2014 Q3 Form 10-Q Financial Statement

#000155279714000033 Filed on November 06, 2014

View on sec.gov

Income Statement

Concept 2014 Q3 2013 Q3
Revenue $228.0M $243.3M
YoY Change -6.27% -10.49%
Cost Of Revenue $194.1M $218.2M
YoY Change -11.04% -14.52%
Gross Profit $33.90M $25.07M
YoY Change 35.22% 51.73%
Gross Profit Margin 14.87% 10.31%
Selling, General & Admin $2.453M $1.973M
YoY Change 24.33% 9.61%
% of Gross Profit 7.24% 7.87%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $3.800M $2.844M
YoY Change 33.61% 8.72%
% of Gross Profit 11.21% 11.34%
Operating Expenses $2.453M $1.973M
YoY Change 24.33% -85.81%
Operating Profit $17.24M $10.99M
YoY Change 56.95% 329.14%
Interest Expense $2.226M $1.194M
YoY Change 86.43% 79.01%
% of Operating Profit 12.91% 10.87%
Other Income/Expense, Net
YoY Change
Pretax Income $15.02M $9.792M
YoY Change 53.35% 417.27%
Income Tax $177.0K $307.0K
% Of Pretax Income 1.18% 3.14%
Net Earnings $14.84M $9.485M
YoY Change 56.45% -1843.57%
Net Earnings / Revenue 6.51% 3.9%
Basic Earnings Per Share
Diluted Earnings Per Share $609.1K $392.6K
COMMON SHARES
Basic Shares Outstanding
Diluted Shares Outstanding

Balance Sheet

Concept 2014 Q3 2013 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $700.0K $6.700M
YoY Change -89.55% 3250.0%
Cash & Equivalents $733.0K $6.712M
Short-Term Investments
Other Short-Term Assets $700.0K $592.0K
YoY Change 18.24% -4.82%
Inventory $9.825M $21.24M
Prepaid Expenses
Receivables $39.53M $34.61M
Other Receivables $0.00 $0.00
Total Short-Term Assets $50.80M $63.17M
YoY Change -19.57% -18.95%
LONG-TERM ASSETS
Property, Plant & Equipment $218.1M $196.5M
YoY Change 11.0% 26.06%
Goodwill $11.65M $10.45M
YoY Change 11.48% 39.41%
Intangibles $11.59M $11.65M
YoY Change -0.52% 26.23%
Long-Term Investments
YoY Change
Other Assets $4.024M $5.620M
YoY Change -28.4% 4469.11%
Total Long-Term Assets $245.4M $224.2M
YoY Change 9.44% 8.37%
TOTAL ASSETS
Total Short-Term Assets $50.80M $63.17M
Total Long-Term Assets $245.4M $224.2M
Total Assets $296.2M $287.4M
YoY Change 3.06% 0.9%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $23.67M $27.00M
YoY Change -12.32% -34.07%
Accrued Expenses $12.70M $13.00M
YoY Change -2.31% 47.73%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $45.82M $54.93M
YoY Change -16.6% 10.31%
LONG-TERM LIABILITIES
Long-Term Debt $230.0M $161.0M
YoY Change 42.86%
Other Long-Term Liabilities $5.411M $7.965M
YoY Change -32.07% 31.78%
Total Long-Term Liabilities $239.1M $172.4M
YoY Change 38.7% 113.8%
TOTAL LIABILITIES
Total Short-Term Liabilities $45.82M $54.93M
Total Long-Term Liabilities $239.1M $172.4M
Total Liabilities $284.9M $227.3M
YoY Change 25.34% 74.29%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $11.30M $60.10M
YoY Change
Total Liabilities & Shareholders Equity $296.2M $287.4M
YoY Change 3.06% 14.65%

Cashflow Statement

Concept 2014 Q3 2013 Q3
OPERATING ACTIVITIES
Net Income $14.84M $9.485M
YoY Change 56.45% -1843.57%
Depreciation, Depletion And Amortization $3.800M $2.844M
YoY Change 33.61% 8.72%
Cash From Operating Activities $20.00M $17.40M
YoY Change 14.94% -320.25%
INVESTING ACTIVITIES
Capital Expenditures $827.0K $2.701M
YoY Change -69.38% -49.87%
Acquisitions
YoY Change
Other Investing Activities $0.00 -$5.700M
YoY Change -100.0%
Cash From Investing Activities -$700.0K -$8.500M
YoY Change -91.76% -41.38%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -20.90M -29.60M
YoY Change -29.39% -234.55%
NET CHANGE
Cash From Operating Activities 20.00M 17.40M
Cash From Investing Activities -700.0K -8.500M
Cash From Financing Activities -20.90M -29.60M
Net Change In Cash -1.600M -20.70M
YoY Change -92.27% 5075.0%
FREE CASH FLOW
Cash From Operating Activities $20.00M $17.40M
Capital Expenditures $827.0K $2.701M
Free Cash Flow $19.17M $14.70M
YoY Change 30.44% -210.62%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
5722000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
9840000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
2760000 USD
CY2013Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
26045000 USD
