2013 Q3 Form 10-Q Financial Statement

#000155279713000036 Filed on November 07, 2013

View on sec.gov

Income Statement

Concept 2013 Q3 2012 Q3
Revenue $243.3M $271.8M
YoY Change -10.49% 36.02%
Cost Of Revenue $218.2M $255.3M
YoY Change -14.52% 36.36%
Gross Profit $25.07M $16.53M
YoY Change 51.73% 30.98%
Gross Profit Margin 10.31% 6.08%
Selling, General & Admin $1.973M $1.800M
YoY Change 9.61% 38.46%
% of Gross Profit 7.87% 10.89%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $2.844M $2.616M
YoY Change 8.72% 82.81%
% of Gross Profit 11.34% 15.83%
Operating Expenses $1.973M $13.90M
YoY Change -85.81% 101.45%
Operating Profit $10.99M $2.560M
YoY Change 329.14% -55.51%
Interest Expense $1.194M $667.0K
YoY Change 79.01% 38.96%
% of Operating Profit 10.87% 26.05%
Other Income/Expense, Net
YoY Change
Pretax Income $9.792M $1.893M
YoY Change 417.27% -64.11%
Income Tax $307.0K $2.437M
% Of Pretax Income 3.14% 128.74%
Net Earnings $9.485M -$544.0K
YoY Change -1843.57% -116.0%
Net Earnings / Revenue 3.9% -0.2%
Basic Earnings Per Share
Diluted Earnings Per Share $392.6K -$20.83K
COMMON SHARES
Basic Shares Outstanding
Diluted Shares Outstanding

Balance Sheet

Concept 2013 Q3 2012 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $6.700M $200.0K
YoY Change 3250.0%
Cash & Equivalents $6.712M $213.0K
Short-Term Investments
Other Short-Term Assets $592.0K $622.0K
YoY Change -4.82%
Inventory $21.24M $32.33M
Prepaid Expenses
Receivables $34.61M $37.18M
Other Receivables $0.00 $0.00
Total Short-Term Assets $63.17M $77.94M
YoY Change -18.95%
LONG-TERM ASSETS
Property, Plant & Equipment $196.5M $155.9M
YoY Change 26.06%
Goodwill $10.45M $7.499M
YoY Change 39.41%
Intangibles $11.65M $9.227M
YoY Change 26.23%
Long-Term Investments
YoY Change
Other Assets $5.620M $123.0K
YoY Change 4469.11%
Total Long-Term Assets $224.2M $206.9M
YoY Change 8.37%
TOTAL ASSETS
Total Short-Term Assets $63.17M $77.94M
Total Long-Term Assets $224.2M $206.9M
Total Assets $287.4M $284.8M
YoY Change 0.9% 114.63%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $27.00M $40.95M
YoY Change -34.07%
Accrued Expenses $13.00M $8.800M
YoY Change 47.73%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $0.00
YoY Change
Total Short-Term Liabilities $54.93M $49.80M
YoY Change 10.31%
LONG-TERM LIABILITIES
Long-Term Debt $161.0M $0.00
YoY Change
Other Long-Term Liabilities $7.965M $6.044M
YoY Change 31.78%
Total Long-Term Liabilities $172.4M $80.62M
YoY Change 113.8%
TOTAL LIABILITIES
Total Short-Term Liabilities $54.93M $49.80M
Total Long-Term Liabilities $172.4M $80.62M
Total Liabilities $227.3M $130.4M
YoY Change 74.29%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $60.10M $120.2M
YoY Change
Total Liabilities & Shareholders Equity $287.4M $250.7M
YoY Change 14.65%

Cashflow Statement

Concept 2013 Q3 2012 Q3
OPERATING ACTIVITIES
Net Income $9.485M -$544.0K
YoY Change -1843.57% -116.0%
Depreciation, Depletion And Amortization $2.844M $2.616M
YoY Change 8.72% 82.81%
Cash From Operating Activities $17.40M -$7.900M
YoY Change -320.25% 182.14%
INVESTING ACTIVITIES
Capital Expenditures $2.701M $5.388M
YoY Change -49.87% 3804.35%
Acquisitions
YoY Change
Other Investing Activities -$5.700M $0.00
YoY Change
Cash From Investing Activities -$8.500M -$14.50M
YoY Change -41.38% 14400.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -29.60M 22.00M
YoY Change -234.55% 633.33%
NET CHANGE
Cash From Operating Activities 17.40M -7.900M
Cash From Investing Activities -8.500M -14.50M
Cash From Financing Activities -29.60M 22.00M
Net Change In Cash -20.70M -400.0K
YoY Change 5075.0% -500.0%
FREE CASH FLOW
Cash From Operating Activities $17.40M -$7.900M
Capital Expenditures $2.701M $5.388M
Free Cash Flow $14.70M -$13.29M
YoY Change -210.62% 352.28%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Income Taxes Paid
IncomeTaxesPaid
1316000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
6886000 USD
CY2012Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
21849000 USD
CY2013Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
26995000 USD
CY2013Q3 us-gaap Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
14908000 USD
CY2012Q4 us-gaap Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
10148000 USD
CY2013Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
34611000 USD
CY2012Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
27725000 USD
CY2013Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
33264000 USD
CY2012Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
24991000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
179000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
200000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
500000 USD
CY2012Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
200000 USD
CY2013Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
100000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
146000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
560000 USD
us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
163000 USD
us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
79000 USD
CY2013Q3 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
3340000 USD
CY2012Q4 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
3177000 USD
CY2012Q4 us-gaap Assets
Assets
283316000 USD
CY2013Q3 us-gaap Assets
Assets
287378000 USD
CY2012Q3 us-gaap Assets
Assets
284826000 USD
CY2012Q4 us-gaap Assets Current
AssetsCurrent
65711000 USD
CY2013Q3 us-gaap Assets Current
AssetsCurrent
63168000 USD
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6712000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
23452000 USD
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
35000 USD
CY2012Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
213000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
178000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-16740000 USD
CY2013Q3 us-gaap Collateral Already Posted Aggregate Fair Value
CollateralAlreadyPostedAggregateFairValue
200000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
614048000 USD
CY2013Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
218222000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
729750000 USD
CY2012Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
255281000 USD
CY2012Q3 us-gaap Costs And Expenses
CostsAndExpenses
269246000 USD
CY2013Q3 us-gaap Costs And Expenses
CostsAndExpenses
230408000 USD
us-gaap Costs And Expenses
CostsAndExpenses
651369000 USD
us-gaap Costs And Expenses
CostsAndExpenses
765049000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-135000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
42000 USD
CY2012Q4 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
14000 USD
CY2013Q3 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
14000 USD
CY2013Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
59000 USD
CY2012Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
17000 USD
us-gaap Depreciation
Depreciation
8277000 USD
CY2013Q3 us-gaap Depreciation
Depreciation
2613000 USD
CY2012Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
2616000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
9074000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
7720000 USD
CY2013Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
2844000 USD
CY2013Q3 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
0 USD
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
304000 USD
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-544000 USD
CY2012Q3 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
71000 USD
CY2013Q3 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-399000 USD
CY2013Q3 us-gaap Derivative Liability Fair Value Gross Asset
DerivativeLiabilityFairValueGrossAsset
279000 USD
CY2013Q1 us-gaap Distribution Made To Limited Partner Cash Distributions Paid
DistributionMadeToLimitedPartnerCashDistributionsPaid
5486000 USD
CY2013Q3 us-gaap Distribution Made To Limited Partner Cash Distributions Paid
DistributionMadeToLimitedPartnerCashDistributionsPaid
9687000 USD
CY2013Q2 us-gaap Distribution Made To Limited Partner Cash Distributions Paid
DistributionMadeToLimitedPartnerCashDistributionsPaid
9428000 USD
CY2013Q1 us-gaap Distribution Made To Limited Partner Date Of Record
DistributionMadeToLimitedPartnerDateOfRecord
2013-02-06
CY2013Q2 us-gaap Distribution Made To Limited Partner Date Of Record
DistributionMadeToLimitedPartnerDateOfRecord
2013-05-07
CY2013Q3 us-gaap Distribution Made To Limited Partner Date Of Record
DistributionMadeToLimitedPartnerDateOfRecord
2013-08-06
CY2013Q3 us-gaap Distribution Made To Limited Partner Distributions Paid Per Unit
DistributionMadeToLimitedPartnerDistributionsPaidPerUnit
0.395
CY2013Q2 us-gaap Distribution Made To Limited Partner Distributions Paid Per Unit
DistributionMadeToLimitedPartnerDistributionsPaidPerUnit
0.385
CY2013Q1 us-gaap Distribution Made To Limited Partner Distributions Paid Per Unit
