2021 Q4 Form 10-Q Financial Statement
#000155837022000286 Filed on January 18, 2022
Income Statement
Concept | 2021 Q4 | 2020 Q4 |
---|---|---|
Revenue | $422.6M | $404.7M |
YoY Change | 4.4% | 12.4% |
Cost Of Revenue | $395.6M | $381.3M |
YoY Change | 3.77% | 12.39% |
Gross Profit | $26.93M | $23.46M |
YoY Change | 14.79% | 12.56% |
Gross Profit Margin | 6.37% | 5.8% |
Selling, General & Admin | $22.39M | $18.60M |
YoY Change | 20.38% | -1.86% |
% of Gross Profit | 83.14% | 79.28% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $784.2K | $774.3K |
YoY Change | 1.29% | 6.73% |
% of Gross Profit | 2.91% | 3.3% |
Operating Expenses | $23.17M | $19.37M |
YoY Change | 19.62% | -1.55% |
Operating Profit | $3.758M | $4.088M |
YoY Change | -8.08% | 250.44% |
Interest Expense | $322.1K | $376.4K |
YoY Change | -14.43% | -179.68% |
% of Operating Profit | 8.57% | 9.21% |
Other Income/Expense, Net | -$282.0K | -$334.6K |
YoY Change | -15.73% | -5035.21% |
Pretax Income | $3.476M | $3.753M |
YoY Change | -7.4% | 435.52% |
Income Tax | $1.245M | $1.011M |
% Of Pretax Income | 35.82% | 26.94% |
Net Earnings | $3.001M | $3.078M |
YoY Change | -2.49% | 581.08% |
Net Earnings / Revenue | 0.71% | 0.76% |
Basic Earnings Per Share | $5.33 | $5.61 |
Diluted Earnings Per Share | $5.18 | $5.57 |
COMMON SHARES | ||
Basic Shares Outstanding | 563.5K | 548.1K |
Diluted Shares Outstanding | 579.0K | 552.1K |
Balance Sheet
Concept | 2021 Q4 | 2020 Q4 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $841.0K | $515.1K |
YoY Change | 63.26% | 17.07% |
Cash & Equivalents | $841.0K | $515.1K |
Short-Term Investments | ||
Other Short-Term Assets | $4.831M | $7.884M |
YoY Change | -38.73% | -6.86% |
Inventory | $97.74M | $67.83M |
Prepaid Expenses | ||
Receivables | $30.86M | $29.71M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $134.3M | $105.9M |
YoY Change | 26.74% | 2.28% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $15.45M | $35.83M |
YoY Change | -56.88% | -7.76% |
Goodwill | $4.437M | |
YoY Change | ||
Intangibles | $500.0K | |
YoY Change | ||
Long-Term Investments | $10.41M | $7.189M |
YoY Change | 44.75% | |
Other Assets | $312.6K | $343.6K |
YoY Change | -9.01% | 48.4% |
Total Long-Term Assets | $51.37M | $51.80M |
YoY Change | -0.83% | 17.69% |
TOTAL ASSETS | ||
Total Short-Term Assets | $134.3M | $105.9M |
Total Long-Term Assets | $51.37M | $51.80M |
Total Assets | $185.6M | $157.7M |
YoY Change | 17.69% | 6.87% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $18.37M | $17.05M |
YoY Change | 7.73% | -0.78% |
Accrued Expenses | $9.686M | $19.36M |
YoY Change | -49.97% | 38.01% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $566.6K | $512.3K |
YoY Change | 10.6% | -4.64% |
Total Short-Term Liabilities | $38.27M | $37.39M |
YoY Change | 2.34% | 17.75% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $53.36M | $38.53M |
YoY Change | 38.49% | 5.52% |
Other Long-Term Liabilities | $13.61K | $14.33M |
YoY Change | -99.91% | -6.92% |
Total Long-Term Liabilities | $13.61K | $52.86M |
YoY Change | -99.97% | 1.83% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $38.27M | $37.39M |
Total Long-Term Liabilities | $13.61K | $52.86M |
Total Liabilities | $38.28M | $92.20M |
YoY Change | -58.48% | 7.65% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $83.44M | |
YoY Change | ||
Common Stock | $27.00M | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $30.87M | |
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $79.58M | $65.55M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $185.6M | $157.7M |
YoY Change | 17.69% | 6.87% |
Cashflow Statement
Concept | 2021 Q4 | 2020 Q4 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $3.001M | $3.078M |
YoY Change | -2.49% | 581.08% |
Depreciation, Depletion And Amortization | $784.2K | $774.3K |
YoY Change | 1.29% | 6.73% |
Cash From Operating Activities | -$606.9K | $26.70M |
YoY Change | -102.27% | -6.08% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $333.1K | $432.5K |
YoY Change | -22.99% | -135.21% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $206.0K | $2.000K |
YoY Change | 10200.0% | |
Cash From Investing Activities | -$127.1K | -$430.5K |
YoY Change | -70.48% | -64.96% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | $5.738K | |
YoY Change | ||
Debt Paid & Issued, Net | $138.3K | $136.1K |
YoY Change | 1.59% | |
Cash From Financing Activities | 1.055M | -26.42M |
YoY Change | -104.0% | -2.52% |
NET CHANGE | ||
Cash From Operating Activities | -606.9K | 26.70M |
Cash From Investing Activities | -127.1K | -430.5K |
Cash From Financing Activities | 1.055M | -26.42M |
Net Change In Cash | 321.4K | -146.1K |
YoY Change | -319.97% | -242.84% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$606.9K | $26.70M |
Capital Expenditures | $333.1K | $432.5K |
Free Cash Flow | -$940.0K | $26.27M |
YoY Change | -103.58% | -11.43% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2021Q4 | dei |
Security12b Title
Security12bTitle
|
Common Stock, $0.01 Par Value | |
CY2021Q4 | dei |
Trading Symbol
TradingSymbol
|
DIT | |
CY2021Q4 | us-gaap |
Preferred Stock Value Outstanding
PreferredStockValueOutstanding
|
||
CY2021Q3 | us-gaap |
Preferred Stock Value Outstanding
PreferredStockValueOutstanding
|
||
CY2021Q4 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000928465 | |
CY2021Q4 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--09-30 | |
CY2021Q4 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | |
CY2021Q4 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2021Q4 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2021Q4 | dei |
Entity Registrant Name
EntityRegistrantName
|
AMCON DISTRIBUTING CO | |
CY2021Q4 | dei |
Document Type
DocumentType
|
10-Q | |
CY2021Q4 | dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | |
CY2021Q4 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2021-12-31 | |
CY2021Q4 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2021Q4 | dei |
Entity File Number
EntityFileNumber
|
1-15589 | |
CY2021Q4 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | |
CY2021Q4 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
47-0702918 | |
CY2021Q4 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
7405 Irvington Road | |
CY2021Q4 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Omaha | |
CY2021Q4 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
NE | |
CY2021Q4 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
68122 | |
CY2021Q4 | dei |
City Area Code
CityAreaCode
|
402 | |
CY2021Q4 | dei |
Local Phone Number
LocalPhoneNumber
|
331-3727 | |
CY2021Q4 | dei |
Security Exchange Name
SecurityExchangeName
|
NYSEAMER | |
CY2021Q4 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2021Q4 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2021Q4 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2021Q4 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2021Q4 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2021Q4 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2022Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
582789 | |
CY2021Q4 | us-gaap |
Cash
Cash
|
840961 | |
CY2021Q3 | us-gaap |
Cash
Cash
|
519591 | |
CY2021Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
800000 | |
CY2021Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
900000 | |
CY2021Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
30861247 | |
CY2021Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
35844163 | |
CY2021Q4 | us-gaap |
Inventory Net
InventoryNet
|
97742318 | |
CY2021Q3 | us-gaap |
Inventory Net
InventoryNet
|
95212085 | |
CY2021Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
4830698 | |
CY2021Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
4999125 | |
CY2021Q4 | us-gaap |
Assets Current
AssetsCurrent
|
134275224 | |
CY2021Q3 | us-gaap |
Assets Current
AssetsCurrent
|
136574964 | |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
15449705 | |
CY2021Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
16012524 | |
CY2021Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
16942549 | |
CY2021Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
17846529 | |
CY2021Q4 | us-gaap |
Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
|
3325000 | |
CY2021Q3 | us-gaap |
Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
|
3325000 | |
CY2021Q4 | us-gaap |
Goodwill
Goodwill
|
4436950 | |
CY2021Q3 | us-gaap |
Goodwill
Goodwill
|
4436950 | |
CY2021Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
500000 | |
CY2021Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
500000 | |
CY2021Q4 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
10406708 | |
CY2021Q3 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
9380343 | |
CY2021Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
312635 | |
CY2021Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
334819 | |
CY2021Q4 | us-gaap |
Assets
Assets
|
185648771 | |
CY2021Q3 | us-gaap |
Assets
Assets
|
188411129 | |
CY2021Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
18372775 | |
CY2021Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
24235042 | |
CY2021Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
9686140 | |
CY2021Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
11468955 | |
CY2021Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
2892772 | |
CY2021Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
4489852 | |
CY2021Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
1194512 | |
CY2021Q3 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
867160 | |
CY2021Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
5555582 | |
CY2021Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
5513390 | |
CY2021Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
566624 | |
CY2021Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
561202 | |
CY2021Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
38268405 | |
CY2021Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
47135601 | |
CY2021Q4 | us-gaap |
Long Term Line Of Credit
LongTermLineOfCredit
|
48447738 | |
CY2021Q3 | us-gaap |
Long Term Line Of Credit
LongTermLineOfCredit
|
43650865 | |
CY2021Q4 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
2704876 | |
CY2021Q3 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
1531228 | |
CY2021Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
11723408 | |
CY2021Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
12669157 | |
CY2021Q4 | dit |
Long Term Debt Other Than Credit Facility Less Current Maturities
LongTermDebtOtherThanCreditFacilityLessCurrentMaturities
|
4910559 | |
CY2021Q3 | dit |
Long Term Debt Other Than Credit Facility Less Current Maturities
LongTermDebtOtherThanCreditFacilityLessCurrentMaturities
|
5054265 | |
CY2021Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
13611 | |
CY2021Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
757387 | |
CY2021Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2021Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2021Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | |
CY2021Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | |
CY2021Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2021Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2021Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
3000000 | |
CY2021Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
3000000 | |
CY2021Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
3475690 | |
CY2020Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
3753271 | |
CY2021Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1245000 | |
CY2020Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1011000 | |
CY2021Q4 | dit |
Income Loss From Equity Method Investments Net Of Tax
IncomeLossFromEquityMethodInvestmentsNetOfTax
|
770365 | |
CY2020Q4 | dit |
Income Loss From Equity Method Investments Net Of Tax
IncomeLossFromEquityMethodInvestmentsNetOfTax
|
335339 | |
CY2021Q4 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
3001055 | |
CY2020Q4 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
3077610 | |
CY2021Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
5.33 | |
CY2020Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
5.61 | |
CY2021Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
582789 | |
CY2021Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
551369 | |
CY2021Q4 | us-gaap |
Common Stock Value Outstanding
CommonStockValueOutstanding
|
9148 | |
CY2021Q3 | us-gaap |
Common Stock Value Outstanding
CommonStockValueOutstanding
|
8834 | |
CY2021Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
26999735 | |
CY2021Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
24918781 | |
CY2021Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
83438578 | |
CY2021Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
83552298 | |
CY2021Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
30867287 | |
CY2021Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
30867287 | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
79580174 | |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
77612626 | |
CY2021Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
185648771 | |
CY2021Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
188411129 | |
CY2021Q4 | us-gaap |
Excise And Sales Taxes
ExciseAndSalesTaxes
|
97100000 | |
CY2020Q4 | us-gaap |
Excise And Sales Taxes
ExciseAndSalesTaxes
|
100500000 | |
CY2021Q4 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
422571278 | |
CY2020Q4 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
404744774 | |
CY2021Q4 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
395638615 | |
CY2020Q4 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
381282795 | |
CY2021Q4 | us-gaap |
Gross Profit
GrossProfit
|
26932663 | |
CY2020Q4 | us-gaap |
Gross Profit
GrossProfit
|
23461979 | |
CY2021Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
22390740 | |
CY2020Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
18599816 | |
CY2021Q4 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
784245 | |
CY2020Q4 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
774285 | |
CY2021Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
23174985 | |
CY2020Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
19374101 | |
CY2021Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
3757678 | |
CY2020Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
4087878 | |
CY2021Q4 | us-gaap |
Interest Expense
InterestExpense
|
322097 | |
CY2020Q4 | us-gaap |
Interest Expense
InterestExpense
|
376430 | |
CY2021Q4 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
40109 | |
CY2020Q4 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
41823 | |
CY2021Q4 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-281988 | |
CY2020Q4 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-334607 | |
CY2021Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
5.18 | |
CY2020Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
5.57 | |
CY2021Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
563546 | |
CY2020Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
548125 | |
CY2021Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
578964 | |
CY2020Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
552059 | |
CY2021Q4 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
5.18 | |
CY2020Q4 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.18 | |
CY2020Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
64791540 | |
CY2020Q4 | dit |
Special Dividends Declared On Common Stock
SpecialDividendsDeclaredOnCommonStock
|
5.18 | |
CY2020Q4 | us-gaap |
Dividends Common Stock
DividendsCommonStock
|
3038544 | |
CY2020Q4 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
725318 | |
CY2020Q4 | us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
5738 | |
CY2020Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
3077610 | |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
65550186 | |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
77612626 | |
CY2021Q4 | dit |
Special Dividends Declared On Common Stock
SpecialDividendsDeclaredOnCommonStock
|
5.18 | |
CY2021Q4 | us-gaap |
Dividends Common Stock
DividendsCommonStock
|
3114775 | |
CY2021Q4 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
2081268 | |
CY2021Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
3001055 | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
79580174 | |
CY2021Q4 | us-gaap |
Profit Loss
ProfitLoss
|
3001055 | |
CY2020Q4 | us-gaap |
Profit Loss
ProfitLoss
|
3077610 | |
CY2021Q4 | us-gaap |
Depreciation
Depreciation
|
784245 | |
CY2020Q4 | us-gaap |
Depreciation
Depreciation
|
774285 | |
CY2021Q4 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
770365 | |
CY2020Q4 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
335339 | |
CY2021Q4 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
31000 | |
CY2020Q4 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
2000 | |
CY2021Q4 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
710056 | |
CY2020Q4 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
346891 | |
CY2021Q4 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
1173648 | |
CY2020Q4 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
132736 | |
CY2021Q4 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-102000 | |
CY2020Q4 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-24000 | |
CY2021Q4 | dit |
Provision Recoveries For Losses On Inventory Obsolescence
ProvisionRecoveriesForLossesOnInventoryObsolescence
|
99304 | |
CY2020Q4 | dit |
Provision Recoveries For Losses On Inventory Obsolescence
ProvisionRecoveriesForLossesOnInventoryObsolescence
|
172137 | |
CY2021Q4 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-5084916 | |
CY2020Q4 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-4589579 | |
CY2021Q4 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
2629537 | |
CY2020Q4 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-30967449 | |
CY2021Q4 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
6573 | |
CY2020Q4 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
5792622 | |
CY2021Q4 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-22184 | |
CY2020Q4 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-40193 | |
CY2021Q4 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-5750609 | |
CY2020Q4 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-5069889 | |
CY2021Q4 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-1519848 | |
CY2020Q4 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-1793704 | |
CY2021Q4 | us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
-743776 | |
CY2020Q4 | us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
-169854 | |
CY2021Q4 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
333084 | |
CY2020Q4 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
432505 | |
CY2021Q4 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
31000 | |
CY2021Q4 | us-gaap |
Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
71352 | |
CY2020Q4 | us-gaap |
Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
-211854 | |
CY2021Q4 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-606948 | |
CY2020Q4 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
26701618 | |
CY2020Q4 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
2000 | |
CY2021Q4 | us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
175000 | |
CY2021Q4 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-127084 | |
CY2020Q4 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-430505 | |
CY2021Q4 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
439039482 | |
CY2020Q4 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
385943710 | |
CY2021Q4 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
434242609 | |
CY2020Q4 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
414863443 | |
CY2020Q4 | us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
3000000 | |
CY2021Q4 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
138284 | |
CY2020Q4 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
136119 | |
CY2020Q4 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
5738 | |
CY2021Q4 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
3114775 | |
CY2020Q4 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
105599 | |
CY2021Q4 | us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
488412 | |
CY2020Q4 | us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
250021 | |
CY2021Q4 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1055402 | |
CY2020Q4 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-26417210 | |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
321370 | |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-146097 | |
CY2021Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
519591 | |
CY2020Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
661195 | |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
840961 | |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
515098 | |
CY2021Q4 | us-gaap |
Interest Paid Net
InterestPaidNet
|
333941 | |
CY2020Q4 | us-gaap |
Interest Paid Net
InterestPaidNet
|
426655 | |
CY2020Q4 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
1090119 | |
CY2021Q4 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
16591 | |
CY2020Q4 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
16007 | |
CY2020Q4 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
2932945 | |
CY2021Q4 | us-gaap |
Stock Issued1
StockIssued1
|
2280783 | |
CY2020Q4 | us-gaap |
Stock Issued1
StockIssued1
|
949812 | |
CY2021Q4 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
2 | |
CY2021Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
900000 | |
CY2021Q3 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
800000 | |
CY2020Q4 | us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
68 | |
CY2021Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
563546 | |
CY2021Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
563546 | |
CY2020Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
548125 | |
CY2020Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
548125 | |
CY2021Q4 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
15418 | |
CY2020Q4 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
3934 | |
CY2021Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
563546 | |
CY2021Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
578964 | |
CY2020Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
548125 | |
CY2020Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
552059 | |
CY2021Q4 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
3001055 | |
CY2021Q4 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
3001055 | |
CY2020Q4 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
3077610 | |
CY2020Q4 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
3077610 | |
CY2021Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
5.33 | |
CY2021Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
5.18 | |
CY2020Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
5.61 | |
CY2020Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
5.57 | |
CY2021Q4 | dit |
Debt Instrument Cross Default Provision Number Of Loans In Default In Participant Lender To Cause All Loans With Participant Lender To Be In Default
DebtInstrumentCrossDefaultProvisionNumberOfLoansInDefaultInParticipantLenderToCauseAllLoansWithParticipantLenderToBeInDefault
|
0 | |
CY2021Q4 | us-gaap |
Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
|
600000 | |
CY2021Q4 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
700000 | |
CY2020Q4 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
300000 | |
CY2021Q4 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
5000000.0 | |
CY2021Q3 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
2900000 | |
CY2021Q4 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
2 | |
CY2021Q4 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
422571278 | |
CY2021Q4 | us-gaap |
Depreciation
Depreciation
|
784245 | |
CY2021Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
3757678 | |
CY2021Q4 | us-gaap |
Interest Expense
InterestExpense
|
322097 | |
CY2021Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
3475690 | |
CY2021Q4 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
770365 | |
CY2021Q4 | us-gaap |
Assets
Assets
|
185648771 | |
CY2021Q4 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
221426 | |
CY2020Q4 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
404744774 | |
CY2020Q4 | us-gaap |
Depreciation
Depreciation
|
774285 | |
CY2020Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
4087878 | |
CY2020Q4 | us-gaap |
Interest Expense
InterestExpense
|
376430 | |
CY2020Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
3753271 | |
CY2020Q4 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
335339 | |
CY2020Q4 | us-gaap |
Assets
Assets
|
157746118 | |
CY2020Q4 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
448512 |