|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$3.710M
-100.73%
YoY
|
-$507.3M
-36.76%
YoY
|
-$802.1M
-41.79%
YoY
|
-$1.378B
-9.53%
YoY
|
-$1.523B
80.41%
YoY
|
| Depreciation, Depletion And Amortization |
$19.20M
-9.0%
YoY
|
$21.10M
3.43%
YoY
|
$20.40M
9.09%
YoY
|
$18.70M
-84.56%
YoY
|
$121.1M
56.49%
YoY
|
| Cash From Operating Activities |
$662.9M
58.67%
YoY
|
$417.8M
-23958.77%
YoY
|
-$1.751M
-99.72%
YoY
|
-$625.5M
49.11%
YoY
|
-$419.5M
24.16%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$15.35M
50.86%
YoY
|
$10.18M
-51.32%
YoY
|
$20.90M
-35.49%
YoY
|
$32.40M
-151.87%
YoY
|
-$62.47M
52.84%
YoY
|
| Acquisitions |
$16.38M
-96.29%
YoY
|
$441.5M
N/A
|
$0.00
-100.0%
YoY
|
$96.51M
48.54%
YoY
|
$64.97M
-63.63%
YoY
|
| Other Investing Activities |
$6.938M
62.98%
YoY
|
$4.257M
204.07%
YoY
|
$1.400M
-83.75%
YoY
|
$8.614M
-106.5%
YoY
|
-$132.6M
-28.92%
YoY
|
| Cash From Investing Activities |
-$166.0M
-70.7%
YoY
|
-$566.6M
527.05%
YoY
|
-$90.36M
-56.72%
YoY
|
-$208.8M
7.05%
YoY
|
-$195.0M
-14.22%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$571.5M
1089.02%
YoY
|
$48.07M
-39.95%
YoY
|
$80.05M
213.68%
YoY
|
$25.52M
-123.28%
YoY
|
-$109.6M
-106.76%
YoY
|
| Debt Paid & Issued, Net |
$4.500M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$222.5M
53.99%
YoY
|
-$144.5M
128.51%
YoY
|
-$63.22M
277.84%
YoY
|
-$16.73M
-101.47%
YoY
|
$1.139B
-50.62%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$662.9M
58.67%
YoY
|
$417.8M
-23958.77%
YoY
|
-$1.751M
-99.72%
YoY
|
-$625.5M
49.11%
YoY
|
-$419.5M
24.16%
YoY
|
| Cash From Investing Activities |
-$166.0M
-70.7%
YoY
|
-$566.6M
527.05%
YoY
|
-$90.36M
-56.72%
YoY
|
-$208.8M
7.05%
YoY
|
-$195.0M
-14.22%
YoY
|
| Cash From Financing Activities |
-$222.5M
53.99%
YoY
|
-$144.5M
128.51%
YoY
|
-$63.22M
277.84%
YoY
|
-$16.73M
-101.47%
YoY
|
$1.139B
-50.62%
YoY
|
| Net Change In Cash |
$274.4M
-193.56%
YoY
|
-$293.3M
88.82%
YoY
|
-$155.3M
-81.75%
YoY
|
-$851.0M
-262.32%
YoY
|
$524.3M
-69.89%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$662.9M
58.67%
YoY
|
$417.8M
-23958.77%
YoY
|
-$1.751M
-99.72%
YoY
|
-$625.5M
49.11%
YoY
|
-$419.5M
24.16%
YoY
|
| Capital Expenditures |
$15.35M
50.86%
YoY
|
$10.18M
-51.32%
YoY
|
$20.90M
-35.49%
YoY
|
$32.40M
-151.87%
YoY
|
-$62.47M
52.84%
YoY
|
| Free Cash Flow |
$647.5M
58.86%
YoY
|
$407.6M
-1899.28%
YoY
|
-$22.65M
-96.56%
YoY
|
-$657.9M
84.27%
YoY
|
-$357.0M
20.21%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$21.07M
-162.22%
YoY
|
$136.4M
-201.17%
YoY
|
-$256.8M
-12.56%
YoY
|
$157.9M
147.46%
YoY
|
-$33.86M
-76.25%
YoY
|
-$134.9M
202.21%
YoY
|
-$293.7M
3.74%
YoY
|
$63.82M
-182.6%
YoY
|
-$142.6M
-64.1%
YoY
|
-$44.62M
-81.61%
YoY
|
-$283.1M
-37.16%
YoY
|
-$77.27M
-64.41%
YoY
|
-$397.1M
-15.08%
YoY
|
-$242.7M
-25.62%
YoY
|
-$450.5M
-17.34%
YoY
|
-$217.1M
-28.94%
YoY
|
-$467.7M
35.04%
YoY
|
-$326.3M
22.48%
YoY
|
-$545.0M
56.71%
YoY
|
-$305.5M
89.3%
YoY
|
| Depreciation, Depletion And Amortization |
$71.66M
2.2%
YoY
|
$74.00M
11.96%
YoY
|
$66.07M
-26.55%
YoY
|
$65.30M
5.97%
YoY
|
$70.12M
31.85%
YoY
|
$66.10M
19.74%
YoY
|
$89.95M
79.04%
YoY
|
$61.62M
27.68%
YoY
|
$53.18M
10.3%
YoY
|
$55.20M
13.53%
YoY
|
$50.24M
9.01%
YoY
|
$48.26M
14.06%
YoY
|
$48.21M
49.61%
YoY
|
$48.62M
49.43%
YoY
|
$46.09M
51.83%
YoY
|
$42.32M
40.81%
YoY
|
$32.23M
14.3%
YoY
|
$32.54M
18.58%
YoY
|
$30.36M
14.12%
YoY
|
$30.05M
60.96%
YoY
|
| Cash From Operating Activities |
-$48.44M
-59.3%
YoY
|
$320.5M
-1.45%
YoY
|
$287.5M
115.2%
YoY
|
$173.9M
491.79%
YoY
|
-$119.0M
69.07%
YoY
|
$325.2M
351.22%
YoY
|
$133.6M
-8.12%
YoY
|
$29.39M
-265.84%
YoY
|
-$70.40M
-65.06%
YoY
|
$72.07M
-148.55%
YoY
|
$145.4M
178.3%
YoY
|
-$17.72M
-89.73%
YoY
|
-$201.5M
-43.52%
YoY
|
-$148.5M
-13.81%
YoY
|
$52.24M
-173.7%
YoY
|
-$172.6M
74.99%
YoY
|
-$356.7M
497.15%
YoY
|
-$172.2M
78.33%
YoY
|
-$70.89M
-33.33%
YoY
|
-$98.63M
17.12%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$7.085M
167.66%
YoY
|
$41.68M
56.29%
YoY
|
$37.45M
26.14%
YoY
|
$33.48M
40.52%
YoY
|
$2.647M
-12.5%
YoY
|
$26.67M
24.67%
YoY
|
$29.69M
-4.07%
YoY
|
$23.83M
6.27%
YoY
|
$3.025M
-57.36%
YoY
|
$21.39M
-28.74%
YoY
|
$30.95M
-237.31%
YoY
|
$22.42M
-201.61%
YoY
|
$7.094M
-17.65%
YoY
|
$30.02M
-249.68%
YoY
|
-$22.54M
34.95%
YoY
|
-$22.07M
50.83%
YoY
|
$8.614M
260.57%
YoY
|
-$20.05M
45.11%
YoY
|
-$16.70M
31.62%
YoY
|
-$14.63M
70.12%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.995M
-14.31%
YoY
|
-$8.210M
-84.14%
YoY
|
-$4.380M
123.36%
YoY
|
-$1.777M
-99.55%
YoY
|
$3.495M
82.51%
YoY
|
-$51.75M
2424.39%
YoY
|
-$1.961M
-78.24%
YoY
|
-$393.5M
-1808.3%
YoY
|
$1.915M
-715.76%
YoY
|
-$2.050M
-69.93%
YoY
|
-$9.010M
368.3%
YoY
|
$23.04M
-122.51%
YoY
|
-$311.0K
-131.45%
YoY
|
-$6.818M
-87.88%
YoY
|
-$1.924M
36.16%
YoY
|
-$102.3M
200.82%
YoY
|
$989.0K
N/A
|
-$56.27M
2861.74%
YoY
|
-$1.413M
404.64%
YoY
|
-$34.02M
-81.48%
YoY
|
| Cash From Investing Activities |
-$48.21M
23.56%
YoY
|
-$49.89M
-36.38%
YoY
|
-$41.83M
32.17%
YoY
|
-$35.26M
-91.55%
YoY
|
-$39.02M
-0.46%
YoY
|
-$78.42M
234.54%
YoY
|
-$31.65M
-20.82%
YoY
|
-$417.3M
-68291.99%
YoY
|
-$39.20M
42.21%
YoY
|
-$23.44M
-36.36%
YoY
|
-$39.97M
63.38%
YoY
|
$612.0K
-100.49%
YoY
|
-$27.56M
19.51%
YoY
|
-$36.83M
-51.74%
YoY
|
-$24.46M
35.04%
YoY
|
-$124.4M
155.66%
YoY
|
-$23.07M
-55.58%
YoY
|
-$76.33M
385.85%
YoY
|
-$18.12M
39.57%
YoY
|
-$48.66M
-74.7%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$98.64M
-30.67%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$142.3M
324.72%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$33.50M
22.45%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$27.36M
94.26%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$14.08M
350.8%
YoY
|
N/A
N/A
|
$2.227M
-84.99%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$1.500M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$121.1M
-132.49%
YoY
|
-$374.2M
411.91%
YoY
|
-$101.4M
436.49%
YoY
|
-$119.7M
448.35%
YoY
|
$372.8M
-1316.71%
YoY
|
-$73.09M
475.05%
YoY
|
-$18.90M
49.31%
YoY
|
-$21.83M
72.11%
YoY
|
-$30.64M
21.76%
YoY
|
-$12.71M
-11551.35%
YoY
|
-$12.66M
193.6%
YoY
|
-$12.68M
5717.43%
YoY
|
-$25.17M
104.39%
YoY
|
$111.0K
-97.63%
YoY
|
-$4.312M
-294.41%
YoY
|
-$218.0K
-106.94%
YoY
|
-$12.31M
-101.09%
YoY
|
$4.684M
-99.41%
YoY
|
$2.218M
-85.05%
YoY
|
$3.141M
-99.78%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$48.44M
-59.3%
YoY
|
$320.5M
-1.45%
YoY
|
$287.5M
115.2%
YoY
|
$173.9M
491.79%
YoY
|
-$119.0M
69.07%
YoY
|
$325.2M
351.22%
YoY
|
$133.6M
-8.12%
YoY
|
$29.39M
-265.84%
YoY
|
-$70.40M
-65.06%
YoY
|
$72.07M
-148.55%
YoY
|
$145.4M
178.3%
YoY
|
-$17.72M
-89.73%
YoY
|
-$201.5M
-43.52%
YoY
|
-$148.5M
-13.81%
YoY
|
$52.24M
-173.7%
YoY
|
-$172.6M
74.99%
YoY
|
-$356.7M
497.15%
YoY
|
-$172.2M
78.33%
YoY
|
-$70.89M
-33.33%
YoY
|
-$98.63M
17.12%
YoY
|
| Cash From Investing Activities |
-$48.21M
23.56%
YoY
|
-$49.89M
-36.38%
YoY
|
-$41.83M
32.17%
YoY
|
-$35.26M
-91.55%
YoY
|
-$39.02M
-0.46%
YoY
|
-$78.42M
234.54%
YoY
|
-$31.65M
-20.82%
YoY
|
-$417.3M
-68291.99%
YoY
|
-$39.20M
42.21%
YoY
|
-$23.44M
-36.36%
YoY
|
-$39.97M
63.38%
YoY
|
$612.0K
-100.49%
YoY
|
-$27.56M
19.51%
YoY
|
-$36.83M
-51.74%
YoY
|
-$24.46M
35.04%
YoY
|
-$124.4M
155.66%
YoY
|
-$23.07M
-55.58%
YoY
|
-$76.33M
385.85%
YoY
|
-$18.12M
39.57%
YoY
|
-$48.66M
-74.7%
YoY
|
| Cash From Financing Activities |
-$121.1M
-132.49%
YoY
|
-$374.2M
411.91%
YoY
|
-$101.4M
436.49%
YoY
|
-$119.7M
448.35%
YoY
|
$372.8M
-1316.71%
YoY
|
-$73.09M
475.05%
YoY
|
-$18.90M
49.31%
YoY
|
-$21.83M
72.11%
YoY
|
-$30.64M
21.76%
YoY
|
-$12.71M
-11551.35%
YoY
|
-$12.66M
193.6%
YoY
|
-$12.68M
5717.43%
YoY
|
-$25.17M
104.39%
YoY
|
$111.0K
-97.63%
YoY
|
-$4.312M
-294.41%
YoY
|
-$218.0K
-106.94%
YoY
|
-$12.31M
-101.09%
YoY
|
$4.684M
-99.41%
YoY
|
$2.218M
-85.05%
YoY
|
$3.141M
-99.78%
YoY
|
| Net Change In Cash |
-$217.8M
-201.39%
YoY
|
-$103.6M
-159.65%
YoY
|
$144.2M
73.71%
YoY
|
$18.97M
-104.63%
YoY
|
$214.8M
-253.16%
YoY
|
$173.7M
383.54%
YoY
|
$83.03M
-10.49%
YoY
|
-$409.8M
1275.49%
YoY
|
-$140.2M
-44.84%
YoY
|
$35.92M
-119.4%
YoY
|
$92.76M
295.3%
YoY
|
-$29.79M
-89.98%
YoY
|
-$254.2M
-35.16%
YoY
|
-$185.2M
-24.07%
YoY
|
$23.47M
-127.04%
YoY
|
-$297.2M
106.19%
YoY
|
-$392.1M
-138.48%
YoY
|
-$243.9M
-135.97%
YoY
|
-$86.78M
-16.92%
YoY
|
-$144.1M
-112.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$48.44M
-59.3%
YoY
|
$320.5M
-1.45%
YoY
|
$287.5M
115.2%
YoY
|
$173.9M
491.79%
YoY
|
-$119.0M
69.07%
YoY
|
$325.2M
351.22%
YoY
|
$133.6M
-8.12%
YoY
|
$29.39M
-265.84%
YoY
|
-$70.40M
-65.06%
YoY
|
$72.07M
-148.55%
YoY
|
$145.4M
178.3%
YoY
|
-$17.72M
-89.73%
YoY
|
-$201.5M
-43.52%
YoY
|
-$148.5M
-13.81%
YoY
|
$52.24M
-173.7%
YoY
|
-$172.6M
74.99%
YoY
|
-$356.7M
497.15%
YoY
|
-$172.2M
78.33%
YoY
|
-$70.89M
-33.33%
YoY
|
-$98.63M
17.12%
YoY
|
| Capital Expenditures |
$7.085M
167.66%
YoY
|
$41.68M
56.29%
YoY
|
$37.45M
26.14%
YoY
|
$33.48M
40.52%
YoY
|
$2.647M
-12.5%
YoY
|
$26.67M
24.67%
YoY
|
$29.69M
-4.07%
YoY
|
$23.83M
6.27%
YoY
|
$3.025M
-57.36%
YoY
|
$21.39M
-28.74%
YoY
|
$30.95M
-237.31%
YoY
|
$22.42M
-201.61%
YoY
|
$7.094M
-17.65%
YoY
|
$30.02M
-249.68%
YoY
|
-$22.54M
34.95%
YoY
|
-$22.07M
50.83%
YoY
|
$8.614M
260.57%
YoY
|
-$20.05M
45.11%
YoY
|
-$16.70M
31.62%
YoY
|
-$14.63M
70.12%
YoY
|
| Free Cash Flow |
-$55.52M
-54.36%
YoY
|
$278.8M
-6.61%
YoY
|
$250.0M
140.65%
YoY
|
$140.4M
2425.43%
YoY
|
-$121.7M
65.71%
YoY
|
$298.5M
489.04%
YoY
|
$103.9M
-9.21%
YoY
|
$5.561M
-113.85%
YoY
|
-$73.42M
-64.8%
YoY
|
$50.68M
-128.4%
YoY
|
$114.4M
53.03%
YoY
|
-$40.14M
-73.33%
YoY
|
-$208.6M
-42.91%
YoY
|
-$178.5M
17.27%
YoY
|
$74.78M
-238.02%
YoY
|
-$150.5M
79.2%
YoY
|
-$365.3M
488.05%
YoY
|
-$152.2M
83.87%
YoY
|
-$54.18M
-42.13%
YoY
|
-$84.00M
11.09%
YoY
|
Loading...