DistributionMadeToLimitedPartnerDistributionsPaidPerUnit
0.224
us-gaap Distributions Per Limited Partnership And General Partnership Unit Outstanding Basic
DistributionsPerLimitedPartnershipAndGeneralPartnershipUnitOutstandingBasic
1.185
CY2013Q3 us-gaap Distributions Per Limited Partnership And General Partnership Unit Outstanding Basic
DistributionsPerLimitedPartnershipAndGeneralPartnershipUnitOutstandingBasic
0.405
CY2013Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.026
CY2012Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
1.287
CY2012Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
500000 USD
CY2013Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
1100000 USD
CY2012Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P3Y0M0D
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P4Y2M0D
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
0 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
25000 USD
CY2013Q3 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
0 USD
CY2012Q3 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-5000 USD
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-5000 USD
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
0 USD
CY2012Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1804000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
6937000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
5172000 USD
CY2013Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1868000 USD
CY2012Q3 us-gaap General Partner Distributions
GeneralPartnerDistributions
0 USD
us-gaap General Partner Distributions
GeneralPartnerDistributions
580000 USD
CY2013Q3 us-gaap General Partner Distributions
GeneralPartnerDistributions
198000 USD
us-gaap General Partner Distributions
GeneralPartnerDistributions
0 USD
CY2013Q3 us-gaap General Partners Capital Account
GeneralPartnersCapitalAccount
-2202000 USD
CY2012Q4 us-gaap General Partners Capital Account
GeneralPartnersCapitalAccount
-49000 USD
CY2013Q3 us-gaap General Partners Capital Account Units Issued
GeneralPartnersCapitalAccountUnitsIssued
490532 shares
CY2012Q4 us-gaap General Partners Capital Account Units Issued
GeneralPartnersCapitalAccountUnitsIssued
489766 shares
CY2012Q4 us-gaap General Partners Capital Account Units Outstanding
GeneralPartnersCapitalAccountUnitsOutstanding
489766 shares
CY2013Q3 us-gaap General Partners Capital Account Units Outstanding
GeneralPartnersCapitalAccountUnitsOutstanding
490532 shares
CY2013Q3 us-gaap Goodwill
Goodwill
10454000 USD
CY2012Q4 us-gaap Goodwill
Goodwill
10454000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
30199000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
6543000 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
11693000 USD
CY2012Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
1893000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
547000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
5183000 USD
CY2013Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
307000 USD
CY2012Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2437000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
30000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
16134000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
9907000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
14605000 USD
us-gaap Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
-369000 USD
us-gaap Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
4760000 USD
us-gaap Increase Decrease In Inventories And Other Operating Assets
IncreaseDecreaseInInventoriesAndOtherOperatingAssets
7311000 USD
us-gaap Increase Decrease In Inventories And Other Operating Assets
IncreaseDecreaseInInventoriesAndOtherOperatingAssets
13742000 USD
us-gaap Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
-2700000 USD
us-gaap Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
-1217000 USD
CY2012Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
12430000 USD
CY2013Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
11647000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-1777000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-2763000 USD
CY2012Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-667000 USD
CY2013Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-1194000 USD
us-gaap Interest Paid
InterestPaid
1906000 USD
us-gaap Interest Paid
InterestPaid
1633000 USD
CY2012Q4 us-gaap Inventory Net
InventoryNet
14351000 USD
CY2013Q3 us-gaap Inventory Net
InventoryNet
21239000 USD
CY2012Q3 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
100000 USD
CY2013Q3 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
100000 USD
us-gaap Lease And Rental Expense
LeaseAndRentalExpense
200000 USD
us-gaap Lease And Rental Expense
LeaseAndRentalExpense
300000 USD
CY2013Q3 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
13500000 USD
CY2012Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
283316000 USD
CY2013Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
287378000 USD
CY2013Q3 us-gaap Liabilities Current
LiabilitiesCurrent
54934000 USD
CY2012Q4 us-gaap Liabilities Current
LiabilitiesCurrent
40297000 USD
CY2013Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
172364000 USD
CY2012Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
103004000 USD
CY2012Q4 us-gaap Limited Liability Company Llc Or Limited Partnership Lp Managing Member Or General Partner Ownership Interest
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPManagingMemberOrGeneralPartnerOwnershipInterest
0.02
us-gaap Limited Liability Company Llc Or Limited Partnership Lp Managing Member Or General Partner Ownership Interest
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPManagingMemberOrGeneralPartnerOwnershipInterest
0.020
us-gaap Limited Liability Company Llc Or Limited Partnership Lp Members Or Limited Partners Ownership Interest
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPMembersOrLimitedPartnersOwnershipInterest
0.603
us-gaap Limited Partners Capital Account Distribution Amount
LimitedPartnersCapitalAccountDistributionAmount
0 USD
CY2012Q3 us-gaap Limited Partners Capital Account Distribution Amount
LimitedPartnersCapitalAccountDistributionAmount
0 USD
us-gaap Limited Partners Capital Account Distribution Amount
LimitedPartnersCapitalAccountDistributionAmount
29048000 USD
CY2013Q3 us-gaap Limited Partners Capital Account Distribution Amount
LimitedPartnersCapitalAccountDistributionAmount
9933000 USD
CY2013Q3 us-gaap Limited Partners Capital Account Units Outstanding
LimitedPartnersCapitalAccountUnitsOutstanding
9237563 shares
CY2012Q4 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
90000000 USD
CY2013Q3 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
161000000 USD
CY2012Q3 us-gaap Managing Member Or General Partner Subsequent Distribution Amount
ManagingMemberOrGeneralPartnerSubsequentDistributionAmount
0 USD
us-gaap Managing Member Or General Partner Subsequent Distribution Amount
ManagingMemberOrGeneralPartnerSubsequentDistributionAmount
0 USD
us-gaap Managing Member Or General Partner Subsequent Distribution Amount
ManagingMemberOrGeneralPartnerSubsequentDistributionAmount
580000 USD
CY2013Q3 us-gaap Managing Member Or General Partner Subsequent Distribution Amount
ManagingMemberOrGeneralPartnerSubsequentDistributionAmount
198000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-38621000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
44680000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-39970000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-13603000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
35484000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-4532000 USD
CY2012Q3 us-gaap Net Income Loss
NetIncomeLoss
-544000 USD
us-gaap Net Income Loss
NetIncomeLoss
29652000 USD
us-gaap Net Income Loss
NetIncomeLoss
1360000 USD
CY2013Q3 us-gaap Net Income Loss
NetIncomeLoss
11386000 USD
us-gaap Net Income Loss Allocated To General Partners
NetIncomeLossAllocatedToGeneralPartners
729000 USD
CY2013Q3 us-gaap Net Income Loss Allocated To General Partners
NetIncomeLossAllocatedToGeneralPartners
250000 USD
CY2013Q3 us-gaap Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
12295000 USD
us-gaap Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
35776000 USD
us-gaap Net Income Loss Net Of Tax Per Outstanding Limited Partnership Unit Diluted
NetIncomeLossNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
1.48
CY2013Q3 us-gaap Net Income Loss Net Of Tax Per Outstanding Limited Partnership Unit Diluted
NetIncomeLossNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
0.51
CY2013Q3 us-gaap Net Income Loss Per Outstanding Limited Partnership Unit Basic Net Of Tax
NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
0.51
us-gaap Net Income Loss Per Outstanding Limited Partnership Unit Basic Net Of Tax
NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
1.49
