|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$255.0M
-2.6%
YoY
|
$261.8M
30.48%
YoY
|
$200.7M
9.0%
YoY
|
$184.1M
-40.66%
YoY
|
$310.2M
34.09%
YoY
|
| Depreciation, Depletion And Amortization |
$42.50M
0.24%
YoY
|
$42.40M
-21.48%
YoY
|
$54.00M
-9.24%
YoY
|
$59.50M
-10.39%
YoY
|
$66.40M
8.14%
YoY
|
| Cash From Operating Activities |
$472.2M
44.29%
YoY
|
$327.3M
-10.85%
YoY
|
$367.1M
15.23%
YoY
|
$318.6M
-28.85%
YoY
|
$447.8M
30.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$36.35M
21.13%
YoY
|
$30.01M
-1.09%
YoY
|
$30.34M
-36.7%
YoY
|
$47.93M
-11.98%
YoY
|
$54.45M
-17.93%
YoY
|
| Acquisitions |
$1.362M
-99.72%
YoY
|
$487.9M
-1998.13%
YoY
|
-$25.70M
-167.34%
YoY
|
$38.17M
748.24%
YoY
|
$4.500M
N/A
|
| Other Investing Activities |
$31.36M
-112.23%
YoY
|
-$256.3M
-403.3%
YoY
|
$84.50M
-135.73%
YoY
|
-$236.5M
-2576.48%
YoY
|
$9.549M
-95.31%
YoY
|
| Cash From Investing Activities |
-$10.59M
-96.3%
YoY
|
-$286.3M
-628.16%
YoY
|
$54.21M
-118.32%
YoY
|
-$295.9M
559.02%
YoY
|
-$44.91M
-133.42%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$125.0M
-21.88%
YoY
|
$160.0M
7.18%
YoY
|
$149.3M
-71.86%
YoY
|
$530.5M
115.76%
YoY
|
$245.9M
41.51%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$247.2M
-14.1%
YoY
|
-$287.8M
21.54%
YoY
|
-$236.8M
-61.21%
YoY
|
-$610.6M
141.79%
YoY
|
-$252.5M
21.53%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$472.2M
44.29%
YoY
|
$327.3M
-10.85%
YoY
|
$367.1M
15.23%
YoY
|
$318.6M
-28.85%
YoY
|
$447.8M
30.22%
YoY
|
| Cash From Investing Activities |
-$10.59M
-96.3%
YoY
|
-$286.3M
-628.16%
YoY
|
$54.21M
-118.32%
YoY
|
-$295.9M
559.02%
YoY
|
-$44.91M
-133.42%
YoY
|
| Cash From Financing Activities |
-$247.2M
-14.1%
YoY
|
-$287.8M
21.54%
YoY
|
-$236.8M
-61.21%
YoY
|
-$610.6M
141.79%
YoY
|
-$252.5M
21.53%
YoY
|
| Net Change In Cash |
$215.6M
-189.76%
YoY
|
-$240.2M
-226.7%
YoY
|
$189.6M
-131.36%
YoY
|
-$604.7M
-495.07%
YoY
|
$153.1M
-44.22%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$472.2M
44.29%
YoY
|
$327.3M
-10.85%
YoY
|
$367.1M
15.23%
YoY
|
$318.6M
-28.85%
YoY
|
$447.8M
30.22%
YoY
|
| Capital Expenditures |
$36.35M
21.13%
YoY
|
$30.01M
-1.09%
YoY
|
$30.34M
-36.7%
YoY
|
$47.93M
-11.98%
YoY
|
$54.45M
-17.93%
YoY
|
| Free Cash Flow |
$435.9M
46.63%
YoY
|
$297.2M
-11.73%
YoY
|
$336.7M
24.42%
YoY
|
$270.6M
-31.19%
YoY
|
$393.3M
41.73%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$94.92M
3.4%
YoY
|
$53.33M
-21.37%
YoY
|
$49.33M
-15.77%
YoY
|
$46.07M
19.84%
YoY
|
$91.79M
-6.17%
YoY
|
$67.82M
1.26%
YoY
|
$58.57M
536.63%
YoY
|
$38.44M
134.43%
YoY
|
$97.83M
2.23%
YoY
|
$66.98M
-15.61%
YoY
|
$9.200M
-76.77%
YoY
|
$16.40M
-55.34%
YoY
|
$95.70M
N/A
|
$79.38M
-0.8%
YoY
|
$39.60M
-10.4%
YoY
|
$36.72M
-32.77%
YoY
|
$80.01M
-40.82%
YoY
|
$44.19M
64.71%
YoY
|
$54.62M
-18.82%
YoY
|
| Depreciation, Depletion And Amortization |
$24.10M
11.89%
YoY
|
$24.15M
7.97%
YoY
|
$22.00M
2.99%
YoY
|
$24.40M
33.26%
YoY
|
$21.54M
19.53%
YoY
|
$22.36M
25.12%
YoY
|
$21.36M
0.75%
YoY
|
$18.31M
-12.98%
YoY
|
$18.02M
-15.14%
YoY
|
$17.87M
-6.7%
YoY
|
$21.20M
-9.98%
YoY
|
$21.04M
-5.88%
YoY
|
$21.23M
N/A
|
$19.16M
-18.41%
YoY
|
$23.55M
-6.4%
YoY
|
$22.36M
-4.06%
YoY
|
$23.48M
5.75%
YoY
|
$25.16M
-6.82%
YoY
|
$23.30M
-1.68%
YoY
|
| Cash From Operating Activities |
$92.51M
-47.11%
YoY
|
$54.80M
-48.68%
YoY
|
$122.8M
5.73%
YoY
|
$67.69M
218.34%
YoY
|
$174.9M
-3.59%
YoY
|
$106.8M
1169.82%
YoY
|
$116.2M
36.67%
YoY
|
$21.26M
-82.45%
YoY
|
$181.4M
73.53%
YoY
|
$8.409M
-85.09%
YoY
|
$85.00M
-50.76%
YoY
|
$121.1M
92.27%
YoY
|
$104.5M
N/A
|
$56.40M
78.13%
YoY
|
$172.6M
57.24%
YoY
|
$63.00M
-63.45%
YoY
|
$31.66M
-61.47%
YoY
|
$109.8M
-2.51%
YoY
|
$172.4M
28.35%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$46.09M
568.22%
YoY
|
$4.628M
-31.73%
YoY
|
$21.84M
195.93%
YoY
|
$6.428M
-15.57%
YoY
|
$6.897M
-22.64%
YoY
|
$6.779M
11.15%
YoY
|
$7.379M
-8.9%
YoY
|
$7.613M
2.7%
YoY
|
$8.916M
18.5%
YoY
|
$6.099M
-15.49%
YoY
|
$8.100M
-172.55%
YoY
|
$7.413M
-163.34%
YoY
|
$7.524M
N/A
|
$7.217M
-127.89%
YoY
|
-$11.17M
-5.66%
YoY
|
-$11.70M
-14.69%
YoY
|
-$25.88M
-266.66%
YoY
|
-$11.84M
12.71%
YoY
|
-$13.72M
-2.7%
YoY
|
| Acquisitions |
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.362M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$6.623M
-586.27%
YoY
|
-$75.00K
-99.97%
YoY
|
$0.00
-100.0%
YoY
|
$32.79M
-466.1%
YoY
|
-$1.362M
-120.23%
YoY
|
-$253.9M
2089.04%
YoY
|
-$131.0K
-100.44%
YoY
|
-$8.957M
-128.79%
YoY
|
$6.732M
-81.05%
YoY
|
-$11.60M
-486.15%
YoY
|
$29.44M
-126.95%
YoY
|
$31.11M
N/A
|
$35.52M
-135.43%
YoY
|
$3.004M
-196.22%
YoY
|
-$109.2M
25363.4%
YoY
|
-$100.2M
-815.95%
YoY
|
-$3.122M
-101.89%
YoY
|
-$429.0K
-101.04%
YoY
|
| Cash From Investing Activities |
-$46.09M
-277.98%
YoY
|
$1.245M
-115.29%
YoY
|
-$21.91M
-91.61%
YoY
|
-$6.428M
-16.99%
YoY
|
$25.90M
-244.88%
YoY
|
-$8.141M
-1386.1%
YoY
|
-$261.3M
1226.44%
YoY
|
-$7.744M
-135.15%
YoY
|
-$17.87M
-175.78%
YoY
|
$633.0K
-97.76%
YoY
|
-$19.70M
141.39%
YoY
|
$22.03M
-118.22%
YoY
|
$23.59M
N/A
|
$28.30M
-122.44%
YoY
|
-$8.161M
-45.44%
YoY
|
-$120.9M
754.83%
YoY
|
-$126.1M
8313.01%
YoY
|
-$14.96M
-109.67%
YoY
|
-$14.15M
-152.59%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$65.00M
85.72%
YoY
|
$70.01M
366.7%
YoY
|
$35.00M
75.0%
YoY
|
$39.99M
14.26%
YoY
|
$35.00M
40.01%
YoY
|
$15.00M
-81.25%
YoY
|
$20.00M
-20.0%
YoY
|
$35.00M
-418.7%
YoY
|
$25.00M
-49.87%
YoY
|
$80.00M
61.91%
YoY
|
$25.00M
-114.47%
YoY
|
-$10.98M
-112.93%
YoY
|
$49.86M
N/A
|
$49.41M
N/A
|
-$172.7M
-279.75%
YoY
|
$84.91M
117.79%
YoY
|
N/A
N/A
|
$96.10M
113.61%
YoY
|
$38.99M
43.97%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$99.88M
53.96%
YoY
|
-$121.8M
111.62%
YoY
|
-$64.06M
6.55%
YoY
|
-$60.74M
4.01%
YoY
|
-$64.87M
46.9%
YoY
|
-$57.57M
-53.99%
YoY
|
-$60.12M
40.46%
YoY
|
-$58.40M
58.57%
YoY
|
-$44.16M
-34.18%
YoY
|
-$125.1M
38.9%
YoY
|
-$42.80M
-78.37%
YoY
|
-$36.83M
-62.2%
YoY
|
-$67.10M
N/A
|
-$90.09M
23.69%
YoY
|
-$197.9M
127.79%
YoY
|
-$97.42M
117.22%
YoY
|
-$72.84M
57.18%
YoY
|
-$86.86M
61.16%
YoY
|
-$44.85M
19.92%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$92.51M
-47.11%
YoY
|
$54.80M
-48.68%
YoY
|
$122.8M
5.73%
YoY
|
$67.69M
218.34%
YoY
|
$174.9M
-3.59%
YoY
|
$106.8M
1169.82%
YoY
|
$116.2M
36.67%
YoY
|
$21.26M
-82.45%
YoY
|
$181.4M
73.53%
YoY
|
$8.409M
-85.09%
YoY
|
$85.00M
-50.76%
YoY
|
$121.1M
92.27%
YoY
|
$104.5M
N/A
|
$56.40M
78.13%
YoY
|
$172.6M
57.24%
YoY
|
$63.00M
-63.45%
YoY
|
$31.66M
-61.47%
YoY
|
$109.8M
-2.51%
YoY
|
$172.4M
28.35%
YoY
|
| Cash From Investing Activities |
-$46.09M
-277.98%
YoY
|
$1.245M
-115.29%
YoY
|
-$21.91M
-91.61%
YoY
|
-$6.428M
-16.99%
YoY
|
$25.90M
-244.88%
YoY
|
-$8.141M
-1386.1%
YoY
|
-$261.3M
1226.44%
YoY
|
-$7.744M
-135.15%
YoY
|
-$17.87M
-175.78%
YoY
|
$633.0K
-97.76%
YoY
|
-$19.70M
141.39%
YoY
|
$22.03M
-118.22%
YoY
|
$23.59M
N/A
|
$28.30M
-122.44%
YoY
|
-$8.161M
-45.44%
YoY
|
-$120.9M
754.83%
YoY
|
-$126.1M
8313.01%
YoY
|
-$14.96M
-109.67%
YoY
|
-$14.15M
-152.59%
YoY
|
| Cash From Financing Activities |
-$99.88M
53.96%
YoY
|
-$121.8M
111.62%
YoY
|
-$64.06M
6.55%
YoY
|
-$60.74M
4.01%
YoY
|
-$64.87M
46.9%
YoY
|
-$57.57M
-53.99%
YoY
|
-$60.12M
40.46%
YoY
|
-$58.40M
58.57%
YoY
|
-$44.16M
-34.18%
YoY
|
-$125.1M
38.9%
YoY
|
-$42.80M
-78.37%
YoY
|
-$36.83M
-62.2%
YoY
|
-$67.10M
N/A
|
-$90.09M
23.69%
YoY
|
-$197.9M
127.79%
YoY
|
-$97.42M
117.22%
YoY
|
-$72.84M
57.18%
YoY
|
-$86.86M
61.16%
YoY
|
-$44.85M
19.92%
YoY
|
| Net Change In Cash |
-$53.46M
-139.33%
YoY
|
-$65.80M
-294.06%
YoY
|
$36.86M
-117.96%
YoY
|
$524.0K
-101.17%
YoY
|
$135.9M
13.86%
YoY
|
$33.91M
-131.02%
YoY
|
-$205.3M
-1012.25%
YoY
|
-$44.88M
-142.2%
YoY
|
$119.4M
95.59%
YoY
|
-$109.3M
-3619.25%
YoY
|
$22.50M
-167.32%
YoY
|
$106.3M
-168.44%
YoY
|
$61.03M
N/A
|
$3.106M
-101.86%
YoY
|
-$33.42M
-520.37%
YoY
|
-$155.4M
-237.03%
YoY
|
-$167.3M
-524.1%
YoY
|
$7.951M
-96.27%
YoY
|
$113.4M
-8.42%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$92.51M
-47.11%
YoY
|
$54.80M
-48.68%
YoY
|
$122.8M
5.73%
YoY
|
$67.69M
218.34%
YoY
|
$174.9M
-3.59%
YoY
|
$106.8M
1169.82%
YoY
|
$116.2M
36.67%
YoY
|
$21.26M
-82.45%
YoY
|
$181.4M
73.53%
YoY
|
$8.409M
-85.09%
YoY
|
$85.00M
-50.76%
YoY
|
$121.1M
92.27%
YoY
|
$104.5M
N/A
|
$56.40M
78.13%
YoY
|
$172.6M
57.24%
YoY
|
$63.00M
-63.45%
YoY
|
$31.66M
-61.47%
YoY
|
$109.8M
-2.51%
YoY
|
$172.4M
28.35%
YoY
|
| Capital Expenditures |
$46.09M
568.22%
YoY
|
$4.628M
-31.73%
YoY
|
$21.84M
195.93%
YoY
|
$6.428M
-15.57%
YoY
|
$6.897M
-22.64%
YoY
|
$6.779M
11.15%
YoY
|
$7.379M
-8.9%
YoY
|
$7.613M
2.7%
YoY
|
$8.916M
18.5%
YoY
|
$6.099M
-15.49%
YoY
|
$8.100M
-172.55%
YoY
|
$7.413M
-163.34%
YoY
|
$7.524M
N/A
|
$7.217M
-127.89%
YoY
|
-$11.17M
-5.66%
YoY
|
-$11.70M
-14.69%
YoY
|
-$25.88M
-266.66%
YoY
|
-$11.84M
12.71%
YoY
|
-$13.72M
-2.7%
YoY
|
| Free Cash Flow |
$46.42M
-72.37%
YoY
|
$50.17M
-49.83%
YoY
|
$101.0M
-7.17%
YoY
|
$61.26M
348.78%
YoY
|
$168.0M
-2.6%
YoY
|
$100.0M
4229.0%
YoY
|
$108.8M
41.47%
YoY
|
$13.65M
-88.0%
YoY
|
$172.5M
77.79%
YoY
|
$2.310M
-95.3%
YoY
|
$76.90M
-58.15%
YoY
|
$113.7M
52.23%
YoY
|
$97.02M
N/A
|
$49.18M
-14.53%
YoY
|
$183.8M
51.12%
YoY
|
$74.70M
-59.86%
YoY
|
$57.54M
-13.65%
YoY
|
$121.6M
-1.21%
YoY
|
$186.1M
25.4%
YoY
|
Loading...