CY2014Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
23670000 USD
CY2013Q4 us-gaap Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
1513000 USD
CY2013Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
28976000 USD
CY2014Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
39534000 USD
CY2013Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
39566000 USD
CY2014Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
49318000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
560000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
951000 USD
us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
169000 USD
us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
267000 USD
CY2013Q4 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
3087000 USD
CY2014Q3 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
3260000 USD
CY2014Q3 us-gaap Assets
Assets
296172000 USD
CY2013Q4 us-gaap Assets
Assets
301344000 USD
CY2014Q3 us-gaap Assets Current
AssetsCurrent
50804000 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
47765000 USD
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
733000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
924000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
23452000 USD
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6712000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-191000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-16740000 USD
CY2013Q4 us-gaap Collateral Already Posted Aggregate Fair Value
CollateralAlreadyPostedAggregateFairValue
0 USD
CY2014Q3 us-gaap Collateral Already Posted Aggregate Fair Value
CollateralAlreadyPostedAggregateFairValue
400000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
562916000 USD
CY2013Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
218222000 USD
CY2014Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
194133000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
614048000 USD
us-gaap Costs And Expenses
CostsAndExpenses
610182000 USD
CY2014Q3 us-gaap Costs And Expenses
CostsAndExpenses
210548000 USD
CY2013Q3 us-gaap Costs And Expenses
CostsAndExpenses
232309000 USD
us-gaap Costs And Expenses
CostsAndExpenses
657692000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
42000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
81000 USD
CY2014Q3 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
12000 USD
CY2013Q4 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
12000 USD
CY2014Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
405000 USD
CY2013Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
324000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
10758000 USD
CY2014Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
3749000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
9966000 USD
CY2013Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
3141000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
9966000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
10758000 USD
CY2014Q3 us-gaap Depreciation Nonproduction
DepreciationNonproduction
3483000 USD
us-gaap Depreciation Nonproduction
DepreciationNonproduction
9961000 USD
CY2014Q3 us-gaap Derivative Fair Value Of Derivative Asset Amount Offset Against Collateral
DerivativeFairValueOfDerivativeAssetAmountOffsetAgainstCollateral
565000 USD
CY2013Q4 us-gaap Derivative Fair Value Of Derivative Asset Amount Offset Against Collateral
DerivativeFairValueOfDerivativeAssetAmountOffsetAgainstCollateral
116000 USD
CY2014Q3 us-gaap Derivative Fair Value Of Derivative Liability Amount Offset Against Collateral
DerivativeFairValueOfDerivativeLiabilityAmountOffsetAgainstCollateral
0 USD
CY2013Q4 us-gaap Derivative Fair Value Of Derivative Liability Amount Offset Against Collateral
DerivativeFairValueOfDerivativeLiabilityAmountOffsetAgainstCollateral
0 USD
CY2014Q2 us-gaap Distribution Made To Limited Partner Cash Distributions Paid
DistributionMadeToLimitedPartnerCashDistributionsPaid
10474000 USD
CY2014Q3 us-gaap Distribution Made To Limited Partner Cash Distributions Paid
DistributionMadeToLimitedPartnerCashDistributionsPaid
11910000 USD
