2012 Q4 Form 10-Q Financial Statement

#000108906313000025 Filed on November 27, 2013

View on sec.gov

Income Statement

Concept 2012 Q4
Revenue $1.312B
YoY Change 11.22%
Cost Of Revenue $905.9M
YoY Change 9.27%
Gross Profit $406.1M
YoY Change 15.84%
Gross Profit Margin 30.95%
Selling, General & Admin $314.6M
YoY Change 15.58%
% of Gross Profit 77.47%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $30.50M
YoY Change 7.77%
% of Gross Profit 7.51%
Operating Expenses $314.6M
YoY Change 15.58%
Operating Profit $82.19M
YoY Change 14.86%
Interest Expense $860.0K
YoY Change -75.71%
% of Operating Profit 1.05%
Other Income/Expense, Net $1.113M
YoY Change -170.98%
Pretax Income $82.45M
YoY Change 24.06%
Income Tax $32.31M
% Of Pretax Income 39.19%
Net Earnings $50.10M
YoY Change 20.72%
Net Earnings / Revenue 3.82%
Basic Earnings Per Share $0.41
Diluted Earnings Per Share $0.40
COMMON SHARES
Basic Shares Outstanding 122.1M shares
Diluted Shares Outstanding 125.9M shares

Balance Sheet

Concept 2012 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $294.5M
YoY Change -39.08%
Cash & Equivalents $294.5M
Short-Term Investments
Other Short-Term Assets $62.20M
YoY Change -19.74%
Inventory $1.383B
Prepaid Expenses
Receivables $57.20M
Other Receivables $2.800M
Total Short-Term Assets $1.799B
YoY Change -5.44%
LONG-TERM ASSETS
Property, Plant & Equipment $851.3M
YoY Change 14.25%
Goodwill $200.6M
YoY Change
Intangibles $99.03M
YoY Change
Long-Term Investments
YoY Change
Other Assets $111.1M
YoY Change 49.52%
Total Long-Term Assets $1.270B
YoY Change 18.52%
TOTAL ASSETS
Total Short-Term Assets $1.799B
Total Long-Term Assets $1.270B
Total Assets $3.070B
YoY Change 3.19%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $665.6M
YoY Change 0.38%
Accrued Expenses $296.2M
YoY Change 11.28%
Deferred Revenue
YoY Change
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due $8.600M
YoY Change 760.0%
Total Short-Term Liabilities $1.067B
YoY Change 4.93%
LONG-TERM LIABILITIES
Long-Term Debt $14.20M
YoY Change -89.79%
Other Long-Term Liabilities $283.8M
YoY Change 10.6%
Total Long-Term Liabilities $298.0M
YoY Change -24.69%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.067B
Total Long-Term Liabilities $298.0M
Total Liabilities $1.365B
YoY Change -3.37%
SHAREHOLDERS EQUITY
Retained Earnings $1.048B
YoY Change
Common Stock $855.9M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $200.0M
YoY Change
Treasury Stock Shares
Shareholders Equity $1.705B
YoY Change
Total Liabilities & Shareholders Equity $3.070B
YoY Change 3.19%

Cashflow Statement

Concept 2012 Q4
OPERATING ACTIVITIES
Net Income $50.10M
YoY Change 20.72%
Depreciation, Depletion And Amortization $30.50M
YoY Change 7.77%
Cash From Operating Activities $16.30M
YoY Change -118.15%
INVESTING ACTIVITIES
Capital Expenditures -$72.70M
YoY Change 0.28%
Acquisitions
YoY Change
Other Investing Activities $0.00
YoY Change -100.0%
Cash From Investing Activities -$72.70M
YoY Change 9.32%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 400.0K
YoY Change -96.97%
NET CHANGE
Cash From Operating Activities 16.30M
Cash From Investing Activities -72.70M
Cash From Financing Activities 400.0K
Net Change In Cash -56.00M
YoY Change -60.87%
FREE CASH FLOW
Cash From Operating Activities $16.30M
Capital Expenditures -$72.70M
Free Cash Flow $89.00M
YoY Change -614.45%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
507247000 USD
CY2013Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
738196000 USD
CY2012Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
665608000 USD
dks Proceeds From Sale Of Other Assets Investing Activities
ProceedsFromSaleOfOtherAssetsInvestingActivities
11000000 USD
CY2012Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
0 USD
CY2013Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
269900000 USD
CY2013Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
0 USD
CY2013Q1 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
68746000 USD
CY2013Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
316421000 USD
CY2012Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
296232000 USD
CY2012Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
114000 USD
CY2013Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
112000 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
78000 USD
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.375
CY2012Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
855881000 USD
CY2013Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
937742000 USD
CY2013Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
874236000 USD
us-gaap Adjustment To Additional Paid In Capital Income Tax Effect From Share Based Compensation Net
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet
21089000 USD
us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
13090000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
20610000 USD
CY2013Q4 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1086000 shares
CY2012Q4 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
546000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
833000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
977000 shares
CY2013Q4 us-gaap Assets
Assets
3347895000 USD
CY2013Q1 us-gaap Assets
Assets
2887807000 USD
CY2012Q4 us-gaap Assets
Assets
3069581000 USD
CY2012Q4 us-gaap Assets Current
AssetsCurrent
1799290000 USD
CY2013Q1 us-gaap Assets Current
AssetsCurrent
1595889000 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
1904925000 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
81025000 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
44568000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
65647000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
345214000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
294493000 USD
CY2012Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
734402000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-279567000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-439909000 USD
CY2013Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2012Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.375
CY2012Q4 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.125
CY2013Q4 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.125
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
198927000 USD
CY2012Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
50147000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
160955000 USD
CY2013Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
49974000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
2949872000 USD
CY2012Q4 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
905948000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
2782306000 USD
CY2013Q4 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
975724000 USD
CY2013Q4 us-gaap Deferred Credits And Other Liabilities Current
DeferredCreditsAndOtherLiabilitiesCurrent
106847000 USD
CY2013Q1 us-gaap Deferred Credits And Other Liabilities Current
DeferredCreditsAndOtherLiabilitiesCurrent
146362000 USD
CY2012Q4 us-gaap Deferred Credits And Other Liabilities Current
DeferredCreditsAndOtherLiabilitiesCurrent
96233000 USD
CY2012Q4 us-gaap Deferred Credits And Other Liabilities Noncurrent
DeferredCreditsAndOtherLiabilitiesNoncurrent
283835000 USD
CY2013Q4 us-gaap Deferred Credits And Other Liabilities Noncurrent
DeferredCreditsAndOtherLiabilitiesNoncurrent
328712000 USD
CY2013Q1 us-gaap Deferred Credits And Other Liabilities Noncurrent
DeferredCreditsAndOtherLiabilitiesNoncurrent
284540000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
4718000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-10128000 USD
CY2013Q2 us-gaap Deferred Other Tax Expense Benefit
DeferredOtherTaxExpenseBenefit
0 USD
CY2013Q1 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
30289000 USD
CY2012Q4 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
26755000 USD
CY2013Q4 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
48414000 USD
CY2013Q1 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
4382000 USD
CY2013Q4 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
3286000 USD
CY2012Q4 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
8269000 USD
CY2013Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
7413000 USD
CY2012Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
0 USD
CY2013Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
29160000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
88627000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
113437000 USD
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
46154000 USD
CY2013Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.41
CY2012Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.41
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.62
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.33
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.58
CY2012Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.40
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.28
CY2013Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.40
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
-4000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
-34000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
61461000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
20966000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
61461000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
20966000 USD
CY2013Q4 us-gaap Fair Value Assets Level1 To Level2 Transfers Amount
FairValueAssetsLevel1ToLevel2TransfersAmount
0 USD
CY2013Q4 us-gaap Fair Value Assets Level2 To Level1 Transfers Amount
FairValueAssetsLevel2ToLevel1TransfersAmount
0 USD
CY2012Q4 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Gain Loss Included In Earnings1
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInEarnings1
0 USD
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Gain Loss Included In Earnings1
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInEarnings1
-32370000 USD
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Into Level3
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersIntoLevel3
32370000 USD
CY2012Q4 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Into Level3
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersIntoLevel3
0 USD
CY2012Q1 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Value
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue
0 USD
CY2012Q4 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Value
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue
0 USD
CY2012Q3 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Value
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue
0 USD
CY2012Q4 us-gaap Goodwill
Goodwill
200594000 USD
CY2013Q1 us-gaap Goodwill
Goodwill
200594000 USD
CY2013Q4 us-gaap Goodwill
Goodwill
200594000 USD
CY2012Q4 us-gaap Gross Profit
GrossProfit
406124000 USD
us-gaap Gross Profit
GrossProfit
1248512000 USD
CY2013Q4 us-gaap Gross Profit
GrossProfit
424899000 USD
us-gaap Gross Profit
GrossProfit
1315883000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
322359000 USD
CY2012Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
82446000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
277814000 USD
CY2013Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
81092000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
123398000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
116855000 USD
CY2013Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
31115000 USD
CY2012Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
32307000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
100939000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
192725000 USD
CY2013Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
34635000 USD
CY2012Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
2779000 USD
CY2013Q1 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
15737000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
178700000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
209346000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-66680000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
33260000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
18000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
3440000 USD
us-gaap Increase Decrease In Book Overdrafts
IncreaseDecreaseInBookOverdrafts
21603000 USD
us-gaap Increase Decrease In Book Overdrafts
IncreaseDecreaseInBookOverdrafts
-23505000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
367687000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
473848000 USD
us-gaap Increase Decrease In Other Deferred Liability
IncreaseDecreaseInOtherDeferredLiability
-35922000 USD
us-gaap Increase Decrease In Other Deferred Liability
IncreaseDecreaseInOtherDeferredLiability
-45804000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
9752000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-31599000 USD
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
28850000 USD
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
17374000 USD
CY2013Q4 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
2621000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
4644000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
2824000 shares
CY2012Q4 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
3835000 shares
CY2013Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
98792000 USD
CY2012Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
99033000 USD
CY2013Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
98903000 USD
us-gaap Interest Expense
InterestExpense
2081000 USD
CY2013Q4 us-gaap Interest Expense
InterestExpense
696000 USD
CY2012Q4 us-gaap Interest Expense
InterestExpense
860000 USD
us-gaap Interest Expense
InterestExpense
5309000 USD
us-gaap Interest Paid
InterestPaid
4697000 USD
us-gaap Interest Paid
InterestPaid
1595000 USD
CY2013Q1 us-gaap Inventory Net
InventoryNet
1096186000 USD
CY2012Q4 us-gaap Inventory Net
InventoryNet
1382684000 USD
CY2013Q4 us-gaap Inventory Net
InventoryNet
1570034000 USD
CY2012Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3069581000 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3347895000 USD
CY2013Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2887807000 USD
us-gaap Liabilities Assumed1
LiabilitiesAssumed1
0 USD
us-gaap Liabilities Assumed1
LiabilitiesAssumed1
14500000 USD
CY2013Q1 us-gaap Liabilities Current
LiabilitiesCurrent
1000768000 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1169004000 USD
CY2012Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1066657000 USD
CY2013Q1 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
299715000 USD
CY2013Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
480868000 USD
CY2012Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
297992000 USD
CY2013Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
6596000 USD
CY2013Q1 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
7762000 USD
CY2012Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
14157000 USD
CY2013Q1 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
8513000 USD
CY2013Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
7540000 USD
CY2012Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
8584000 USD
CY2013Q4 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
116400000 USD
CY2013Q1 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
0 USD
CY2012Q4 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
0 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-278988000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
24080000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-245910000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-244253000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-57703000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
83336000 USD
CY2013Q4 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
49977000 USD
CY2012Q4 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
50139000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
198961000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
160959000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
312570000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
313765000 USD
CY2013Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
79053000 USD
CY2012Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
82193000 USD
CY2012Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
111093000 USD
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
80433000 USD
CY2013Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
147904000 USD
CY2012Q4 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
8000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-4000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-34000 USD
CY2013Q4 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-3000 USD
us-gaap Other Comprehensive Income Foreign Currency Translation Adjustment Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToParent
-20000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Writedown Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForWritedownOfSecuritiesNetOfTax
27636000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Writedown Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForWritedownOfSecuritiesNetOfTax
0 USD
CY2012Q4 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Writedown Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForWritedownOfSecuritiesNetOfTax
0 USD
CY2013Q4 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Writedown Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForWritedownOfSecuritiesNetOfTax
0 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-27636000 USD
CY2012Q4 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
0 USD
CY2013Q4 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
0 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
0 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-435000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-227000 USD
CY2013Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
2735000 USD
CY2012Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1113000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
2923000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
10675000 USD
CY2013Q2 us-gaap Other Than Temporary Impairment Credit Losses Recognized In Earnings Reductions Cash Flows
OtherThanTemporaryImpairmentCreditLossesRecognizedInEarningsReductionsCashFlows
4300000 USD
CY2013Q4 us-gaap Other Than Temporary Impairment Losses Investments Portion Recognized In Earnings Net Availableforsale Securities
OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNetAvailableforsaleSecurities
0 USD
us-gaap Other Than Temporary Impairment Losses Investments Portion Recognized In Earnings Net Availableforsale Securities
OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNetAvailableforsaleSecurities
0 USD
CY2012Q4 us-gaap Other Than Temporary Impairment Losses Investments Portion Recognized In Earnings Net Availableforsale Securities
OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNetAvailableforsaleSecurities
0 USD
us-gaap Other Than Temporary Impairment Losses Investments Portion Recognized In Earnings Net Availableforsale Securities
OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNetAvailableforsaleSecurities
32370000 USD
us-gaap Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
60048000 USD
us-gaap Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
54819000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
198774000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
105603000 USD
us-gaap Payments For Restructuring
PaymentsForRestructuring
-7511000 USD
us-gaap Payments For Restructuring
PaymentsForRestructuring
-8998000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
45668000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
48977000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
5329000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
13090000 USD
us-gaap Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
0 USD
us-gaap Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
31986000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
157448000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
196862000 USD
CY2012Q4 us-gaap Pre Opening Costs
PreOpeningCosts
9294000 USD
us-gaap Pre Opening Costs
PreOpeningCosts
18736000 USD
CY2013Q4 us-gaap Pre Opening Costs
PreOpeningCosts
12122000 USD
us-gaap Pre Opening Costs
PreOpeningCosts
14311000 USD
CY2012Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
35367000 USD
CY2013Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
73838000 USD
CY2013Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
104806000 USD
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
116400000 USD
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
0 USD
us-gaap Proceeds From Repayments Of Other Long Term Debt
ProceedsFromRepaymentsOfOtherLongTermDebt
-2139000 USD
us-gaap Proceeds From Repayments Of Other Long Term Debt
ProceedsFromRepaymentsOfOtherLongTermDebt
-138856000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
71683000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
34920000 USD
CY2012Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
851302000 USD
CY2013Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
840135000 USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1059865000 USD
CY2012Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
57212000 USD
CY2013Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
81389000 USD
CY2013Q1 us-gaap Receivables Net Current
ReceivablesNetCurrent
34625000 USD
CY2013Q3 us-gaap Related Party Transaction Amounts Of Transaction
RelatedPartyTransactionAmountsOfTransaction
11000000 USD
us-gaap Restructuring Charges
RestructuringCharges
0 USD
us-gaap Restructuring Charges
RestructuringCharges
2234000 USD
CY2013Q1 us-gaap Restructuring Reserve
RestructuringReserve
31785000 USD
CY2012Q4 us-gaap Restructuring Reserve
RestructuringReserve
32392000 USD
CY2013Q4 us-gaap Restructuring Reserve
RestructuringReserve
19237000 USD
CY2012Q1 us-gaap Restructuring Reserve
RestructuringReserve
36121000 USD
us-gaap Restructuring Reserve Accrual Adjustment
RestructuringReserveAccrualAdjustment
-3550000 USD
us-gaap Restructuring Reserve Accrual Adjustment
RestructuringReserveAccrualAdjustment
1548000 USD
CY2013Q4 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
6874000 USD
CY2012Q4 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
7447000 USD
CY2013Q4 us-gaap Restructuring Reserve Noncurrent
RestructuringReserveNoncurrent
12363000 USD
CY2012Q4 us-gaap Restructuring Reserve Noncurrent
RestructuringReserveNoncurrent
24945000 USD
CY2012Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1047668000 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1064511000 USD
CY2013Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
911704000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
4030818000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
4265755000 USD
CY2012Q4 us-gaap Sales Revenue Net
SalesRevenueNet
1312072000 USD
CY2013Q4 us-gaap Sales Revenue Net
SalesRevenueNet
1400623000 USD
dks Proceeds From Sale Of Other Assets Investing Activities
ProceedsFromSaleOfOtherAssetsInvestingActivities
0 USD
CY2012Q4 us-gaap Stockholders Equity
StockholdersEquity
1704932000 USD
CY2013Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
333724000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
983382000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
921631000 USD
CY2012Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
314637000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
23643000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
20610000 USD
us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
0 USD
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
34920000 USD
CY2013Q1 us-gaap Stockholders Equity
StockholdersEquity
1587324000 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
1698023000 USD
CY2013Q4 us-gaap Treasury Stock Value
TreasuryStockValue
305539000 USD
CY2013Q1 us-gaap Treasury Stock Value
TreasuryStockValue
199958000 USD
CY2012Q4 us-gaap Treasury Stock Value
TreasuryStockValue
199958000 USD
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
105603000 USD
CY2012Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
125938000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
125825000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
125766000 shares
CY2013Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
125842000 shares
CY2012Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
122103000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
122942000 shares
CY2013Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
123221000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
121181000 shares
dks Construction Allowance Receipts
ConstructionAllowanceReceipts
0 USD
dks Construction Allowance Receipts
ConstructionAllowanceReceipts
0 USD
dks Deferred Construction Allowances
DeferredConstructionAllowances
37125000 USD
dks Deferred Construction Allowances
DeferredConstructionAllowances
21744000 USD
CY2013Q3 dks Executive Ownership In Related Party
ExecutiveOwnershipInRelatedParty
0.5
dks Tax Benefit From Stock Option Exercises
TaxBenefitFromStockOptionExercises
125000 USD
dks Tax Benefit From Stock Option Exercises
TaxBenefitFromStockOptionExercises
4761000 USD
CY2013Q4 dks Total Other Assets
TotalOtherAssets
83719000 USD
CY2013Q1 dks Total Other Assets
TotalOtherAssets
152286000 USD
CY2012Q4 dks Total Other Assets
TotalOtherAssets
119362000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--02-01
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
dei Document Period End Date
DocumentPeriodEndDate
2013-11-02
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001089063
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
DICKS SPORTING GOODS INC

Files In Submission

Name View Source Status
0001089063-13-000025-index-headers.html Edgar Link pending
0001089063-13-000025-index.html Edgar Link pending
0001089063-13-000025.txt Edgar Link pending
0001089063-13-000025-xbrl.zip Edgar Link pending
dks-20131102.xml Edgar Link completed
dks-20131102.xsd Edgar Link pending
dks-20131102x10q.htm Edgar Link pending
dks-20131102_cal.xml Edgar Link unprocessable
dks-20131102_def.xml Edgar Link unprocessable
dks-20131102_lab.xml Edgar Link unprocessable
dks-20131102_pre.xml Edgar Link unprocessable
dks-exhibit_311q32013.htm Edgar Link pending
dks-exhibit_312q32013.htm Edgar Link pending
dks-exhibit_321q32013.htm Edgar Link pending
dks-exhibit_322q32013.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending