Financial Snapshot

Revenue
$1.965B
TTM
Gross Margin
6.81%
TTM
Net Earnings
$3.100M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
245.69%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
$111.5M
Q3 2024
Book Value
$262.7M
Q3 2024
Cash
Q3 2024
P/E
29.77
Nov 29, 2024 EST
Free Cash Flow
$10.08M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Revenue $2.711B $2.540B $2.011B $1.672B $1.521B $1.392B $1.322B $1.275B $1.295B $1.282B $1.237B $1.211B $1.174B $1.042B $1.011B $908.0M $860.5M $853.6M $839.5M $845.9M $821.8M $772.1M $847.1M $582.0M $466.1M $385.5M $294.3M $179.0M $176.1M $169.8M $170.1M $150.5M
YoY Change 6.73% 26.32% 20.24% 9.93% 9.26% 5.3% 3.71% -1.52% 1.0% 3.64% 2.13% 3.14% 12.72% 3.08% 11.29% 5.52% 0.81% 1.68% -0.76% 2.93% 6.44% -8.85% 45.55% 24.87% 20.91% 30.99% 64.41% 1.65% 3.71% -0.18% 13.02%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Revenue $2.711B $2.540B $2.011B $1.672B $1.521B $1.392B $1.322B $1.275B $1.295B $1.282B $1.237B $1.211B $1.174B $1.042B $1.011B $908.0M $860.5M $853.6M $839.5M $845.9M $821.8M $772.1M $847.1M $582.0M $466.1M $385.5M $294.3M $179.0M $176.1M $169.8M $170.1M $150.5M
Cost Of Revenue $2.529B $2.369B $1.883B $1.572B $1.434B $1.308B $1.245B $1.203B $1.220B $1.205B $1.160B $1.134B $1.095B $967.5M $938.8M $839.8M $795.8M $789.3M $779.4M $785.6M $762.2M $712.0M $785.2M $536.3M $410.5M $343.0M $262.6M $159.4M $155.9M $149.8M $147.5M $130.7M
Gross Profit $182.4M $170.8M $127.7M $100.5M $87.73M $84.02M $76.93M $72.45M $74.77M $76.57M $76.50M $77.36M $79.06M $74.16M $71.70M $68.10M $64.70M $64.20M $60.10M $60.40M $59.60M $60.20M $61.90M $45.70M $55.60M $42.50M $31.60M $19.60M $20.30M $20.00M $22.60M $19.80M
Gross Profit Margin 6.73% 6.73% 6.35% 6.01% 5.77% 6.03% 5.82% 5.68% 5.78% 5.97% 6.19% 6.39% 6.73% 7.12% 7.1% 7.5% 7.52% 7.52% 7.16% 7.14% 7.25% 7.8% 7.31% 7.85% 11.93% 11.02% 10.74% 10.95% 11.53% 11.78% 13.29% 13.16%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Selling, General & Admin $154.9M $137.3M $101.5M $79.63M $75.05M $72.18M $66.78M $64.17M $61.73M $62.77M $64.70M $63.88M $63.25M $56.37M $54.40M $51.50M $51.60M $51.00M $51.70M $56.50M $51.00M $53.10M $51.60M $42.20M $45.90M $32.80M $25.10M $15.90M $16.70M $16.40M $18.00M $14.90M
YoY Change 12.8% 35.31% 27.43% 6.1% 3.97% 8.09% 4.06% 3.95% -1.65% -2.98% 1.28% 1.0% 12.2% 3.63% 5.63% -0.19% 1.18% -1.35% -8.5% 10.78% -3.95% 2.91% 22.27% -8.06% 39.94% 30.68% 57.86% -4.79% 1.83% -8.89% 20.81%
% of Gross Profit 84.93% 80.37% 79.45% 79.2% 85.54% 85.91% 86.81% 88.58% 82.56% 81.98% 84.58% 82.58% 80.0% 76.01% 75.87% 75.62% 79.75% 79.44% 86.02% 93.54% 85.57% 88.21% 83.36% 92.34% 82.55% 77.18% 79.43% 81.12% 82.27% 82.0% 79.65% 75.25%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $9.495M $7.577M $3.644M $3.093M $3.116M $2.618M $2.318M $2.049M $2.163M $2.264M $2.390M $2.413M $2.392M $2.235M $1.740M $1.220M $1.390M $1.830M $1.940M $2.830M $2.500M $2.520M $3.450M $2.520M $2.800M $1.860M $1.120M $870.0K $820.0K $760.0K $930.0K $830.0K
YoY Change 25.32% 107.93% 17.81% -0.75% 19.06% 12.92% 13.11% -5.23% -4.48% -5.26% -0.94% 0.84% 7.05% 28.44% 42.62% -12.23% -24.04% -5.67% -31.45% 13.2% -0.79% -26.96% 36.9% -10.0% 50.54% 66.07% 28.74% 6.1% 7.89% -18.28% 12.05%
% of Gross Profit 5.21% 4.43% 2.85% 3.08% 3.55% 3.12% 3.01% 2.83% 2.89% 2.96% 3.12% 3.12% 3.03% 3.01% 2.43% 1.79% 2.15% 2.85% 3.23% 4.69% 4.19% 4.19% 5.57% 5.51% 5.04% 4.38% 3.54% 4.44% 4.04% 3.8% 4.12% 4.19%
Operating Expenses $164.4M $144.9M $105.1M $82.72M $78.65M $74.80M $69.10M $66.22M $63.90M $65.03M $67.20M $66.29M $65.64M $58.61M $56.20M $52.80M $53.00M $52.80M $53.70M $59.10M $53.30M $55.30M $54.80M $44.80M $48.70M $34.60M $26.20M $16.80M $17.50M $17.10M $18.90M $15.70M
YoY Change 13.46% 37.82% 27.07% 5.18% 5.15% 8.25% 4.34% 3.64% -1.75% -3.22% 1.37% 0.99% 12.0% 4.29% 6.44% -0.38% 0.38% -1.68% -9.14% 10.88% -3.62% 0.91% 22.32% -8.01% 40.75% 32.06% 55.95% -4.0% 2.34% -9.52% 20.38%
Operating Profit $17.98M $25.97M $22.60M $17.82M $9.081M $9.223M $7.832M $6.225M $10.87M $11.53M $9.300M $11.06M $13.42M $15.55M $15.50M $15.30M $11.70M $11.40M $6.400M $1.300M $6.300M $4.900M $7.100M $900.0K $6.900M $7.900M $5.400M $2.800M $2.800M $2.900M $3.700M $4.100M
YoY Change -30.76% 14.89% 26.8% 96.29% -1.54% 17.76% 25.82% -42.76% -5.73% 24.03% -15.95% -17.55% -13.73% 0.35% 1.31% 30.77% 2.63% 78.12% 392.31% -79.37% 28.57% -30.99% 688.89% -86.96% -12.66% 46.3% 92.86% 0.0% -3.45% -21.62% -9.76%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Interest Expense $10.41M $8.550M $2.250M $1.340M $1.693M -$1.599M -$1.194M -$825.7K -$723.2K -$841.7K -$900.0K $1.108M $1.359M $1.434M -$1.500M -$1.600M -$2.900M -$4.800M -$4.800M -$4.500M -$2.500M -$2.900M -$4.000M -$3.900M -$2.900M -$1.700M -$1.700M -$700.0K -$800.0K -$1.400M -$1.600M -$1.800M
YoY Change 21.79% 280.09% 67.93% -20.89% -205.9% 33.87% 44.65% 14.17% -14.08% -6.47% -181.22% -18.47% -5.2% -195.59% -6.25% -44.83% -39.58% 0.0% 6.67% 80.0% -13.79% -27.5% 2.56% 34.48% 70.59% 0.0% 142.86% -12.5% -42.86% -12.5% -11.11%
% of Operating Profit 57.91% 32.93% 9.95% 7.52% 18.65% -17.34% -15.25% -13.26% -6.65% -7.3% -9.68% 10.02% 10.13% 9.22% -9.68% -10.46% -24.79% -42.11% -75.0% -346.15% -39.68% -59.18% -56.34% -433.33% -42.03% -21.52% -31.48% -25.0% -28.57% -48.28% -43.24% -43.9%
Other Income/Expense, Net -$10.52M -$8.664M -$1.126M -$1.136M -$1.579M $61.12K $54.04K $39.51K $105.0K $69.05K $100.0K -$830.9K -$1.019M -$1.209M $0.00 $100.0K $100.0K $100.0K $100.0K $100.0K $0.00 -$300.0K $200.0K $100.0K $0.00 $0.00 $200.0K $1.200M $0.00 $100.0K $0.00 -$100.0K
YoY Change 21.4% 669.56% -0.92% -28.03% -2683.4% 13.1% 36.78% -62.36% 52.01% -30.95% -112.03% -18.42% -15.73% -100.0% 0.0% 0.0% 0.0% 0.0% -100.0% -250.0% 100.0% -100.0% -83.33% -100.0% -100.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Pretax Income $7.462M $17.30M $21.48M $16.69M $7.502M $4.812M $4.779M $5.439M $10.26M $10.76M $8.600M $10.23M $12.40M $14.35M $14.10M $13.90M $8.800M $6.800M $1.800M -$16.30M $200.0K $1.700M $3.300M -$2.800M $6.000M $6.200M $3.900M $3.300M $2.300M $1.500M $2.200M $2.200M
YoY Change -56.87% -19.43% 28.69% 122.45% 55.9% 0.7% -12.13% -46.97% -4.71% 25.14% -15.96% -17.47% -13.56% 1.74% 1.44% 57.95% 29.41% 277.78% -111.04% -8250.0% -88.24% -48.48% -217.86% -146.67% -3.23% 58.97% 18.18% 43.48% 53.33% -31.82% 0.0%
Income Tax $3.126M $5.706M $6.473M $4.501M $2.143M $1.942M $1.942M $2.489M $4.275M $4.401M $3.600M $4.375M $5.033M $6.282M $5.100M $5.400M $3.200M $2.600M $400.0K -$4.900M $100.0K $600.0K $1.300M -$1.000M $2.100M $2.300M $1.500M $1.300M $1.000M $600.0K $900.0K $900.0K
% Of Pretax Income 41.89% 32.98% 30.14% 26.97% 28.57% 40.36% 40.64% 45.77% 41.68% 40.89% 41.86% 42.75% 40.59% 43.79% 36.17% 38.85% 36.36% 38.24% 22.22% 50.0% 35.29% 39.39% 35.0% 37.1% 38.46% 39.39% 43.48% 40.0% 40.91% 40.91%
Net Earnings $4.336M $11.60M $16.67M $15.55M $5.543M $3.203M $3.615M $2.950M $5.981M $6.361M $5.000M $5.859M $7.368M $8.064M $9.000M $13.00M $5.300M $4.400M -$1.100M -$12.70M -$4.100M $1.000M $2.000M -$3.300M $3.900M $3.800M $2.400M $1.900M $1.300M $900.0K $1.000M $1.300M
YoY Change -62.6% -30.44% 7.25% 180.47% 73.05% -11.39% 22.55% -50.68% -5.98% 27.23% -14.66% -20.48% -8.64% -10.4% -30.77% 145.28% 20.45% -500.0% -91.34% 209.76% -510.0% -50.0% -160.61% -184.62% 2.63% 58.33% 26.32% 46.15% 44.44% -10.0% -23.08%
Net Earnings / Revenue 0.16% 0.46% 0.83% 0.93% 0.36% 0.23% 0.27% 0.23% 0.46% 0.5% 0.4% 0.48% 0.63% 0.77% 0.89% 1.43% 0.62% 0.52% -0.13% -1.5% -0.5% 0.13% 0.24% -0.57% 0.84% 0.99% 0.82% 1.06% 0.74% 0.53% 0.59% 0.86%
Basic Earnings Per Share $7.24 $19.85 $29.37 $28.24 $9.88 $9.08 $11.56 $13.09
Diluted Earnings Per Share $7.15 $19.46 $28.59 $27.36 $9.76 $5.252M $5.375M $4.261M $8.377M $8.594M $7.143M $7.79 $9.40 $10.44 $12.86M $16.25M $5.889M $4.889M -$1.833M -$25.40M -$8.200M $2.000M $4.000M -$6.600M $7.800M $7.600M $4.800M $4.750M $3.250M $1.800M $2.000M $3.250M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Cash & Short-Term Investments $790.9K $431.6K $519.6K $661.2K $337.7K $520.6K $523.1K $605.4K $219.5K $100.0K $300.0K $500.0K $1.400M $400.0K $300.0K $500.0K $700.0K $500.0K $500.0K $400.0K $700.0K $100.0K $300.0K $1.100M $1.700M $0.00 $200.0K $200.0K $300.0K $100.0K
YoY Change 83.26% -16.94% -21.42% 95.8% -35.14% -0.46% -13.6% 175.75% 119.54% -66.67% -40.0% -64.29% 250.0% 33.33% -40.0% -28.57% 40.0% 0.0% 25.0% -42.86% 600.0% -66.67% -72.73% -35.29% -100.0% 0.0% -33.33% 200.0%
Cash & Equivalents
Short-Term Investments $0.00 $0.00 $0.00 $0.00 $100.0K $100.0K $200.0K $0.00
Other Short-Term Assets $13.56M $12.70M $4.999M $2.092M $7.148M $4.941M $4.219M $10.05M $3.680M $6.600M $6.800M $8.400M $7.800M $4.900M $3.400M $4.800M $7.400M $8.500M $6.900M $5.100M $2.200M $700.0K $1.900M $1.700M $1.700M $900.0K $200.0K $300.0K $100.0K $200.0K
YoY Change 6.79% 154.09% 139.0% -70.74% 44.68% 17.11% -58.02% 173.12% -44.25% -2.94% -19.05% 7.69% 59.18% 44.12% -29.17% -35.14% -12.94% 23.19% 35.29% 131.82% 214.29% -63.16% 11.76% 0.0% 88.89% 350.0% -33.33% 200.0% -50.0%
Inventory $158.6M $134.7M $95.21M $98.97M $102.3M $78.87M $72.91M $48.40M $60.79M $43.60M $46.10M $38.40M $38.40M $35.00M $34.50M $37.30M $29.70M $24.40M $24.60M $35.10M $32.50M $35.70M $29.80M $29.40M $24.00M $16.10M $7.200M $6.900M $7.300M $9.000M
Prepaid Expenses
Receivables $70.88M $62.37M $35.84M $34.28M $24.67M $31.43M $30.69M $30.03M $31.87M $33.30M $28.40M $32.70M $33.00M $27.90M $28.40M $27.20M $27.80M $27.80M $28.70M $29.10M $28.20M $31.20M $31.80M $18.70M $18.30M $15.20M $10.80M $10.30M $10.00M $9.200M
Other Receivables $1.854M $819.6K $0.00 $0.00 $350.4K $272.1K $0.00 $165.0K $113.2K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.200M $0.00 $1.000M $1.700M $400.0K $0.00 $0.00 $100.0K $200.0K $100.0K $0.00
Total Short-Term Assets $245.7M $211.0M $136.6M $136.0M $134.8M $116.0M $108.3M $89.26M $96.67M $83.70M $81.60M $79.90M $80.60M $68.20M $66.60M $69.80M $65.70M $61.30M $60.80M $70.90M $63.50M $68.80M $65.50M $51.30M $45.80M $32.30M $18.50M $17.70M $17.80M $18.50M
YoY Change 16.44% 54.48% 0.42% 0.86% 16.21% 7.1% 21.38% -7.67% 15.5% 2.57% 2.13% -0.87% 18.18% 2.4% -4.58% 6.24% 7.18% 0.82% -14.25% 11.65% -7.7% 5.04% 27.68% 12.01% 41.8% 74.59% 4.52% -0.56% -3.78%
Property, Plant & Equipment $103.8M $68.03M $33.86M $36.43M $17.66M $15.77M $13.31M $12.61M $12.75M $13.80M $13.10M $13.10M $13.70M $11.90M $11.30M $10.90M $11.20M $12.50M $17.60M $20.00M $17.00M $16.10M $14.70M $5.900M $7.500M $4.500M $3.600M $3.000M $3.000M $2.900M
YoY Change 52.56% 100.91% -7.07% 106.36% 11.97% 18.49% 5.55% -1.14% -7.59% 5.34% 0.0% -4.38% 15.13% 5.31% 3.67% -2.68% -10.4% -28.98% -12.0% 17.65% 5.59% 9.52% 149.15% -21.33% 66.67% 25.0% 20.0% 0.0% 3.45%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00 $9.380M $6.744M $500.0K $600.0K $1.100M $500.0K $600.0K $500.0K $600.0K $800.0K $600.0K $600.0K
YoY Change -100.0% 39.09% -16.67% -45.45% 120.0% -16.67% 20.0% -16.67% -25.0% 33.33% 0.0%
Other Assets $2.915M $2.751M $334.8K $383.8K $273.6K $301.8K $310.5K $288.1K $317.2K $400.0K $500.0K $1.300M $1.200M $1.100M $1.000M $3.400M $5.900M $11.80M $7.600M $1.200M $1.100M $900.0K $800.0K $500.0K $500.0K $500.0K $300.0K $300.0K $300.0K $1.400M
YoY Change 5.94% 721.68% -12.76% 40.28% -9.35% -2.8% 7.78% -9.17% -20.71% -20.0% -61.54% 8.33% 9.09% 10.0% -70.59% -42.37% -50.0% 55.26% 533.33% 9.09% 22.22% 12.5% 60.0% 0.0% 0.0% 66.67% 0.0% 0.0% -78.57%
Total Long-Term Assets $117.8M $78.15M $51.84M $52.00M $22.87M $23.92M $23.46M $23.01M $23.51M $25.00M $24.80M $25.90M $26.80M $23.90M $21.50M $23.50M $26.40M $33.60M $34.50M $40.80M $36.00M $35.80M $33.70M $21.70M $22.80M $7.300M $5.000M $5.300M $5.100M $5.000M
YoY Change 50.69% 50.76% -0.31% 127.4% -4.42% 1.96% 1.99% -2.15% -5.96% 0.81% -4.25% -3.36% 12.13% 11.16% -8.51% -10.98% -21.43% -2.61% -15.44% 13.33% 0.56% 6.23% 55.3% -4.82% 212.33% 46.0% -5.66% 3.92% 2.0%
Total Assets $363.4M $289.1M $188.4M $188.0M $157.7M $140.0M $131.8M $112.3M $120.2M $108.7M $106.4M $105.8M $107.4M $92.10M $88.10M $93.30M $92.10M $94.90M $95.30M $111.7M $99.50M $104.6M $99.20M $73.00M $68.60M $39.60M $23.50M $23.00M $22.90M $23.50M
YoY Change
Accounts Payable $43.10M $39.96M $24.24M $22.11M $18.65M $20.83M $17.63M $18.16M $17.04M $16.40M $15.90M $17.20M $18.40M $16.70M $15.20M $14.70M $15.30M $14.60M $17.70M $17.20M $15.10M $19.90M $16.20M $10.70M $12.00M $7.400M $4.800M $4.100M $3.800M $3.800M
YoY Change 7.85% 64.89% 9.62% 18.56% -10.46% 18.12% -2.94% 6.57% 3.93% 3.14% -7.56% -6.52% 10.18% 9.87% 3.4% -3.92% 4.79% -17.51% 2.91% 13.91% -24.12% 22.84% 51.4% -10.83% 62.16% 54.17% 17.07% 7.89% 0.0%
Accrued Expenses $29.87M $28.71M $21.47M $18.67M $12.41M $12.52M $11.03M $10.37M $10.51M $9.500M $9.500M $9.400M $9.600M $9.200M $10.00M $7.900M $7.500M $6.600M $7.200M $5.200M $5.200M $5.300M $5.900M $3.900M $3.800M $2.000M $1.600M $1.100M $900.0K $1.300M
YoY Change 4.04% 33.72% 14.98% 50.52% -0.92% 13.52% 6.33% -1.27% 10.6% 0.0% 1.06% -2.08% 4.35% -8.0% 26.58% 5.33% 13.64% -8.33% 38.46% 0.0% -1.89% -10.17% 51.28% 2.63% 90.0% 25.0% 45.45% 22.22% -30.77%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $1.955M $1.595M $561.2K $516.9K $532.8K $1.096M $373.7K $362.5K $351.4K $300.0K $1.000M $1.200M $1.400M $900.0K $1.600M $3.800M $3.600M $4.400M $4.700M $58.30M $23.10M $16.50M $8.000M $9.300M $10.90M $3.400M $300.0K $300.0K $700.0K $1.400M
YoY Change 22.55% 184.27% 8.58% -2.98% -51.41% 193.41% 3.08% 3.16% 17.13% -70.0% -16.67% -14.29% 55.56% -43.75% -57.89% 5.56% -18.18% -6.38% -91.94% 152.38% 40.0% 106.25% -13.98% -14.68% 220.59% 1033.33% 0.0% -57.14% -50.0%
Total Short-Term Liabilities $76.63M $71.98M $47.14M $41.87M $31.59M $34.45M $29.58M $28.90M $27.90M $27.90M $28.20M $30.00M $31.50M $29.10M $30.90M $30.80M $30.80M $33.30M $30.20M $82.80M $44.00M $41.80M $31.60M $23.90M $27.00M $13.80M $7.300M $6.200M $5.700M $7.500M
YoY Change 6.46% 52.71% 12.58% 32.54% -8.3% 16.45% 2.35% 3.58% 0.01% -1.06% -6.0% -4.76% 8.25% -5.83% 0.32% 0.0% -7.51% 10.26% -63.53% 88.18% 5.26% 32.28% 32.22% -11.48% 95.65% 89.04% 17.74% 8.77% -24.0%
Long-Term Debt $152.1M $98.65M $48.71M $64.58M $63.50M $39.09M $31.69M $13.56M $24.29M $18.80M $18.90M $19.40M $27.00M $24.00M $27.70M $38.70M $42.90M $52.00M $58.20M $10.30M $36.60M $45.10M $52.40M $31.30M $27.20M $15.80M $8.800M $10.00M $12.00M $11.90M
YoY Change 54.2% 102.54% -24.58% 1.7% 62.46% 23.36% 133.68% -44.17% 29.18% -0.53% -2.58% -28.15% 12.5% -13.36% -28.42% -9.79% -17.5% -10.65% 465.05% -71.86% -18.85% -13.93% 67.41% 15.07% 72.15% 79.55% -12.0% -16.67% 0.84%
Other Long-Term Liabilities $17.81M $13.89M $13.43M $14.96M $42.01K $38.06K $34.10K $30.82K $34.86K $100.0K $200.0K $300.0K $400.0K $600.0K $0.00 $6.500M $6.500M $5.100M $2.800M $2.800M $200.0K $200.0K $1.200M $400.0K $400.0K $400.0K $0.00 $0.00
YoY Change 28.22% 3.46% -10.23% 35500.69% 10.38% 11.61% 10.64% -11.59% -65.14% -50.0% -33.33% -25.0% -33.33% -100.0% 0.0% 27.45% 82.14% 0.0% 1300.0% 0.0% -83.33% 200.0% 0.0% 0.0%
Total Long-Term Liabilities $169.9M $112.5M $62.13M $79.54M $63.54M $39.13M $31.72M $13.59M $24.32M $18.90M $19.10M $19.70M $27.40M $24.60M $27.70M $45.20M $49.40M $57.10M $61.00M $13.10M $36.80M $45.30M $53.60M $31.70M $27.60M $16.20M $8.800M $10.00M $12.00M $11.90M
YoY Change 50.99% 81.13% -21.88% 25.17% 62.41% 23.35% 133.41% -44.12% 28.68% -1.05% -3.05% -28.1% 11.38% -11.19% -38.72% -8.5% -13.49% -6.39% 365.65% -64.4% -18.76% -15.49% 69.09% 14.86% 70.37% 84.09% -12.0% -16.67% 0.84%
Total Liabilities $259.3M $196.3M $110.8M $123.2M $96.95M $75.35M $63.64M $46.51M $55.92M $50.30M $50.70M $53.40M $61.70M $54.80M $59.90M $76.10M $80.20M $90.30M $91.20M $96.50M $82.20M $87.90M $85.80M $56.10M $55.30M $30.00M $16.30M $16.40M $17.80M $19.40M
YoY Change 32.08% 77.16% -10.07% 27.08% 28.67% 18.41% 36.81% -16.82% 11.17% -0.79% -5.06% -13.45% 12.59% -8.51% -21.29% -5.11% -11.18% -0.99% -5.49% 17.4% -6.48% 2.45% 52.94% 1.45% 84.33% 84.05% -0.61% -7.87% -8.25%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Basic Shares Outstanding 599.0K 584.1K 567.7K 550.6K 561.2K 598.0K 660.9K 679.5K 621.4K 619.3K 610.4K 622.9K shares 614.0K shares 594.2K shares
Diluted Shares Outstanding 606.8K 595.9K 583.1K 568.1K 568.0K 751.8K shares 784.1K shares 772.6K shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $92.295 Million

About AMCON DISTRIBUTING CO

AMCON Distributing Co. engages in the distribution of consumer products. The company is headquartered in Omaha, Nebraska and currently employs 1,362 full-time employees. The Company’s Wholesale Segment includes its Team Sledd, LLC and Henry’s Foods, Inc. subsidiaries, which distributes consumer products and provides a full range of programs and services to its customers. The company operates over 13 distribution centers in Colorado, Illinois, Indiana, Minnesota, Missouri, Nebraska, North Dakota, South Dakota, Tennessee and West Virginia. The company serves customers primarily in the Central, Rocky Mountain, Great Lakes, Mid-South and Mid-Atlantic regions of the United States. Its Retail Segment, through its Healthy Edge Retail Group subsidiary, is a specialty retailer of natural/organic groceries and operates 15 retail health food stores under the Chamberlin’s Natural Foods, Akin’s Natural Foods, and Earth Origins Market banners.

Industry: Wholesale-Groceries, General Line Peers: Cloudweb, Inc. EDUCATIONAL DEVELOPMENT CORP Funko, Inc. GENUINE PARTS CO Kaival Brands Innovations Group, Inc. LKQ CORP POOL CORP WEYCO GROUP INC