Financial Snapshot
Revenues
Revenues
Revenue YoY Change
Revenues
Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $12.98B | $12.37B | $12.29B | $9.584B | $8.751B | $8.437B | $8.590B | $7.922B | $7.271B | $6.814B | $6.213B | $5.836B | $5.212B | $4.871B | $4.413B | $4.130B | $3.888B | $3.114B | $2.625B | $2.109B | $1.471B | $1.273B | $1.075B | $893.4M | $728.3M | $628.9M |
YoY Change | 4.98% | 0.61% | 28.27% | 9.52% | 3.72% | -1.79% | 8.44% | 8.95% | 6.7% | 9.68% | 6.46% | 11.98% | 6.99% | 10.39% | 6.84% | 6.22% | 24.86% | 18.64% | 24.44% | 43.42% | 15.57% | 18.43% | 20.28% | 22.67% | 15.81% | 17.64% |
Expenses
Cost Of Revenues
Gross Profit
Gross Profit Margin
Gross Profit
Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $12.98B | $12.37B | $12.29B | $9.584B | $8.751B | $8.437B | $8.590B | $7.922B | $7.271B | $6.814B | $6.213B | $5.836B | $5.212B | $4.871B | $4.413B | $4.130B | $3.888B | $3.114B | $2.625B | $2.109B | $1.471B | $1.273B | $1.075B | $893.4M | $728.3M | $628.9M |
Cost Of Revenue | $8.451B | $8.084B | $7.581B | $6.533B | $6.196B | $5.999B | $6.101B | $5.556B | $5.088B | $4.728B | $4.269B | $3.999B | $3.617B | $3.422B | $3.196B | $2.946B | $2.730B | $2.218B | $1.887B | $1.523B | $1.063B | $935.0M | $810.8M | $684.4M | $564.3M | $490.1M |
Gross Profit | $4.534B | $4.285B | $4.712B | $3.051B | $2.555B | $2.438B | $2.489B | $2.366B | $2.183B | $2.087B | $1.944B | $1.837B | $1.595B | $1.449B | $1.217B | $1.184B | $1.158B | $896.7M | $737.6M | $586.5M | $408.0M | $337.6M | $263.8M | $209.0M | $164.0M | $138.7M |
Gross Profit Margin | 34.92% | 34.64% | 38.33% | 31.83% | 29.19% | 28.9% | 28.97% | 29.86% | 30.02% | 30.62% | 31.29% | 31.48% | 30.6% | 29.75% | 27.58% | 28.67% | 29.78% | 28.79% | 28.1% | 27.8% | 27.74% | 26.53% | 24.55% | 23.39% | 22.52% | 22.05% |
Selling, General & Admin Expense
Research & Development
Depreciation, Depletion & Amortization
SGA Expense to Gross Profit Ratio
R&D To Gross Profit Ratio
DDA To Gross Profit Ratio
Operating Expenses Total
Operating Profits/Loss
Operational Expenses
Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Selling, General & Admin | $3.249B | $2.822B | $2.664B | $2.299B | $2.174B | $1.987B | $1.982B | $1.876B | $1.613B | $1.502B | $1.386B | $1.297B | $1.148B | $1.129B | $981.3M | $944.4M | $889.2M | $699.0M | $567.1M | $455.3M | $322.4M | $268.8M | $218.8M | $175.9M | $136.4M | $118.9M |
YoY Change | 15.16% | 5.91% | 15.9% | 5.74% | 9.42% | 0.21% | 5.69% | 16.28% | 7.39% | 8.35% | 6.85% | 12.99% | 1.68% | 15.08% | 3.91% | 6.21% | 27.21% | 23.26% | 24.56% | 41.22% | 19.94% | 22.85% | 24.39% | 28.96% | 14.72% | 13.35% |
% of Gross Profit | 71.67% | 65.85% | 56.54% | 75.34% | 85.09% | 81.49% | 79.64% | 79.28% | 73.9% | 71.99% | 71.31% | 70.62% | 72.0% | 77.93% | 80.64% | 79.76% | 76.78% | 77.95% | 76.88% | 77.63% | 79.02% | 79.62% | 82.94% | 84.16% | 83.17% | 85.72% |
