2012 Q1 Form 10-Q Financial Statement

#000110465912026486 Filed on April 19, 2012

View on sec.gov

Income Statement

Concept 2012 Q1 2011 Q3 2011 Q1
Revenue $275.8M $316.2M $216.6M
YoY Change 27.34% 17.55% -6.03%
Cost Of Revenue $256.6M $294.3M $200.2M
YoY Change 28.16% 17.44% -6.26%
Gross Profit $19.22M $22.00M $16.37M
YoY Change 17.39% 19.57% -3.14%
Gross Profit Margin 6.97% 6.96% 7.56%
Selling, General & Admin $15.90M $16.00M $12.91M
YoY Change 23.18% 21.21% -3.66%
% of Gross Profit 82.75% 72.73% 78.87%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $613.9K $700.0K $507.1K
YoY Change 21.06% 40.0% 23.69%
% of Gross Profit 3.19% 3.18% 3.1%
Operating Expenses $16.52M $16.70M $12.91M
YoY Change 27.93% 21.9% -5.77%
Operating Profit $2.701M $5.300M $2.952M
YoY Change -8.52% 12.77% -7.74%
Interest Expense $319.8K -$400.0K $263.9K
YoY Change 21.21% 0.0% -165.97%
% of Operating Profit 11.84% -7.55% 8.94%
Other Income/Expense, Net -$226.0K $100.0K -$218.7K
YoY Change 3.34%
Pretax Income $2.475M $4.900M $2.734M
YoY Change -9.47% 13.95% -2.37%
Income Tax $1.010M $2.100M $1.149M
% Of Pretax Income 40.81% 42.86% 42.03%
Net Earnings $1.465M $2.800M $1.585M
YoY Change -7.57% 3.7% -11.96%
Net Earnings / Revenue 0.53% 0.89% 0.73%
Basic Earnings Per Share $2.26 $2.56
Diluted Earnings Per Share $1.87 $3.500M $2.05
COMMON SHARES
Basic Shares Outstanding 619.5K shares 589.5K shares
Diluted Shares Outstanding 784.4K shares 771.7K shares

Balance Sheet

Concept 2012 Q1 2011 Q3 2011 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $900.0K $1.400M $400.0K
YoY Change 125.0% 250.0% -20.0%
Cash & Equivalents
Short-Term Investments
Other Short-Term Assets $9.000M $7.800M $5.700M
YoY Change 57.89% 59.18% 46.15%
Inventory $34.79M $38.45M $33.90M
Prepaid Expenses $1.200M
Receivables $31.99M $32.96M $24.80M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $76.62M $80.58M $64.80M
YoY Change 18.24% 18.16% -4.0%
LONG-TERM ASSETS
Property, Plant & Equipment $13.36M $13.71M $11.90M
YoY Change 12.28% 15.24% 0.0%
Goodwill $6.350M $6.350M
YoY Change
Intangibles $5.368M $5.551M
YoY Change
Long-Term Investments
YoY Change
Other Assets $1.287M $1.239M $1.200M
YoY Change 7.27% 12.62% 9.09%
Total Long-Term Assets $26.37M $26.85M $24.00M
YoY Change 9.86% 12.36% 0.0%
TOTAL ASSETS
Total Short-Term Assets $76.62M $80.58M $64.80M
Total Long-Term Assets $26.37M $26.85M $24.00M
Total Assets $103.0M $107.4M $88.80M
YoY Change 15.97% 16.65% -2.95%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $16.37M $18.44M $16.30M
YoY Change 0.44% 10.42% -1.21%
Accrued Expenses $5.951M $7.154M $8.600M
YoY Change -30.8% -22.24% 6.17%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $1.918M $1.385M $700.0K
YoY Change 173.96% 53.85% -30.0%
Total Short-Term Liabilities $26.94M $31.54M $26.20M
YoY Change 2.83% 8.38% -1.13%
LONG-TERM LIABILITIES
Long-Term Debt $4.929M $6.194M $19.90M
YoY Change -75.23% -74.19% -36.62%
Other Long-Term Liabilities $425.5K $429.5K $100.0K
YoY Change 325.49% -28.41% -80.0%
Total Long-Term Liabilities $5.354M $6.624M $20.00M
YoY Change -73.23% -73.07% -37.3%
TOTAL LIABILITIES
Total Short-Term Liabilities $26.94M $31.54M $26.20M
Total Long-Term Liabilities $5.354M $6.624M $20.00M
Total Liabilities $32.29M $38.16M $47.30M
YoY Change -31.72% -30.36% -20.64%
SHAREHOLDERS EQUITY
Retained Earnings $34.25M $31.72M
YoY Change
Common Stock $10.91M $9.987M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $918.0K
YoY Change
Treasury Stock Shares 17.00K shares
Shareholders Equity $44.24M $41.71M $41.40M
YoY Change
Total Liabilities & Shareholders Equity $103.0M $107.4M $88.80M
YoY Change 15.97% 16.65% -2.95%

Cashflow Statement

Concept 2012 Q1 2011 Q3 2011 Q1
OPERATING ACTIVITIES
Net Income $1.465M $2.800M $1.585M
YoY Change -7.57% 3.7% -11.96%
Depreciation, Depletion And Amortization $613.9K $700.0K $507.1K
YoY Change 21.06% 40.0% 23.69%
Cash From Operating Activities $11.18M $27.54M $3.300M
YoY Change 238.79% 160.8% 407.69%
INVESTING ACTIVITIES
Capital Expenditures -$450.0K -$350.0K -$670.0K
YoY Change -32.84% -30.0% 34.0%
Acquisitions
YoY Change
Other Investing Activities $40.00K $30.00K $20.00K
YoY Change 100.0% 200.0% 100.0%
Cash From Investing Activities -$410.0K -$320.0K -$650.0K
YoY Change -36.92% -34.69% 30.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -10.89M -27.16M -2.550M
YoY Change 327.06% 169.44% 1721.43%
NET CHANGE
Cash From Operating Activities 11.18M 27.54M 3.300M
Cash From Investing Activities -410.0K -320.0K -650.0K
Cash From Financing Activities -10.89M -27.16M -2.550M
Net Change In Cash -120.0K 60.00K 100.0K
YoY Change -220.0% -700.0% 900.0%
FREE CASH FLOW
Cash From Operating Activities $11.18M $27.54M $3.300M
Capital Expenditures -$450.0K -$350.0K -$670.0K
Free Cash Flow $11.63M $27.89M $3.970M
YoY Change 192.95% 152.17% 245.22%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2011Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
107435633 USD
CY2011Q3 us-gaap Stockholders Equity
StockholdersEquity
41708593 USD
CY2011Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
31721445 USD
CY2011Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
9981055 USD
CY2011Q3 us-gaap Common Stock Value
CommonStockValue
6093 USD
CY2011Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
429513 USD
CY2011Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
6194195 USD
CY2011Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
2743238 USD
CY2011Q3 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
20771613 USD
CY2011Q3 us-gaap Liabilities Current
LiabilitiesCurrent
31538481 USD
CY2011Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
1384625 USD
CY2011Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
2100180 USD
CY2011Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
2460558 USD
CY2011Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
7153672 USD
CY2011Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
18439446 USD
CY2011Q3 us-gaap Assets
Assets
107435633 USD
CY2011Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1238825 USD
CY2012Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.26
CY2012Q1 us-gaap Assets
Assets
102983900 USD
CY2011Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
13713238 USD
CY2011Q3 us-gaap Assets Current
AssetsCurrent
80582765 USD
CY2011Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
6073536 USD
CY2011Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
1707889 USD
CY2011Q3 us-gaap Inventory Net
InventoryNet
38447982 USD
CY2011Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
32963693 USD
CY2011Q3 us-gaap Cash
Cash
1389665 USD
CY2012Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
102983900 USD
CY2012Q1 us-gaap Stockholders Equity
StockholdersEquity
44239648 USD
CY2012Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
34251355 USD
CY2012Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
10900041 USD
CY2012Q1 us-gaap Common Stock Value
CommonStockValue
6252 USD
CY2012Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
425490 USD
CY2012Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
4928627 USD
CY2012Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
3092683 USD
CY2012Q1 us-gaap Liabilities Current
LiabilitiesCurrent
26940485 USD
CY2012Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
1917753 USD
CY2012Q1 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
831785 USD
CY2012Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
5951438 USD
CY2012Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
16371894 USD
CY2012Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1287249 USD
CY2012Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
5368476 USD
CY2012Q1 us-gaap Goodwill
Goodwill
6349827 USD
CY2012Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
13361627 USD
CY2012Q1 us-gaap Assets Current
AssetsCurrent
76616721 USD
CY2012Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
7382190 USD
CY2012Q1 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
1603345 USD
CY2012Q1 us-gaap Inventory Net
InventoryNet
34794458 USD
CY2012Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
31985614 USD
CY2012Q1 us-gaap Cash
Cash
851114 USD
CY2012Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1300000 USD
CY2012Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2011Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2012Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2011Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2012Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
608271 shares
CY2011Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
609320 shares
CY2012Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
3000000 shares
CY2011Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
3000000 shares
CY2012Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2011Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2012Q1 us-gaap Treasury Stock Value
TreasuryStockValue
918000 USD
CY2012Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
784429 shares
CY2012Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
619480 shares
CY2012Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.87
CY2012Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
1397844 USD
CY2012Q1 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
66906 USD
CY2012Q1 us-gaap Net Income Loss
NetIncomeLoss
1464750 USD
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
-3836212 USD
CY2012Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1010000 USD
CY2012Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
2474750 USD
CY2012Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-225967 USD
CY2012Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
93874 USD
CY2012Q1 us-gaap Interest Expense
InterestExpense
319841 USD
CY2012Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
2700717 USD
CY2012Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
613927 USD
CY2012Q1 us-gaap Gross Profit
GrossProfit
19216399 USD
CY2012Q1 us-gaap Sales Revenue Net
SalesRevenueNet
275829266 USD
CY2011Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
771738 shares
CY2011Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
589454 shares
CY2011Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.05
CY2011Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.56
CY2011Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
1511437 USD
CY2011Q1 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
73239 USD
CY2011Q1 us-gaap Net Income Loss
NetIncomeLoss
1584676 USD
CY2011Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1149000 USD
CY2011Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
2733676 USD
CY2011Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-218661 USD
CY2011Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
45211 USD
CY2011Q1 us-gaap Interest Expense
InterestExpense
263872 USD
CY2011Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
2952337 USD
CY2011Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
507133 USD
CY2011Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
12909642 USD
CY2011Q1 us-gaap Gross Profit
GrossProfit
16369112 USD
CY2011Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
200233927 USD
CY2011Q1 us-gaap Sales Revenue Net
SalesRevenueNet
216603039 USD
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
619705 shares
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
4.47
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
2768538 USD
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
134547 USD
us-gaap Net Income Loss
NetIncomeLoss
2903085 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1973000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
4876085 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-498813 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
245138 USD
us-gaap Interest Expense
InterestExpense
743951 USD
us-gaap Operating Expenses
OperatingExpenses
32479178 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1227421 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
31251757 USD
us-gaap Gross Profit
GrossProfit
37854076 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
521538240 USD
us-gaap Sales Revenue Net
SalesRevenueNet
559392316 USD
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
765067 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
583986 shares
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
4.47
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
5.60
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
3268636 USD
us-gaap Net Income Loss
NetIncomeLoss
3416742 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2378000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
5794742 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
68092 USD
us-gaap Interest Expense
InterestExpense
648455 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
6375105 USD
us-gaap Operating Expenses
OperatingExpenses
27601729 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1004716 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
26597013 USD
us-gaap Gross Profit
GrossProfit
33976834 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
427583366 USD
us-gaap Sales Revenue Net
SalesRevenueNet
461560200 USD
CY2012Q1 us-gaap Excise And Sales Taxes
ExciseAndSalesTaxes
86100000 USD
CY2011Q1 us-gaap Excise And Sales Taxes
ExciseAndSalesTaxes
70800000 USD
us-gaap Excise And Sales Taxes
ExciseAndSalesTaxes
176600000 USD
us-gaap Excise And Sales Taxes
ExciseAndSalesTaxes
152100000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
51452 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
238628 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
216945 USD
us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
134547 USD
us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
148106 USD
us-gaap Adjustment To Additional Paid In Capital Income Tax Effect From Share Based Compensation Net
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet
-125904 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
732440 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
471968 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
707724 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
957254 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
48424 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
108564 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1308654 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1141257 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-3645697 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-1039737 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
4023 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
4022 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
125904 USD
dei Document Period End Date
DocumentPeriodEndDate
2012-03-31
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--09-30
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
CY2012Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
608271 shares
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2012
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
22216 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
8722 USD
us-gaap Stock Issued1
StockIssued1
950562 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
5185 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
2787407 USD
us-gaap Interest Paid
InterestPaid
770110 USD
us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
-538551 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-3538533 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
1180 USD
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
-1464646 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-666904 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
40820 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
3666886 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-1268395 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-1509628 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-2062052 USD
us-gaap Inventory Write Down
InventoryWriteDown
7827 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
164757 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
453989 USD
us-gaap Share Based Compensation
ShareBasedCompensation
674180 USD
us-gaap Adjustment For Amortization
AdjustmentForAmortization
192190 USD
us-gaap Depreciation
Depreciation
1035231 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
8953 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
3630007 USD
us-gaap Interest Paid
InterestPaid
668389 USD
CY2011Q1 us-gaap Cash
Cash
398982 USD
CY2010Q3 us-gaap Cash
Cash
356735 USD
us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
42247 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-4547327 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-929779 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
27475 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
5519353 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-1708879 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-1625822 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-319457 USD
us-gaap Inventory Write Down
InventoryWriteDown
26538 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-843000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
456871 USD
us-gaap Share Based Compensation
ShareBasedCompensation
1514567 USD
us-gaap Adjustment For Amortization
AdjustmentForAmortization
159596 USD
us-gaap Depreciation
Depreciation
845120 USD
CY2011Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
17000 shares

Files In Submission

Name View Source Status
0001104659-12-026486-index-headers.html Edgar Link pending
0001104659-12-026486-index.html Edgar Link pending
0001104659-12-026486.txt Edgar Link pending
0001104659-12-026486-xbrl.zip Edgar Link pending
a12-8952_110q.htm Edgar Link pending
a12-8952_1ex31d1.htm Edgar Link pending
a12-8952_1ex31d2.htm Edgar Link pending
a12-8952_1ex32d1.htm Edgar Link pending
a12-8952_1ex32d2.htm Edgar Link pending
dit-20120331.xml Edgar Link completed
dit-20120331.xsd Edgar Link pending
dit-20120331_cal.xml Edgar Link unprocessable
dit-20120331_def.xml Edgar Link unprocessable
dit-20120331_lab.xml Edgar Link unprocessable
dit-20120331_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
g89521bc01i001.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R2.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending