|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
|
|---|---|---|---|---|
| Cash Flows from Operating Activities: | ||||
| Net loss attributable to common stockholders | ||||
| Adjustments to reconcile net income (loss) to net cash flows provided by (used in) operating activities: | ||||
| Depreciation and amortization | ||||
| Non-cash interest (income) expense, net | ||||
| Stock-based compensation expense | ||||
| (Gain) loss on remeasurement of warrant liabilities | ||||
| (Gain) loss from equity method investment | ||||
| (Gain) loss on marketable equity securities and other financial assets, net | ||||
| Loss on sale of Vegas Sports Information Network, LLC | ||||
| Deferred income taxes | ||||
| Other non-cash (gain) loss, net | ||||
| Change in operating assets and liabilities, net of effect of acquisitions: | ||||
| Receivables reserved for users | ||||
| Accounts receivable | ||||
| Prepaid expenses and other current assets | ||||
| Deposits and other non-current assets | ||||
| Operating leases, net | ||||
| Accounts payable and accrued expenses | ||||
| Liabilities to users | ||||
| Long-term income tax liability | ||||
| Other long-term liabilities | ||||
| Net cash flows provided by (used in) operating activities | ||||
| Cash Flows from Investing Activities: | ||||
| Purchases of property and equipment | ||||
| Cash paid for internally developed software costs | ||||
| Cash paid for gaming market access and licenses | ||||
| Proceeds from marketable equity securities and other financial assets | ||||
| Cash paid for acquisitions, net of cash acquired | ||||
| Collection of loan receivable | ||||
| Other investing activities | ||||
| Net cash flows provided by (used in) investing activities | ||||
| Cash Flows from Financing Activities: | ||||
| Proceeds from issuance of convertible notes, net | ||||
| Purchase of capped call options | ||||
| Proceeds from Term B Loan, net | ||||
| Repayment of Term B Loan principal | ||||
| Proceeds from exercise of warrants | ||||
| Purchase of treasury stock for RSU withholding | ||||
| Proceeds from exercise of stock options | ||||
| Purchase of treasury stock under Stock Repurchase Program | ||||
| Proceeds from shares issued under Employee Stock Purchase Plan | ||||
| Other financing activities | ||||
| Net cash flows provided by (used in) financing activities | ||||
| Effect of foreign exchange rates on cash and cash equivalents, restricted cash, and cash reserved for users | ||||
| Net increase (decrease) in cash and cash equivalents, restricted cash, and cash reserved for users | ||||
| Cash and cash equivalents, restricted cash, and cash reserved for users at the beginning of period | ||||
| Cash and cash equivalents, restricted cash, and cash reserved for users at the end of period | ||||
| Supplemental Disclosure of Noncash Investing and Financing Activities: | ||||
| Investing activities included in accounts payable and accrued expenses | ||||
| Equity consideration issued for acquisitions | ||||
| Shares issued for contingent consideration | ||||
| Fair value of contingent consideration in connection with acquisitions | ||||
| Decrease of warrant liabilities from cashless exercise of warrants | ||||
| Supplemental Disclosure of Cash Activities: | ||||
| Increase (decrease) in cash reserved for users | ||||
| Cash paid for interest | ||||
| Cash paid for income taxes | ||||
| Disclosure of cash and cash equivalents, restricted cash, and cash reserved for users | ||||
| Cash and cash equivalents | ||||
| Restricted cash | ||||
| Cash reserved for users | ||||
Loading...