CY2014Q1 us-gaap Distribution Made To Limited Partner Cash Distributions Paid
DistributionMadeToLimitedPartnerCashDistributionsPaid
10228000 USD
CY2014Q2 us-gaap Distribution Made To Limited Partner Distributions Paid Per Unit
DistributionMadeToLimitedPartnerDistributionsPaidPerUnit
0.425
CY2014Q3 us-gaap Distribution Made To Limited Partner Distributions Paid Per Unit
DistributionMadeToLimitedPartnerDistributionsPaidPerUnit
0.475
CY2014Q1 us-gaap Distribution Made To Limited Partner Distributions Paid Per Unit
DistributionMadeToLimitedPartnerDistributionsPaidPerUnit
0.415
CY2014Q3 us-gaap Distributions Per Limited Partnership Unit Outstanding
DistributionsPerLimitedPartnershipUnitOutstanding
0.490
CY2013Q3 us-gaap Distributions Per Limited Partnership Unit Outstanding
DistributionsPerLimitedPartnershipUnitOutstanding
0.405
us-gaap Distributions Per Limited Partnership Unit Outstanding
DistributionsPerLimitedPartnershipUnitOutstanding
1.185
us-gaap Distributions Per Limited Partnership Unit Outstanding
DistributionsPerLimitedPartnershipUnitOutstanding
1.390
CY2014Q3 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
9486000 USD
CY2013Q4 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
1513000 USD
CY2014Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
1000000 USD
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P3Y1M6D
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-74000 USD
CY2014Q3 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
0 USD
CY2013Q3 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
0 USD
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
0 USD
CY2014Q3 us-gaap General Partner Distributions
GeneralPartnerDistributions
544000 USD
us-gaap General Partner Distributions
GeneralPartnerDistributions
580000 USD
us-gaap General Partner Distributions
GeneralPartnerDistributions
1177000 USD
CY2013Q3 us-gaap General Partner Distributions
GeneralPartnerDistributions
198000 USD
CY2014Q3 us-gaap General Partners Capital Account Units Issued
GeneralPartnersCapitalAccountUnitsIssued
493533 shares
CY2013Q4 us-gaap General Partners Capital Account Units Issued
GeneralPartnersCapitalAccountUnitsIssued
492893 shares
CY2014Q3 us-gaap General Partners Capital Account Units Outstanding
GeneralPartnersCapitalAccountUnitsOutstanding
493533 shares
CY2013Q4 us-gaap General Partners Capital Account Units Outstanding
GeneralPartnersCapitalAccountUnitsOutstanding
492893 shares
CY2014Q3 us-gaap Goodwill
Goodwill
11654000 USD
CY2013Q4 us-gaap Goodwill
Goodwill
10454000 USD
us-gaap Incentive Distribution Distribution Per Year
IncentiveDistributionDistributionPerYear
0 USD
CY2014Q3 us-gaap Incentive Distribution Distribution Per Year
IncentiveDistributionDistributionPerYear
302000 USD
CY2013Q3 us-gaap Incentive Distribution Distribution Per Year
IncentiveDistributionDistributionPerYear
0 USD
us-gaap Incentive Distribution Distribution Per Year
IncentiveDistributionDistributionPerYear
491000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
51173000 USD
CY2014Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
15262000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
23876000 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
9792000 USD
CY2013Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
307000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
605000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
547000 USD
CY2014Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
177000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
30000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
18000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
137000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
9722000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
6886000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
10558000 USD
us-gaap Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
-7973000 USD
us-gaap Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
-4760000 USD
us-gaap Increase Decrease In Inventories And Other Operating Assets
IncreaseDecreaseInInventoriesAndOtherOperatingAssets
