Financial Snapshot
Revenues
Revenues
Revenue YoY Change
Revenues
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $415.4M | $484.9M | $436.8M | $381.0M | $431.7M | $395.5M | $385.1M | $425.2M | $449.1M | $452.9M | $490.5M | $489.9M | $475.2M | $424.4M | $355.2M | $322.0M | $312.4M | $270.1M | $228.1M | $208.1M | $129.5M | $131.6M | $120.4M | $114.5M | $106.8M | $108.0M | $112.6M |
YoY Change | -14.34% | 11.02% | 14.62% | -11.74% | 9.17% | 2.69% | -9.45% | -5.32% | -0.83% | -7.67% | 0.12% | 3.09% | 11.98% | 19.49% | 10.31% | 3.07% | 15.66% | 18.41% | 9.61% | 60.69% | -1.6% | 9.3% | 5.15% | 7.21% | -1.11% | -4.09% |
Expenses
Cost Of Revenues
Gross Profit
Gross Profit Margin
Gross Profit
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $415.4M | $484.9M | $436.8M | $381.0M | $431.7M | $395.5M | $385.1M | $425.2M | $449.1M | $452.9M | $490.5M | $489.9M | $475.2M | $424.4M | $355.2M | $322.0M | $312.4M | $270.1M | $228.1M | $208.1M | $129.5M | $131.6M | $120.4M | $114.5M | $106.8M | $108.0M | $112.6M |
Cost Of Revenue | $361.3M | $376.0M | $334.9M | $312.7M | $346.6M | $313.4M | $304.4M | $331.8M | $360.8M | $367.2M | $381.0M | $406.2M | $359.0M | $323.6M | $278.8M | $257.3M | $239.4M | $190.2M | $174.2M | $159.9M | $105.6M | $110.3M | $97.10M | $94.10M | $101.1M | $103.9M | $109.3M |
Gross Profit | $54.01M | $108.8M | $101.9M | $68.38M | $85.15M | $82.02M | $80.72M | $93.50M | $88.32M | $85.74M | $109.5M | $83.72M | $116.2M | $100.8M | $76.40M | $64.70M | $73.10M | $79.90M | $53.90M | $48.30M | $24.00M | $21.30M | $23.30M | $20.30M | $5.700M | $4.100M | $3.300M |
Gross Profit Margin | 13.0% | 22.45% | 23.33% | 17.94% | 19.72% | 20.74% | 20.96% | 21.99% | 19.66% | 18.93% | 22.32% | 17.09% | 24.46% | 23.75% | 21.51% | 20.09% | 23.4% | 29.58% | 23.63% | 23.21% | 18.53% | 16.19% | 19.35% | 17.73% | 5.34% | 3.8% | 2.93% |
Selling, General & Admin Expense
Research & Development
Depreciation, Depletion & Amortization
SGA Expense to Gross Profit Ratio
R&D To Gross Profit Ratio
DDA To Gross Profit Ratio
Operating Expenses Total
Operating Profits/Loss
Operational Expenses
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Selling, General & Admin | $73.75M | $79.46M | $70.74M | $68.38M | $70.22M | $66.97M | $67.41M | $76.58M | $81.09M | $86.28M | $94.94M | $89.97M | $91.51M | $80.70M | $64.40M | $59.90M | $59.20M | $53.50M | $37.90M | $31.00M | $13.20M | $11.80M | $11.00M | $8.100M | $13.70M | $14.00M | $9.500M |
YoY Change | -7.18% | 12.31% | 3.45% | -2.62% | 4.85% | -0.65% | -11.97% | -5.56% | -6.01% | -9.13% | 5.52% | -1.68% | 13.4% | 25.3% | 7.51% | 1.18% | 10.65% | 41.16% | 22.26% | 134.85% | 11.86% | 7.27% | 35.8% | -40.88% | -2.14% | 47.37% | |
% of Gross Profit | 136.54% | 73.0% | 69.44% | 100.01% | 82.46% | 81.65% | 83.51% | 81.9% | 91.81% | 100.62% | 86.7% | 107.47% | 78.73% | 80.07% | 84.29% | 92.58% | 80.98% | 66.96% | 70.32% | 64.18% | 55.0% | 55.4% | 47.21% | 39.9% | 240.35% | 341.46% | 287.88% |
Research & Development | |||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||
% of Gross Profit | |||||||||||||||||||||||||||
Depreciation & Amortization | $14.92M | $15.03M | $13.75M | $12.76M | $11.76M | $9.988M | $9.609M | $9.625M | $9.542M | $9.493M | $8.015M | $7.492M | $7.257M | $6.788M | $7.080M | $6.330M | $5.280M | $4.750M | $4.290M | $4.560M | $5.510M | $6.390M | $6.340M | $6.600M | $9.220M | $4.470M | $3.920M |
YoY Change | -0.73% | 9.29% | 7.82% | 8.43% | 17.78% | 3.94% | -0.17% | 0.87% | 0.52% | 18.44% | 6.98% | 3.24% | 6.91% | -4.12% | 11.85% | 19.89% | 11.16% | 10.72% | -5.92% | -17.24% | -13.77% | 0.79% | -3.94% | -28.42% | 106.26% | 14.03% | |
% of Gross Profit | 27.63% | 13.81% | 13.5% | 18.66% | 13.82% | 12.18% | 11.9% | 10.29% | 10.8% | 11.07% | 7.32% | 8.95% | 6.24% | 6.74% | 9.27% | 9.78% | 7.22% | 5.94% | 7.96% | 9.44% | 22.96% | 30.0% | 27.21% | 32.51% | 161.75% | 109.02% | 118.79% |
Operating Expenses | $73.75M | $79.46M | $70.74M | $68.38M | $70.22M | $66.97M | $67.41M | $76.58M | $81.09M | $86.28M | $94.94M | $89.97M | $91.51M | $80.70M | $64.30M | $59.70M | $59.20M | $52.90M | $33.70M | $31.20M | $13.40M | $11.00M | $11.00M | $8.200M | $14.00M | $14.40M | $9.700M |
YoY Change | -7.18% | 12.31% | 3.45% | -2.62% | 4.85% | -0.65% | -11.97% | -5.56% | -6.01% | -9.13% | 5.52% | -1.68% | 13.4% | 25.5% | 7.71% | 0.84% | 11.91% | 56.97% | 8.01% | 132.84% | 21.82% | 0.0% | 34.15% | -41.43% | -2.78% | 48.45% | |
Operating Profit | -$29.44M | $31.78M | $32.71M | -$7.075M | $15.90M | $17.40M | $16.18M | $16.33M | $16.12M | -$1.661M | $13.90M | -$6.222M | $25.30M | $20.16M | $12.10M | $5.000M | $13.90M | $27.00M | $20.20M | $17.10M | $10.60M | $10.30M | $12.30M | $12.10M | -$8.300M | -$10.30M | -$6.400M |
YoY Change | -192.64% | -2.84% | -562.35% | -144.51% | -8.67% | 7.57% | -0.94% | 1.32% | -1070.44% | -111.95% | -323.45% | -124.6% | 25.46% | 66.63% | 142.0% | -64.03% | -48.52% | 33.66% | 18.13% | 61.32% | 2.91% | -16.26% | 1.65% | -245.78% | -19.42% | 60.94% |
Interest Expenses
Interest Expenses To Operating Income %
Other Expense/Income
Interest & Other Expense/Income
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Interest Expense | $14.19M | $7.732M | $6.844M | $7.005M | $7.550M | $5.713M | $5.011M | $5.287M | $6.021M | $5.792M | $3.997M | $4.132M | $2.616M | $3.509M | -$4.700M | -$6.000M | -$5.200M | -$3.800M | -$3.000M | -$2.600M | -$700.0K | -$700.0K | -$1.300M | -$7.400M | -$9.600M | -$6.400M | -$5.900M |
YoY Change | 83.57% | 12.97% | -2.3% | -7.22% | 32.15% | 14.01% | -5.22% | -12.19% | 3.95% | 44.91% | -3.27% | 57.95% | -25.45% | -174.66% | -21.67% | 15.38% | 36.84% | 26.67% | 15.38% | 271.43% | 0.0% | -46.15% | -82.43% | -22.92% | 50.0% | 8.47% | |
% of Operating Profit | 24.33% | 20.92% | 47.5% | 32.83% | 30.97% | 32.37% | 37.35% | 28.75% | 10.34% | 17.4% | -38.84% | -120.0% | -37.41% | -14.07% | -14.85% | -15.2% | -6.6% | -6.8% | -10.57% | -61.16% | |||||||
Other Income/Expense, Net | $1.747M | $848.0K | $615.0K | $414.0K | $2.292M | $2.398M | $2.195M | $900.0K | $700.0K | $0.00 | $300.0K | -$100.0K | -$100.0K | -$100.0K | $100.0K | -$700.0K | $0.00 | $200.0K | $200.0K | -$800.0K | $0.00 | $0.00 | $200.0K | $500.0K | $100.0K | ||
YoY Change | 106.01% | 37.89% | 48.55% | -81.94% | -4.42% | 9.25% | 28.57% | -100.0% | -400.0% | 0.0% | 0.0% | -200.0% | -114.29% | -100.0% | 0.0% | -125.0% | -100.0% | -60.0% | 400.0% |
Income/Loss
Pretax Income
Income Tax
Net Profits/Loss
Pretax Income YoY Change
Income Tax Rate
Net Profits/Loss YoY Change
Basic EPS
Net Income To Revenue Ratio
Pretax & Net Income
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Pretax Income | -$43.64M | $24.05M | $25.87M | -$14.08M | $8.345M | $11.69M | $11.17M | $11.05M | $10.10M | -$7.453M | $9.906M | -$10.35M | $22.68M | $16.65M | $7.400M | -$1.200M | $7.100M | $23.20M | $17.10M | $14.40M | $9.800M | $9.700M | $11.00M | $4.800M | -$19.30M | -$24.20M | -$12.30M |
YoY Change | -281.45% | -7.03% | -283.71% | -268.72% | -28.61% | 4.67% | 1.11% | 9.38% | -235.49% | -175.24% | -195.67% | -145.65% | 36.19% | 125.04% | -716.67% | -116.9% | -69.4% | 35.67% | 18.75% | 46.94% | 1.03% | -11.82% | 129.17% | -124.87% | -20.25% | 96.75% | |
Income Tax | -$10.37M | $4.307M | $5.705M | -$3.260M | $477.0K | $10.46M | $657.0K | $2.081M | $2.005M | -$6.493M | $722.0K | -$7.907M | $5.353M | $4.466M | $1.000M | -$600.0K | $1.500M | $8.400M | $5.900M | $4.700M | $3.800M | $3.200M | $1.000M | $100.0K | -$100.0K | $100.0K | -$200.0K |
% Of Pretax Income | 17.91% | 22.06% | 5.72% | 89.48% | 5.88% | 18.84% | 19.86% | 7.29% | 23.6% | 26.82% | 13.51% | 21.13% | 36.21% | 34.5% | 32.64% | 38.78% | 32.99% | 9.09% | 2.08% | ||||||||
Net Earnings | -$33.21M | $19.74M | $20.30M | -$10.58M | $8.242M | $1.337M | $10.51M | $8.964M | $8.093M | -$960.0K | $9.184M | -$2.447M | $17.33M | $12.19M | $6.500M | -$500.0K | $6.300M | $14.80M | $11.20M | $9.700M | $6.100M | $6.500M | $10.00M | $4.700M | -$19.20M | -$24.30M | -$12.10M |
YoY Change | -268.25% | -2.74% | -291.89% | -228.33% | 516.45% | -87.28% | 17.26% | 10.76% | -943.02% | -110.45% | -475.32% | -114.12% | 42.18% | 87.49% | -1400.0% | -107.94% | -57.43% | 32.14% | 15.46% | 59.02% | -6.15% | -35.0% | 112.77% | -124.48% | -20.99% | 100.83% | |
Net Earnings / Revenue | -8.0% | 4.07% | 4.65% | -2.78% | 1.91% | 0.34% | 2.73% | 2.11% | 1.8% | -0.21% | 1.87% | -0.5% | 3.65% | 2.87% | 1.83% | -0.16% | 2.02% | 5.48% | 4.91% | 4.66% | 4.71% | 4.94% | 8.31% | 4.1% | -17.98% | -22.5% | -10.75% |
Basic Earnings Per Share | -$4.75 | $2.84 | $2.92 | -$1.53 | $1.19 | $0.19 | $1.40 | $1.16 | $1.03 | -$0.12 | $1.12 | -$0.29 | $2.04 | $1.43 | |||||||||||||
Diluted Earnings Per Share | -$4.75 | $2.80 | $2.86 | -$1.53 | $1.17 | $0.18 | $1.33 | $1.12 | $1.00 | -$0.12 | $1.08 | -$0.29 | $1.98 | $1.40 | $764.7K | -$58.82K | $724.1K | $1.701M | $1.318M | $1.155M | $726.2K | $714.3K | $1.010M | $494.7K | -$2.000M | -$2.531M | -$1.260M |
Assets & Liabilities
Cash & Short-Term Investments
Cash & Equivalents
Cash To Operating Expenses Ratio
Inventory
Receivables
Total Short-Term Assets
Property, Plant And Equipment
Long-Term Investments
Total Long-Term Assets
Total Assets
Net Income To Total Assets Percentage
Accounts Payable
Short-Term Debt
Long Term Debt Due
Total Short-Term Liabilities
Long-Term Debt
Other Long-Term Liabilities
Total Long-Term Liabilities
Total Liabilities
Short-Term To Long-Term Debt Ratio
Short-Term Assets To Debt Ratio
Long-Term Debt To Net Income Ratio
Assets & Liabilities
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Short-Term Investments | $187.0K | $300.0K | $9.376M | $16.46M | $605.0K | $460.0K | $572.0K | $397.0K | $300.0K | $600.0K | $600.0K | $500.0K | $700.0K | $700.0K | $700.0K | $600.0K | $800.0K | $600.0K | $300.0K | $300.0K | $200.0K | $4.100M | $200.0K | $400.0K | $400.0K | $100.0K | |
YoY Change | -37.67% | -96.8% | -43.03% | 2620.33% | 31.52% | -19.58% | 44.08% | 32.33% | -50.0% | 0.0% | 20.0% | -28.57% | 0.0% | 0.0% | 16.67% | -25.0% | 33.33% | 100.0% | 0.0% | 50.0% | -95.12% | 1950.0% | -50.0% | 0.0% | 300.0% | ||
Cash & Equivalents | $187.0K | $300.0K | $9.376M | $16.46M | $605.0K | $460.0K | $572.0K | $397.0K | $300.0K | $600.0K | $600.0K | $500.0K | $700.0K | $700.0K | $700.0K | $600.0K | $800.0K | $600.0K | $300.0K | $300.0K | $200.0K | $4.100M | $200.0K | $400.0K | $400.0K | $100.0K | |
Short-Term Investments | |||||||||||||||||||||||||||
Other Short-Term Assets | $2.542M | $2.755M | $3.794M | $3.795M | $2.999M | $2.962M | $2.646M | $4.145M | $2.844M | $16.70M | $8.700M | $8.800M | $7.000M | $6.700M | $6.900M | $5.400M | $4.500M | $5.400M | $3.300M | $2.700M | $2.300M | $2.900M | $2.500M | $1.200M | $900.0K | $300.0K | |
YoY Change | -7.73% | -27.39% | -0.03% | 26.54% | 1.25% | 11.94% | -36.16% | 45.75% | -82.97% | 91.95% | -1.14% | 25.71% | 4.48% | -2.9% | 27.78% | 20.0% | -16.67% | 63.64% | 22.22% | 17.39% | -20.69% | 16.0% | 108.33% | 33.33% | 200.0% | ||
Inventory | $212.4M | $248.5M | $161.7M | $145.5M | $179.1M | $175.0M | $174.6M | $164.2M | $148.4M | $162.2M | $159.5M | $161.6M | $159.2M | $116.6M | $125.9M | $124.7M | $124.6M | $103.7M | $99.00M | $105.9M | $47.20M | $35.50M | $41.60M | $28.20M | $27.00M | $32.30M | |
Prepaid Expenses | |||||||||||||||||||||||||||
Receivables | $45.13M | $71.59M | $66.97M | $60.15M | $59.34M | $45.61M | $47.56M | $63.01M | $62.74M | $68.20M | $74.40M | $73.30M | $76.20M | $59.90M | $55.90M | $61.00M | $45.30M | $45.80M | $35.30M | $37.30M | $21.20M | $22.30M | $21.70M | $21.70M | $24.00M | $25.10M | |
Other Receivables | $2.738M | $0.00 | $1.117M | $854.0K | $1.550M | $1.412M | $2.368M | $682.0K | $0.00 | $2.000M | $2.700M | $9.400M | $600.0K | $1.100M | $3.700M | $2.000M | $3.300M | $1.700M | $1.300M | $1.300M | $1.400M | $500.0K | $1.400M | $400.0K | $400.0K | $1.400M | |
Total Short-Term Assets | $263.0M | $323.2M | $243.0M | $226.8M | $243.6M | $225.4M | $227.7M | $232.5M | $214.3M | $249.6M | $245.9M | $253.5M | $243.7M | $184.9M | $193.0M | $193.8M | $178.5M | $157.2M | $139.2M | $147.5M | $72.30M | $65.40M | $67.40M | $51.90M | $52.70M | $59.20M | |
YoY Change | -18.63% | 33.02% | 7.14% | -6.91% | 8.06% | -1.0% | -2.06% | 8.51% | -14.16% | 1.5% | -3.0% | 4.02% | 31.8% | -4.2% | -0.41% | 8.57% | 13.55% | 12.93% | -5.63% | 104.01% | 10.55% | -2.97% | 29.87% | -1.52% | -10.98% | ||
Property, Plant & Equipment | $121.1M | $124.4M | $112.8M | $118.6M | $61.40M | $52.11M | $42.71M | $43.50M | $39.65M | $41.00M | $39.40M | $39.40M | $39.80M | $37.70M | $36.50M | $40.00M | $29.40M | $21.20M | $20.00M | $19.50M | $22.10M | $23.00M | $23.80M | $26.90M | $31.40M | $40.50M | |
YoY Change | -2.66% | 10.23% | -4.85% | 93.14% | 17.83% | 22.03% | -1.83% | 9.71% | -3.29% | 4.06% | 0.0% | -1.01% | 5.57% | 3.29% | -8.75% | 36.05% | 38.68% | 6.0% | 2.56% | -11.76% | -3.91% | -3.36% | -11.52% | -14.33% | -22.47% | ||
Goodwill | |||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||
Intangibles | |||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||
Long-Term Investments | $10.08M | $9.886M | $10.43M | $10.57M | $10.39M | $8.980M | |||||||||||||||||||||
YoY Change | 1.98% | -5.24% | -1.32% | 1.78% | 15.68% | ||||||||||||||||||||||
Other Assets | $10.73M | $4.309M | $3.861M | $6.450M | $3.094M | $3.378M | $11.33M | $11.01M | $12.10M | $3.700M | $3.600M | $3.900M | $4.200M | $3.300M | $3.500M | $3.400M | $2.600M | $2.200M | $400.0K | $2.300M | $100.0K | $0.00 | $100.0K | $300.0K | $200.0K | $300.0K | |
YoY Change | 148.97% | 11.6% | -40.14% | 108.47% | -8.41% | -70.2% | 2.91% | -8.99% | 227.08% | 2.78% | -7.69% | -7.14% | 27.27% | -5.71% | 2.94% | 30.77% | 18.18% | 450.0% | -82.61% | 2200.0% | -100.0% | -66.67% | 50.0% | -33.33% | |||
Total Long-Term Assets | $192.3M | $200.5M | $191.3M | $193.5M | $134.4M | $118.2M | $90.11M | $112.2M | $110.6M | $105.0M | $66.00M | $66.90M | $68.20M | $66.40M | $64.00M | $67.80M | $54.30M | $45.90M | $20.30M | $21.90M | $22.10M | $22.90M | $23.90M | $27.20M | $31.70M | $40.80M | |
YoY Change | -4.1% | 4.8% | -1.11% | 43.96% | 13.71% | 31.16% | -19.67% | 1.38% | 5.38% | 59.09% | -1.35% | -1.91% | 2.71% | 3.75% | -5.6% | 24.86% | 18.3% | 126.11% | -7.31% | -0.9% | -3.49% | -4.18% | -12.13% | -14.2% | -22.3% | ||
Total Assets | $455.2M | $523.7M | $434.3M | $420.2M | $378.0M | $343.6M | $317.8M | $344.7M | $324.9M | $354.6M | $311.9M | $320.4M | $311.9M | $251.3M | $257.0M | $261.6M | $232.8M | $203.1M | $159.5M | $169.4M | $94.40M | $88.30M | $91.30M | $79.10M | $84.40M | $100.0M | |
YoY Change | |||||||||||||||||||||||||||
Accounts Payable | $142.4M | $111.0M | $52.94M | $49.80M | $52.32M | $48.01M | $46.34M | $51.40M | $53.35M | $57.70M | $50.50M | $46.30M | $55.60M | $34.50M | $34.10M | $35.40M | $35.90M | $27.90M | $19.90M | $16.00M | $8.900M | $9.400M | $4.900M | $6.700M | $114.3M | $111.3M | |
YoY Change | 28.33% | 109.62% | 6.3% | -4.82% | 8.98% | 3.61% | -9.85% | -3.66% | -7.54% | 14.26% | 9.07% | -16.73% | 61.16% | 1.17% | -3.67% | -1.39% | 28.67% | 40.2% | 24.38% | 79.78% | -5.32% | 91.84% | -26.87% | -94.14% | 2.7% | ||
Accrued Expenses | $25.69M | $8.876M | $35.50M | $27.65M | $19.25M | $15.86M | $17.70M | $20.70M | $21.00M | $20.20M | $18.40M | $16.60M | $23.70M | $18.60M | $17.10M | $17.20M | $18.50M | $21.20M | $15.80M | $14.20M | $6.800M | $8.000M | $7.400M | $8.200M | $4.700M | $4.300M | |
YoY Change | 189.47% | -75.0% | 28.39% | 43.61% | 21.39% | -10.42% | -14.49% | -1.4% | 3.94% | 9.78% | 10.84% | -29.96% | 27.42% | 8.77% | -0.58% | -7.03% | -12.74% | 34.18% | 11.27% | 108.82% | -15.0% | 8.11% | -9.76% | 74.47% | 9.3% | ||
Deferred Revenue | |||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||
Short-Term Debt | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
YoY Change | |||||||||||||||||||||||||||
Long-Term Debt Due | $25.01M | $17.34M | $13.69M | $14.52M | $12.97M | $10.42M | $8.396M | $9.192M | $8.340M | $15.50M | $3.500M | $3.500M | $2.800M | $5.700M | $5.700M | $6.800M | $2.900M | $3.700M | $15.10M | $20.80M | $2.000M | $2.000M | $8.400M | $2.000M | $200.0K | $200.0K | |
YoY Change | 44.24% | 26.67% | -5.7% | 11.88% | 24.47% | 24.14% | -8.66% | 10.22% | -46.19% | 342.86% | 0.0% | 25.0% | -50.88% | 0.0% | -16.18% | 134.48% | -21.62% | -75.5% | -27.4% | 940.0% | 0.0% | -76.19% | 320.0% | 900.0% | 0.0% | ||
Total Short-Term Liabilities | $115.2M | $137.6M | $105.5M | $96.03M | $88.88M | $75.81M | $72.44M | $82.29M | $82.77M | $93.40M | $72.40M | $66.50M | $83.00M | $59.80M | $57.70M | $59.90M | $57.90M | $54.00M | $52.20M | $53.10M | $18.00M | $21.60M | $21.10M | $17.10M | $119.9M | $115.9M | |
YoY Change | -16.28% | 30.44% | 9.82% | 8.05% | 17.23% | 4.66% | -11.98% | -0.58% | -11.38% | 29.01% | 8.87% | -19.88% | 38.8% | 3.64% | -3.67% | 3.45% | 7.22% | 3.45% | -1.69% | 195.0% | -16.67% | 2.37% | 23.39% | -85.74% | 3.45% | ||
Long-Term Debt | $140.5M | $153.5M | $117.3M | $124.1M | $122.1M | $101.4M | $87.83M | $106.6M | $93.87M | $114.5M | $94.80M | $110.9M | $84.00M | $62.40M | $85.90M | $95.50M | $70.50M | $47.00M | $17.20M | $29.20M | $7.900M | $3.700M | $5.700M | $7.700M | $100.0K | $300.0K | |
YoY Change | -8.49% | 30.83% | -5.45% | 1.62% | 20.46% | 15.44% | -17.61% | 13.56% | -18.02% | 20.78% | -14.52% | 32.02% | 34.62% | -27.36% | -10.05% | 35.46% | 50.0% | 173.26% | -41.1% | 269.62% | 113.51% | -35.09% | -25.97% | 7600.0% | -66.67% | ||
Other Long-Term Liabilities | $49.39M | $45.56M | $45.76M | $57.41M | $11.57M | $14.16M | $1.655M | $3.741M | $3.760M | $5.100M | $0.00 | $200.0K | $0.00 | $1.700M | $0.00 | $700.0K | $0.00 | $0.00 | $3.400M | $11.50M | $1.400M | $1.100M | $700.0K | $500.0K | $30.90M | $31.00M | |
YoY Change | 8.39% | -0.44% | -20.28% | 396.01% | -18.28% | 755.77% | -55.76% | -0.51% | -26.27% | -100.0% | -100.0% | -100.0% | -100.0% | -70.43% | 721.43% | 27.27% | 57.14% | 40.0% | -98.38% | -0.32% | |||||||
Total Long-Term Liabilities | $189.9M | $199.1M | $163.1M | $181.5M | $133.7M | $115.5M | $89.48M | $110.3M | $97.63M | $119.6M | $94.80M | $111.1M | $84.00M | $64.10M | $85.90M | $96.20M | $70.50M | $47.00M | $20.60M | $40.70M | $9.300M | $4.800M | $6.400M | $8.200M | $31.00M | $31.30M | |
YoY Change | -4.63% | 22.06% | -10.14% | 35.76% | 15.71% | 29.13% | -18.91% | 13.02% | -18.37% | 26.16% | -14.67% | 32.26% | 31.05% | -25.38% | -10.71% | 36.45% | 50.0% | 128.16% | -49.39% | 337.63% | 93.75% | -25.0% | -21.95% | -73.55% | -0.96% | ||
Total Liabilities | $304.3M | $340.3M | $269.4M | $277.0M | $223.8M | $193.6M | $161.9M | $192.6M | $180.4M | $216.4M | $170.8M | $181.4M | $169.9M | $125.6M | $144.8M | $156.7M | $129.1M | $102.1M | $73.10M | $93.90M | $28.50M | $27.10M | $27.80M | $25.30M | $150.9M | $147.3M | |
YoY Change | -10.57% | 26.3% | -2.74% | 23.77% | 15.62% | 19.56% | -15.95% | 6.78% | -16.63% | 26.7% | -5.84% | 6.77% | 35.27% | -13.26% | -7.59% | 21.38% | 26.44% | 39.67% | -22.15% | 229.47% | 5.17% | -2.52% | 9.88% | -83.23% | 2.44% |
Ownership
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares
Stock Issuance & Repurchase
Ownership Data
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Basic Shares Outstanding | 6.989M | 6.953M | 6.961M | 6.921M | 6.929M | 7.149M | 7.531M shares | 7.726M shares | 7.874M shares | 7.901M shares | 8.234M shares | 8.453M shares | 8.486M shares | 8.514M shares | |||||||||||||
Diluted Shares Outstanding | 6.989M | 7.047M | 7.093M | 6.921M | 7.064M | 7.425M | 7.882M shares | 7.979M shares | 8.080M shares | 7.901M shares | 8.486M shares | 8.453M shares | 8.747M shares | 8.733M shares | |||||||||||||
Preferred Stock | |||||||||||||||||||||||||||
Treasury Stock Shares |
Return On Shareholders' Equity
Book Value
Free Cash Flow
Free Cash Flow YoY
Free Cash Flow Margin
Dividends
Dividends
Stock Price
About DELTA APPAREL, INC
Delta Apparel, Inc. engages in designing, manufacturing, sourcing, and marketing lifestyle branded active wear apparel and headwear. The company is headquartered in Duluth, Georgia and currently employs 6,800 full-time employees. The company went IPO on 2000-06-30. The firm designs, manufactures, sources, and market a diverse portfolio of core activewear and lifestyle apparel products under its primary brands of Salt Life, Soffe, and Delta. The company operates through two segments: Delta Group and Salt Life Group. The Delta Group segment consists of its business units primarily focused on activewear styles: DTG2Go and Delta Activewear. The Salt Life Group segment comprises its Salt Life business, which is built on the authentic, aspirational Salt Life lifestyle brand. Delta Activewear is a preferred supplier of activewear apparel to regional and global brands, as well as direct-to-retail and wholesale markets. The company also specializes in selling casual and athletic products through a variety of distribution channels and tiers. Its On-Demand DC digital solution provides retailers and brands with immediate access to utilize DTG2Go’s network of print and fulfillment facilities.
Industry: Wholesale-Apparel, Piece Goods & Notions Peers: VINCE HOLDING CORP. Fossil Group, Inc. G III APPAREL GROUP LTD /DE/ Jerash Holdings (US), Inc. LAKELAND INDUSTRIES INC MOVADO GROUP INC PLBY Group, Inc. SUPERIOR GROUP OF COMPANIES, INC. V F CORP Vera Bradley, Inc.