Research & Development | ||||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||||
% of Gross Profit | ||||||||||||||||||||||||||
Depreciation & Amortization | $393.9M | $365.5M | $315.7M | $317.5M | $307.2M | $285.8M | $273.7M | $203.1M | $178.9M | $159.1M | $151.5M | $123.3M | $111.7M | $106.1M | $100.9M | $90.70M | $75.10M | $54.90M | $49.90M | $37.60M | $17.60M | $14.40M | $12.10M | $9.400M | $8.700M | |
YoY Change | 7.79% | 15.77% | -0.57% | 3.35% | 7.49% | 4.42% | 34.76% | 13.53% | 12.45% | 5.02% | 22.87% | 10.38% | 5.28% | 5.15% | 11.25% | 20.77% | 36.79% | 10.02% | 32.71% | 113.64% | 22.22% | 19.01% | 28.72% | 8.05% | ||
% of Gross Profit | 8.69% | 8.53% | 6.7% | 10.41% | 12.03% | 11.72% | 11.0% | 8.58% | 8.2% | 7.62% | 7.79% | 6.71% | 7.0% | 7.32% | 8.29% | 7.66% | 6.48% | 6.12% | 6.77% | 6.41% | 4.31% | 4.27% | 4.59% | 4.5% | 5.3% | |
Operating Expenses | $3.249B | $2.822B | $2.664B | $2.299B | $2.174B | $1.987B | $1.982B | $1.876B | $1.613B | $1.502B | $1.386B | $1.297B | $1.148B | $1.129B | $981.3M | $944.4M | $889.2M | $699.0M | $567.1M | $455.3M | $322.4M | $268.7M | $218.8M | $175.8M | $136.4M | $121.7M |
YoY Change | 15.16% | 5.91% | 15.9% | 5.74% | 9.42% | 0.21% | 5.69% | 16.28% | 7.39% | 8.35% | 6.85% | 12.99% | 1.68% | 15.08% | 3.91% | 6.21% | 27.21% | 23.26% | 24.56% | 41.22% | 19.99% | 22.81% | 24.46% | 28.89% | 12.08% | 16.02% |
Operating Profit | $1.285B | $1.463B | $2.035B | $741.5M | $375.6M | $444.7M | $477.6M | $449.9M | $535.2M | $554.1M | $536.8M | $523.7M | $432.0M | $309.2M | $235.6M | $239.6M | $268.9M | $197.7M | $170.5M | $131.2M | $85.60M | $68.90M | $45.00M | $33.20M | $27.60M | $17.00M |
YoY Change | -12.2% | -28.09% | 174.39% | 97.4% | -15.54% | -6.88% | 6.16% | -15.95% | -3.41% | 3.21% | 2.51% | 21.22% | 39.7% | 31.26% | -1.67% | -10.9% | 36.01% | 15.95% | 29.95% | 53.27% | 24.24% | 53.11% | 35.54% | 20.29% | 62.35% | 109.88% |
Interest Expenses
Interest Expenses To Operating Income %
Other Expense/Income
Interest & Other Expense/Income
Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Interest Expense | -$58.02M | -$95.22M | $57.84M | $48.81M | $17.01M | $10.25M | $8.047M | $5.856M | $4.012M | $3.215M | $2.929M | $6.034M | $13.87M | $14.02M | -$4.500M | -$17.40M | -$18.70M | -$10.00M | -$11.10M | $3.000M | $1.700M | -$5.300M | -$6.200M | -$7.000M | -$3.500M | -$4.800M |
YoY Change | -39.06% | -264.63% | 18.49% | 186.93% | 66.0% | 27.35% | 37.41% | 45.96% | 24.79% | 9.76% | -51.46% | -56.49% | -1.06% | -411.47% | -74.14% | -6.95% | 87.0% | -9.91% | -470.0% | 76.47% | -132.08% | -14.52% | -11.43% | 100.0% | -27.08% | -18.64% |
% of Operating Profit | -4.52% | -6.51% | 2.84% | 6.58% | 4.53% | 2.3% | 1.68% | 1.3% | 0.75% | 0.58% | 0.55% | 1.15% | 3.21% | 4.53% | -1.91% | -7.26% | -6.95% | -5.06% | -6.51% | 2.29% | 1.99% | -7.69% | -13.78% | -21.08% | -12.68% | -28.24% |
Other Income/Expense, Net | $93.81M | $15.95M | $17.77M | $19.07M | $15.32M | -$2.565M | $31.81M | $14.42M | -$305.0K | $5.170M | $12.22M | $4.555M | -$26.00K | $2.278M | $2.100M | -$1.500M | $0.00 | $1.000M | ||||||||
YoY Change | 488.18% | -10.27% | -6.8% | 24.45% | -697.43% | -108.06% | 120.54% | -4829.18% | -105.9% | -57.71% | 168.36% | -17619.23% | -101.14% | 8.48% | -240.0% |
Income/Loss
Pretax Income
Income Tax
Net Profits/Loss
Pretax Income YoY Change
Income Tax Rate
Net Profits/Loss YoY Change
Basic EPS
Net Income To Revenue Ratio
Pretax & Net Income
Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Pretax Income | $1.318B | $1.384B | $1.994B | $711.7M | $407.7M | $431.9M | $501.3M | $458.4M | $530.9M | $556.0M | $546.1M | $489.8M | $432.0M | $297.5M | $223.2M | $13.80M | $250.1M | $187.7M | $121.6M | $114.8M | $87.30M | $63.60M | $38.70M | $26.20M | $24.10M | $12.20M |
YoY Change | -4.74% | -30.62% | 180.22% | 74.57% | -5.61% | -13.85% | 9.36% | -13.65% | -4.52% | 1.81% | 11.49% | 13.38% | 45.21% | 33.29% | 1517.39% | -94.48% | 33.24% | 54.36% | 5.92% | 31.5% | 37.26% | 64.34% | 47.71% | 8.71% | 97.54% | 480.95% |
Income Tax | $271.6M | $340.6M | $474.6M | $181.5M | $110.2M | $112.1M | $177.9M | $171.0M | $200.5M | $211.8M | $208.5M | $199.1M | $168.1M | $115.4M | $87.80M | $53.70M | $99.50M | $75.10M | $48.70M | $45.90M | $34.90M | $25.40M | $15.50M | $10.50M | $9.700M | $4.900M |
% Of Pretax Income | 20.61% | 24.62% | 23.79% | 25.5% | 27.04% | 25.94% | 35.48% | 37.31% | 37.76% | 38.1% | 38.18% | 40.65% | 38.91% | 38.79% | 39.34% | 389.13% | 39.78% | 40.01% | 40.05% | 39.98% | 39.98% | 39.94% | 40.05% | 40.08% | 40.25% | 40.16% |
Net Earnings | $1.047B | $1.043B | $1.520B | $530.3M | $297.5M | $319.9M | $323.4M | $287.4M | $330.4M | $344.2M | $337.6M | $290.7M | $263.9M | $182.1M | $135.4M | -$39.90M | $150.6M | $112.6M | $73.00M | $68.90M | $52.40M | $38.10M | $23.20M | $8.400M | $11.00M | $6.300M |
YoY Change | 0.32% | -31.37% | 186.61% | 78.25% | -7.0% | -1.08% | 12.53% | -13.01% | -4.01% | 1.95% | 16.13% | 10.16% | 44.92% | 34.49% | -439.35% | -126.49% | 33.75% | 54.25% | 5.95% | 31.49% | 37.53% | 64.22% | 176.19% | -23.64% | 74.6% | 384.62% |
Net Earnings / Revenue | 8.06% | 8.43% | 12.36% | 5.53% | 3.4% | 3.79% | 3.76% | 3.63% | 4.54% | 5.05% | 5.43% | 4.98% | 5.06% | 3.74% | 3.07% | -0.97% | 3.87% | 3.62% | 2.78% | 3.27% | 3.56% | 2.99% | 2.16% | 0.94% | 1.51% | 1.0% |
Basic Earnings Per Share | $12.72 | $13.43 | $18.27 | $6.29 | $3.40 | $3.27 | $3.02 | $2.59 | $2.87 | $2.89 | $2.75 | $2.39 | $2.19 | $1.57 | ||||||||||||
Diluted Earnings Per Share | $12.18 | $10.51 | $13.87 | $5.72 | $3.34 | $3.24 | $3.01 | $2.56 | $2.83 | $2.84 | $2.69 | $2.31 | $2.10 | $1.50 | $1.147M | -$357.2K | $1.293M | $1.016M | $675.9K | $651.2K | $520.9K | $465.2K | $324.5K | $113.5K | $1.930M | $1.105M |
Assets & Liabilities
Cash & Short-Term Investments
Cash & Equivalents
Cash To Operating Expenses Ratio
Inventory
Receivables
Total Short-Term Assets
Property, Plant And Equipment
Long-Term Investments
Total Long-Term Assets
Total Assets
Net Income To Total Assets Percentage
Accounts Payable
Short-Term Debt
Long Term Debt Due
Total Short-Term Liabilities
Long-Term Debt
Other Long-Term Liabilities
Total Long-Term Liabilities
Total Liabilities
Short-Term To Long-Term Debt Ratio
Short-Term Assets To Debt Ratio
Long-Term Debt To Net Income Ratio
Assets & Liabilities
Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Short-Term Investments | $1.801B | $1.924B | $2.643B | $1.658B | $69.30M | $113.7M | $101.3M | $164.8M | $118.9M | $221.7M | $181.7M | $345.2M | $734.4M | $546.1M | $225.6M | $74.80M | $50.30M | $135.9M | $36.60M | $18.90M | $93.70M | $11.10M | $9.000M | $8.300M | ||
YoY Change | -6.4% | -27.19% | 59.41% | 2292.64% | -39.05% | 12.24% | -38.53% | 38.6% | -46.37% | 22.01% | -47.36% | -53.0% | 34.48% | 142.07% | 201.6% | 48.71% | -62.99% | 271.31% | 93.65% | -79.83% | 744.14% | 23.33% | 8.43% | |||
Cash & Equivalents | $1.801B | $1.924B | $2.643B | $1.658B | $69.30M | $79.90M | $80.30M | $83.20M | $83.70M | $132.7M | $89.80M | $86.20M | $734.4M | $546.1M | $225.6M | $74.80M | $50.30M | $135.9M | $36.60M | $18.90M | $93.70M | $11.10M | $9.000M | $8.300M | ||
Short-Term Investments | $33.80M | $21.00M | $81.60M | $35.20M | $89.00M | $91.90M | $259.0M | |||||||||||||||||||
Other Short-Term Assets | $121.0M | $128.4M | $95.60M | $88.50M | $79.50M | $139.9M | $129.2M | $114.8M | $99.70M | $91.80M | $138.2M | $104.1M | $76.50M | $77.40M | $57.10M | $56.80M | $70.00M | $37.00M | $12.40M | $16.80M | $6.200M | $14.30M | $10.40M | $17.00M | ||
YoY Change | -5.73% | 34.32% | 8.02% | 11.32% | -43.17% | 8.28% | 12.54% | 15.15% | 8.61% | -33.57% | 32.76% | 36.08% | -1.16% | 35.55% | 0.53% | -18.86% | 89.19% | 198.39% | -26.19% | 170.97% | -56.64% | 37.5% | -38.82% | |||
Inventory | $2.849B | $2.831B | $2.298B | $1.954B | $2.202B | $1.825B | $1.711B | $1.639B | $1.527B | $1.391B | $1.232B | $1.096B | $1.015B | $896.9M | $895.8M | $854.8M | $887.4M | $641.5M | $535.7M | $457.6M | $254.4M | $233.5M | $201.6M | $163.1M | ||
Prepaid Expenses | ||||||||||||||||||||||||||
Receivables | $114.9M | $71.29M | $68.26M | $53.10M | $53.20M | $38.00M | $60.10M | $75.20M | $61.40M | $80.30M | $60.80M | $34.60M | $38.30M | $35.00M | $35.40M | $57.80M | $62.00M | $39.70M | $29.40M | $30.60M | $10.20M | $16.40M | $14.40M | $8.300M | ||
Other Receivables | $4.108M | $8.187M | $1.978M | $6.400M | $5.700M | $6.100M | $4.400M | $2.300M | $5.400M | $14.30M | $7.300M | $15.80M | $4.200M | $9.000M | $8.500M | $5.600M | $0.00 | $15.70M | $0.00 | $7.200M | $200.0K | $0.00 | $0.00 | $0.00 | ||
Total Short-Term Assets | $4.890B | $4.963B | $5.107B | $3.760B | $2.410B | $2.122B | $2.006B | $1.996B | $1.813B | $1.799B | $1.620B | $1.596B | $1.868B | $1.564B | $1.222B | $1.050B | $1.070B | $869.8M | $614.0M | $531.1M | $364.7M | $275.3M | $235.4M | $196.7M | ||
YoY Change | -1.47% | -2.81% | 35.83% | 56.0% | 13.55% | 5.8% | 0.52% | 10.1% | 0.77% | 11.03% | 1.52% | -14.58% | 19.44% | 27.97% | 16.43% | -1.85% | 22.98% | 41.66% | 15.61% | 45.63% | 32.47% | 16.95% | 19.67% | |||
Property, Plant & Equipment | $3.896B | $3.451B | $3.365B | $3.450B | $3.730B | $1.565B | $1.677B | $1.523B | $1.348B | $1.203B | $1.085B | $840.1M | $778.0M | $684.9M | $662.3M | $568.0M | $555.5M | $446.2M | $377.6M | $364.3M | $155.3M | $116.3M | $71.80M | $61.90M | ||
YoY Change | 12.87% | 2.58% | -2.48% | -7.49% | 138.27% | -6.68% | 10.16% | 12.96% | 12.01% | 10.96% | 29.09% | 7.98% | 13.59% | 3.41% | 16.6% | 2.25% | 24.5% | 18.17% | 3.65% | 134.58% | 33.53% | 61.98% | 15.99% | |||
Goodwill | ||||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||||
Intangibles | ||||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||||
Long-Term Investments | $10.80M | $10.90M | $2.600M | $3.200M | $3.000M | $3.200M | $3.400M | $7.100M | $2.000M | $5.800M | $0.00 | |||||||||||||||
YoY Change | -0.92% | 319.23% | -18.75% | 6.67% | -6.25% | -5.88% | -52.11% | 255.0% | -65.52% | |||||||||||||||||
Other Assets | $223.5M | $271.4M | $237.9M | $207.1M | $148.3M | $118.8M | $133.5M | $154.2M | $88.70M | $78.80M | $68.00M | $152.3M | $98.90M | $85.90M | $101.6M | $93.90M | $22.80M | $39.30M | $36.30M | $29.00M | $16.30M | $20.00M | $9.000M | $5.900M | ||
YoY Change | -17.65% | 14.1% | 14.87% | 39.65% | 24.83% | -11.01% | -13.42% | 73.84% | 12.56% | 15.88% | -55.35% | 53.99% | 15.13% | -15.45% | 8.2% | 311.84% | -41.98% | 8.26% | 25.17% | 77.91% | -18.5% | 122.22% | 52.54% | |||
Total Long-Term Assets | $4.422B | $4.029B | $3.935B | $3.993B | $4.219B | $2.065B | $2.198B | $2.063B | $1.747B | $1.593B | $1.451B | $1.292B | $1.128B | $1.033B | $1.023B | $911.9M | $965.9M | $654.5M | $573.8M | $553.9M | $178.7M | $138.2M | $86.60M | $67.80M | ||
YoY Change | 9.75% | 2.39% | -1.46% | -5.34% | 104.32% | -6.06% | 6.55% | 18.09% | 9.65% | 9.75% | 12.35% | 14.52% | 9.19% | 1.01% | 12.17% | -5.59% | 47.58% | 14.06% | 3.59% | 209.96% | 29.31% | 59.58% | 27.73% | |||
Total Assets | $9.312B | $8.992B | $9.042B | $7.753B | $6.629B | $4.187B | $4.204B | $4.058B | $3.559B | $3.392B | $3.072B | $2.888B | $2.997B | $2.598B | $2.245B | $1.962B | $2.036B | $1.524B | $1.188B | $1.085B | $543.4M | $413.5M | $322.0M | $264.5M | ||
YoY Change | ||||||||||||||||||||||||||
Accounts Payable | $1.289B | $1.206B | $1.281B | $1.258B | $1.002B | $889.9M | $843.1M | $755.5M | $677.9M | $614.5M | $562.4M | $507.2M | $510.4M | $446.5M | $431.4M | $299.1M | $365.8M | $286.7M | $253.4M | $211.7M | $118.4M | $125.2M | $95.60M | $82.70M | ||
YoY Change | 6.85% | -5.87% | 1.85% | 25.61% | 12.55% | 5.55% | 11.59% | 11.45% | 10.32% | 9.26% | 10.88% | -0.63% | 14.31% | 3.5% | 44.23% | -18.23% | 27.59% | 13.14% | 19.7% | 78.8% | -5.43% | 30.96% | 15.6% | |||
Accrued Expenses | $1.044B | $1.055B | $1.100B | $990.8M | $838.5M | $364.3M | $354.2M | $384.2M | $289.0M | $283.8M | $265.0M | $269.9M | $264.1M | $279.3M | $246.4M | $208.3M | $228.8M | $190.4M | $136.5M | $141.5M | $72.10M | $59.20M | $47.00M | $38.90M | ||
YoY Change | -1.05% | -4.1% | 11.07% | 18.16% | 130.17% | 2.85% | -7.81% | 32.94% | 1.83% | 7.09% | -1.82% | 2.2% | -5.44% | 13.35% | 18.29% | -8.96% | 20.17% | 39.49% | -3.53% | 96.26% | 21.79% | 25.96% | 20.82% | |||
Deferred Revenue | ||||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||||
Short-Term Debt | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
YoY Change | ||||||||||||||||||||||||||
Long-Term Debt Due | $5.300M | $5.200M | $600.0K | $600.0K | $500.0K | $900.0K | $8.500M | $7.400M | $1.000M | $1.000M | $600.0K | $300.0K | $200.0K | $200.0K | $600.0K | $500.0K | $200.0K | $200.0K | $300.0K | |||||||
YoY Change | 1.92% | 766.67% | 0.0% | 20.0% | -44.44% | -89.41% | 14.86% | 640.0% | 0.0% | 66.67% | 100.0% | 50.0% | 0.0% | -66.67% | 20.0% | 150.0% | 0.0% | -33.33% | ||||||||
Total Short-Term Liabilities | $2.752B | $2.641B | $2.713B | $2.550B | $2.077B | $1.505B | $1.425B | $1.397B | $1.192B | $1.119B | $1.003B | $1.001B | $940.1M | $848.5M | $795.7M | $613.1M | $761.9M | $565.0M | $471.3M | $402.7M | $228.0M | $220.2M | $166.5M | $145.4M | ||
YoY Change | 4.2% | -2.63% | 6.37% | 22.81% | 38.01% | 5.59% | 1.98% | 17.26% | 6.52% | 11.59% | 0.18% | 6.46% | 10.8% | 6.64% | 29.78% | -19.53% | 34.85% | 19.88% | 17.04% | 76.62% | 3.54% | 32.25% | 14.51% | |||
Long-Term Debt | $1.483B | $1.541B | $1.931B | $418.5M | $224.1M | $54.80M | $60.10M | $4.700M | $5.300M | $5.900M | $6.500M | $7.800M | $153.7M | $139.8M | $141.3M | $233.0M | $204.9M | $194.0M | $188.4M | $272.6M | $14.30M | $4.700M | $80.70M | $73.30M | ||
YoY Change | -3.72% | -20.21% | 361.35% | 86.75% | 308.94% | -8.82% | 1178.72% | -11.32% | -10.17% | -9.23% | -16.67% | -94.93% | 9.94% | -1.06% | -39.36% | 13.71% | 5.62% | 2.97% | -30.89% | 1806.29% | 204.26% | -94.18% | 10.1% | |||
Other Long-Term Liabilities | $2.459B | $2.286B | $2.297B | $2.445B | $2.587B | $711.8M | $767.1M | $726.7M | $566.7M | $434.7M | $331.6M | $284.5M | $269.8M | $245.6M | $225.2M | $222.2M | $180.2M | $144.8M | $113.4M | $96.10M | $60.10M | $49.80M | $11.70M | $7.000M | ||
YoY Change | 7.58% | -0.49% | -6.05% | -5.51% | 263.47% | -7.21% | 5.56% | 28.23% | 30.37% | 31.09% | 16.56% | 5.45% | 9.85% | 9.06% | 1.35% | 23.31% | 24.45% | 27.69% | 18.0% | 59.9% | 20.68% | 325.64% | 67.14% | |||
Total Long-Term Liabilities | $3.942B | $3.826B | $4.227B | $2.863B | $2.811B | $766.6M | $827.2M | $731.4M | $572.0M | $440.6M | $338.1M | $292.3M | $423.5M | $385.4M | $366.5M | $455.2M | $385.1M | $338.8M | $301.8M | $368.7M | $74.40M | $54.50M | $92.40M | $80.30M | ||
YoY Change | 3.03% | -9.49% | 47.65% | 1.84% | 266.72% | -7.33% | 13.1% | 27.87% | 29.82% | 30.32% | 15.67% | -30.98% | 9.89% | 5.16% | -19.49% | 18.2% | 13.67% | 12.26% | -18.14% | 395.56% | 36.51% | -41.02% | 15.07% | |||
Total Liabilities | $6.694B | $6.468B | $6.940B | $5.413B | $4.897B | $2.283B | $2.262B | $2.129B | $1.770B | $1.560B | $1.379B | $1.301B | $1.364B | $1.234B | $1.162B | $1.068B | $1.147B | $903.7M | $773.0M | $771.4M | $302.5M | $274.7M | $258.9M | $225.8M | ||
YoY Change | 3.51% | -6.81% | 28.2% | 10.54% | 114.5% | 0.91% | 6.28% | 20.26% | 13.5% | 13.06% | 6.06% | -4.63% | 10.51% | 6.19% | 8.78% | -6.87% | 26.93% | 16.91% | 0.21% | 155.01% | 10.12% | 6.1% | 14.66% |
Ownership
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares
Stock Issuance & Repurchase
Ownership Data
Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Basic Shares Outstanding | 82.30M shares | 77.67M shares | 83.18M shares | 84.26M shares | 87.50M shares | 97.74M shares | 107.0M shares | 111.1M shares | 115.2M shares | 119.2M shares | 122.9M shares | 121.6M shares | 120.2M shares | 116.2M shares | ||||||||||||
Diluted Shares Outstanding | 85.93M shares | 99.27M shares | 109.6M shares | 92.64M shares | 89.07M shares | 98.78M shares | 107.6M shares | 112.2M shares | 116.8M shares | 121.2M shares | 125.6M shares | 126.0M shares | 125.8M shares | 121.7M shares | ||||||||||||
Preferred Stock | ||||||||||||||||||||||||||
Treasury Stock Shares |
Return On Shareholders' Equity
Book Value
Free Cash Flow
Free Cash Flow YoY
Free Cash Flow Margin
Dividends
Dividends
Stock Price
About DICK'S SPORTING GOODS, INC.
Dick's Sporting Goods, Inc. engages in the retailing of an extensive assortment of authentic sports equipment, apparel, footwear, and accessories. The company is headquartered in Coraopolis, Pennsylvania and currently employs 18,900 full-time employees. The company went IPO on 2002-10-16. The firm serves athletes and outdoor enthusiasts in more than 850 DICK’S Sporting Goods, Golf Galaxy, Public Lands, Moosejaw, Going Going Gone! and Warehouse Sale stores, online, and through the DICK’S mobile app. The firm also owns and operates DICK'S House of Sport and Golf Galaxy Performance Center, as well as GameChanger, a youth sports mobile app for scheduling, communications, live scorekeeping and video streaming. The company carries a wide variety of national brands, including but not limited to adidas, Asics, Brooks, Callaway Golf, Carhartt, Columbia, Easton, Hoka, Jordan, New Balance and Nike. The firm's vertical brands include brands that it owns across hardlines and softlines and are available exclusively in its stores and online such as Alpine Design, CALIA, DSG, ETHOS, Fitness Gear, MAXFLI, Nishiki, Quest, Top-Flite, and Walter Hagen, as well as brands that it licenses from third parties.
Industry: Retail-Miscellaneous Shopping Goods Stores Peers: Academy Sports & Outdoors, Inc. Bath & Body Works, Inc. FIVE BELOW, INC Leslie's, Inc. National Vision Holdings, Inc. Petco Health & Wellness Company, Inc. Ulta Beauty, Inc. TRACTOR SUPPLY CO /DE/