us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
23075000 USD
CY2012Q3 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
9540000 USD
us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
20637000 USD
CY2013Q3 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
7474000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
8320000 USD
CY2012Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
2560000 USD
CY2013Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
12887000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
32962000 USD
CY2012Q4 us-gaap Other Assets Current
OtherAssetsCurrent
169000 USD
CY2013Q3 us-gaap Other Assets Current
OtherAssetsCurrent
592000 USD
CY2012Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
3664000 USD
CY2013Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
5620000 USD
CY2013Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
6348000 USD
CY2012Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
3650000 USD
CY2012Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
9810000 USD
CY2013Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
7965000 USD
CY2013Q3 us-gaap Other Ownership Interests Capital Account
OtherOwnershipInterestsCapitalAccount
58697000 USD
CY2012Q4 us-gaap Other Ownership Interests Capital Account
OtherOwnershipInterestsCapitalAccount
52875000 USD
CY2012Q4 us-gaap Other Ownership Interests Units Issued
OtherOwnershipInterestsUnitsIssued
11999258 shares
CY2013Q3 us-gaap Other Ownership Interests Units Issued
OtherOwnershipInterestsUnitsIssued
11999258 shares
CY2013Q3 us-gaap Other Ownership Interests Units Outstanding
OtherOwnershipInterestsUnitsOutstanding
11999258 shares
CY2012Q4 us-gaap Other Ownership Interests Units Outstanding
OtherOwnershipInterestsUnitsOutstanding
11999258 shares
CY2012Q4 us-gaap Partners Capital
PartnersCapital
140015000 USD
CY2013Q3 us-gaap Partners Capital
PartnersCapital
60080000 USD
us-gaap Partners Capital Account Contributions
PartnersCapitalAccountContributions
9317000 USD
us-gaap Partners Capital Account Distributions
PartnersCapitalAccountDistributions
-119401000 USD
CY2012Q4 us-gaap Partners Capital Account Units Sold In Public Offering
PartnersCapitalAccountUnitsSoldInPublicOffering
9200000 shares
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
0 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
97000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
23272000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
5722000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
7881000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
16700000 USD
CY2013Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1582000 USD
CY2012Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
5388000 USD
us-gaap Proceeds From Contributions From Parent
ProceedsFromContributionsFromParent
21852000 USD
us-gaap Proceeds From Contributions From Parent
ProceedsFromContributionsFromParent
9317000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
138000000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
226200000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
0 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
2000 USD
CY2013Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
229753000 USD
CY2012Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
216048000 USD
us-gaap Property Plant And Equipment Impairment
PropertyPlantAndEquipmentImpairment
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:13px;text-align:justify;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">In accordance with ASC 360, </font><font style="font-family:inherit;font-size:10pt;font-style:italic;">Property, Plant &amp; Equipment</font><font style="font-family:inherit;font-size:10pt;">, we evaluate the realizability of property, plant and equipment as events occur that might indicate potential impairment.</font></div></div>
CY2013Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
196489000 USD
CY2012Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
191057000 USD
us-gaap Recognition Of Deferred Revenue
RecognitionOfDeferredRevenue
0 USD
us-gaap Recognition Of Deferred Revenue
RecognitionOfDeferredRevenue
1956000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
203300000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
67000000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
684331000 USD
CY2012Q3 us-gaap Sales Revenue Net
SalesRevenueNet
271806000 USD
CY2013Q3 us-gaap Sales Revenue Net
SalesRevenueNet
243295000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
773369000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
92000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
179000 USD
CY2012Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
4650000 USD
CY2013Q3 us-gaap Taxes Payable Current
TaxesPayableCurrent
6683000 USD
CY2012Q3 us-gaap Undistributed Earnings Allocated To Participating Securities
UndistributedEarningsAllocatedToParticipatingSecurities
0 USD
us-gaap Undistributed Earnings Allocated To Participating Securities
UndistributedEarningsAllocatedToParticipatingSecurities
0 USD
CY2013Q3 us-gaap Undistributed Earnings Allocated To Participating Securities
UndistributedEarningsAllocatedToParticipatingSecurities
2612000 USD
us-gaap Undistributed Earnings Allocated To Participating Securities
UndistributedEarningsAllocatedToParticipatingSecurities
7457000 USD
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-bottom:6px;padding-top:6px;text-align:justify;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. </font></div></div>
us-gaap Weighted Average Limited Partnership Units Outstanding
WeightedAverageLimitedPartnershipUnitsOutstanding
12014445 shares
CY2013Q3 us-gaap Weighted Average Limited Partnership Units Outstanding
WeightedAverageLimitedPartnershipUnitsOutstanding
12036821 shares
us-gaap Weighted Average Limited Partnership Units Outstanding Diluted
WeightedAverageLimitedPartnershipUnitsOutstandingDiluted
12152657 shares
CY2013Q3 us-gaap Weighted Average Limited Partnership Units Outstanding Diluted
WeightedAverageLimitedPartnershipUnitsOutstandingDiluted
12188342 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
24503469 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
24492095 shares
dk Allocation Of Net Sponsor Investment To Unitholders
AllocationOfNetSponsorInvestmentToUnitholders
0 USD
CY2013Q3 dk Common Unitholders Delek
CommonUnitholdersDelek
-181071000 USD
CY2012Q4 dk Common Unitholders Delek
CommonUnitholdersDelek
-127129000 USD
CY2013Q3 dk Common Unitholders Delek Units Issued
CommonUnitholdersDelekUnitsIssued
2799258 shares
CY2012Q4 dk Common Unitholders Delek Units Issued
CommonUnitholdersDelekUnitsIssued
2799258 shares
CY2012Q4 dk Common Unitholders Delek Units Outstanding
CommonUnitholdersDelekUnitsOutstanding
2799258 shares
CY2013Q3 dk Common Unitholders Delek Units Outstanding
CommonUnitholdersDelekUnitsOutstanding
2799258 shares
CY2012Q4 dk Common Unitholders Public
CommonUnitholdersPublic
178728000 USD
CY2013Q3 dk Common Unitholders Public
CommonUnitholdersPublic
184656000 USD
CY2012Q4 dk Commonunitholderspublicunitsissued
Commonunitholderspublicunitsissued
9200000 shares
CY2013Q3 dk Commonunitholderspublicunitsissued
Commonunitholderspublicunitsissued
9237563 shares
CY2013Q3 dk Commonunitholderspublicunitsoustanding
Commonunitholderspublicunitsoustanding
9237563 shares
CY2012Q4 dk Commonunitholderspublicunitsoustanding
Commonunitholderspublicunitsoustanding
9200000 shares
CY2012Q3 dk Comprehensiveincomeattributabletopartners
Comprehensiveincomeattributabletopartners
0 USD
dk Comprehensiveincomeattributabletopartners
Comprehensiveincomeattributabletopartners
0 USD
dk Comprehensiveincomeattributabletopartners
Comprehensiveincomeattributabletopartners
36505000 USD
CY2013Q3 dk Comprehensiveincomeattributabletopartners
Comprehensiveincomeattributabletopartners
12545000 USD
CY2013Q2 dk Distribution Made To Member Or Limited Partner Distributions Paid Annualized Per Unit
DistributionMadeToMemberOrLimitedPartnerDistributionsPaidAnnualizedPerUnit
1.54
CY2013Q3 dk Distribution Made To Member Or Limited Partner Distributions Paid Annualized Per Unit
DistributionMadeToMemberOrLimitedPartnerDistributionsPaidAnnualizedPerUnit
1.58
CY2013Q1 dk Distribution Made To Member Or Limited Partner Distributions Paid Annualized Per Unit
DistributionMadeToMemberOrLimitedPartnerDistributionsPaidAnnualizedPerUnit
0.90
dk Distributionsto General Partner
DistributionstoGeneralPartner
492000 USD
dk Distributionsto General Partner
DistributionstoGeneralPartner
0 USD
dk Distributionstocommonunitholders Delek
DistributionstocommonunitholdersDelek
0 USD
dk Distributionstocommonunitholders Delek
DistributionstocommonunitholdersDelek
2810000 USD
dk Distributionstocommonunitholders Public
DistributionstocommonunitholdersPublic
9252000 USD
dk Distributionstocommonunitholders Public
DistributionstocommonunitholdersPublic
0 USD
dk Distributionstosubordinatedunitholders
Distributionstosubordinatedunitholders
12047000 USD
dk Distributionstosubordinatedunitholders
Distributionstosubordinatedunitholders
0 USD
dk Distributiontounitholdersofnetassetsacquired
Distributiontounitholdersofnetassetsacquired
-94800000 USD
dk Distributiontounitholdersofnetassetsacquired
Distributiontounitholdersofnetassetsacquired
0 USD
dk Increase Decrease In Equity Balance Due To Acquisitions
IncreaseDecreaseInEquityBalanceDueToAcquisitions
56500000 USD
CY2013Q3 dk Maximum Exposure For Environmental Remediation Under Omnibus Agreement
MaximumExposureForEnvironmentalRemediationUnderOmnibusAgreement
250000 USD
CY2013Q3 dk Net Income Loss Attributable To Partners
NetIncomeLossAttributableToPartners
12545000 USD
CY2012Q3 dk Net Income Loss Attributable To Partners
NetIncomeLossAttributableToPartners
0 USD
dk Net Income Loss Attributable To Partners
NetIncomeLossAttributableToPartners
36505000 USD
dk Net Income Loss Attributable To Partners
NetIncomeLossAttributableToPartners
0 USD
CY2012Q3 dk Net Income Loss Attributable To Predecessors
NetIncomeLossAttributableToPredecessors
-544000 USD
dk Net Income Loss Attributable To Predecessors
NetIncomeLossAttributableToPredecessors
-6853000 USD
dk Net Income Loss Attributable To Predecessors
NetIncomeLossAttributableToPredecessors
1360000 USD
CY2013Q3 dk Net Income Loss Attributable To Predecessors
NetIncomeLossAttributableToPredecessors
-1159000 USD
CY2013Q3 dk Net Income Lossper Subordinatedunitbasicanddiluted
NetIncomeLossperSubordinatedunitbasicanddiluted
0.51
dk Net Income Lossper Subordinatedunitbasicanddiluted
NetIncomeLossperSubordinatedunitbasicanddiluted
1.49
dk Noncashfixedassetscontributionstounitholders
Noncashfixedassetscontributionstounitholders
0 USD
dk Noncashfixedassetscontributionstounitholders
Noncashfixedassetscontributionstounitholders
105000 USD
CY2013Q3 dk Ownership Interestin General Partner
OwnershipInterestinGeneralPartner
0.986
CY2012Q4 dk Predecessor Division Equity
PredecessorDivisionEquity
35590000 USD
CY2013Q3 dk Predecessor Division Equity
PredecessorDivisionEquity
0 USD
dk Reimbursementofcapitalexpendituresby Sponsor
ReimbursementofcapitalexpendituresbySponsor
463000 USD
dk Reimbursementofcapitalexpendituresby Sponsor
ReimbursementofcapitalexpendituresbySponsor
0 USD
dk Segment Contribution Margin
SegmentContributionMargin
47208000 USD
dk Segment Contribution Margin
SegmentContributionMargin
22982000 USD
CY2013Q3 dk Segment Contribution Margin
SegmentContributionMargin
17599000 USD
CY2012Q3 dk Segment Contribution Margin
SegmentContributionMargin
6985000 USD
dk Weighted Average Limited Partner Units Outstanding Subordinated Units Basic And Diluted
WeightedAverageLimitedPartnerUnitsOutstandingSubordinatedUnitsBasicAndDiluted
11999258 shares
CY2013Q3 dk Weighted Average Limited Partner Units Outstanding Subordinated Units Basic And Diluted
WeightedAverageLimitedPartnerUnitsOutstandingSubordinatedUnitsBasicAndDiluted
11999258 shares
dk Working Capital Requirements Retained By Sponsor
WorkingCapitalRequirementsRetainedBySponsor
213000 USD
dk Workingcapitalretainedby Sponsor
WorkingcapitalretainedbySponsor
0 USD
dk Workingcapitalretainedby Sponsor
WorkingcapitalretainedbySponsor
213000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
dei Document Period End Date
DocumentPeriodEndDate
2013-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001552797
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
Delek Logistics Partners, LP
dei Entity Voluntary Filers
EntityVoluntaryFilers
No
dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2013Q3 invest Derivative Notional Amount
DerivativeNotionalAmount
45000000 USD

Files In Submission

Name View Source Status
0001552797-13-000036-index-headers.html Edgar Link pending
0001552797-13-000036-index.html Edgar Link pending
0001552797-13-000036.txt Edgar Link pending
0001552797-13-000036-xbrl.zip Edgar Link pending
dk-20130930.xml Edgar Link completed
dk-20130930.xsd Edgar Link pending
dk-20130930_cal.xml Edgar Link unprocessable
dk-20130930_def.xml Edgar Link unprocessable
dk-20130930_lab.xml Edgar Link unprocessable
dk-20130930_pre.xml Edgar Link unprocessable
ex311-logisticsx9302013.htm Edgar Link pending
ex312-logisticsx930x2013.htm Edgar Link pending
ex321-logisticsx9302013.htm Edgar Link pending
ex322-logisticsx9302013.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
logistics-9302013x10q.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending