|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$13.51M
-5439.92%
YoY
|
$253.0K
-92.75%
YoY
|
$3.491M
-16.4%
YoY
|
$4.176M
-114.04%
YoY
|
-$29.74M
-0.91%
YoY
|
| Depreciation, Depletion And Amortization |
$14.24M
-20.74%
YoY
|
$17.97M
6.25%
YoY
|
$16.92M
-3.27%
YoY
|
$17.49M
2.16%
YoY
|
$17.12M
42.42%
YoY
|
| Cash From Operating Activities |
$21.10M
0.27%
YoY
|
$21.05M
-1.41%
YoY
|
$21.35M
-40.77%
YoY
|
$36.04M
26.08%
YoY
|
$28.58M
52.98%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$7.309M
-47.54%
YoY
|
$13.93M
-31.21%
YoY
|
$20.25M
12.66%
YoY
|
$17.98M
25.64%
YoY
|
$14.31M
-11.16%
YoY
|
| Acquisitions |
$1.400M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.400M
N/A
|
$0.00
-100.0%
YoY
|
$4.941M
1444.06%
YoY
|
$320.0K
-106.4%
YoY
|
-$4.997M
-2598.5%
YoY
|
| Cash From Investing Activities |
-$8.709M
-37.49%
YoY
|
-$13.93M
-9.01%
YoY
|
-$15.31M
-13.28%
YoY
|
-$17.66M
-8.54%
YoY
|
-$19.30M
21.38%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$9.517M
-3803.11%
YoY
|
$257.0K
-96.1%
YoY
|
$6.597M
-63.84%
YoY
|
$18.24M
18.39%
YoY
|
$15.41M
85.78%
YoY
|
| Debt Paid & Issued, Net |
$8.000M
-65.22%
YoY
|
$23.00M
-8.0%
YoY
|
$25.00M
127.27%
YoY
|
$11.00M
0.0%
YoY
|
$11.00M
-58.4%
YoY
|
| Cash From Financing Activities |
-$13.19M
73.13%
YoY
|
-$7.617M
57.57%
YoY
|
-$4.834M
-71.42%
YoY
|
-$16.91M
9.92%
YoY
|
-$15.39M
2738.93%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$21.10M
0.27%
YoY
|
$21.05M
-1.41%
YoY
|
$21.35M
-40.77%
YoY
|
$36.04M
26.08%
YoY
|
$28.58M
52.98%
YoY
|
| Cash From Investing Activities |
-$8.709M
-37.49%
YoY
|
-$13.93M
-9.01%
YoY
|
-$15.31M
-13.28%
YoY
|
-$17.66M
-8.54%
YoY
|
-$19.30M
21.38%
YoY
|
| Cash From Financing Activities |
-$13.19M
73.13%
YoY
|
-$7.617M
57.57%
YoY
|
-$4.834M
-71.42%
YoY
|
-$16.91M
9.92%
YoY
|
-$15.39M
2738.93%
YoY
|
| Net Change In Cash |
-$794.0K
-103.77%
YoY
|
$21.05M
1653.75%
YoY
|
$1.200M
-18.14%
YoY
|
$1.466M
-124.03%
YoY
|
-$6.100M
-370.03%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$21.10M
0.27%
YoY
|
$21.05M
-1.41%
YoY
|
$21.35M
-40.77%
YoY
|
$36.04M
26.08%
YoY
|
$28.58M
52.98%
YoY
|
| Capital Expenditures |
$7.309M
-47.54%
YoY
|
$13.93M
-31.21%
YoY
|
$20.25M
12.66%
YoY
|
$17.98M
25.64%
YoY
|
$14.31M
-11.16%
YoY
|
| Free Cash Flow |
$13.79M
93.91%
YoY
|
$7.113M
550.78%
YoY
|
$1.093M
-93.95%
YoY
|
$18.06M
26.52%
YoY
|
$14.27M
453.47%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.532M
-116.38%
YoY
|
$1.351M
32.19%
YoY
|
-$4.269M
2034.5%
YoY
|
-$841.0K
-189.18%
YoY
|
-$9.351M
518.45%
YoY
|
$1.022M
-52.42%
YoY
|
-$200.0K
-119.8%
YoY
|
$943.0K
-842.52%
YoY
|
-$1.512M
-428.7%
YoY
|
$2.148M
-8.63%
YoY
|
$1.010M
-209.07%
YoY
|
-$127.0K
-108.76%
YoY
|
$460.0K
-64.64%
YoY
|
$2.351M
913.36%
YoY
|
-$926.0K
-61.96%
YoY
|
$1.450M
-104.8%
YoY
|
$1.301M
-51.29%
YoY
|
$232.0K
-88.37%
YoY
|
-$2.434M
-91.09%
YoY
|
| Depreciation, Depletion And Amortization |
$2.797M
-29.79%
YoY
|
$3.344M
-23.79%
YoY
|
$3.488M
-23.21%
YoY
|
$3.761M
-17.99%
YoY
|
$3.984M
-10.59%
YoY
|
$4.388M
1.13%
YoY
|
$4.542M
7.1%
YoY
|
$4.586M
10.19%
YoY
|
$4.456M
6.78%
YoY
|
$4.339M
-11.32%
YoY
|
$4.241M
-3.79%
YoY
|
$4.162M
-1.56%
YoY
|
$4.173M
5.43%
YoY
|
$4.893M
13.42%
YoY
|
$4.408M
1.12%
YoY
|
$4.228M
-2.69%
YoY
|
$3.958M
-3.37%
YoY
|
$4.314M
46.73%
YoY
|
$4.359M
55.29%
YoY
|
| Cash From Operating Activities |
$8.411M
274.15%
YoY
|
$7.225M
65.37%
YoY
|
$4.763M
-13.81%
YoY
|
$6.866M
-24.24%
YoY
|
$2.248M
7.71%
YoY
|
$4.369M
-42.67%
YoY
|
$5.526M
-2.14%
YoY
|
$9.063M
12.36%
YoY
|
$2.087M
18872.73%
YoY
|
$7.621M
3.7%
YoY
|
$5.647M
-38.87%
YoY
|
$8.066M
-21.15%
YoY
|
$11.00K
-99.88%
YoY
|
$7.349M
148.44%
YoY
|
$9.238M
46.06%
YoY
|
$10.23M
-20.56%
YoY
|
$9.218M
43.49%
YoY
|
$2.958M
-30.24%
YoY
|
$6.325M
43.1%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.648M
-23.7%
YoY
|
$1.531M
-45.05%
YoY
|
$1.593M
-50.73%
YoY
|
$2.025M
-41.66%
YoY
|
$2.160M
-51.37%
YoY
|
$2.786M
-47.07%
YoY
|
$3.233M
-43.94%
YoY
|
$3.471M
-20.9%
YoY
|
$4.442M
-8.09%
YoY
|
$5.264M
14.86%
YoY
|
$5.767M
-218.59%
YoY
|
$4.388M
-198.85%
YoY
|
$4.833M
18.14%
YoY
|
$4.583M
-227.31%
YoY
|
-$4.863M
25.17%
YoY
|
-$4.439M
42.18%
YoY
|
$4.091M
10.48%
YoY
|
-$3.600M
1.12%
YoY
|
-$3.885M
-5.93%
YoY
|
| Acquisitions |
$4.986M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$4.986M
N/A
|
$0.00
N/A
|
-$1.400M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$4.941M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$320.0K
-110.84%
YoY
|
N/A
|
-$244.0K
N/A
|
-$1.802M
N/A
|
| Cash From Investing Activities |
-$6.634M
207.13%
YoY
|
-$1.531M
-45.05%
YoY
|
-$2.993M
-7.42%
YoY
|
-$2.025M
-41.66%
YoY
|
-$2.160M
-51.37%
YoY
|
-$2.786M
-47.07%
YoY
|
-$3.233M
291.4%
YoY
|
-$3.471M
-20.9%
YoY
|
-$4.442M
-8.09%
YoY
|
-$5.264M
14.86%
YoY
|
-$826.0K
-83.01%
YoY
|
-$4.388M
6.53%
YoY
|
-$4.833M
18.14%
YoY
|
-$4.583M
19.22%
YoY
|
-$4.863M
-14.49%
YoY
|
-$4.119M
-32.18%
YoY
|
-$4.091M
10.48%
YoY
|
-$3.844M
7.98%
YoY
|
-$5.687M
37.7%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.812M
472.37%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$666.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.521M
-53.05%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$7.499M
349.31%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$1.000M
-80.0%
YoY
|
N/A
|
N/A
|
N/A
|
$5.000M
-44.44%
YoY
|
N/A
|
N/A
|
N/A
|
$9.000M
200.0%
YoY
|
N/A
|
N/A
|
N/A
|
$3.000M
-25.0%
YoY
|
N/A
|
N/A
|
N/A
|
$4.000M
-20.0%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.673M
47.4%
YoY
|
-$5.082M
-11147.83%
YoY
|
-$2.256M
-28.94%
YoY
|
-$4.714M
-19.79%
YoY
|
-$1.135M
-181.71%
YoY
|
$46.00K
-102.45%
YoY
|
-$3.175M
-16.91%
YoY
|
-$5.877M
-7.04%
YoY
|
$1.389M
-80.67%
YoY
|
-$1.875M
-48.03%
YoY
|
-$3.821M
-7.75%
YoY
|
-$6.322M
-15.28%
YoY
|
$7.184M
-522.34%
YoY
|
-$3.608M
240.38%
YoY
|
-$4.142M
-18.09%
YoY
|
-$7.462M
19.2%
YoY
|
-$1.701M
-43.53%
YoY
|
-$1.060M
-94.67%
YoY
|
-$5.057M
372.62%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$8.411M
274.15%
YoY
|
$7.225M
65.37%
YoY
|
$4.763M
-13.81%
YoY
|
$6.866M
-24.24%
YoY
|
$2.248M
7.71%
YoY
|
$4.369M
-42.67%
YoY
|
$5.526M
-2.14%
YoY
|
$9.063M
12.36%
YoY
|
$2.087M
18872.73%
YoY
|
$7.621M
3.7%
YoY
|
$5.647M
-38.87%
YoY
|
$8.066M
-21.15%
YoY
|
$11.00K
-99.88%
YoY
|
$7.349M
148.44%
YoY
|
$9.238M
46.06%
YoY
|
$10.23M
-20.56%
YoY
|
$9.218M
43.49%
YoY
|
$2.958M
-30.24%
YoY
|
$6.325M
43.1%
YoY
|
| Cash From Investing Activities |
-$6.634M
207.13%
YoY
|
-$1.531M
-45.05%
YoY
|
-$2.993M
-7.42%
YoY
|
-$2.025M
-41.66%
YoY
|
-$2.160M
-51.37%
YoY
|
-$2.786M
-47.07%
YoY
|
-$3.233M
291.4%
YoY
|
-$3.471M
-20.9%
YoY
|
-$4.442M
-8.09%
YoY
|
-$5.264M
14.86%
YoY
|
-$826.0K
-83.01%
YoY
|
-$4.388M
6.53%
YoY
|
-$4.833M
18.14%
YoY
|
-$4.583M
19.22%
YoY
|
-$4.863M
-14.49%
YoY
|
-$4.119M
-32.18%
YoY
|
-$4.091M
10.48%
YoY
|
-$3.844M
7.98%
YoY
|
-$5.687M
37.7%
YoY
|
| Cash From Financing Activities |
-$1.673M
47.4%
YoY
|
-$5.082M
-11147.83%
YoY
|
-$2.256M
-28.94%
YoY
|
-$4.714M
-19.79%
YoY
|
-$1.135M
-181.71%
YoY
|
$46.00K
-102.45%
YoY
|
-$3.175M
-16.91%
YoY
|
-$5.877M
-7.04%
YoY
|
$1.389M
-80.67%
YoY
|
-$1.875M
-48.03%
YoY
|
-$3.821M
-7.75%
YoY
|
-$6.322M
-15.28%
YoY
|
$7.184M
-522.34%
YoY
|
-$3.608M
240.38%
YoY
|
-$4.142M
-18.09%
YoY
|
-$7.462M
19.2%
YoY
|
-$1.701M
-43.53%
YoY
|
-$1.060M
-94.67%
YoY
|
-$5.057M
372.62%
YoY
|
| Net Change In Cash |
$104.0K
-109.93%
YoY
|
$612.0K
-62.43%
YoY
|
-$486.0K
-44.9%
YoY
|
$127.0K
-144.56%
YoY
|
-$1.047M
8.39%
YoY
|
$1.629M
237.97%
YoY
|
-$882.0K
-188.2%
YoY
|
-$285.0K
-89.22%
YoY
|
-$966.0K
-140.9%
YoY
|
$482.0K
-157.24%
YoY
|
$1.000M
329.18%
YoY
|
-$2.644M
95.71%
YoY
|
$2.362M
-31.06%
YoY
|
-$842.0K
-56.73%
YoY
|
$233.0K
-105.27%
YoY
|
-$1.351M
-347.89%
YoY
|
$3.426M
-1167.29%
YoY
|
-$1.946M
-89.86%
YoY
|
-$4.419M
466.54%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$8.411M
274.15%
YoY
|
$7.225M
65.37%
YoY
|
$4.763M
-13.81%
YoY
|
$6.866M
-24.24%
YoY
|
$2.248M
7.71%
YoY
|
$4.369M
-42.67%
YoY
|
$5.526M
-2.14%
YoY
|
$9.063M
12.36%
YoY
|
$2.087M
18872.73%
YoY
|
$7.621M
3.7%
YoY
|
$5.647M
-38.87%
YoY
|
$8.066M
-21.15%
YoY
|
$11.00K
-99.88%
YoY
|
$7.349M
148.44%
YoY
|
$9.238M
46.06%
YoY
|
$10.23M
-20.56%
YoY
|
$9.218M
43.49%
YoY
|
$2.958M
-30.24%
YoY
|
$6.325M
43.1%
YoY
|
| Capital Expenditures |
$1.648M
-23.7%
YoY
|
$1.531M
-45.05%
YoY
|
$1.593M
-50.73%
YoY
|
$2.025M
-41.66%
YoY
|
$2.160M
-51.37%
YoY
|
$2.786M
-47.07%
YoY
|
$3.233M
-43.94%
YoY
|
$3.471M
-20.9%
YoY
|
$4.442M
-8.09%
YoY
|
$5.264M
14.86%
YoY
|
$5.767M
-218.59%
YoY
|
$4.388M
-198.85%
YoY
|
$4.833M
18.14%
YoY
|
$4.583M
-227.31%
YoY
|
-$4.863M
25.17%
YoY
|
-$4.439M
42.18%
YoY
|
$4.091M
10.48%
YoY
|
-$3.600M
1.12%
YoY
|
-$3.885M
-5.93%
YoY
|
| Free Cash Flow |
$6.763M
7585.23%
YoY
|
$5.694M
259.7%
YoY
|
$3.170M
38.25%
YoY
|
$4.841M
-13.43%
YoY
|
$88.00K
-103.74%
YoY
|
$1.583M
-32.84%
YoY
|
$2.293M
-2010.83%
YoY
|
$5.592M
52.04%
YoY
|
-$2.355M
-51.16%
YoY
|
$2.357M
-14.79%
YoY
|
-$120.0K
-100.85%
YoY
|
$3.678M
-74.93%
YoY
|
-$4.822M
-194.05%
YoY
|
$2.766M
-57.82%
YoY
|
$14.10M
38.11%
YoY
|
$14.67M
-8.32%
YoY
|
$5.127M
88.42%
YoY
|
$6.558M
-15.92%
YoY
|
$10.21M
19.42%
YoY
|
Loading...