2012 Q3 Form 10-Q Financial Statement

#000108906313000012 Filed on August 30, 2013

View on sec.gov

Income Statement

Concept 2012 Q3
Revenue $1.437B
YoY Change 9.98%
Cost Of Revenue $989.3M
YoY Change 9.24%
Gross Profit $447.8M
YoY Change 11.64%
Gross Profit Margin 31.16%
Selling, General & Admin $310.9M
YoY Change 7.42%
% of Gross Profit 69.42%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $30.40M
YoY Change 8.96%
% of Gross Profit 6.79%
Operating Expenses $310.9M
YoY Change 7.42%
Operating Profit $134.6M
YoY Change 20.55%
Interest Expense $1.000M
YoY Change -90.38%
% of Operating Profit 0.74%
Other Income/Expense, Net -$54.00K
YoY Change -89.2%
Pretax Income $101.2M
YoY Change -16.76%
Income Tax $47.55M
% Of Pretax Income 46.98%
Net Earnings $53.70M
YoY Change -27.28%
Net Earnings / Revenue 3.74%
Basic Earnings Per Share $0.45
Diluted Earnings Per Share $0.43
COMMON SHARES
Basic Shares Outstanding 119.9M shares
Diluted Shares Outstanding 124.5M shares

Balance Sheet

Concept 2012 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $350.4M
YoY Change -44.06%
Cash & Equivalents $350.4M
Short-Term Investments
Other Short-Term Assets $94.80M
YoY Change 23.28%
Inventory $1.135B
Prepaid Expenses
Receivables $53.70M
Other Receivables $7.800M
Total Short-Term Assets $1.641B
YoY Change -8.17%
LONG-TERM ASSETS
Property, Plant & Equipment $817.4M
YoY Change 10.84%
Goodwill $200.6M
YoY Change
Intangibles $75.06M
YoY Change
Long-Term Investments
YoY Change
Other Assets $110.1M
YoY Change 28.23%
Total Long-Term Assets $1.222B
YoY Change 13.52%
TOTAL ASSETS
Total Short-Term Assets $1.641B
Total Long-Term Assets $1.222B
Total Assets $2.863B
YoY Change -0.02%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $561.2M
YoY Change 1.46%
Accrued Expenses $275.2M
YoY Change -3.28%
Deferred Revenue
YoY Change
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due $8.600M
YoY Change 760.0%
Total Short-Term Liabilities $946.3M
YoY Change -0.92%
LONG-TERM LIABILITIES
Long-Term Debt $24.60M
YoY Change -82.35%
Other Long-Term Liabilities $279.9M
YoY Change 8.15%
Total Long-Term Liabilities $304.5M
YoY Change -23.52%
TOTAL LIABILITIES
Total Short-Term Liabilities $946.3M
Total Long-Term Liabilities $304.5M
Total Liabilities $1.251B
YoY Change -7.56%
SHAREHOLDERS EQUITY
Retained Earnings $1.013B
YoY Change
Common Stock $797.6M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $200.0M
YoY Change
Treasury Stock Shares
Shareholders Equity $1.612B
YoY Change
Total Liabilities & Shareholders Equity $2.863B
YoY Change -0.02%

Cashflow Statement

Concept 2012 Q3
OPERATING ACTIVITIES
Net Income $53.70M
YoY Change -27.28%
Depreciation, Depletion And Amortization $30.40M
YoY Change 8.96%
Cash From Operating Activities $84.80M
YoY Change -39.64%
INVESTING ACTIVITIES
Capital Expenditures -$73.10M
YoY Change 23.9%
Acquisitions
YoY Change
Other Investing Activities $0.00
YoY Change -100.0%
Cash From Investing Activities -$73.20M
YoY Change 75.12%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -182.2M
YoY Change 3776.6%
NET CHANGE
Cash From Operating Activities 84.80M
Cash From Investing Activities -73.20M
Cash From Financing Activities -182.2M
Net Change In Cash -170.6M
YoY Change -281.49%
FREE CASH FLOW
Cash From Operating Activities $84.80M
Capital Expenditures -$73.10M
Free Cash Flow $157.9M
YoY Change -20.85%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q1 us-gaap Deferred Credits And Other Liabilities Noncurrent
DeferredCreditsAndOtherLiabilitiesNoncurrent
284540000 USD
CY2013Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
598263000 USD
CY2013Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
507247000 USD
CY2012Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
561161000 USD
CY2013Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
12777000 USD
CY2013Q1 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
68746000 USD
CY2012Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
0 USD
CY2013Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
269900000 USD
CY2012Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
275158000 USD
CY2012Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
106000 USD
CY2013Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
295010000 USD
CY2013Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
81000 USD
CY2013Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
112000 USD
CY2012Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
797620000 USD
CY2013Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
874236000 USD
CY2013Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
913580000 USD
us-gaap Adjustment To Additional Paid In Capital Income Tax Effect From Share Based Compensation Net
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet
15577000 USD
us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
12877000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
13925000 USD
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
900000 shares
CY2013Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1100000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1000000 shares
CY2012Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1100000 shares
CY2012Q3 us-gaap Assets
Assets
2862940000 USD
CY2013Q3 us-gaap Assets
Assets
3019471000 USD
CY2013Q1 us-gaap Assets
Assets
2887807000 USD
CY2012Q3 us-gaap Assets Current
AssetsCurrent
1641307000 USD
CY2013Q1 us-gaap Assets Current
AssetsCurrent
1595889000 USD
CY2013Q3 us-gaap Assets Current
AssetsCurrent
1652675000 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
35213000 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
77409000 USD
CY2012Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
350404000 USD
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
134765000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
345214000 USD
CY2012Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
734402000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-383998000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-210449000 USD
CY2013Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2012Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.250
CY2012Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.125
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.250
CY2013Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.125
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
148953000 USD
CY2013Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
84138000 USD
CY2012Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
50030000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
110808000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1876358000 USD
CY2012Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
989261000 USD
CY2013Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1052101000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1974149000 USD
CY2012Q3 us-gaap Deferred Credits And Other Liabilities Current
DeferredCreditsAndOtherLiabilitiesCurrent
101437000 USD
CY2013Q3 us-gaap Deferred Credits And Other Liabilities Current
DeferredCreditsAndOtherLiabilitiesCurrent
111101000 USD
CY2013Q1 us-gaap Deferred Credits And Other Liabilities Current
DeferredCreditsAndOtherLiabilitiesCurrent
146362000 USD
CY2012Q3 us-gaap Deferred Credits And Other Liabilities Noncurrent
DeferredCreditsAndOtherLiabilitiesNoncurrent
279927000 USD
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
5047000 shares
CY2013Q3 us-gaap Deferred Credits And Other Liabilities Noncurrent
DeferredCreditsAndOtherLiabilitiesNoncurrent
314756000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-10989000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-14545000 USD
CY2013Q2 us-gaap Deferred Other Tax Expense Benefit
DeferredOtherTaxExpenseBenefit
0 USD
CY2013Q1 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
30289000 USD
CY2013Q3 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
46138000 USD
CY2012Q3 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
27689000 USD
CY2013Q3 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
4114000 USD
CY2012Q3 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
8196000 USD
CY2013Q1 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
4382000 USD
CY2012Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
0 USD
CY2013Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
8449000 USD
CY2013Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
7413000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
76314000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
58100000 USD
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
30580000 USD
CY2013Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.68
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.21
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.92
CY2012Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.45
CY2013Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.67
CY2012Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.43
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.88
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.18
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
-31000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
-12000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
39863000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
15475000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
15475000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
39863000 USD
CY2013Q3 us-gaap Fair Value Assets Level1 To Level2 Transfers Amount
FairValueAssetsLevel1ToLevel2TransfersAmount
0 USD
CY2013Q3 us-gaap Fair Value Assets Level2 To Level1 Transfers Amount
FairValueAssetsLevel2ToLevel1TransfersAmount
0 USD
CY2012Q3 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Gain Loss Included In Earnings1
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInEarnings1
-32370000 USD
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Gain Loss Included In Earnings1
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInEarnings1
-32370000 USD
CY2012Q3 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Into Level3
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersIntoLevel3
32370000 USD
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Into Level3
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersIntoLevel3
32370000 USD
CY2012Q3 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Value
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue
0 USD
CY2012Q2 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Value
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue
0 USD
CY2012Q1 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Value
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue
0 USD
CY2012Q3 us-gaap Goodwill
Goodwill
200594000 USD
CY2013Q1 us-gaap Goodwill
Goodwill
200594000 USD
CY2013Q3 us-gaap Goodwill
Goodwill
200594000 USD
us-gaap Gross Profit
GrossProfit
890983000 USD
CY2012Q3 us-gaap Gross Profit
GrossProfit
447780000 USD
us-gaap Gross Profit
GrossProfit
842387000 USD
CY2013Q3 us-gaap Gross Profit
GrossProfit
479330000 USD
CY2012Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
101216000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
241266000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
195367000 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
138114000 USD
CY2013Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
53951000 USD
CY2012Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
47553000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
84547000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
92282000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
140712000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
92375000 USD
CY2013Q3 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
2455000 USD
CY2012Q3 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
7845000 USD
CY2013Q1 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
15737000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
83458000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
41925000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
6623000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-27212000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-15561000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
1369000 USD
us-gaap Increase Decrease In Book Overdrafts
IncreaseDecreaseInBookOverdrafts
8823000 USD
us-gaap Increase Decrease In Book Overdrafts
IncreaseDecreaseInBookOverdrafts
7558000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
179029000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
119597000 USD
us-gaap Increase Decrease In Other Deferred Liability
IncreaseDecreaseInOtherDeferredLiability
-30317000 USD
us-gaap Increase Decrease In Other Deferred Liability
IncreaseDecreaseInOtherDeferredLiability
-44173000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
688000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
12738000 USD
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
21690000 USD
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
13228000 USD
CY2013Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
2692000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
2926000 shares
CY2012Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
4605000 shares
CY2013Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
98903000 USD
CY2012Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
75061000 USD
CY2013Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
97858000 USD
us-gaap Interest Expense
InterestExpense
1385000 USD
CY2013Q3 us-gaap Interest Expense
InterestExpense
716000 USD
CY2012Q3 us-gaap Interest Expense
InterestExpense
1000000 USD
us-gaap Interest Expense
InterestExpense
4449000 USD
us-gaap Interest Paid
InterestPaid
1091000 USD
us-gaap Interest Paid
InterestPaid
4147000 USD
CY2012Q3 us-gaap Inventory Net
InventoryNet
1134594000 USD
CY2013Q1 us-gaap Inventory Net
InventoryNet
1096186000 USD
CY2013Q3 us-gaap Inventory Net
InventoryNet
1275215000 USD
CY2013Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3019471000 USD
CY2013Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2887807000 USD
CY2012Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2862940000 USD
CY2013Q3 us-gaap Liabilities Current
LiabilitiesCurrent
1025451000 USD
CY2012Q3 us-gaap Liabilities Current
LiabilitiesCurrent
946335000 USD
CY2013Q1 us-gaap Liabilities Current
LiabilitiesCurrent
1000768000 USD
CY2012Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
304541000 USD
CY2013Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
329565000 USD
CY2013Q1 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
299715000 USD
CY2012Q3 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
14407000 USD
CY2013Q3 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
6360000 USD
CY2013Q1 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
7762000 USD
CY2013Q1 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
8513000 USD
CY2012Q3 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
8579000 USD
CY2013Q3 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
8300000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-82876000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-279414000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-132948000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-171552000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
5406000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
66980000 USD
CY2013Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
84163000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
148984000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
110820000 USD
CY2012Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
53663000 USD
CY2012Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
134640000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
230375000 USD
CY2013Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
137095000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
234711000 USD
CY2013Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
126920000 USD
CY2012Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
110148000 USD
CY2013Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
147904000 USD
CY2013Q3 us-gaap Other Than Temporary Impairment Losses Investments Portion Recognized In Earnings Net Availableforsale Securities
OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNetAvailableforsaleSecurities
0 USD
us-gaap Other Than Temporary Impairment Losses Investments Portion Recognized In Earnings Net Availableforsale Securities
OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNetAvailableforsaleSecurities
32370000 USD
us-gaap Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
48469000 USD
us-gaap Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
44408000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
80603000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
198774000 USD
us-gaap Payments For Restructuring
PaymentsForRestructuring
-3068000 USD
CY2013Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-25000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-12000 USD
CY2012Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-19000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-31000 USD
us-gaap Other Comprehensive Income Foreign Currency Translation Adjustment Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToParent
-18000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Writedown Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForWritedownOfSecuritiesNetOfTax
0 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Writedown Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForWritedownOfSecuritiesNetOfTax
27636000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Writedown Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForWritedownOfSecuritiesNetOfTax
0 USD
CY2012Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Writedown Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForWritedownOfSecuritiesNetOfTax
27636000 USD
CY2012Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-31250000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
0 USD
CY2013Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
0 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-27636000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-290000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
84000 USD
CY2012Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-54000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
7940000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1811000 USD
CY2013Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1735000 USD
CY2013Q2 us-gaap Other Than Temporary Impairment Credit Losses Recognized In Earnings Reductions Cash Flows
OtherThanTemporaryImpairmentCreditLossesRecognizedInEarningsReductionsCashFlows
4300000 USD
CY2012Q3 us-gaap Other Than Temporary Impairment Losses Investments Portion Recognized In Earnings Net Availableforsale Securities
OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNetAvailableforsaleSecurities
32370000 USD
us-gaap Other Than Temporary Impairment Losses Investments Portion Recognized In Earnings Net Availableforsale Securities
OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNetAvailableforsaleSecurities
0 USD
us-gaap Payments For Restructuring
PaymentsForRestructuring
-4564000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
33550000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
30417000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
12877000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
5237000 USD
us-gaap Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
0 USD
us-gaap Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
31986000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
95158000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
95479000 USD
us-gaap Pre Opening Costs
PreOpeningCosts
6614000 USD
CY2013Q3 us-gaap Pre Opening Costs
PreOpeningCosts
5285000 USD
CY2012Q3 us-gaap Pre Opening Costs
PreOpeningCosts
2276000 USD
us-gaap Pre Opening Costs
PreOpeningCosts
5017000 USD
CY2013Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
109146000 USD
CY2013Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
73838000 USD
CY2012Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
67071000 USD
us-gaap Proceeds From Repayments Of Other Long Term Debt
ProceedsFromRepaymentsOfOtherLongTermDebt
-1615000 USD
us-gaap Proceeds From Repayments Of Other Long Term Debt
ProceedsFromRepaymentsOfOtherLongTermDebt
-138611000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
44939000 USD
CY2013Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
840135000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
22736000 USD
CY2012Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
817427000 USD
CY2013Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
937310000 USD
CY2012Q3 us-gaap Receivables Net Current
ReceivablesNetCurrent
53704000 USD
CY2013Q3 us-gaap Receivables Net Current
ReceivablesNetCurrent
84956000 USD
CY2013Q1 us-gaap Receivables Net Current
ReceivablesNetCurrent
34625000 USD
us-gaap Related Party Transaction Amounts Of Transaction
RelatedPartyTransactionAmountsOfTransaction
11000000 USD
us-gaap Restructuring Charges
RestructuringCharges
0 USD
us-gaap Restructuring Charges
RestructuringCharges
0 USD
CY2012Q1 us-gaap Restructuring Reserve
RestructuringReserve
36121000 USD
CY2013Q3 us-gaap Restructuring Reserve
RestructuringReserve
23947000 USD
CY2012Q3 us-gaap Restructuring Reserve
RestructuringReserve
35041000 USD
CY2013Q1 us-gaap Restructuring Reserve
RestructuringReserve
31785000 USD
us-gaap Restructuring Reserve Accrual Adjustment
RestructuringReserveAccrualAdjustment
-3274000 USD
us-gaap Restructuring Reserve Accrual Adjustment
RestructuringReserveAccrualAdjustment
1988000 USD
CY2012Q3 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
7897000 USD
CY2013Q3 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
10732000 USD
CY2013Q3 us-gaap Restructuring Reserve Noncurrent
RestructuringReserveNoncurrent
13215000 USD
CY2012Q3 us-gaap Restructuring Reserve Noncurrent
RestructuringReserveNoncurrent
27144000 USD
CY2013Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1030108000 USD
CY2012Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1013087000 USD
CY2013Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
911704000 USD
CY2013Q3 us-gaap Sales Revenue Net
SalesRevenueNet
1531431000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
2718745000 USD
CY2012Q3 us-gaap Sales Revenue Net
SalesRevenueNet
1437041000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
2865132000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
606995000 USD
CY2012Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
310864000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
649658000 USD
CY2013Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
336950000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
13925000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
15207000 USD
us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
0 USD
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
22736000 USD
CY2013Q1 us-gaap Stockholders Equity
StockholdersEquity
1587324000 USD
CY2013Q3 us-gaap Stockholders Equity
StockholdersEquity
1664455000 USD
CY2012Q3 us-gaap Stockholders Equity
StockholdersEquity
1612064000 USD
CY2013Q1 us-gaap Treasury Stock Value
TreasuryStockValue
199958000 USD
CY2013Q3 us-gaap Treasury Stock Value
TreasuryStockValue
280544000 USD
CY2012Q3 us-gaap Treasury Stock Value
TreasuryStockValue
199958000 USD
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
80603000 USD
CY2012Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
124533000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
125728000 shares
dks Tax Benefit From Stock Option Exercises
TaxBenefitFromStockOptionExercises
3141000 USD
dks Tax Benefit From Stock Option Exercises
TaxBenefitFromStockOptionExercises
102000 USD
CY2013Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
125593000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
125768000 shares
CY2013Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
122901000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
120721000 shares
CY2012Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
119928000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
122802000 shares
dks Construction Allowance Receipts
ConstructionAllowanceReceipts
0 USD
dks Construction Allowance Receipts
ConstructionAllowanceReceipts
0 USD
dks Construction In Progress Leased Facilities
ConstructionInProgressLeasedFacilities
0 USD
dks Construction In Progress Leased Facilities
ConstructionInProgressLeasedFacilities
10207000 USD
CY2012Q3 dks Construction In Progress Leased Facilities Gross
ConstructionInProgressLeasedFacilitiesGross
10207000 USD
CY2013Q3 dks Construction In Progress Leased Facilities Gross
ConstructionInProgressLeasedFacilitiesGross
0 USD
CY2013Q1 dks Construction In Progress Leased Facilities Gross
ConstructionInProgressLeasedFacilitiesGross
0 USD
dks Deferred Construction Allowances
DeferredConstructionAllowances
12756000 USD
dks Deferred Construction Allowances
DeferredConstructionAllowances
12191000 USD
dks Executive Ownership In Related Party
ExecutiveOwnershipInRelatedParty
0.5
CY2012Q3 dks Non Cash Obligations For Construction In Progress Leased Facilities
NonCashObligationsForConstructionInProgressLeasedFacilities
10207000 USD
CY2013Q3 dks Non Cash Obligations For Construction In Progress Leased Facilities
NonCashObligationsForConstructionInProgressLeasedFacilities
0 USD
CY2013Q1 dks Non Cash Obligations For Construction In Progress Leased Facilities
NonCashObligationsForConstructionInProgressLeasedFacilities
0 USD
dks Proceeds From Sale Of Long Lived Assets Held For Sale
ProceedsFromSaleOfLongLivedAssetsHeldForSale
-11000000 USD
dks Proceeds From Sale Of Long Lived Assets Held For Sale
ProceedsFromSaleOfLongLivedAssetsHeldForSale
0 USD
CY2013Q1 dks Total Other Assets
TotalOtherAssets
152286000 USD
CY2012Q3 dks Total Other Assets
TotalOtherAssets
118344000 USD
CY2013Q3 dks Total Other Assets
TotalOtherAssets
131034000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--02-01
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
dei Document Period End Date
DocumentPeriodEndDate
2013-08-03
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001089063
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
DICKS SPORTING GOODS INC

Files In Submission

Name View Source Status
0001089063-13-000012-index-headers.html Edgar Link pending
0001089063-13-000012-index.html Edgar Link pending
0001089063-13-000012.txt Edgar Link pending
0001089063-13-000012-xbrl.zip Edgar Link pending
dks-20130803.xml Edgar Link completed
dks-20130803.xsd Edgar Link pending
dks-20130803_cal.xml Edgar Link unprocessable
dks-20130803_def.xml Edgar Link unprocessable
dks-20130803_lab.xml Edgar Link unprocessable
dks-20130803_pre.xml Edgar Link unprocessable
dks-2013803x10q.htm Edgar Link pending
dks-ex_311.htm Edgar Link pending
dks-ex_312.htm Edgar Link pending
dks-ex_321.htm Edgar Link pending
dks-ex_322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
R1.htm Edgar Link pending
R1.xml Edgar Link unprocessable
R10.htm Edgar Link pending
R10.xml Edgar Link unprocessable
R11.htm Edgar Link pending
R11.xml Edgar Link unprocessable
R12.htm Edgar Link pending
R12.xml Edgar Link unprocessable
R13.htm Edgar Link pending
R13.xml Edgar Link unprocessable
R14.htm Edgar Link pending
R14.xml Edgar Link unprocessable
R15.htm Edgar Link pending
R15.xml Edgar Link unprocessable
R16.htm Edgar Link pending
R16.xml Edgar Link unprocessable
R17.htm Edgar Link pending
R17.xml Edgar Link unprocessable
R18.htm Edgar Link pending
R18.xml Edgar Link unprocessable
R19.htm Edgar Link pending
R19.xml Edgar Link unprocessable
R2.htm Edgar Link pending
R2.xml Edgar Link unprocessable
R20.htm Edgar Link pending
R20.xml Edgar Link unprocessable
R21.htm Edgar Link pending
R21.xml Edgar Link unprocessable
R22.htm Edgar Link pending
R22.xml Edgar Link unprocessable
R23.htm Edgar Link pending
R23.xml Edgar Link unprocessable
R3.htm Edgar Link pending
R3.xml Edgar Link unprocessable
R4.htm Edgar Link pending
R4.xml Edgar Link unprocessable
R5.htm Edgar Link pending
R5.xml Edgar Link unprocessable
R6.htm Edgar Link pending
R6.xml Edgar Link unprocessable
R7.htm Edgar Link pending
R7.xml Edgar Link unprocessable
R8.htm Edgar Link pending
R8.xml Edgar Link unprocessable
R9.htm Edgar Link pending
R9.xml Edgar Link unprocessable
report.css Edgar Link pending
Show.js Edgar Link pending