|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$10.72B
-9.53%
YoY
|
$11.85B
-29.94%
YoY
|
$16.92B
-16.44%
YoY
|
$20.25B
90.13%
YoY
|
$10.65B
45.83%
YoY
|
| Cost Of Revenue |
$10.11B
-15.0%
YoY
|
$11.90B
-26.6%
YoY
|
$16.21B
-16.13%
YoY
|
$19.32B
84.43%
YoY
|
$10.48B
38.86%
YoY
|
| Gross Profit |
$612.1M
-1520.19%
YoY
|
-$43.10M
-106.05%
YoY
|
$712.0M
-22.99%
YoY
|
$924.6M
438.18%
YoY
|
$171.8M
-170.7%
YoY
|
| Selling, General & Admin |
$269.5M
6.61%
YoY
|
$252.8M
-11.73%
YoY
|
$286.4M
-17.89%
YoY
|
$348.8M
52.05%
YoY
|
$229.4M
-7.61%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$397.8M
6.22%
YoY
|
$374.5M
6.51%
YoY
|
$351.6M
22.51%
YoY
|
$287.0M
8.47%
YoY
|
$264.6M
-1.12%
YoY
|
| Operating Expenses |
$269.5M
6.61%
YoY
|
$252.8M
-11.73%
YoY
|
$286.4M
-17.89%
YoY
|
$348.8M
52.05%
YoY
|
$229.4M
-7.61%
YoY
|
| Operating Profit |
$301.0M
-161.24%
YoY
|
-$491.5M
-275.6%
YoY
|
$279.9M
-42.82%
YoY
|
$489.5M
-475.38%
YoY
|
-$130.4M
-82.09%
YoY
|
| Interest Expense |
-$345.3M
10.32%
YoY
|
-$313.0M
-609.77%
YoY
|
$61.40M
-144.62%
YoY
|
-$137.6M
-200.29%
YoY
|
$137.2M
6.36%
YoY
|
| Other Income/Expense, Net |
-$262.1M
22.19%
YoY
|
-$214.5M
-5.96%
YoY
|
-$228.1M
68.84%
YoY
|
-$135.1M
31.68%
YoY
|
-$102.6M
192.31%
YoY
|
| Pretax Income |
$38.90M
-105.51%
YoY
|
-$706.0M
-1462.93%
YoY
|
$51.80M
-85.38%
YoY
|
$354.4M
-252.1%
YoY
|
-$233.0M
-69.47%
YoY
|
| Income Tax |
-$6.800M
-93.7%
YoY
|
-$107.9M
-2215.69%
YoY
|
$5.100M
-92.02%
YoY
|
$63.90M
-202.24%
YoY
|
-$62.50M
-67.57%
YoY
|
| Net Earnings |
-$22.80M
-95.93%
YoY
|
-$560.4M
-2930.3%
YoY
|
$19.80M
-92.3%
YoY
|
$257.1M
-226.34%
YoY
|
-$203.5M
-66.53%
YoY
|
| Basic Earnings Per Share |
-$0.38
-95.67%
YoY
|
-$8.77
-3023.33%
YoY
|
$0.30
-91.74%
YoY
|
$3.63
-232.0%
YoY
|
-$2.75
-66.71%
YoY
|
| Diluted Earnings Per Share |
-$0.38
-95.67%
YoY
|
-$8.77
-3023.33%
YoY
|
$0.30
-91.64%
YoY
|
$3.59
-230.55%
YoY
|
-$2.75
-66.71%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
60.70M shares
-4.98%
YoY
|
63.88M shares
-2.33%
YoY
|
65.41M shares
-7.6%
YoY
|
70.79M shares
-4.32%
YoY
|
73.98M shares
0.52%
YoY
|
| Diluted Shares Outstanding |
60.70M shares
-4.98%
YoY
|
63.88M shares
-3.17%
YoY
|
65.98M shares
-7.75%
YoY
|
71.52M shares
-3.34%
YoY
|
73.98M shares
0.52%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$2.653B
0.42%
YoY
|
$2.429B
2.35%
YoY
|
$2.887B
-5.11%
YoY
|
$2.765B
-19.2%
YoY
|
$2.642B
-18.15%
YoY
|
$2.374B
-41.38%
YoY
|
$3.042B
-35.93%
YoY
|
$3.422B
-18.45%
YoY
|
$3.228B
-17.75%
YoY
|
$4.049B
-9.6%
YoY
|
$4.748B
-10.83%
YoY
|
$4.196B
-29.87%
YoY
|
$3.924B
-11.99%
YoY
|
$4.479B
44.12%
YoY
|
$5.325B
80.11%
YoY
|
$5.983B
172.99%
YoY
|
$4.459B
86.4%
YoY
|
$3.108B
65.13%
YoY
|
$2.957B
43.32%
YoY
|
| Cost Of Revenue |
$2.783B
2.87%
YoY
|
$2.203B
-11.44%
YoY
|
$2.489B
-18.72%
YoY
|
$2.712B
-19.4%
YoY
|
$2.706B
-12.65%
YoY
|
$2.487B
-34.27%
YoY
|
$3.063B
-30.77%
YoY
|
$3.365B
-16.66%
YoY
|
$3.098B
-15.99%
YoY
|
$3.784B
-10.18%
YoY
|
$4.424B
-14.62%
YoY
|
$4.038B
-24.3%
YoY
|
$3.687B
-15.33%
YoY
|
$4.212B
46.87%
YoY
|
$5.181B
83.3%
YoY
|
$5.334B
147.87%
YoY
|
$4.355B
84.13%
YoY
|
$2.868B
61.42%
YoY
|
$2.826B
37.81%
YoY
|
| Gross Profit |
-$130.2M
104.4%
YoY
|
$226.8M
-300.0%
YoY
|
$397.7M
-2068.81%
YoY
|
$52.20M
-7.61%
YoY
|
-$63.70M
-148.96%
YoY
|
-$113.4M
-142.73%
YoY
|
-$20.20M
-106.22%
YoY
|
$56.50M
-64.17%
YoY
|
$130.1M
-45.13%
YoY
|
$265.4M
-0.52%
YoY
|
$324.9M
125.31%
YoY
|
$157.7M
-75.69%
YoY
|
$237.1M
127.11%
YoY
|
$266.8M
11.26%
YoY
|
$144.2M
10.84%
YoY
|
$648.7M
1538.13%
YoY
|
$104.4M
283.82%
YoY
|
$239.8M
127.73%
YoY
|
$130.1M
993.28%
YoY
|
| Selling, General & Admin |
$44.00M
-28.46%
YoY
|
$44.20M
-23.92%
YoY
|
$76.80M
9.09%
YoY
|
$76.60M
21.39%
YoY
|
$61.50M
-4.5%
YoY
|
$58.10M
-13.41%
YoY
|
$70.40M
-2.22%
YoY
|
$63.10M
-16.75%
YoY
|
$64.40M
-9.93%
YoY
|
$67.10M
-37.17%
YoY
|
$72.00M
15.38%
YoY
|
$75.80M
-40.08%
YoY
|
$71.50M
34.65%
YoY
|
$106.8M
64.31%
YoY
|
$62.40M
6.3%
YoY
|
$126.5M
136.45%
YoY
|
$53.10M
29.2%
YoY
|
$65.00M
1.72%
YoY
|
$58.70M
2.98%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$103.3M
1.97%
YoY
|
$101.1M
4.98%
YoY
|
$101.3M
3.26%
YoY
|
$94.10M
2.17%
YoY
|
$101.3M
6.41%
YoY
|
$96.30M
10.06%
YoY
|
$98.10M
7.45%
YoY
|
$92.10M
3.02%
YoY
|
$95.20M
14.15%
YoY
|
$87.50M
12.47%
YoY
|
$91.30M
25.24%
YoY
|
$89.40M
31.47%
YoY
|
$83.40M
22.11%
YoY
|
$77.80M
12.75%
YoY
|
$72.90M
19.9%
YoY
|
$68.00M
2.56%
YoY
|
$68.30M
-0.29%
YoY
|
$69.00M
-23.5%
YoY
|
$60.80M
-6.75%
YoY
|
| Operating Expenses |
$44.00M
-28.46%
YoY
|
$43.30M
-20.4%
YoY
|
$76.80M
9.09%
YoY
|
$76.60M
21.39%
YoY
|
$61.50M
-4.5%
YoY
|
$54.40M
-85.38%
YoY
|
$70.40M
-2.22%
YoY
|
$63.10M
-16.75%
YoY
|
$64.40M
-9.93%
YoY
|
$372.2M
-9.09%
YoY
|
$72.00M
15.38%
YoY
|
$75.80M
-40.08%
YoY
|
$71.50M
34.65%
YoY
|
$409.4M
63.43%
YoY
|
$62.40M
6.3%
YoY
|
$126.5M
136.45%
YoY
|
$53.10M
29.2%
YoY
|
$250.5M
-14.62%
YoY
|
$58.70M
2.98%
YoY
|
| Operating Profit |
-$179.3M
42.53%
YoY
|
$164.6M
-140.8%
YoY
|
$295.7M
-342.58%
YoY
|
-$33.50M
-348.15%
YoY
|
-$125.8M
-484.71%
YoY
|
-$403.4M
277.72%
YoY
|
-$121.9M
-154.25%
YoY
|
$13.50M
-73.05%
YoY
|
$32.70M
-77.1%
YoY
|
-$106.8M
3.19%
YoY
|
$224.7M
323.96%
YoY
|
$50.10M
-89.84%
YoY
|
$142.8M
205.78%
YoY
|
-$103.5M
867.29%
YoY
|
$53.00M
15.72%
YoY
|
$493.3M
-1082.67%
YoY
|
$46.70M
-198.52%
YoY
|
-$10.70M
-96.59%
YoY
|
$45.80M
-160.9%
YoY
|
| Interest Expense |
-$84.50M
0.48%
YoY
|
-$59.40M
9.8%
YoY
|
-$93.10M
18.15%
YoY
|
-$85.90M
-672.67%
YoY
|
-$84.10M
-609.7%
YoY
|
-$54.10M
-9.68%
YoY
|
-$78.80M
-577.58%
YoY
|
$15.00M
-3.85%
YoY
|
$16.50M
17.86%
YoY
|
-$59.90M
21.5%
YoY
|
$16.50M
-150.15%
YoY
|
$15.60M
-155.91%
YoY
|
$14.00M
-150.91%
YoY
|
-$49.30M
49.85%
YoY
|
-$32.90M
-187.27%
YoY
|
-$27.90M
-184.04%
YoY
|
-$27.50M
-192.91%
YoY
|
-$32.90M
13.06%
YoY
|
$37.70M
18.18%
YoY
|
| Other Income/Expense, Net |
-$69.60M
0.58%
YoY
|
-$2.900M
-155.77%
YoY
|
-$60.70M
14.1%
YoY
|
-$69.90M
47.78%
YoY
|
-$69.20M
6.3%
YoY
|
$5.200M
-677.78%
YoY
|
-$53.20M
-6.83%
YoY
|
-$47.30M
-14.62%
YoY
|
-$65.10M
18.8%
YoY
|
-$900.0K
80.0%
YoY
|
-$57.10M
77.33%
YoY
|
-$55.40M
127.98%
YoY
|
-$54.80M
90.28%
YoY
|
-$500.0K
150.0%
YoY
|
-$32.20M
151.56%
YoY
|
-$24.30M
-26.59%
YoY
|
-$28.80M
22.03%
YoY
|
-$200.0K
-300.0%
YoY
|
-$12.80M
-26.01%
YoY
|
| Pretax Income |
-$248.9M
27.64%
YoY
|
$102.3M
-122.62%
YoY
|
$235.0M
-234.21%
YoY
|
-$103.4M
205.92%
YoY
|
-$195.0M
501.85%
YoY
|
-$452.3M
127.86%
YoY
|
-$175.1M
-204.47%
YoY
|
-$33.80M
537.74%
YoY
|
-$32.40M
-136.82%
YoY
|
-$198.5M
29.48%
YoY
|
$167.6M
705.77%
YoY
|
-$5.300M
-101.13%
YoY
|
$88.00M
391.62%
YoY
|
-$153.3M
250.0%
YoY
|
$20.80M
-36.97%
YoY
|
$469.0M
-663.03%
YoY
|
$17.90M
-125.21%
YoY
|
-$43.80M
-87.23%
YoY
|
$33.00M
-135.68%
YoY
|
| Income Tax |
-$58.20M
58.15%
YoY
|
$4.200M
-108.2%
YoY
|
$39.90M
-199.01%
YoY
|
-$14.10M
83.12%
YoY
|
-$36.80M
411.11%
YoY
|
-$51.20M
33.33%
YoY
|
-$40.30M
-227.94%
YoY
|
-$7.700M
102.63%
YoY
|
-$7.200M
-145.57%
YoY
|
-$38.40M
-11.93%
YoY
|
$31.50M
687.5%
YoY
|
-$3.800M
-103.78%
YoY
|
$15.80M
409.68%
YoY
|
-$43.60M
327.45%
YoY
|
$4.000M
-34.43%
YoY
|
$100.4M
-385.23%
YoY
|
$3.100M
-137.35%
YoY
|
-$10.20M
-75.3%
YoY
|
$6.100M
-139.1%
YoY
|
| Net Earnings |
-$201.3M
16.56%
YoY
|
$78.30M
-118.92%
YoY
|
$178.0M
-331.77%
YoY
|
-$106.4M
186.02%
YoY
|
-$172.7M
429.75%
YoY
|
-$413.8M
150.94%
YoY
|
-$76.80M
-159.67%
YoY
|
-$37.20M
348.19%
YoY
|
-$32.60M
-150.7%
YoY
|
-$164.9M
38.92%
YoY
|
$128.7M
1639.19%
YoY
|
-$8.300M
-102.29%
YoY
|
$64.30M
874.24%
YoY
|
-$118.7M
183.29%
YoY
|
$7.400M
-59.12%
YoY
|
$361.8M
-738.1%
YoY
|
$6.600M
-109.43%
YoY
|
-$41.90M
-85.71%
YoY
|
$18.10M
-120.54%
YoY
|
| Basic Earnings Per Share |
-$3.34
20.14%
YoY
|
N/A
|
$2.96
-346.67%
YoY
|
-$1.76
203.45%
YoY
|
-$2.78
445.1%
YoY
|
N/A
|
-$1.20
-160.61%
YoY
|
-$0.58
346.15%
YoY
|
-$0.51
-153.13%
YoY
|
N/A
|
$1.98
1700.0%
YoY
|
-$0.13
-102.54%
YoY
|
$0.96
966.67%
YoY
|
-$1.73
861.11%
YoY
|
$0.11
-54.17%
YoY
|
$5.11
-763.64%
YoY
|
$0.09
-109.47%
YoY
|
-$0.18
-95.48%
YoY
|
$0.24
-120.0%
YoY
|
| Diluted Earnings Per Share |
-$3.34
20.14%
YoY
|
$1.32
-120.24%
YoY
|
$2.93
-344.17%
YoY
|
-$1.76
203.45%
YoY
|
-$2.78
445.1%
YoY
|
-$6.53
153.57%
YoY
|
-$1.20
-160.91%
YoY
|
-$0.58
346.15%
YoY
|
-$0.51
-153.68%
YoY
|
-$2.58
48.83%
YoY
|
$1.97
1870.0%
YoY
|
-$0.13
-102.57%
YoY
|
$0.95
955.56%
YoY
|
-$1.73
-100.0%
YoY
|
$0.10
-58.33%
YoY
|
$5.05
-755.84%
YoY
|
$0.09
-109.47%
YoY
|
-$565.1K
14198876.73%
YoY
|
$0.24
-120.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
59.81M shares
-4.33%
YoY
|
60.05M shares
-4.97%
YoY
|
60.15M shares
-6.8%
YoY
|
60.73M shares
-5.31%
YoY
|
62.51M shares
-2.35%
YoY
|
63.20M shares
-1.15%
YoY
|
64.54M shares
-0.43%
YoY
|
64.13M shares
-2.43%
YoY
|
64.02M shares
-4.37%
YoY
|
63.93M shares
-8.26%
YoY
|
64.82M shares
-8.75%
YoY
|
65.73M shares
-7.17%
YoY
|
66.94M shares
-8.59%
YoY
|
69.69M shares
-5.98%
YoY
|
71.04M shares
-4.1%
YoY
|
70.81M shares
-4.2%
YoY
|
73.24M shares
-0.77%
YoY
|
74.12M shares
0.53%
YoY
|
74.07M shares
0.55%
YoY
|
| Diluted Shares Outstanding |
60.26M shares
-3.0%
YoY
|
N/A
|
60.94M shares
-4.87%
YoY
|
60.51M shares
-5.77%
YoY
|
62.12M shares
-2.98%
YoY
|
N/A
|
64.06M shares
-2.14%
YoY
|
64.21M shares
-2.37%
YoY
|
64.02M shares
-4.97%
YoY
|
N/A
|
65.46M shares
-7.94%
YoY
|
65.77M shares
-8.24%
YoY
|
67.37M shares
-8.53%
YoY
|
N/A
|
71.11M shares
-4.54%
YoY
|
71.68M shares
-3.02%
YoY
|
73.65M shares
-0.21%
YoY
|
N/A
|
74.49M shares
1.12%
YoY
|
Loading...