2011 Q4 Form 10-Q Financial Statement
#000139388311000030 Filed on November 02, 2011
Income Statement
Concept | 2011 Q4 | 2011 Q3 | 2010 Q3 |
---|---|---|---|
Revenue | $47.36M | $46.80M | $34.36M |
YoY Change | 24.98% | 36.22% | 28.54% |
Cost Of Revenue | $3.410M | $3.333M | $2.685M |
YoY Change | 31.15% | 24.13% | 39.12% |
Gross Profit | $43.95M | $43.47M | $31.68M |
YoY Change | 24.54% | 37.24% | 27.72% |
Gross Profit Margin | 92.81% | 92.88% | 92.19% |
Selling, General & Admin | $20.44M | $20.97M | $16.71M |
YoY Change | 14.64% | 25.51% | 28.63% |
% of Gross Profit | 46.51% | 48.24% | 52.75% |
Research & Development | $2.850M | $2.602M | $1.993M |
YoY Change | 33.8% | 30.56% | 76.37% |
% of Gross Profit | 6.48% | 5.99% | 6.29% |
Depreciation & Amortization | $3.990M | $1.250M | $1.003M |
YoY Change | 1.01% | 24.63% | -78.93% |
% of Gross Profit | 9.08% | 2.88% | 3.17% |
Operating Expenses | $27.27M | $23.57M | $18.70M |
YoY Change | 14.05% | 26.05% | -0.89% |
Operating Profit | $16.71M | $15.00M | $8.777M |
YoY Change | 46.8% | 70.89% | 48.01% |
Interest Expense | -$310.0K | $333.0K | $712.0K |
YoY Change | -43.64% | -53.23% | -145.64% |
% of Operating Profit | -1.86% | 2.22% | 8.11% |
Other Income/Expense, Net | -$120.0K | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Pretax Income | $16.28M | $14.70M | $6.704M |
YoY Change | 58.06% | 119.32% | 43.55% |
Income Tax | $5.820M | $5.392M | $538.0K |
% Of Pretax Income | 35.75% | 36.67% | 8.03% |
Net Earnings | $10.46M | $9.311M | $6.166M |
YoY Change | 82.23% | 51.01% | 105.53% |
Net Earnings / Revenue | 22.09% | 19.89% | 17.95% |
Basic Earnings Per Share | $0.16 | $0.14 | $0.10 |
Diluted Earnings Per Share | $0.15 | $0.13 | $0.09 |
COMMON SHARES | |||
Basic Shares Outstanding | 66.46M shares | 66.45M shares | 62.80M shares |
Diluted Shares Outstanding | 70.16M shares | 67.56M shares |
Balance Sheet
Concept | 2011 Q4 | 2011 Q3 | 2010 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $60.20M | $74.50M | $42.20M |
YoY Change | 33.2% | 76.54% | -4.74% |
Cash & Equivalents | $55.24M | $69.51M | $38.64M |
Short-Term Investments | $5.000M | $5.000M | $3.500M |
Other Short-Term Assets | $2.700M | $4.400M | $3.600M |
YoY Change | -20.59% | 22.22% | 28.57% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $20.68M | $16.76M | $13.10M |
Other Receivables | $0.00 | $0.00 | $1.900M |
Total Short-Term Assets | $83.60M | $95.67M | $60.70M |
YoY Change | 22.07% | 57.61% | 9.96% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $8.726M | $7.649M | $5.400M |
YoY Change | 53.79% | 41.65% | 0.0% |
Goodwill | $176.4M | $176.9M | |
YoY Change | -0.02% | ||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $256.0K | $242.0K | $1.800M |
YoY Change | 7.56% | -86.56% | -21.74% |
Total Long-Term Assets | $242.8M | $245.0M | $254.0M |
YoY Change | -2.98% | -3.56% | 26.12% |
TOTAL ASSETS | |||
Total Short-Term Assets | $83.60M | $95.67M | $60.70M |
Total Long-Term Assets | $242.8M | $245.0M | $254.0M |
Total Assets | $326.4M | $340.6M | $314.7M |
YoY Change | 2.4% | 8.24% | 22.64% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $14.60M | $14.60M | $12.90M |
YoY Change | 5.8% | 13.18% | 40.22% |
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $4.000M | $4.000M | $4.000M |
YoY Change | 0.0% | 0.0% | 300.0% |
Total Short-Term Liabilities | $83.97M | $97.18M | $64.00M |
YoY Change | 7.79% | 51.84% | 49.88% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $11.00M | $12.00M | $53.00M |
YoY Change | -70.27% | -77.36% | 6.85% |
Other Long-Term Liabilities | $1.154M | $1.157M | $15.10M |
YoY Change | -0.86% | -92.34% | 88.75% |
Total Long-Term Liabilities | $12.15M | $13.16M | $68.10M |
YoY Change | -68.15% | -80.68% | 18.23% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $83.97M | $97.18M | $64.00M |
Total Long-Term Liabilities | $12.15M | $13.16M | $68.10M |
Total Liabilities | $117.2M | $131.3M | $150.3M |
YoY Change | -16.61% | -12.61% | 33.96% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$21.50M | -$31.96M | |
YoY Change | -61.33% | ||
Common Stock | $694.0K | $693.0K | |
YoY Change | 5.15% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $43.08M | $31.45M | |
YoY Change | 290.09% | ||
Treasury Stock Shares | 4.294M shares | 2.871M shares | |
Shareholders Equity | $209.2M | $209.3M | $164.5M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $326.4M | $340.6M | $314.7M |
YoY Change | 2.4% | 8.24% | 22.64% |
Cashflow Statement
Concept | 2011 Q4 | 2011 Q3 | 2010 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $10.46M | $9.311M | $6.166M |
YoY Change | 82.23% | 51.01% | 105.53% |
Depreciation, Depletion And Amortization | $3.990M | $1.250M | $1.003M |
YoY Change | 1.01% | 24.63% | -78.93% |
Cash From Operating Activities | $8.980M | $17.27M | $12.48M |
YoY Change | -27.7% | 38.38% | 129.41% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$2.460M | $1.840M | -$890.0K |
YoY Change | 101.64% | -306.74% | 45.9% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | -$4.440M | -$37.80M |
YoY Change | -100.0% | -88.25% | 188900.0% |
Cash From Investing Activities | -$2.450M | -$6.260M | -$38.69M |
YoY Change | -2327.27% | -83.82% | 6041.27% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -20.63M | -6.870M | 25.96M |
YoY Change | 162.8% | -126.46% | -9371.43% |
NET CHANGE | |||
Cash From Operating Activities | 8.980M | 17.27M | 12.48M |
Cash From Investing Activities | -2.450M | -6.260M | -38.69M |
Cash From Financing Activities | -20.63M | -6.870M | 25.96M |
Net Change In Cash | -14.10M | 4.140M | -250.0K |
YoY Change | -401.28% | -1756.0% | -105.52% |
FREE CASH FLOW | |||
Cash From Operating Activities | $8.980M | $17.27M | $12.48M |
Capital Expenditures | -$2.460M | $1.840M | -$890.0K |
Free Cash Flow | $11.44M | $15.43M | $13.37M |
YoY Change | -16.13% | 15.41% | 120.99% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2010Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
13801000 | USD |
CY2011Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
14553000 | USD |
CY2011Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
16761000 | USD |
CY2010Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
16921000 | USD |
CY2010Q4 | us-gaap |
Accumulated Amortization Of Current Deferred Finance Costs
AccumulatedAmortizationOfCurrentDeferredFinanceCosts
|
189000 | USD |
CY2011Q3 | us-gaap |
Accumulated Amortization Of Current Deferred Finance Costs
AccumulatedAmortizationOfCurrentDeferredFinanceCosts
|
535000 | USD |
CY2010Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-12035000 | USD |
CY2011Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-11419000 | USD |
CY2010Q4 | us-gaap |
Acquired Indefinite Lived Intangible Asset Amount
AcquiredIndefiniteLivedIntangibleAssetAmount
|
66500000 | USD |
CY2011Q3 | us-gaap |
Acquired Indefinite Lived Intangible Asset Amount
AcquiredIndefiniteLivedIntangibleAssetAmount
|
59128000 | USD |
CY2011Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
283427000 | USD |
CY2010Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
256246000 | USD |
CY2011Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
1571000 | USD |
CY2010Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
1308000 | USD |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
346000 | USD | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
562000 | USD | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
8518000 | USD | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
7404000 | USD | |
CY2011Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
2475000 | USD |
CY2010Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
3374000 | USD |
CY2010Q4 | us-gaap |
Assets
Assets
|
318722000 | USD |
CY2011Q3 | us-gaap |
Assets
Assets
|
340631000 | USD |
CY2010Q4 | us-gaap |
Assets Current
AssetsCurrent
|
68486000 | USD |
CY2011Q3 | us-gaap |
Assets Current
AssetsCurrent
|
95670000 | USD |
us-gaap |
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Asset
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationAsset
|
0 | USD | |
CY2011Q3 | us-gaap |
Depreciation
Depreciation
|
1250000 | USD |
us-gaap |
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Asset
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationAsset
|
10510000 | USD | |
CY2011Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
69506000 | USD |
CY2010Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
43030000 | USD |
CY2009Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
44925000 | USD |
CY2010Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
38641000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-6284000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
26476000 | USD | |
CY2011Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2010Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2010Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2011Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2010Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
240000000 | shares |
CY2011Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
240000000 | shares |
CY2011Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
69265000 | shares |
CY2010Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
65952000 | shares |
CY2010Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
64876000 | shares |
CY2011Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
66394000 | shares |
CY2011Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
693000 | USD |
CY2010Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
660000 | USD |
us-gaap |
Cost Of Services
CostOfServices
|
9616000 | USD | |
us-gaap |
Cost Of Services
CostOfServices
|
6973000 | USD | |
CY2011Q3 | us-gaap |
Cost Of Services
CostOfServices
|
3333000 | USD |
CY2010Q3 | us-gaap |
Cost Of Services
CostOfServices
|
2685000 | USD |
CY2011Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
31805000 | USD |
CY2010Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
25583000 | USD |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
69801000 | USD | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
93533000 | USD | |
us-gaap |
Debtor Reorganization Items Write Off Of Deferred Financing Costs And Debt Discounts
DebtorReorganizationItemsWriteOffOfDeferredFinancingCostsAndDebtDiscounts
|
1388000 | USD | |
CY2011Q3 | us-gaap |
Debtor Reorganization Items Write Off Of Deferred Financing Costs And Debt Discounts
DebtorReorganizationItemsWriteOffOfDeferredFinancingCostsAndDebtDiscounts
|
0 | USD |
CY2010Q3 | us-gaap |
Debtor Reorganization Items Write Off Of Deferred Financing Costs And Debt Discounts
DebtorReorganizationItemsWriteOffOfDeferredFinancingCostsAndDebtDiscounts
|
1388000 | USD |
us-gaap |
Debtor Reorganization Items Write Off Of Deferred Financing Costs And Debt Discounts
DebtorReorganizationItemsWriteOffOfDeferredFinancingCostsAndDebtDiscounts
|
0 | USD | |
CY2011Q3 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
1072000 | USD |
CY2010Q4 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
1418000 | USD |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-2321000 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-1845000 | USD | |
CY2011Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
59447000 | USD |
CY2010Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
49224000 | USD |
CY2010Q4 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
1691000 | USD |
CY2011Q3 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
1875000 | USD |
CY2010Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
18807000 | USD |
CY2011Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
17161000 | USD |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
7940000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-193000 | USD | |
us-gaap |
Depreciation
Depreciation
|
3082000 | USD | |
CY2010Q3 | us-gaap |
Depreciation
Depreciation
|
1003000 | USD |
us-gaap |
Depreciation
Depreciation
|
3414000 | USD | |
CY2011Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.14 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.36 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.21 | ||
CY2010Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.10 | |
CY2010Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.09 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.20 | ||
CY2011Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.13 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.34 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
93000 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-470000 | USD | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
0 | USD | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
7444000 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
14607000 | USD | |
CY2010Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
5431000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
17827000 | USD | |
CY2011Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
6073000 | USD |
CY2011Q3 | us-gaap |
Goodwill
Goodwill
|
176870000 | USD |
CY2010Q4 | us-gaap |
Goodwill
Goodwill
|
176406000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
17416000 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
37214000 | USD | |
CY2010Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
6704000 | USD |
CY2011Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
14703000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
13574000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
4261000 | USD | |
CY2011Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
5392000 | USD |
CY2010Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
538000 | USD |
CY2011Q3 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
0 | USD |
CY2010Q4 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
3019000 | USD |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
3184000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
104000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-217000 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
10188000 | USD | |
us-gaap |
Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
-569000 | USD | |
us-gaap |
Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
7229000 | USD | |
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-10000 | USD | |
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
82000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
478000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
894000 | USD | |
CY2011Q3 | us-gaap |
Interest Expense
InterestExpense
|
333000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
2807000 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
1119000 | USD | |
CY2010Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
1164000 | USD |
CY2011Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
1157000 | USD |
CY2011Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
0 | USD |
CY2010Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
0 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
0 | USD | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
216000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
0 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
7454000 | USD | |
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
0 | USD | |
CY2010Q3 | us-gaap |
Interest Expense
InterestExpense
|
712000 | USD |
CY2010Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
27000 | USD |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
92000 | USD | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
88000 | USD | |
CY2011Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
37000 | USD |
CY2011Q3 | us-gaap |
Investments
Investments
|
4985000 | USD |
CY2010Q4 | us-gaap |
Investments
Investments
|
2166000 | USD |
CY2011Q3 | us-gaap |
Liabilities
Liabilities
|
131340000 | USD |
CY2010Q4 | us-gaap |
Liabilities
Liabilities
|
140495000 | USD |
CY2011Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
340631000 | USD |
CY2010Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
318722000 | USD |
CY2010Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
77904000 | USD |
CY2011Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
97178000 | USD |
CY2011Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
4000000 | USD |
CY2010Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
4000000 | USD |
CY2011Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
12000000 | USD |
CY2010Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
37000000 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-20968000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
6075000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-8157000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-46541000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
55508000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
34652000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
23640000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
13155000 | USD | |
CY2011Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
9311000 | USD |
CY2010Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
6166000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
38241000 | USD | |
CY2010Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
8777000 | USD |
CY2011Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
14999000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
21307000 | USD | |
CY2011Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
242000 | USD |
CY2010Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
238000 | USD |
us-gaap |
Other Depreciation And Amortization
OtherDepreciationAndAmortization
|
3082000 | USD | |
us-gaap |
Other Depreciation And Amortization
OtherDepreciationAndAmortization
|
3414000 | USD | |
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
1450000 | USD | |
dhx |
Payments To Reduce Interest Rate Hedge Agreements
PaymentsToReduceInterestRateHedgeAgreements
|
0 | USD | |
dhx |
Payments To Reduce Interest Rate Hedge Agreements
PaymentsToReduceInterestRateHedgeAgreements
|
-333000 | USD | |
CY2010Q3 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
34360000 | USD |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
131774000 | USD | |
CY2011Q3 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
46804000 | USD |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
32487000 | USD | |
CY2011Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
14898000 | USD |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
44646000 | USD | |
CY2010Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
11278000 | USD |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3386000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2693000 | USD | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
43796000 | USD | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
0 | USD | |
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
2442000 | USD | |
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
4988000 | USD | |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
5319000 | USD | |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
3414000 | USD | |
CY2010Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1659000 | USD |
CY2011Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
2543000 | USD |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
11943000 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
0 | USD | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
0 | USD | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
69000000 | USD | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-171000 | USD | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
825000 | USD | |
us-gaap |
Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
3111000 | USD | |
us-gaap |
Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
2150000 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
4443000 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
0 | USD | |
CY2010Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
5674000 | USD |
CY2011Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
7649000 | USD |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
62300000 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
25000000 | USD | |
CY2010Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1993000 | USD |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
7470000 | USD | |
CY2011Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
2602000 | USD |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
4615000 | USD | |
CY2010Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-55601000 | USD |
CY2011Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-31961000 | USD |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
91108000 | USD | |
CY2010Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
178227000 | USD |
CY2011Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
209291000 | USD |
dhx |
Purchase Of Treasury Stock Related To Option Exercises
PurchaseOfTreasuryStockRelatedToOptionExercises
|
0 | USD | |
CY2011Q3 | dhx |
Convertible Preferred Shares Authorized
ConvertiblePreferredSharesAuthorized
|
20000000 | shares |
CY2011Q3 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
4882000 | USD |
CY2010Q4 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
735000 | USD |
CY2010Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
1076000 | shares |
CY2011Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
2871000 | shares |
CY2010Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
11043000 | USD |
CY2011Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
31449000 | USD |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
70477000 | shares | |
CY2010Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
67561000 | shares |
CY2011Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
70157000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
67406000 | shares | |
CY2010Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
62799000 | shares |
CY2011Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
66447000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
62436000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
66004000 | shares | |
us-gaap |
Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
|
1388000 | USD | |
us-gaap |
Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
|
0 | USD | |
CY2010Q4 | dhx |
Accrued Unrecognized Tax Benefits
AccruedUnrecognizedTaxBenefits
|
4394000 | USD |
CY2011Q3 | dhx |
Accrued Unrecognized Tax Benefits
AccruedUnrecognizedTaxBenefits
|
3844000 | USD |
CY2011Q3 | dhx |
Acquisition Related Contingencies
AcquisitionRelatedContingencies
|
0 | USD |
CY2010Q4 | dhx |
Acquisition Related Contingencies
AcquisitionRelatedContingencies
|
1226000 | USD |
dhx |
Change In Accrual For Unrecognized Tax Benefits
ChangeInAccrualForUnrecognizedTaxBenefits
|
-550000 | USD | |
dhx |
Change In Accrual For Unrecognized Tax Benefits
ChangeInAccrualForUnrecognizedTaxBenefits
|
-1502000 | USD | |
dhx |
Change In Acquisition Related Contingencies
ChangeInAcquisitionRelatedContingencies
|
3156000 | USD | |
CY2010Q3 | dhx |
Change In Acquisition Related Contingencies
ChangeInAcquisitionRelatedContingencies
|
-181000 | USD |
CY2011Q3 | dhx |
Change In Acquisition Related Contingencies
ChangeInAcquisitionRelatedContingencies
|
1174000 | USD |
dhx |
Change In Acquisition Related Contingencies
ChangeInAcquisitionRelatedContingencies
|
-481000 | USD | |
CY2010Q4 | dhx |
Convertible Preferred Shares Authorized
ConvertiblePreferredSharesAuthorized
|
20000000 | shares |
CY2010Q4 | dhx |
Convertible Preferred Shares Outstanding
ConvertiblePreferredSharesOutstanding
|
0 | shares |
CY2011Q3 | dhx |
Convertible Preferred Shares Outstanding
ConvertiblePreferredSharesOutstanding
|
0 | shares |
CY2011Q3 | dhx |
Convertible Preferred Stock Par Value
ConvertiblePreferredStockParValue
|
0.01 | |
CY2010Q4 | dhx |
Convertible Preferred Stock Par Value
ConvertiblePreferredStockParValue
|
0.01 | |
CY2011Q3 | dhx |
Convertible Preferred Stock Value
ConvertiblePreferredStockValue
|
0 | USD |
CY2010Q4 | dhx |
Convertible Preferred Stock Value
ConvertiblePreferredStockValue
|
0 | USD |
CY2010Q4 | dhx |
Current Portion Of Acquisition Related Contingencies
CurrentPortionOfAcquisitionRelatedContingencies
|
10144000 | USD |
CY2011Q3 | dhx |
Current Portion Of Acquisition Related Contingencies
CurrentPortionOfAcquisitionRelatedContingencies
|
14296000 | USD |
dhx |
Payment Of Acquisition Related Contingencies
PaymentOfAcquisitionRelatedContingencies
|
0 | USD | |
dhx |
Payment Of Acquisition Related Contingencies
PaymentOfAcquisitionRelatedContingencies
|
230000 | USD | |
dhx |
Purchase Of Treasury Stock Related To Option Exercises
PurchaseOfTreasuryStockRelatedToOptionExercises
|
11943000 | USD | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2011 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2011-09-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001393883 | ||
CY2011Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
66455808 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
DICE HOLDINGS, INC. |