-7328000 USD
us-gaap Increase Decrease In Inventories And Other Operating Assets
IncreaseDecreaseInInventoriesAndOtherOperatingAssets
7311000 USD
us-gaap Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
844000 USD
us-gaap Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
2963000 USD
CY2014Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
11587000 USD
CY2013Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
12258000 USD
CY2013Q3 us-gaap Interest Expense
InterestExpense
1194000 USD
CY2014Q3 us-gaap Interest Expense
InterestExpense
2226000 USD
us-gaap Interest Expense
InterestExpense
6551000 USD
us-gaap Interest Expense
InterestExpense
2763000 USD
us-gaap Interest Paid
InterestPaid
1906000 USD
us-gaap Interest Paid
InterestPaid
5799000 USD
CY2014Q3 us-gaap Inventory Net
InventoryNet
9825000 USD
CY2013Q4 us-gaap Inventory Net
InventoryNet
17512000 USD
us-gaap Lease And Rental Expense
LeaseAndRentalExpense
600000 USD
us-gaap Lease And Rental Expense
LeaseAndRentalExpense
500000 USD
CY2013Q3 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
200000 USD
CY2014Q3 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
200000 USD
CY2014Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
296172000 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
301344000 USD
CY2014Q3 us-gaap Liabilities Current
LiabilitiesCurrent
45817000 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
39709000 USD
CY2013Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
174433000 USD
CY2014Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
239076000 USD
us-gaap Limited Liability Company Llc Or Limited Partnership Lp Managing Member Or General Partner Ownership Interest
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPManagingMemberOrGeneralPartnerOwnershipInterest
0.020
CY2014Q3 us-gaap Limited Liability Company Llc Or Limited Partnership Lp Managing Member Or General Partner Ownership Interest
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPManagingMemberOrGeneralPartnerOwnershipInterest
0.020
us-gaap Limited Liability Company Llc Or Limited Partnership Lp Managing Member Or General Partner Ownership Interest
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPManagingMemberOrGeneralPartnerOwnershipInterest
0.020
CY2013Q3 us-gaap Limited Liability Company Llc Or Limited Partnership Lp Managing Member Or General Partner Ownership Interest
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPManagingMemberOrGeneralPartnerOwnershipInterest
0.020
us-gaap Limited Liability Company Llc Or Limited Partnership Lp Members Or Limited Partners Ownership Interest
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPMembersOrLimitedPartnersOwnershipInterest
0.600
CY2013Q4 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
164800000 USD
CY2014Q3 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
230000000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-30789000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-62360000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-15562000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-2760000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
64929000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
29611000 USD
us-gaap Net Income Loss
NetIncomeLoss
23329000 USD
us-gaap Net Income Loss
NetIncomeLoss
50568000 USD
CY2014Q3 us-gaap Net Income Loss
NetIncomeLoss
15085000 USD
CY2013Q3 us-gaap Net Income Loss
NetIncomeLoss
9485000 USD
us-gaap Net Income Loss Allocated To General Partners
NetIncomeLossAllocatedToGeneralPartners
729000 USD
CY2013Q3 us-gaap Net Income Loss Allocated To General Partners
NetIncomeLossAllocatedToGeneralPartners
250000 USD
CY2014Q3 us-gaap Net Income Loss Allocated To General Partners
NetIncomeLossAllocatedToGeneralPartners
598000 USD
us-gaap Net Income Loss Allocated To General Partners
NetIncomeLossAllocatedToGeneralPartners
1511000 USD
CY2014Q3 us-gaap Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
14487000 USD
us-gaap Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
35776000 USD
us-gaap Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
50000000 USD
CY2013Q3 us-gaap Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
12295000 USD
CY2013Q3 us-gaap Net Income Loss Net Of Tax Per Outstanding Limited Partnership Unit Diluted
NetIncomeLossNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
0.51
us-gaap Net Income Loss Net Of Tax Per Outstanding Limited Partnership Unit Diluted
NetIncomeLossNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
2.05
CY2014Q3 us-gaap Net Income Loss Net Of Tax Per Outstanding Limited Partnership Unit Diluted
NetIncomeLossNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
0.59
us-gaap Net Income Loss Net Of Tax Per Outstanding Limited Partnership Unit Diluted
NetIncomeLossNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
1.48
us-gaap Net Income Loss Per Outstanding Limited Partnership Unit Basic Net Of Tax
NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
1.49
CY2013Q3 us-gaap Net Income Loss Per Outstanding Limited Partnership Unit Basic Net Of Tax
NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
0.51
CY2014Q3 us-gaap Net Income Loss Per Outstanding Limited Partnership Unit Basic Net Of Tax
NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
0.60
us-gaap Net Income Loss Per Outstanding Limited Partnership Unit Basic Net Of Tax
NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
2.07
us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
27982000 USD
us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
29076000 USD
CY2013Q3 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
8973000 USD
CY2014Q3 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
10213000 USD
CY2013Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
10986000 USD
CY2014Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
17488000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
26639000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
57724000 USD
CY2013Q4 us-gaap Other Assets Current
OtherAssetsCurrent
341000 USD
CY2014Q3 us-gaap Other Assets Current
OtherAssetsCurrent
700000 USD
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
5045000 USD
CY2014Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
4024000 USD
CY2013Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
6451000 USD
CY2014Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
7099000 USD
CY2014Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
5411000 USD
CY2013Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
6222000 USD
CY2013Q4 us-gaap Partners Capital
PartnersCapital
87202000 USD
CY2014Q3 us-gaap Partners Capital
PartnersCapital
11279000 USD
us-gaap Partners Capital Account Contributions
PartnersCapitalAccountContributions
1006000 USD
us-gaap Partners Capital Account Distributions
PartnersCapitalAccountDistributions
128588000 USD
us-gaap Partners Capital Account Unit Based Compensation
PartnersCapitalAccountUnitBasedCompensation
196000 USD
CY2013Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
2701000 USD
CY2014Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
827000 USD
us-gaap Proceeds From Issuance Of Common Limited Partners Units
ProceedsFromIssuanceOfCommonLimitedPartnersUnits
22000 USD
us-gaap Proceeds From Issuance Of Common Limited Partners Units
ProceedsFromIssuanceOfCommonLimitedPartnersUnits
0 USD
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
395900000 USD
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
138000000 USD
CY2014Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
267421000 USD
CY2013Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
265388000 USD
us-gaap Property Plant And Equipment Impairment
PropertyPlantAndEquipmentImpairment
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:13px;text-align:justify;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">In accordance with ASC 360, </font><font style="font-family:inherit;font-size:10pt;font-style:italic;">Property, Plant &amp; Equipment</font><font style="font-family:inherit;font-size:10pt;">, we evaluate the realizability of property, plant and equipment as events occur that might indicate potential impairment.</font></div></div>
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
225822000 USD
CY2014Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
218103000 USD
us-gaap Recognition Of Deferred Revenue
RecognitionOfDeferredRevenue
1956000 USD
us-gaap Recognition Of Deferred Revenue
RecognitionOfDeferredRevenue
2002000 USD
us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
67000000 USD
us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
330700000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
684331000 USD
CY2013Q3 us-gaap Sales Revenue Net
SalesRevenueNet
243295000 USD
CY2014Q3 us-gaap Sales Revenue Net
SalesRevenueNet
228036000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
667906000 USD
CY2014Q3 dk Derivative Liability Counterparty Nettingand Cash Collateral
DerivativeLiabilityCounterpartyNettingandCashCollateral
45000 USD
CY2013Q4 dk Derivative Liability Counterparty Nettingand Cash Collateral
DerivativeLiabilityCounterpartyNettingandCashCollateral
0 USD
CY2014Q2 dk Distribution Made To Member Or Limited Partner Distributions Paid Annualized Per Unit
DistributionMadeToMemberOrLimitedPartnerDistributionsPaidAnnualizedPerUnit
1.70
CY2014Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
2453000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
5696000 USD
CY2013Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1973000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
7358000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
179000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
196000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Award Vesting Period1
ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingPeriod1
P5Y
us-gaap Stockholders Equity Other
StockholdersEquityOther
22000 USD
CY2014Q3 us-gaap Taxes Payable Current
TaxesPayableCurrent
5562000 USD
CY2013Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
5700000 USD
CY2013Q3 us-gaap Undistributed Earnings Allocated To Participating Securities
UndistributedEarningsAllocatedToParticipatingSecurities
2612000 USD
us-gaap Undistributed Earnings Allocated To Participating Securities
UndistributedEarningsAllocatedToParticipatingSecurities
7457000 USD
CY2014Q3 us-gaap Undistributed Earnings Allocated To Participating Securities
UndistributedEarningsAllocatedToParticipatingSecurities
2691000 USD
us-gaap Undistributed Earnings Allocated To Participating Securities
UndistributedEarningsAllocatedToParticipatingSecurities
16733000 USD
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-bottom:6px;padding-top:6px;text-align:justify;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. </font></div></div>
CY2013Q3 us-gaap Weighted Average Limited Partnership Units Outstanding
WeightedAverageLimitedPartnershipUnitsOutstanding
12036821 shares
us-gaap Weighted Average Limited Partnership Units Outstanding
WeightedAverageLimitedPartnershipUnitsOutstanding
12014445 shares
us-gaap Weighted Average Limited Partnership Units Outstanding
WeightedAverageLimitedPartnershipUnitsOutstanding
12165474 shares
CY2014Q3 us-gaap Weighted Average Limited Partnership Units Outstanding
WeightedAverageLimitedPartnershipUnitsOutstanding
12183847 shares
us-gaap Weighted Average Limited Partnership Units Outstanding Diluted
WeightedAverageLimitedPartnershipUnitsOutstandingDiluted
12299963 shares
CY2014Q3 us-gaap Weighted Average Limited Partnership Units Outstanding Diluted
WeightedAverageLimitedPartnershipUnitsOutstandingDiluted
12327321 shares
CY2013Q3 us-gaap Weighted Average Limited Partnership Units Outstanding Diluted
WeightedAverageLimitedPartnershipUnitsOutstandingDiluted
12188342 shares
us-gaap Weighted Average Limited Partnership Units Outstanding Diluted
WeightedAverageLimitedPartnershipUnitsOutstandingDiluted
12152657 shares
dk Allocation Of Net Sponsor Investment To Unitholders
AllocationOfNetSponsorInvestmentToUnitholders
0 USD
dk Comprehensiveincomeattributabletopartners
Comprehensiveincomeattributabletopartners
36505000 USD
CY2013Q3 dk Comprehensiveincomeattributabletopartners
Comprehensiveincomeattributabletopartners
12545000 USD
dk Comprehensiveincomeattributabletopartners
Comprehensiveincomeattributabletopartners
51511000 USD
CY2014Q3 dk Comprehensiveincomeattributabletopartners
Comprehensiveincomeattributabletopartners
15085000 USD
CY2014Q3 dk Derivative Asset Counterparty Nettingand Cash Collateral
DerivativeAssetCounterpartyNettingandCashCollateral
352000 USD
CY2013Q4 dk Derivative Asset Counterparty Nettingand Cash Collateral
DerivativeAssetCounterpartyNettingandCashCollateral
0 USD
CY2014Q3 dk Distribution Made To Member Or Limited Partner Distributions Paid Annualized Per Unit
DistributionMadeToMemberOrLimitedPartnerDistributionsPaidAnnualizedPerUnit
1.90
CY2014Q1 dk Distribution Made To Member Or Limited Partner Distributions Paid Annualized Per Unit
DistributionMadeToMemberOrLimitedPartnerDistributionsPaidAnnualizedPerUnit
1.66
CY2014Q3 dk Distribution Made To Partners Total Cash Distributions Declared
DistributionMadeToPartnersTotalCashDistributionsDeclared
12394000 USD
dk Distribution Made To Partners Total Cash Distributions Declared
DistributionMadeToPartnersTotalCashDistributionsDeclared
34778000 USD
CY2013Q3 dk Distribution Made To Partners Total Cash Distributions Declared
DistributionMadeToPartnersTotalCashDistributionsDeclared
9933000 USD
dk Distribution Made To Partners Total Cash Distributions Declared
DistributionMadeToPartnersTotalCashDistributionsDeclared
29048000 USD
dk Distributionequivalentsonvestedphantomunits
Distributionequivalentsonvestedphantomunits
100000 USD
dk Distributionsto General Partner
DistributionstoGeneralPartner
492000 USD
dk Distributionsto General Partner
DistributionstoGeneralPartner
837000 USD
dk Distributionstocommonunitholders Delek
DistributionstocommonunitholdersDelek
3681000 USD
dk Distributionstocommonunitholders Delek
DistributionstocommonunitholdersDelek
2810000 USD
dk Distributionstocommonunitholders Public
DistributionstocommonunitholdersPublic
9252000 USD
dk Distributionstocommonunitholders Public
DistributionstocommonunitholdersPublic
12391000 USD
dk Distributionstosubordinatedunitholders
Distributionstosubordinatedunitholders
15779000 USD
dk Distributionstosubordinatedunitholders
Distributionstosubordinatedunitholders
12047000 USD
dk General Partner Distributions Other
GeneralPartnerDistributionsOther
94800000 USD
dk General Partner Distributions Other
GeneralPartnerDistributionsOther
95900000 USD
dk Incentive Distribution Minimum Distribution Level
IncentiveDistributionMinimumDistributionLevel
0.43125
CY2013Q3 dk Net Income Loss Allocated To General Partners Excluding Incentive Distribution
NetIncomeLossAllocatedToGeneralPartnersExcludingIncentiveDistribution
250000 USD
dk Net Income Loss Allocated To General Partners Excluding Incentive Distribution
NetIncomeLossAllocatedToGeneralPartnersExcludingIncentiveDistribution
729000 USD
CY2014Q3 dk Net Income Loss Allocated To General Partners Excluding Incentive Distribution
NetIncomeLossAllocatedToGeneralPartnersExcludingIncentiveDistribution
296000 USD
dk Net Income Loss Allocated To General Partners Excluding Incentive Distribution
NetIncomeLossAllocatedToGeneralPartnersExcludingIncentiveDistribution
1020000 USD
dk Net Income Loss Attributable To Partners
NetIncomeLossAttributableToPartners
36505000 USD
dk Net Income Loss Attributable To Partners
NetIncomeLossAttributableToPartners
51511000 USD
CY2013Q3 dk Net Income Loss Attributable To Partners
NetIncomeLossAttributableToPartners
12545000 USD
CY2014Q3 dk Net Income Loss Attributable To Partners
NetIncomeLossAttributableToPartners
15085000 USD
CY2013Q3 dk Net Income Loss Attributable To Predecessors
NetIncomeLossAttributableToPredecessors
-3060000 USD
CY2014Q3 dk Net Income Loss Attributable To Predecessors
NetIncomeLossAttributableToPredecessors
0 USD
dk Net Income Loss Attributable To Predecessors
NetIncomeLossAttributableToPredecessors
-943000 USD
dk Net Income Loss Attributable To Predecessors
NetIncomeLossAttributableToPredecessors
-13176000 USD
dk Net Income Loss Available To General And Limited Partners
NetIncomeLossAvailableToGeneralAndLimitedPartners
36505000 USD
