|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$17.10M
-73.65%
YoY
|
$64.89M
-33.22%
YoY
|
$97.18M
19.81%
YoY
|
$81.11M
-17.12%
YoY
|
$97.86M
-194.11%
YoY
|
| Depreciation, Depletion And Amortization |
$42.90M
9.57%
YoY
|
$39.15M
9.98%
YoY
|
$35.60M
-6.32%
YoY
|
$38.00M
-4.76%
YoY
|
$39.90M
-6.78%
YoY
|
| Cash From Operating Activities |
$89.00M
-17.71%
YoY
|
$108.2M
-17.52%
YoY
|
$131.1M
46.79%
YoY
|
$89.34M
-54.38%
YoY
|
$195.8M
102.93%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$35.60M
153.04%
YoY
|
$14.07M
-62.15%
YoY
|
$37.17M
5.3%
YoY
|
$35.30M
110.12%
YoY
|
$16.80M
54.13%
YoY
|
| Acquisitions |
-$1.600M
-118.93%
YoY
|
$8.452M
8268.32%
YoY
|
$101.0K
-99.87%
YoY
|
$78.26M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$2.000M
302.41%
YoY
|
$497.0K
-54.15%
YoY
|
$1.084M
220.71%
YoY
|
$338.0K
-27.47%
YoY
|
$466.0K
-17.52%
YoY
|
| Cash From Investing Activities |
-$31.60M
273.92%
YoY
|
-$8.451M
-71.92%
YoY
|
-$30.10M
-62.8%
YoY
|
-$80.90M
-2195.42%
YoY
|
$3.861M
-79.38%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$31.70M
2.26%
YoY
|
$31.00M
N/A
|
$0.00
-100.0%
YoY
|
| Common Stock Issuance & Retirement, Net |
$60.70M
403.07%
YoY
|
$12.07M
-53.82%
YoY
|
$26.13M
-78.31%
YoY
|
$120.5M
2774.06%
YoY
|
$4.191M
-85.96%
YoY
|
| Debt Paid & Issued, Net |
$594.0M
N/A
|
$0.00
-100.0%
YoY
|
$651.7M
1581.06%
YoY
|
$38.77M
297.62%
YoY
|
$9.750M
200.0%
YoY
|
| Cash From Financing Activities |
-$104.3M
101.73%
YoY
|
-$51.70M
-77.07%
YoY
|
-$225.4M
107.2%
YoY
|
-$108.8M
-52.78%
YoY
|
-$230.4M
-236.86%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$89.00M
-17.71%
YoY
|
$108.2M
-17.52%
YoY
|
$131.1M
46.79%
YoY
|
$89.34M
-54.38%
YoY
|
$195.8M
102.93%
YoY
|
| Cash From Investing Activities |
-$31.60M
273.92%
YoY
|
-$8.451M
-71.92%
YoY
|
-$30.10M
-62.8%
YoY
|
-$80.90M
-2195.42%
YoY
|
$3.861M
-79.38%
YoY
|
| Cash From Financing Activities |
-$104.3M
101.73%
YoY
|
-$51.70M
-77.07%
YoY
|
-$225.4M
107.2%
YoY
|
-$108.8M
-52.78%
YoY
|
-$230.4M
-236.86%
YoY
|
| Net Change In Cash |
-$46.90M
-197.7%
YoY
|
$48.01M
-138.59%
YoY
|
-$124.4M
23.93%
YoY
|
-$100.4M
226.93%
YoY
|
-$30.70M
-110.83%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$89.00M
-17.71%
YoY
|
$108.2M
-17.52%
YoY
|
$131.1M
46.79%
YoY
|
$89.34M
-54.38%
YoY
|
$195.8M
102.93%
YoY
|
| Capital Expenditures |
$35.60M
153.04%
YoY
|
$14.07M
-62.15%
YoY
|
$37.17M
5.3%
YoY
|
$35.30M
110.12%
YoY
|
$16.80M
54.13%
YoY
|
| Free Cash Flow |
$53.40M
-43.25%
YoY
|
$94.09M
0.13%
YoY
|
$93.97M
73.9%
YoY
|
$54.04M
-69.82%
YoY
|
$179.0M
109.15%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$7.400M
-9.72%
YoY
|
-$12.09M
-340.82%
YoY
|
$7.326M
-61.57%
YoY
|
$13.81M
-40.41%
YoY
|
$8.197M
-53.09%
YoY
|
$5.019M
-84.45%
YoY
|
$19.06M
3.15%
YoY
|
$23.18M
30.22%
YoY
|
$17.47M
-36.25%
YoY
|
$32.27M
192.62%
YoY
|
$18.48M
-11.79%
YoY
|
$17.80M
-25.71%
YoY
|
$27.41M
10.3%
YoY
|
$11.03M
-44.26%
YoY
|
$20.95M
-9.36%
YoY
|
$23.96M
-18.39%
YoY
|
$24.85M
-2.94%
YoY
|
$19.79M
-1367.65%
YoY
|
$23.11M
130.69%
YoY
|
| Depreciation, Depletion And Amortization |
$11.90M
14.84%
YoY
|
$11.52M
14.03%
YoY
|
$10.56M
9.98%
YoY
|
$10.46M
7.81%
YoY
|
$10.36M
6.82%
YoY
|
$10.10M
7.39%
YoY
|
$9.600M
11.63%
YoY
|
$9.700M
15.08%
YoY
|
$9.700M
5.43%
YoY
|
$9.409M
3.6%
YoY
|
$8.600M
-3.37%
YoY
|
$8.429M
-15.71%
YoY
|
$9.200M
-7.07%
YoY
|
$9.082M
-8.17%
YoY
|
$8.900M
-11.0%
YoY
|
$10.00M
0.0%
YoY
|
$9.900M
-1.0%
YoY
|
$9.890M
-7.57%
YoY
|
$10.00M
-6.54%
YoY
|
| Cash From Operating Activities |
$7.500M
-53.51%
YoY
|
$5.698M
-81.3%
YoY
|
$30.20M
18.35%
YoY
|
$36.97M
70.96%
YoY
|
$16.13M
-47.2%
YoY
|
$30.47M
-41.22%
YoY
|
$25.52M
-30.29%
YoY
|
$21.63M
-18.72%
YoY
|
$30.55M
90.05%
YoY
|
$51.83M
100.55%
YoY
|
$36.60M
8.89%
YoY
|
$26.61M
-29.36%
YoY
|
$16.08M
-306.37%
YoY
|
$25.85M
-48.59%
YoY
|
$33.61M
-15.01%
YoY
|
$37.67M
-50.05%
YoY
|
-$7.790M
-125.49%
YoY
|
$50.27M
-15.93%
YoY
|
$39.55M
-16.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$12.10M
263.91%
YoY
|
$14.25M
278.64%
YoY
|
$12.09M
242.74%
YoY
|
$5.938M
72.42%
YoY
|
$3.325M
-0.3%
YoY
|
$3.764M
-27.67%
YoY
|
$3.526M
-61.67%
YoY
|
$3.444M
-49.03%
YoY
|
$3.335M
-79.2%
YoY
|
$5.204M
-67.11%
YoY
|
$9.200M
-236.38%
YoY
|
$6.757M
-190.69%
YoY
|
$16.03M
202.57%
YoY
|
$15.82M
-277.27%
YoY
|
-$6.746M
74.81%
YoY
|
-$7.451M
347.78%
YoY
|
$5.298M
124.78%
YoY
|
-$8.926M
395.89%
YoY
|
-$3.859M
127.0%
YoY
|
| Acquisitions |
$700.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$4.400M
6669.23%
YoY
|
-$1.521M
-62.22%
YoY
|
$1.443M
-63.35%
YoY
|
$2.633M
-25.75%
YoY
|
$65.00K
-12.16%
YoY
|
-$4.026M
-331.51%
YoY
|
$3.937M
-537.44%
YoY
|
$3.546M
21.27%
YoY
|
$74.00K
37.04%
YoY
|
$1.739M
-102.82%
YoY
|
-$900.0K
-121.88%
YoY
|
$2.924M
-41.06%
YoY
|
$54.00K
80.0%
YoY
|
-$61.67M
-1257.94%
YoY
|
$4.114M
-17.26%
YoY
|
$4.961M
1.0%
YoY
|
$30.00K
-72.73%
YoY
|
$5.326M
-65.19%
YoY
|
$4.972M
1.47%
YoY
|
| Cash From Investing Activities |
-$7.700M
309.57%
YoY
|
-$15.77M
102.48%
YoY
|
-$10.64M
-2689.29%
YoY
|
-$3.305M
-3340.2%
YoY
|
-$1.880M
60.14%
YoY
|
-$7.790M
124.82%
YoY
|
$411.0K
-104.11%
YoY
|
$102.0K
-102.66%
YoY
|
-$1.174M
-90.78%
YoY
|
-$3.465M
-95.53%
YoY
|
-$10.00M
279.94%
YoY
|
-$3.833M
53.94%
YoY
|
-$12.74M
-843.67%
YoY
|
-$77.49M
2052.64%
YoY
|
-$2.632M
-336.48%
YoY
|
-$2.490M
-176.66%
YoY
|
$1.713M
-45.27%
YoY
|
-$3.600M
-126.87%
YoY
|
$1.113M
-65.22%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
$7.800M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$7.800M
-2.5%
YoY
|
N/A
|
$7.800M
-3.7%
YoY
|
N/A
|
$8.000M
15.94%
YoY
|
N/A
|
$8.100M
N/A
|
$7.800M
N/A
|
$6.900M
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$22.00M
1243.92%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.637M
-72.72%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.000M
20.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.000M
-87.98%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$41.59M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$66.57M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$28.60M
130.52%
YoY
|
-$39.34M
328.17%
YoY
|
-$31.65M
243.72%
YoY
|
-$20.91M
35.22%
YoY
|
-$12.41M
-30.48%
YoY
|
-$9.188M
24.06%
YoY
|
-$9.207M
-61.15%
YoY
|
-$15.46M
-84.7%
YoY
|
-$17.85M
-80.86%
YoY
|
-$7.406M
-84.43%
YoY
|
-$23.70M
-137.31%
YoY
|
-$101.1M
58.47%
YoY
|
-$93.22M
52.89%
YoY
|
-$47.57M
624.74%
YoY
|
$63.51M
-1960.94%
YoY
|
-$63.77M
1944.66%
YoY
|
-$60.97M
-71.94%
YoY
|
-$6.564M
-2.03%
YoY
|
-$3.413M
3.42%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$7.500M
-53.51%
YoY
|
$5.698M
-81.3%
YoY
|
$30.20M
18.35%
YoY
|
$36.97M
70.96%
YoY
|
$16.13M
-47.2%
YoY
|
$30.47M
-41.22%
YoY
|
$25.52M
-30.29%
YoY
|
$21.63M
-18.72%
YoY
|
$30.55M
90.05%
YoY
|
$51.83M
100.55%
YoY
|
$36.60M
8.89%
YoY
|
$26.61M
-29.36%
YoY
|
$16.08M
-306.37%
YoY
|
$25.85M
-48.59%
YoY
|
$33.61M
-15.01%
YoY
|
$37.67M
-50.05%
YoY
|
-$7.790M
-125.49%
YoY
|
$50.27M
-15.93%
YoY
|
$39.55M
-16.22%
YoY
|
| Cash From Investing Activities |
-$7.700M
309.57%
YoY
|
-$15.77M
102.48%
YoY
|
-$10.64M
-2689.29%
YoY
|
-$3.305M
-3340.2%
YoY
|
-$1.880M
60.14%
YoY
|
-$7.790M
124.82%
YoY
|
$411.0K
-104.11%
YoY
|
$102.0K
-102.66%
YoY
|
-$1.174M
-90.78%
YoY
|
-$3.465M
-95.53%
YoY
|
-$10.00M
279.94%
YoY
|
-$3.833M
53.94%
YoY
|
-$12.74M
-843.67%
YoY
|
-$77.49M
2052.64%
YoY
|
-$2.632M
-336.48%
YoY
|
-$2.490M
-176.66%
YoY
|
$1.713M
-45.27%
YoY
|
-$3.600M
-126.87%
YoY
|
$1.113M
-65.22%
YoY
|
| Cash From Financing Activities |
-$28.60M
130.52%
YoY
|
-$39.34M
328.17%
YoY
|
-$31.65M
243.72%
YoY
|
-$20.91M
35.22%
YoY
|
-$12.41M
-30.48%
YoY
|
-$9.188M
24.06%
YoY
|
-$9.207M
-61.15%
YoY
|
-$15.46M
-84.7%
YoY
|
-$17.85M
-80.86%
YoY
|
-$7.406M
-84.43%
YoY
|
-$23.70M
-137.31%
YoY
|
-$101.1M
58.47%
YoY
|
-$93.22M
52.89%
YoY
|
-$47.57M
624.74%
YoY
|
$63.51M
-1960.94%
YoY
|
-$63.77M
1944.66%
YoY
|
-$60.97M
-71.94%
YoY
|
-$6.564M
-2.03%
YoY
|
-$3.413M
3.42%
YoY
|
| Net Change In Cash |
$7.500M
306.28%
YoY
|
-$49.42M
-466.36%
YoY
|
-$12.09M
-172.32%
YoY
|
$12.76M
103.64%
YoY
|
$1.846M
-83.99%
YoY
|
$13.49M
-67.07%
YoY
|
$16.72M
476.52%
YoY
|
$6.266M
-108.0%
YoY
|
$11.53M
-112.83%
YoY
|
$40.96M
-141.28%
YoY
|
$2.900M
-96.93%
YoY
|
-$78.29M
173.78%
YoY
|
-$89.88M
34.06%
YoY
|
-$99.22M
-347.38%
YoY
|
$94.49M
153.7%
YoY
|
-$28.59M
-137.85%
YoY
|
-$67.05M
-63.49%
YoY
|
$40.11M
-39.69%
YoY
|
$37.25M
-20.92%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$7.500M
-53.51%
YoY
|
$5.698M
-81.3%
YoY
|
$30.20M
18.35%
YoY
|
$36.97M
70.96%
YoY
|
$16.13M
-47.2%
YoY
|
$30.47M
-41.22%
YoY
|
$25.52M
-30.29%
YoY
|
$21.63M
-18.72%
YoY
|
$30.55M
90.05%
YoY
|
$51.83M
100.55%
YoY
|
$36.60M
8.89%
YoY
|
$26.61M
-29.36%
YoY
|
$16.08M
-306.37%
YoY
|
$25.85M
-48.59%
YoY
|
$33.61M
-15.01%
YoY
|
$37.67M
-50.05%
YoY
|
-$7.790M
-125.49%
YoY
|
$50.27M
-15.93%
YoY
|
$39.55M
-16.22%
YoY
|
| Capital Expenditures |
$12.10M
263.91%
YoY
|
$14.25M
278.64%
YoY
|
$12.09M
242.74%
YoY
|
$5.938M
72.42%
YoY
|
$3.325M
-0.3%
YoY
|
$3.764M
-27.67%
YoY
|
$3.526M
-61.67%
YoY
|
$3.444M
-49.03%
YoY
|
$3.335M
-79.2%
YoY
|
$5.204M
-67.11%
YoY
|
$9.200M
-236.38%
YoY
|
$6.757M
-190.69%
YoY
|
$16.03M
202.57%
YoY
|
$15.82M
-277.27%
YoY
|
-$6.746M
74.81%
YoY
|
-$7.451M
347.78%
YoY
|
$5.298M
124.78%
YoY
|
-$8.926M
395.89%
YoY
|
-$3.859M
127.0%
YoY
|
| Free Cash Flow |
-$4.600M
-135.92%
YoY
|
-$8.554M
-132.04%
YoY
|
$18.11M
-17.63%
YoY
|
$31.03M
70.69%
YoY
|
$12.81M
-52.94%
YoY
|
$26.70M
-42.74%
YoY
|
$21.99M
-19.75%
YoY
|
$18.18M
-8.41%
YoY
|
$27.22M
59069.57%
YoY
|
$46.63M
365.23%
YoY
|
$27.40M
-32.11%
YoY
|
$19.85M
-56.0%
YoY
|
$46.00K
-100.35%
YoY
|
$10.02M
-83.07%
YoY
|
$40.36M
-7.02%
YoY
|
$45.12M
-41.46%
YoY
|
-$13.09M
-146.4%
YoY
|
$59.20M
-3.9%
YoY
|
$43.41M
-11.24%
YoY
|
Loading...