2011 Q4 Form 10-Q Financial Statement
#000110139611000026 Filed on November 03, 2011
Income Statement
Concept | 2011 Q4 | 2010 Q4 |
---|---|---|
Revenue | $123.5M | $107.9M |
YoY Change | 14.46% | 18.33% |
Cost Of Revenue | $105.3M | $82.01M |
YoY Change | 28.46% | 18.17% |
Gross Profit | $31.25M | $25.91M |
YoY Change | 20.63% | 18.85% |
Gross Profit Margin | 25.3% | 24.01% |
Selling, General & Admin | $20.18M | $22.90M |
YoY Change | -11.85% | 16.82% |
% of Gross Profit | 64.58% | 88.37% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $1.795M | $1.767M |
YoY Change | 1.58% | 5.18% |
% of Gross Profit | 5.74% | 6.82% |
Operating Expenses | $20.18M | $22.90M |
YoY Change | -11.85% | 17.42% |
Operating Profit | -$19.99M | $2.956M |
YoY Change | -776.22% | 28.52% |
Interest Expense | $992.0K | $601.0K |
YoY Change | 65.06% | -166.78% |
% of Operating Profit | 20.33% | |
Other Income/Expense, Net | $52.00K | $100.0K |
YoY Change | -48.0% | |
Pretax Income | -$20.98M | $2.355M |
YoY Change | -990.91% | 81.15% |
Income Tax | -$7.389M | $707.0K |
% Of Pretax Income | 30.02% | |
Net Earnings | $4.412M | $1.648M |
YoY Change | 167.72% | 64.8% |
Net Earnings / Revenue | 3.57% | 1.53% |
Basic Earnings Per Share | $0.52 | $0.19 |
Diluted Earnings Per Share | -$1.61 | $0.19 |
COMMON SHARES | ||
Basic Shares Outstanding | 8.465M shares | 8.523M shares |
Diluted Shares Outstanding | 8.465M shares | 8.780M shares |
Balance Sheet
Concept | 2011 Q4 | 2010 Q4 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $300.0K | $600.0K |
YoY Change | -50.0% | 50.0% |
Cash & Equivalents | $355.0K | $616.0K |
Short-Term Investments | ||
Other Short-Term Assets | $7.200M | $6.700M |
YoY Change | 7.46% | -2.9% |
Inventory | $182.9M | $136.9M |
Prepaid Expenses | ||
Receivables | $51.39M | $54.50M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $251.1M | $198.7M |
YoY Change | 26.36% | 7.93% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $39.43M | $38.50M |
YoY Change | 2.41% | 8.45% |
Goodwill | $16.81M | |
YoY Change | ||
Intangibles | $7.101M | |
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $3.912M | $3.200M |
YoY Change | 22.25% | -5.88% |
Total Long-Term Assets | $67.25M | $67.00M |
YoY Change | 0.38% | 7.03% |
TOTAL ASSETS | ||
Total Short-Term Assets | $251.1M | $198.7M |
Total Long-Term Assets | $67.25M | $67.00M |
Total Assets | $318.3M | $265.7M |
YoY Change | 19.81% | 7.7% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $46.51M | $40.70M |
YoY Change | 14.27% | 33.01% |
Accrued Expenses | $15.63M | $17.60M |
YoY Change | -11.17% | -2.22% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $3.286M | $5.700M |
YoY Change | -42.35% | 0.0% |
Total Short-Term Liabilities | $65.43M | $64.20M |
YoY Change | 1.91% | 18.23% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $117.2M | $70.90M |
YoY Change | 65.33% | -4.45% |
Other Long-Term Liabilities | $147.0K | $1.600M |
YoY Change | -90.81% | 1500.0% |
Total Long-Term Liabilities | $117.4M | $72.50M |
YoY Change | 61.89% | -2.42% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $65.43M | $64.20M |
Total Long-Term Liabilities | $117.4M | $72.50M |
Total Liabilities | $186.4M | $138.7M |
YoY Change | 34.38% | 6.61% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $84.10M | |
YoY Change | ||
Common Stock | $96.00K | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $11.84M | |
YoY Change | ||
Treasury Stock Shares | 1.197M shares | |
Shareholders Equity | $131.9M | $127.0M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $318.3M | $265.7M |
YoY Change | 19.81% | 7.7% |
Cashflow Statement
Concept | 2011 Q4 | 2010 Q4 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $4.412M | $1.648M |
YoY Change | 167.72% | 64.8% |
Depreciation, Depletion And Amortization | $1.795M | $1.767M |
YoY Change | 1.58% | 5.18% |
Cash From Operating Activities | -$16.61M | $3.351M |
YoY Change | -595.67% | 196.55% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $1.319M | $1.537M |
YoY Change | -14.18% | -268.9% |
Acquisitions | $0.00 | $9.884M |
YoY Change | -100.0% | |
Other Investing Activities | $0.00 | -$9.880M |
YoY Change | -100.0% | -98900.0% |
Cash From Investing Activities | -$1.319M | -$11.42M |
YoY Change | -88.45% | 1169.0% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | $1.459M | $735.0K |
YoY Change | 98.5% | |
Debt Paid & Issued, Net | $146.0M | $121.4M |
YoY Change | 20.24% | |
Cash From Financing Activities | $17.60M | $7.999M |
YoY Change | 119.98% | -2099.75% |
NET CHANGE | ||
Cash From Operating Activities | -$16.61M | $3.351M |
Cash From Investing Activities | -$1.319M | -$11.42M |
Cash From Financing Activities | $17.60M | $7.999M |
Net Change In Cash | -$333.0K | -$71.00K |
YoY Change | 369.01% | -58.24% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$16.61M | $3.351M |
Capital Expenditures | $1.319M | $1.537M |
Free Cash Flow | -$17.93M | $1.814M |
YoY Change | -1088.37% | -11.08% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2011Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
53161000 | USD |
CY2011Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
55554000 | USD |
CY2011Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
66777000 | USD |
CY2011Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
76821000 | USD |
CY2011Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
55000 | USD |
CY2011Q3 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
969000 | USD |
CY2011Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
20057000 | USD |
CY2011Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
23708000 | USD |
CY2011Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-134000 | USD |
CY2011Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-14000 | USD |
CY2011Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
59408000 | USD |
CY2011Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
59750000 | USD |
CY2011Q4 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
90000 | USD |
CY2010Q4 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
70000 | USD |
CY2011Q3 | us-gaap |
Assets
Assets
|
311865000 | USD |
CY2011Q4 | us-gaap |
Assets
Assets
|
328111000 | USD |
CY2011Q4 | us-gaap |
Assets Current
AssetsCurrent
|
260656000 | USD |
CY2011Q3 | us-gaap |
Assets Current
AssetsCurrent
|
243676000 | USD |
CY2011Q4 | us-gaap |
Basis Of Accounting
BasisOfAccounting
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Basis of Presentation</font></div><div style="line-height:120%;padding-top:8px;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">We prepared the accompanying interim condensed consolidated financial statements in accordance with the instructions for Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. generally accepted accounting principles for complete financial statements. We believe these condensed consolidated financial statements reflect all adjustments (consisting of only normal recurring accruals) considered necessary for a fair presentation. Operating results for the </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">three</font><font style="font-family:inherit;font-size:10pt;"> months ended </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">October 1, 2011</font><font style="font-family:inherit;font-size:10pt;"> are not necessarily indicative of the results that may be expected for our fiscal year ending </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">June 30, 2012</font><font style="font-family:inherit;font-size:10pt;">. Although our various product lines are sold on a year-round basis, the demand for specific products or styles reflects some seasonality, with sales in our fourth fiscal quarter generally being the highest and sales in our second fiscal quarter generally being the lowest. For more information regarding our results of operations and financial position, refer to the consolidated financial statements and footnotes included in our Form 10-K for our fiscal year ended </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">July 2, 2011</font><font style="font-family:inherit;font-size:10pt;">, filed with the Securities and Exchange Commission (“SEC”).</font></div><div style="line-height:120%;padding-top:8px;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">“Delta Apparel”, the “Company”, and “we”, “us” and “our” are used interchangeably to refer to Delta Apparel, Inc. together with our domestic wholly-owned subsidiaries, M.J. Soffe, LLC (“Soffe”), Junkfood Clothing Company (“Junkfood”), To The Game, LLC (“To The Game”), Art Gun, LLC (“Art Gun”), TCX, LLC (“The Cotton Exchange”) and our international subsidiaries, as appropriate to the context.</font></div><div style="line-height:120%;padding-top:8px;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">We have made certain reclassifications to the presentation of the prior year results in order to conform to the current year presentation. In our Condensed Consolidated Statement of Cash Flows for the three months ended </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">October 2, 2010</font><font style="font-family:inherit;font-size:10pt;">, we reclassified the amount of amortization expense associated with our deferred financing costs as well as the amount of excess tax benefits from the exercise of stock options. These reclassifications had no impact on our results of operations or financial position.</font></div><div style="line-height:120%;padding-top:8px;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">Delta Apparel, Inc. is an international design, marketing, manufacturing and sourcing company that features a diverse portfolio of lifestyle branded activewear apparel and headwear, and produces high-quality private label programs. We specialize in selling casual and athletic products through a variety of distribution channels. Our products are sold across distribution tiers and in most store types, including specialty stores, boutiques, department stores, mid-tier and mass channels. From a niche distribution standpoint, we also have strong distribution at college bookstores and the U.S. military. Our products are made available direct-to-consumer on our websites at www.soffe.com, www.junkfoodclothing.com, www.saltlife.com and www.deltaapparel.com. Additional products can be viewed at www.2thegame.com and www.thecottonexchange.com.</font><font style="font-family:inherit;font-size:10pt;"> </font></div><div style="line-height:120%;padding-top:8px;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">We were incorporated in Georgia in 1999 and our headquarters is located at 322 South Main Street, Greenville, South Carolina 29601 (telephone number: 864-232-5200). Our common stock trades on the NYSE Amex under the symbol “DLA”. We operate on a 52-53 week fiscal year ending on the Saturday closest to June 30. </font></div><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div></div> | |
CY2011Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
656000 | USD |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
323000 | USD |
CY2010Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
616000 | USD |
CY2010Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
687000 | USD |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-333000 | USD |
CY2010Q4 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-71000 | USD |
CY2011Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
0 | USD |
CY2011Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
0 | USD |
CY2011Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2011Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2011Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
15000000 | shares |
CY2011Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
15000000 | shares |
CY2011Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
9646972 | shares |
CY2011Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
9646972 | shares |
CY2011Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
8421863 | shares |
CY2011Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
8491787 | shares |
CY2011Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
96000 | USD |
CY2011Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
96000 | USD |
CY2010Q4 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
82007000 | USD |
CY2011Q4 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
92270000 | USD |
CY2010Q4 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
303000 | USD |
CY2011Q4 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
523000 | USD |
CY2011Q3 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
2931000 | USD |
CY2011Q4 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
2838000 | USD |
CY2011Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
2877000 | USD |
CY2011Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
3307000 | USD |
CY2011Q4 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1795000 | USD |
CY2010Q4 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1767000 | USD |
CY2010Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.19 | |
CY2011Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.52 | |
CY2010Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.19 | |
CY2011Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.50 | |
CY2011Q4 | us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
475000 | USD |
CY2010Q4 | us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
90000 | USD |
CY2011Q4 | us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
475000 | USD |
CY2010Q4 | us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
90000 | USD |
CY2010Q4 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-24000 | USD |
CY2011Q4 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-33000 | USD |
CY2011Q3 | us-gaap |
Goodwill
Goodwill
|
16812000 | USD |
CY2011Q4 | us-gaap |
Goodwill
Goodwill
|
16812000 | USD |
CY2010Q4 | us-gaap |
Gross Profit
GrossProfit
|
25909000 | USD |
CY2011Q4 | us-gaap |
Gross Profit
GrossProfit
|
31253000 | USD |
CY2011Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
5805000 | USD |
CY2010Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
2355000 | USD |
CY2011Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1393000 | USD |
CY2010Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
707000 | USD |
CY2011Q4 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
1235000 | USD |
CY2010Q4 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
928000 | USD |
CY2011Q4 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-2393000 | USD |
CY2010Q4 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
5645000 | USD |
CY2011Q4 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-10044000 | USD |
CY2010Q4 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-10272000 | USD |
CY2011Q4 | us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-439000 | USD |
CY2010Q4 | us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-533000 | USD |
CY2011Q4 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-3648000 | USD |
CY2010Q4 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-1951000 | USD |
CY2011Q4 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
27118000 | USD |
CY2010Q4 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
14119000 | USD |
CY2010Q4 | us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
-103000 | USD |
CY2011Q4 | us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
96000 | USD |
CY2010Q4 | us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
-1000 | USD |
CY2011Q4 | us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
-132000 | USD |
CY2010Q4 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
128000 | USD |
CY2011Q4 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
334000 | USD |
CY2011Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
7405000 | USD |
CY2011Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
7253000 | USD |
CY2010Q4 | us-gaap |
Interest Expense
InterestExpense
|
601000 | USD |
CY2011Q4 | us-gaap |
Interest Expense
InterestExpense
|
893000 | USD |
CY2011Q4 | us-gaap |
Interest Paid
InterestPaid
|
696000 | USD |
CY2010Q4 | us-gaap |
Interest Paid
InterestPaid
|
536000 | USD |
CY2011Q4 | us-gaap |
Inventory Net
InventoryNet
|
186326000 | USD |
CY2011Q3 | us-gaap |
Inventory Net
InventoryNet
|
159209000 | USD |
CY2011Q4 | us-gaap |
Liabilities
Liabilities
|
182148000 | USD |
CY2011Q3 | us-gaap |
Liabilities
Liabilities
|
169900000 | USD |
CY2011Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
311865000 | USD |
CY2011Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
328111000 | USD |
CY2011Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
76315000 | USD |
CY2011Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
83030000 | USD |
CY2011Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
3042000 | USD |
CY2011Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
2799000 | USD |
CY2011Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
102291000 | USD |
CY2011Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
83974000 | USD |
CY2010Q4 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
7999000 | USD |
CY2011Q4 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
17596000 | USD |
CY2011Q4 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1319000 | USD |
CY2010Q4 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-11421000 | USD |
CY2010Q4 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
3351000 | USD |
CY2011Q4 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-16610000 | USD |
CY2011Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
4412000 | USD |
CY2010Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1648000 | USD |
CY2010Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2956000 | USD |
CY2011Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
6698000 | USD |
CY2011Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
4216000 | USD |
CY2011Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
3994000 | USD |
CY2011Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
19000 | USD |
CY2011Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
235000 | USD |
CY2011Q4 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
7000 | USD |
CY2010Q4 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
-57000 | USD |
CY2010Q4 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
735000 | USD |
CY2011Q4 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
1459000 | USD |
CY2011Q4 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
0 | USD |
CY2010Q4 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
9884000 | USD |
CY2011Q4 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1319000 | USD |
CY2010Q4 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1537000 | USD |
CY2011Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2011Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2011Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
2000000 | shares |
CY2011Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
2000000 | shares |
CY2011Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2011Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2011Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2011Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2011Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
USD | |
CY2011Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
USD | |
CY2011Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
4392000 | USD |
CY2011Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
4059000 | USD |
CY2011Q4 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
164581000 | USD |
CY2010Q4 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
130035000 | USD |
CY2011Q4 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
20000 | USD |
CY2010Q4 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
52000 | USD |
CY2011Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
39396000 | USD |
CY2011Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
39756000 | USD |
CY2010Q4 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
121443000 | USD |
CY2011Q4 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
146021000 | USD |
CY2011Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
93277000 | USD |
CY2011Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
97687000 | USD |
CY2011Q4 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
123523000 | USD |
CY2010Q4 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
107916000 | USD |
CY2011Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
24562000 | USD |
CY2010Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
22896000 | USD |
CY2010Q4 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
545000 | USD |
CY2011Q4 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
672000 | USD |
CY2011Q4 | us-gaap |
Stock Issued1
StockIssued1
|
142000 | USD |
CY2010Q4 | us-gaap |
Stock Issued1
StockIssued1
|
98000 | USD |
CY2011Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
145963000 | USD |
CY2011Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
141965000 | USD |
CY2011Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
1155185 | shares |
CY2011Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
1225109 | shares |
CY2011Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
11144000 | USD |
CY2011Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
11094000 | USD |
CY2010Q4 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
257000 | shares |
CY2011Q4 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
310000 | shares |
CY2010Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
8780000 | shares |
CY2011Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
8760000 | shares |
CY2011Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
8450000 | shares |
CY2010Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
8523000 | shares |
CY2011Q4 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2011Q4 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--06-30 | |
CY2011Q4 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2011Q4 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2012 | |
CY2011Q4 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2011-10-01 | |
CY2011Q4 | dei |
Document Type
DocumentType
|
10-Q | |
CY2011Q4 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001101396 | |
CY2011Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
8475760 | shares |
CY2011Q4 | dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | |
CY2011Q4 | dei |
Entity Registrant Name
EntityRegistrantName
|
DELTA APPAREL, INC |