dk Net Income Loss Available To General And Limited Partners
NetIncomeLossAvailableToGeneralAndLimitedPartners
51020000 USD
CY2014Q3 dk Net Income Loss Available To General And Limited Partners
NetIncomeLossAvailableToGeneralAndLimitedPartners
14783000 USD
CY2013Q3 dk Net Income Loss Available To General And Limited Partners
NetIncomeLossAvailableToGeneralAndLimitedPartners
12545000 USD
dk Net Income Lossper Subordinatedunitbasicanddiluted
NetIncomeLossperSubordinatedunitbasicanddiluted
2.07
CY2014Q3 dk Net Income Lossper Subordinatedunitbasicanddiluted
NetIncomeLossperSubordinatedunitbasicanddiluted
0.60
CY2013Q3 dk Net Income Lossper Subordinatedunitbasicanddiluted
NetIncomeLossperSubordinatedunitbasicanddiluted
0.51
dk Net Income Lossper Subordinatedunitbasicanddiluted
NetIncomeLossperSubordinatedunitbasicanddiluted
1.49
dk Noncashfixedassetscontributionstounitholders
Noncashfixedassetscontributionstounitholders
873000 USD
CY2014Q3 dk Ownership Interestin General Partner
OwnershipInterestinGeneralPartner
0.961
dk Predecessordivisionequitycashdistributioncontribution
Predecessordivisionequitycashdistributioncontribution
17149000 USD
dk Predecessordivisionequitycashdistributioncontribution
Predecessordivisionequitycashdistributioncontribution
1006000 USD
dk Property Plant And Equipment Net Retained By Sponsor
PropertyPlantAndEquipmentNetRetainedBySponsor
873000 USD
dk Property Plant And Equipment Net Retained By Sponsor
PropertyPlantAndEquipmentNetRetainedBySponsor
105000 USD
dk Reimbursementofcapitalexpendituresby Sponsor
ReimbursementofcapitalexpendituresbySponsor
463000 USD
dk Reimbursementofcapitalexpendituresby Sponsor
ReimbursementofcapitalexpendituresbySponsor
0 USD
dk Segment Contribution Margin
SegmentContributionMargin
75914000 USD
CY2014Q3 dk Segment Contribution Margin
SegmentContributionMargin
23690000 USD
dk Segment Contribution Margin
SegmentContributionMargin
42301000 USD
CY2013Q3 dk Segment Contribution Margin
SegmentContributionMargin
16100000 USD
CY2014Q3 dk Weighted Average Limited Partner Units Outstanding Subordinated Units Basic And Diluted
WeightedAverageLimitedPartnerUnitsOutstandingSubordinatedUnitsBasicAndDiluted
11999258 shares
CY2013Q3 dk Weighted Average Limited Partner Units Outstanding Subordinated Units Basic And Diluted
WeightedAverageLimitedPartnerUnitsOutstandingSubordinatedUnitsBasicAndDiluted
11999258 shares
dk Weighted Average Limited Partner Units Outstanding Subordinated Units Basic And Diluted
WeightedAverageLimitedPartnerUnitsOutstandingSubordinatedUnitsBasicAndDiluted
11999258 shares
dk Weighted Average Limited Partner Units Outstanding Subordinated Units Basic And Diluted
WeightedAverageLimitedPartnerUnitsOutstandingSubordinatedUnitsBasicAndDiluted
11999258 shares
dk Workingcapitalretainedby Sponsor
WorkingcapitalretainedbySponsor
0 USD
dk Workingcapitalretainedby Sponsor
WorkingcapitalretainedbySponsor
213000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
dei Document Period End Date
DocumentPeriodEndDate
2014-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001552797
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
Delek Logistics Partners, LP
dei Entity Voluntary Filers
EntityVoluntaryFilers
No
dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2014Q3 invest Derivative Notional Amount
DerivativeNotionalAmount
45000000 USD

Files In Submission

Name View Source Status
0001552797-14-000033-index-headers.html Edgar Link pending
0001552797-14-000033-index.html Edgar Link pending
0001552797-14-000033.txt Edgar Link pending
0001552797-14-000033-xbrl.zip Edgar Link pending
dk-20140930.xml Edgar Link completed
dk-20140930.xsd Edgar Link pending
dk-20140930_cal.xml Edgar Link unprocessable
dk-20140930_def.xml Edgar Link unprocessable
dk-20140930_lab.xml Edgar Link unprocessable
dk-20140930_pre.xml Edgar Link unprocessable
dkl-10qx93014.htm Edgar Link pending
dkl-ex311xceocertification.htm Edgar Link pending
dkl-ex321xceocertification.htm Edgar Link pending
dkl-ex322xcfocertification.htm Edgar Link pending
dklex312-cfocertificationx.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending