|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$22.80M
-95.93%
YoY
|
-$560.4M
-2930.3%
YoY
|
$19.80M
-92.3%
YoY
|
$257.1M
-226.34%
YoY
|
-$203.5M
-66.53%
YoY
|
| Depreciation, Depletion And Amortization |
$397.8M
6.22%
YoY
|
$374.5M
6.51%
YoY
|
$351.6M
22.51%
YoY
|
$287.0M
8.47%
YoY
|
$264.6M
-1.12%
YoY
|
| Cash From Operating Activities |
$535.8M
-902.1%
YoY
|
-$66.80M
-106.59%
YoY
|
$1.014B
138.33%
YoY
|
$425.3M
14.51%
YoY
|
$371.4M
-231.28%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$529.5M
23.8%
YoY
|
$427.7M
1.93%
YoY
|
$419.6M
34.75%
YoY
|
$311.4M
40.14%
YoY
|
$222.2M
-17.52%
YoY
|
| Acquisitions |
$181.2M
-0.71%
YoY
|
$182.5M
N/A
|
$0.00
-100.0%
YoY
|
$625.6M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$9.300M
365.0%
YoY
|
$2.000M
-100.49%
YoY
|
-$408.0M
-33.62%
YoY
|
-$614.6M
-1471.88%
YoY
|
$44.80M
-44.62%
YoY
|
| Cash From Investing Activities |
-$697.9M
188.99%
YoY
|
-$241.5M
-40.81%
YoY
|
-$408.0M
-56.2%
YoY
|
-$931.6M
422.2%
YoY
|
-$178.4M
-6.74%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$62.00M
-3.43%
YoY
|
$64.20M
6.47%
YoY
|
$60.30M
40.89%
YoY
|
$42.80M
N/A
|
$0.00
-100.0%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$129.6M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$52.30M
-76.41%
YoY
|
$221.7M
-135.49%
YoY
|
-$624.7M
-227.2%
YoY
|
$491.1M
-496.05%
YoY
|
-$124.0M
-140.47%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$535.8M
-902.1%
YoY
|
-$66.80M
-106.59%
YoY
|
$1.014B
138.33%
YoY
|
$425.3M
14.51%
YoY
|
$371.4M
-231.28%
YoY
|
| Cash From Investing Activities |
-$697.9M
188.99%
YoY
|
-$241.5M
-40.81%
YoY
|
-$408.0M
-56.2%
YoY
|
-$931.6M
422.2%
YoY
|
-$178.4M
-6.74%
YoY
|
| Cash From Financing Activities |
$52.30M
-76.41%
YoY
|
$221.7M
-135.49%
YoY
|
-$624.7M
-227.2%
YoY
|
$491.1M
-496.05%
YoY
|
-$124.0M
-140.47%
YoY
|
| Net Change In Cash |
-$109.8M
26.79%
YoY
|
-$86.60M
353.4%
YoY
|
-$19.10M
25.66%
YoY
|
-$15.20M
-122.03%
YoY
|
$69.00M
-141.12%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$535.8M
-902.1%
YoY
|
-$66.80M
-106.59%
YoY
|
$1.014B
138.33%
YoY
|
$425.3M
14.51%
YoY
|
$371.4M
-231.28%
YoY
|
| Capital Expenditures |
$529.5M
23.8%
YoY
|
$427.7M
1.93%
YoY
|
$419.6M
34.75%
YoY
|
$311.4M
40.14%
YoY
|
$222.2M
-17.52%
YoY
|
| Free Cash Flow |
$6.300M
-101.27%
YoY
|
-$494.5M
-183.25%
YoY
|
$594.0M
421.51%
YoY
|
$113.9M
-23.66%
YoY
|
$149.2M
-127.01%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$201.3M
16.56%
YoY
|
$78.30M
-118.92%
YoY
|
$178.0M
-331.77%
YoY
|
-$106.4M
186.02%
YoY
|
-$172.7M
429.75%
YoY
|
-$413.8M
150.94%
YoY
|
-$76.80M
-159.67%
YoY
|
-$37.20M
348.19%
YoY
|
-$32.60M
-150.7%
YoY
|
-$164.9M
38.92%
YoY
|
$128.7M
1639.19%
YoY
|
-$8.300M
-102.29%
YoY
|
$64.30M
874.24%
YoY
|
-$118.7M
183.29%
YoY
|
$7.400M
-59.12%
YoY
|
$361.8M
-738.1%
YoY
|
$6.600M
-109.43%
YoY
|
-$41.90M
-85.71%
YoY
|
$18.10M
-120.54%
YoY
|
| Depreciation, Depletion And Amortization |
$103.3M
1.97%
YoY
|
$101.1M
4.98%
YoY
|
$101.3M
3.26%
YoY
|
$94.10M
2.17%
YoY
|
$101.3M
6.41%
YoY
|
$96.30M
10.06%
YoY
|
$98.10M
7.45%
YoY
|
$92.10M
3.02%
YoY
|
$95.20M
14.15%
YoY
|
$87.50M
12.47%
YoY
|
$91.30M
25.24%
YoY
|
$89.40M
31.47%
YoY
|
$83.40M
22.11%
YoY
|
$77.80M
12.75%
YoY
|
$72.90M
19.9%
YoY
|
$68.00M
2.56%
YoY
|
$68.30M
-0.29%
YoY
|
$69.00M
-23.5%
YoY
|
$60.80M
-6.75%
YoY
|
| Cash From Operating Activities |
$461.1M
-838.94%
YoY
|
$502.8M
-407.52%
YoY
|
$44.00M
-303.7%
YoY
|
$51.40M
-206.2%
YoY
|
-$62.40M
-137.43%
YoY
|
-$163.5M
-280.07%
YoY
|
-$21.60M
-104.99%
YoY
|
-$48.40M
-150.89%
YoY
|
$166.7M
-57.81%
YoY
|
$90.80M
-131.22%
YoY
|
$432.6M
232.26%
YoY
|
$95.10M
-82.99%
YoY
|
$395.1M
1374.25%
YoY
|
-$290.8M
-280.4%
YoY
|
$130.2M
72.91%
YoY
|
$559.1M
230.44%
YoY
|
$26.80M
-178.13%
YoY
|
$161.2M
37.9%
YoY
|
$75.30M
-198.17%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$187.7M
38.32%
YoY
|
$123.5M
-35.61%
YoY
|
$109.9M
5.47%
YoY
|
$168.3M
94.34%
YoY
|
$135.7M
186.89%
YoY
|
$191.8M
131.08%
YoY
|
$104.2M
68.06%
YoY
|
$86.60M
29.25%
YoY
|
$47.30M
-77.61%
YoY
|
$83.00M
-30.66%
YoY
|
$62.00M
-164.99%
YoY
|
$67.00M
-195.71%
YoY
|
$211.3M
616.27%
YoY
|
$119.7M
-301.85%
YoY
|
-$95.40M
212.79%
YoY
|
-$70.00M
-17.26%
YoY
|
$29.50M
-38.92%
YoY
|
-$59.30M
112.54%
YoY
|
-$30.50M
348.53%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$181.2M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.800M
-30.77%
YoY
|
$6.600M
-127.5%
YoY
|
$6.500M
-96.44%
YoY
|
$5.300M
-78.01%
YoY
|
$2.600M
N/A
|
-$24.00M
-94.15%
YoY
|
$182.6M
5433.33%
YoY
|
$24.10M
161.96%
YoY
|
$0.00
-100.0%
YoY
|
-$410.3M
-5228.75%
YoY
|
$3.300M
-101.64%
YoY
|
$9.200M
-101.48%
YoY
|
$4.800M
182.35%
YoY
|
$8.000M
-66.8%
YoY
|
-$200.9M
-3448.33%
YoY
|
-$620.7M
-5272.5%
YoY
|
$1.700M
-37.04%
YoY
|
$24.10M
-6125.0%
YoY
|
$6.000M
-2100.0%
YoY
|
| Cash From Investing Activities |
-$190.3M
-39.51%
YoY
|
-$116.9M
-45.83%
YoY
|
-$103.4M
-231.89%
YoY
|
-$163.0M
160.8%
YoY
|
-$314.6M
656.25%
YoY
|
-$215.8M
210.95%
YoY
|
$78.40M
-233.56%
YoY
|
-$62.50M
8.13%
YoY
|
-$41.60M
-81.27%
YoY
|
-$69.40M
-37.87%
YoY
|
-$58.70M
-40.71%
YoY
|
-$57.80M
-91.63%
YoY
|
-$222.1M
635.43%
YoY
|
-$111.7M
217.33%
YoY
|
-$99.00M
304.08%
YoY
|
-$690.7M
851.38%
YoY
|
-$30.20M
-34.49%
YoY
|
-$35.20M
24.38%
YoY
|
-$24.50M
245.07%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$15.60M
-1.89%
YoY
|
N/A
|
N/A
|
N/A
|
$15.90M
1.27%
YoY
|
N/A
|
N/A
|
N/A
|
$15.70M
6.8%
YoY
|
N/A
|
N/A
|
N/A
|
$14.70M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$64.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$272.5M
-202.75%
YoY
|
-$391.0M
-605.82%
YoY
|
$74.80M
-76.83%
YoY
|
$103.3M
570.78%
YoY
|
$265.2M
-236.77%
YoY
|
$77.30M
-176.61%
YoY
|
$322.9M
-209.9%
YoY
|
$15.40M
-119.08%
YoY
|
-$193.9M
29.87%
YoY
|
-$100.9M
-212.11%
YoY
|
-$293.8M
140.82%
YoY
|
-$80.70M
-115.46%
YoY
|
-$149.3M
-15030.0%
YoY
|
$90.00M
-189.91%
YoY
|
-$122.0M
129.32%
YoY
|
$522.1M
-1014.36%
YoY
|
$1.000M
-98.84%
YoY
|
-$100.1M
-8.17%
YoY
|
-$53.20M
-224.59%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$461.1M
-838.94%
YoY
|
$502.8M
-407.52%
YoY
|
$44.00M
-303.7%
YoY
|
$51.40M
-206.2%
YoY
|
-$62.40M
-137.43%
YoY
|
-$163.5M
-280.07%
YoY
|
-$21.60M
-104.99%
YoY
|
-$48.40M
-150.89%
YoY
|
$166.7M
-57.81%
YoY
|
$90.80M
-131.22%
YoY
|
$432.6M
232.26%
YoY
|
$95.10M
-82.99%
YoY
|
$395.1M
1374.25%
YoY
|
-$290.8M
-280.4%
YoY
|
$130.2M
72.91%
YoY
|
$559.1M
230.44%
YoY
|
$26.80M
-178.13%
YoY
|
$161.2M
37.9%
YoY
|
$75.30M
-198.17%
YoY
|
| Cash From Investing Activities |
-$190.3M
-39.51%
YoY
|
-$116.9M
-45.83%
YoY
|
-$103.4M
-231.89%
YoY
|
-$163.0M
160.8%
YoY
|
-$314.6M
656.25%
YoY
|
-$215.8M
210.95%
YoY
|
$78.40M
-233.56%
YoY
|
-$62.50M
8.13%
YoY
|
-$41.60M
-81.27%
YoY
|
-$69.40M
-37.87%
YoY
|
-$58.70M
-40.71%
YoY
|
-$57.80M
-91.63%
YoY
|
-$222.1M
635.43%
YoY
|
-$111.7M
217.33%
YoY
|
-$99.00M
304.08%
YoY
|
-$690.7M
851.38%
YoY
|
-$30.20M
-34.49%
YoY
|
-$35.20M
24.38%
YoY
|
-$24.50M
245.07%
YoY
|
| Cash From Financing Activities |
-$272.5M
-202.75%
YoY
|
-$391.0M
-605.82%
YoY
|
$74.80M
-76.83%
YoY
|
$103.3M
570.78%
YoY
|
$265.2M
-236.77%
YoY
|
$77.30M
-176.61%
YoY
|
$322.9M
-209.9%
YoY
|
$15.40M
-119.08%
YoY
|
-$193.9M
29.87%
YoY
|
-$100.9M
-212.11%
YoY
|
-$293.8M
140.82%
YoY
|
-$80.70M
-115.46%
YoY
|
-$149.3M
-15030.0%
YoY
|
$90.00M
-189.91%
YoY
|
-$122.0M
129.32%
YoY
|
$522.1M
-1014.36%
YoY
|
$1.000M
-98.84%
YoY
|
-$100.1M
-8.17%
YoY
|
-$53.20M
-224.59%
YoY
|
| Net Change In Cash |
-$1.700M
-98.48%
YoY
|
-$5.100M
-98.31%
YoY
|
$15.40M
-95.94%
YoY
|
-$8.300M
-91.31%
YoY
|
-$111.8M
62.5%
YoY
|
-$302.0M
279.87%
YoY
|
$379.7M
374.03%
YoY
|
-$95.50M
120.05%
YoY
|
-$68.80M
-390.3%
YoY
|
-$79.50M
-74.56%
YoY
|
$80.10M
-188.22%
YoY
|
-$43.40M
-111.11%
YoY
|
$23.70M
-1087.5%
YoY
|
-$312.5M
-1306.56%
YoY
|
-$90.80M
3683.33%
YoY
|
$390.5M
888.61%
YoY
|
-$2.400M
-140.0%
YoY
|
$25.90M
-226.96%
YoY
|
-$2.400M
-94.16%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$461.1M
-838.94%
YoY
|
$502.8M
-407.52%
YoY
|
$44.00M
-303.7%
YoY
|
$51.40M
-206.2%
YoY
|
-$62.40M
-137.43%
YoY
|
-$163.5M
-280.07%
YoY
|
-$21.60M
-104.99%
YoY
|
-$48.40M
-150.89%
YoY
|
$166.7M
-57.81%
YoY
|
$90.80M
-131.22%
YoY
|
$432.6M
232.26%
YoY
|
$95.10M
-82.99%
YoY
|
$395.1M
1374.25%
YoY
|
-$290.8M
-280.4%
YoY
|
$130.2M
72.91%
YoY
|
$559.1M
230.44%
YoY
|
$26.80M
-178.13%
YoY
|
$161.2M
37.9%
YoY
|
$75.30M
-198.17%
YoY
|
| Capital Expenditures |
$187.7M
38.32%
YoY
|
$123.5M
-35.61%
YoY
|
$109.9M
5.47%
YoY
|
$168.3M
94.34%
YoY
|
$135.7M
186.89%
YoY
|
$191.8M
131.08%
YoY
|
$104.2M
68.06%
YoY
|
$86.60M
29.25%
YoY
|
$47.30M
-77.61%
YoY
|
$83.00M
-30.66%
YoY
|
$62.00M
-164.99%
YoY
|
$67.00M
-195.71%
YoY
|
$211.3M
616.27%
YoY
|
$119.7M
-301.85%
YoY
|
-$95.40M
212.79%
YoY
|
-$70.00M
-17.26%
YoY
|
$29.50M
-38.92%
YoY
|
-$59.30M
112.54%
YoY
|
-$30.50M
348.53%
YoY
|
| Free Cash Flow |
$273.4M
-238.01%
YoY
|
$379.3M
-206.75%
YoY
|
-$65.90M
-47.62%
YoY
|
-$116.9M
-13.41%
YoY
|
-$198.1M
-265.91%
YoY
|
-$355.3M
-4655.13%
YoY
|
-$125.8M
-133.94%
YoY
|
-$135.0M
-580.43%
YoY
|
$119.4M
-35.04%
YoY
|
$7.800M
-101.9%
YoY
|
$370.6M
64.27%
YoY
|
$28.10M
-95.53%
YoY
|
$183.8M
-6907.41%
YoY
|
-$410.5M
-286.17%
YoY
|
$225.6M
113.23%
YoY
|
$629.1M
147.87%
YoY
|
-$2.700M
-96.73%
YoY
|
$220.5M
52.28%
YoY
|
$105.8M
-251.36%
YoY
|
Loading...