2013 Q4 Form 10-Q Financial Statement

#000108906314000124 Filed on November 26, 2014

View on sec.gov

Income Statement

Concept 2013 Q4
Revenue $1.401B
YoY Change 6.75%
Cost Of Revenue $975.7M
YoY Change 7.7%
Gross Profit $424.9M
YoY Change 4.62%
Gross Profit Margin 30.34%
Selling, General & Admin $333.7M
YoY Change 6.07%
% of Gross Profit 78.54%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $37.10M
YoY Change 21.64%
% of Gross Profit 8.73%
Operating Expenses $333.7M
YoY Change 6.07%
Operating Profit $79.05M
YoY Change -3.82%
Interest Expense $696.0K
YoY Change -19.07%
% of Operating Profit 0.88%
Other Income/Expense, Net $2.735M
YoY Change 145.73%
Pretax Income $81.09M
YoY Change -1.64%
Income Tax $31.12M
% Of Pretax Income 38.37%
Net Earnings $50.00M
YoY Change -0.2%
Net Earnings / Revenue 3.57%
Basic Earnings Per Share $0.41
Diluted Earnings Per Share $0.40
COMMON SHARES
Basic Shares Outstanding 123.2M shares
Diluted Shares Outstanding 125.8M shares

Balance Sheet

Concept 2013 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $65.60M
YoY Change -77.72%
Cash & Equivalents $65.65M
Short-Term Investments
Other Short-Term Assets $153.2M
YoY Change 146.3%
Inventory $1.570B
Prepaid Expenses
Receivables $81.40M
Other Receivables $34.60M
Total Short-Term Assets $1.905B
YoY Change 5.87%
LONG-TERM ASSETS
Property, Plant & Equipment $1.060B
YoY Change 24.5%
Goodwill $200.6M
YoY Change 0.0%
Intangibles $98.79M
YoY Change -0.24%
Long-Term Investments
YoY Change
Other Assets $80.43M
YoY Change -27.6%
Total Long-Term Assets $1.443B
YoY Change 13.59%
TOTAL ASSETS
Total Short-Term Assets $1.905B
Total Long-Term Assets $1.443B
Total Assets $3.348B
YoY Change 9.07%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $738.2M
YoY Change 10.91%
Accrued Expenses $316.4M
YoY Change 6.82%
Deferred Revenue
YoY Change
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due $7.500M
YoY Change -12.79%
Total Short-Term Liabilities $1.169B
YoY Change 9.6%
LONG-TERM LIABILITIES
Long-Term Debt $123.0M
YoY Change 766.2%
Other Long-Term Liabilities $328.7M
YoY Change 15.82%
Total Long-Term Liabilities $480.9M
YoY Change 61.37%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.169B
Total Long-Term Liabilities $480.9M
Total Liabilities $1.650B
YoY Change 20.9%
SHAREHOLDERS EQUITY
Retained Earnings $1.065B
YoY Change 1.61%
Common Stock $937.7M
YoY Change 9.56%
Preferred Stock
YoY Change
Treasury Stock (at cost) $305.5M
YoY Change 52.8%
Treasury Stock Shares
Shareholders Equity $1.698B
YoY Change
Total Liabilities & Shareholders Equity $3.348B
YoY Change 9.07%

Cashflow Statement

Concept 2013 Q4
OPERATING ACTIVITIES
Net Income $50.00M
YoY Change -0.2%
Depreciation, Depletion And Amortization $37.10M
YoY Change 21.64%
Cash From Operating Activities -$63.10M
YoY Change -487.12%
INVESTING ACTIVITIES
Capital Expenditures -$113.0M
YoY Change 55.43%
Acquisitions
YoY Change
Other Investing Activities $0.00
YoY Change
Cash From Investing Activities -$113.0M
YoY Change 55.43%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 107.0M
YoY Change 26650.0%
NET CHANGE
Cash From Operating Activities -63.10M
Cash From Investing Activities -113.0M
Cash From Financing Activities 107.0M
Net Change In Cash -69.10M
YoY Change 23.39%
FREE CASH FLOW
Cash From Operating Activities -$63.10M
Capital Expenditures -$113.0M
Free Cash Flow $49.90M
YoY Change -43.93%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
738196000 USD
CY2014Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
562439000 USD
CY2014Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
826945000 USD
CY2013Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
0 USD
CY2014Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
0 USD
CY2014Q1 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
19825000 USD
CY2013Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
316421000 USD
CY2014Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
265040000 USD
CY2014Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
307708000 USD
CY2014Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
15000 USD
CY2014Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
24000 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
78000 USD
CY2013Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
937742000 USD
CY2014Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
987892000 USD
CY2014Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
958943000 USD
us-gaap Adjustment To Additional Paid In Capital Income Tax Effect From Share Based Compensation Net
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet
6577000 USD
us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
7722000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
19430000 USD
CY2013Q4 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1086000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1435000 shares
CY2014Q4 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1428000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
977000 shares
CY2014Q1 us-gaap Assets
Assets
3071487000 USD
CY2013Q4 us-gaap Assets
Assets
3347895000 USD
CY2014Q4 us-gaap Assets
Assets
3655532000 USD
CY2014Q4 us-gaap Assets Current
AssetsCurrent
2075865000 USD
CY2014Q1 us-gaap Assets Current
AssetsCurrent
1620071000 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
1904925000 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.58
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.62
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
81025000 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
56708000 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
77933000 USD
CY2014Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
181731000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
65647000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
345214000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-103798000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-279567000 USD
CY2013Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.375
CY2013Q4 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.125
CY2014Q4 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.125
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.375
CY2014Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
49186000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
188653000 USD
CY2013Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
49974000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
198927000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
3259063000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
2949872000 USD
CY2014Q4 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1074703000 USD
CY2013Q4 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
975724000 USD
CY2013Q4 us-gaap Deferred Credits And Other Liabilities Current
DeferredCreditsAndOtherLiabilitiesCurrent
106847000 USD
CY2014Q4 us-gaap Deferred Credits And Other Liabilities Current
DeferredCreditsAndOtherLiabilitiesCurrent
123665000 USD
CY2014Q1 us-gaap Deferred Credits And Other Liabilities Current
DeferredCreditsAndOtherLiabilitiesCurrent
154384000 USD
CY2014Q1 us-gaap Deferred Credits And Other Liabilities Noncurrent
DeferredCreditsAndOtherLiabilitiesNoncurrent
331628000 USD
CY2013Q4 us-gaap Deferred Credits And Other Liabilities Noncurrent
DeferredCreditsAndOtherLiabilitiesNoncurrent
328712000 USD
CY2014Q4 us-gaap Deferred Credits And Other Liabilities Noncurrent
DeferredCreditsAndOtherLiabilitiesNoncurrent
422407000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
4718000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-18063000 USD
CY2014Q4 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
42133000 USD
CY2013Q4 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
48414000 USD
CY2014Q1 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
38835000 USD
CY2013Q4 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
3286000 USD
CY2014Q1 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
2477000 USD
CY2014Q4 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
2209000 USD
CY2013Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
29160000 USD
CY2014Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
23584000 USD
CY2014Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
38617000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
113437000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
131000000 USD
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
45634000 USD
CY2014Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.42
CY2013Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.41
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
9752000 USD
CY2014Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.41
CY2013Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.40
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.55
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.58
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
-34000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
-9000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
6588000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
20966000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
6588000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
20966000 USD
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
14428000 USD
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
0 USD
CY2014Q4 us-gaap Goodwill
Goodwill
200594000 USD
CY2013Q4 us-gaap Goodwill
Goodwill
200594000 USD
CY2014Q1 us-gaap Goodwill
Goodwill
200594000 USD
us-gaap Gross Profit
GrossProfit
1395410000 USD
us-gaap Gross Profit
GrossProfit
1315883000 USD
CY2014Q4 us-gaap Gross Profit
GrossProfit
451972000 USD
CY2013Q4 us-gaap Gross Profit
GrossProfit
424899000 USD
CY2014Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
79558000 USD
CY2013Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
81092000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
306212000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
322359000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
123398000 USD
CY2014Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
30347000 USD
CY2013Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
31115000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
117550000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
151380000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
192725000 USD
CY2014Q1 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
7275000 USD
CY2014Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
10361000 USD
CY2013Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
34635000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
290216000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
209346000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-66680000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-16362000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
25532000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
3440000 USD
us-gaap Increase Decrease In Book Overdrafts
IncreaseDecreaseInBookOverdrafts
21603000 USD
us-gaap Increase Decrease In Book Overdrafts
IncreaseDecreaseInBookOverdrafts
-25710000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
533054000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
473848000 USD
us-gaap Increase Decrease In Other Deferred Liability
IncreaseDecreaseInOtherDeferredLiability
-45804000 USD
us-gaap Increase Decrease In Other Deferred Liability
IncreaseDecreaseInOtherDeferredLiability
-24933000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
12870000 USD
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
28850000 USD
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
14146000 USD
CY2013Q4 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
2621000 shares
CY2014Q4 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1860000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1991000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
2824000 shares
CY2014Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
111195000 USD
CY2013Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
98792000 USD
CY2014Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
98255000 USD
CY2014Q4 us-gaap Interest Expense
InterestExpense
858000 USD
us-gaap Interest Expense
InterestExpense
2081000 USD
us-gaap Interest Expense
InterestExpense
2230000 USD
CY2013Q4 us-gaap Interest Expense
InterestExpense
696000 USD
us-gaap Interest Paid
InterestPaid
1700000 USD
us-gaap Interest Paid
InterestPaid
1595000 USD
CY2014Q1 us-gaap Inventory Net
InventoryNet
1232065000 USD
CY2013Q4 us-gaap Inventory Net
InventoryNet
1570034000 USD
CY2014Q4 us-gaap Inventory Net
InventoryNet
1765119000 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3347895000 USD
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3655532000 USD
CY2014Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3071487000 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1169004000 USD
CY2014Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1258779000 USD
CY2014Q1 us-gaap Liabilities Current
LiabilitiesCurrent
1002587000 USD
CY2014Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
732599000 USD
CY2013Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
480868000 USD
CY2014Q1 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
376721000 USD
CY2014Q1 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
6476000 USD
CY2014Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
6108000 USD
CY2013Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
6596000 USD
CY2014Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
461000 USD
CY2013Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
7540000 USD
CY2014Q1 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
899000 USD
CY2014Q1 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
0 USD
CY2014Q4 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
280500000 USD
CY2013Q4 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
116400000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
24080000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
16957000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-223503000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-435000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-435000 USD
CY2014Q4 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-25000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-9000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-34000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-245910000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
102757000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-57703000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
198961000 USD
CY2013Q4 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
49977000 USD
CY2014Q4 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
49211000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
188662000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
313765000 USD
CY2014Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
79930000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
303579000 USD
CY2013Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
79053000 USD
CY2014Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
70395000 USD
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
80433000 USD
CY2014Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
65561000 USD
CY2013Q4 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-3000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-9000 USD
CY2014Q4 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-25000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-34000 USD
us-gaap Other Comprehensive Income Foreign Currency Translation Adjustment Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToParent
-5000 USD
CY2013Q4 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-3000 USD
CY2013Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
2735000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
4863000 USD
CY2014Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
486000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
10675000 USD
us-gaap Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
26780000 USD
us-gaap Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
60048000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
105603000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
200000000 USD
us-gaap Payments For Restructuring
PaymentsForRestructuring
-8998000 USD
us-gaap Payments For Restructuring
PaymentsForRestructuring
-5357000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
46564000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
48977000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
7722000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
13090000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
196862000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
271257000 USD
us-gaap Pre Opening Costs
PreOpeningCosts
18736000 USD
CY2013Q4 us-gaap Pre Opening Costs
PreOpeningCosts
12122000 USD
us-gaap Pre Opening Costs
PreOpeningCosts
28480000 USD
CY2014Q4 us-gaap Pre Opening Costs
PreOpeningCosts
14334000 USD
CY2014Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
99386000 USD
CY2014Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
92375000 USD
CY2013Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
104806000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
1057600000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
680000000 USD
us-gaap Proceeds From Repayments Of Other Long Term Debt
ProceedsFromRepaymentsOfOtherLongTermDebt
-806000 USD
us-gaap Proceeds From Repayments Of Other Long Term Debt
ProceedsFromRepaymentsOfOtherLongTermDebt
-2139000 USD
us-gaap Proceeds From Sale Of Other Assets Investing Activities
ProceedsFromSaleOfOtherAssetsInvestingActivities
74534000 USD
us-gaap Proceeds From Sale Of Other Assets Investing Activities
ProceedsFromSaleOfOtherAssetsInvestingActivities
11000000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
34920000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
10671000 USD
CY2014Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1195274000 USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1059865000 USD
CY2014Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1084529000 USD
CY2014Q1 us-gaap Receivables Net Current
ReceivablesNetCurrent
60779000 USD
CY2014Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
87944000 USD
CY2013Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
81389000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
777100000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
563600000 USD
us-gaap Restructuring Charges
RestructuringCharges
0 USD
us-gaap Restructuring Charges
RestructuringCharges
2119000 USD
CY2014Q1 us-gaap Restructuring Reserve
RestructuringReserve
17102000 USD
CY2013Q1 us-gaap Restructuring Reserve
RestructuringReserve
31785000 USD
CY2013Q4 us-gaap Restructuring Reserve
RestructuringReserve
19237000 USD
CY2014Q4 us-gaap Restructuring Reserve
RestructuringReserve
13783000 USD
us-gaap Restructuring Reserve Accrual Adjustment
RestructuringReserveAccrualAdjustment
-81000 USD
us-gaap Restructuring Reserve Accrual Adjustment
RestructuringReserveAccrualAdjustment
-3550000 USD
CY2013Q4 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
6874000 USD
CY2014Q4 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
4267000 USD
CY2013Q4 us-gaap Restructuring Reserve Noncurrent
RestructuringReserveNoncurrent
12363000 USD
CY2014Q4 us-gaap Restructuring Reserve Noncurrent
RestructuringReserveNoncurrent
9516000 USD
CY2014Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1330542000 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1064511000 USD
CY2014Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1187514000 USD
CY2014Q4 us-gaap Sales Revenue Net
SalesRevenueNet
1526675000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
4654473000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
4265755000 USD
CY2013Q4 us-gaap Sales Revenue Net
SalesRevenueNet
1400623000 USD
dks Tax Benefit From Stock Option Exercises
TaxBenefitFromStockOptionExercises
125000 USD
CY2014Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
357708000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1063351000 USD
CY2013Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
333724000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
983382000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
20610000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
19430000 USD
us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
0 USD
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
10671000 USD
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
1664154000 USD
CY2014Q1 us-gaap Stockholders Equity
StockholdersEquity
1692179000 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
1698023000 USD
CY2014Q1 us-gaap Treasury Stock Value
TreasuryStockValue
455512000 USD
CY2013Q4 us-gaap Treasury Stock Value
TreasuryStockValue
305539000 USD
CY2014Q4 us-gaap Treasury Stock Value
TreasuryStockValue
655469000 USD
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
200000000 USD
CY2014Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
120002000 shares
CY2013Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
125842000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
125766000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
121734000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
122942000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
119743000 shares
CY2013Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
123221000 shares
CY2014Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
118142000 shares
dks Construction Allowance Receipts
ConstructionAllowanceReceipts
0 USD
dks Construction Allowance Receipts
ConstructionAllowanceReceipts
0 USD
dks Deferred Construction Allowances
DeferredConstructionAllowances
37125000 USD
dks Deferred Construction Allowances
DeferredConstructionAllowances
87898000 USD
dks Tax Benefit From Stock Option Exercises
TaxBenefitFromStockOptionExercises
28000 USD
CY2013Q4 dks Total Other Assets
TotalOtherAssets
83719000 USD
CY2014Q1 dks Total Other Assets
TotalOtherAssets
68038000 USD
CY2014Q4 dks Total Other Assets
TotalOtherAssets
72604000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--01-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
dei Document Period End Date
DocumentPeriodEndDate
2014-11-01
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001089063
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
DICKS SPORTING GOODS INC

Files In Submission

Name View Source Status
0001089063-14-000124-index-headers.html Edgar Link pending
0001089063-14-000124-index.html Edgar Link pending
0001089063-14-000124.txt Edgar Link pending
0001089063-14-000124-xbrl.zip Edgar Link pending
dks-20141101.xml Edgar Link completed
dks-20141101.xsd Edgar Link pending
dks-20141101x10q.htm Edgar Link pending
dks-20141101_cal.xml Edgar Link unprocessable
dks-20141101_def.xml Edgar Link unprocessable
dks-20141101_lab.xml Edgar Link unprocessable
dks-20141101_pre.xml Edgar Link unprocessable
dks-exhibit_311q32014.htm Edgar Link pending
dks-exhibit_312q32014.htm Edgar Link pending
dks-exhibit_321q32014.htm Edgar Link pending
dks-exhibit_322q32014.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending