2011 Form 10-K Financial Statement
#000104746911009874 Filed on December 02, 2011
Income Statement
Concept | 2011 | 2010 Q3 | 2010 |
---|---|---|---|
Revenue | $41.92M | $10.20M | $40.87M |
YoY Change | 2.57% | -8.93% | -11.14% |
Cost Of Revenue | $36.03M | $9.100M | $36.10M |
YoY Change | -0.21% | -6.19% | -7.44% |
Gross Profit | $5.898M | $1.100M | $4.807M |
YoY Change | 22.7% | -21.43% | -31.33% |
Gross Profit Margin | 14.07% | 10.78% | 11.76% |
Selling, General & Admin | $7.425M | $2.100M | $7.375M |
YoY Change | 0.68% | 31.25% | 13.46% |
% of Gross Profit | 125.89% | 190.91% | 153.42% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $113.0K | $30.00K | $120.0K |
YoY Change | -5.83% | 0.0% | 9.09% |
% of Gross Profit | 1.92% | 2.73% | 2.5% |
Operating Expenses | $7.425M | $2.100M | $7.375M |
YoY Change | 0.68% | 23.53% | 11.74% |
Operating Profit | -$4.223M | -$1.000M | -$4.337M |
YoY Change | -2.63% | 233.33% | -1184.25% |
Interest Expense | $291.0K | -$100.0K | $174.0K |
YoY Change | 67.24% | 0.0% | -187.0% |
% of Operating Profit | |||
Other Income/Expense, Net | -$367.0K | $0.00 | -$261.0K |
YoY Change | 40.61% | -361.0% | |
Pretax Income | -$4.590M | -$2.400M | -$4.598M |
YoY Change | -0.17% | 500.0% | -1632.67% |
Income Tax | $0.00 | $0.00 | $0.00 |
% Of Pretax Income | |||
Net Earnings | -$4.300M | -$2.400M | -$5.800M |
YoY Change | -25.86% | -27.27% | 31.82% |
Net Earnings / Revenue | -10.26% | -23.53% | -14.19% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$781.8K | -$470.6K | -$1.160M |
COMMON SHARES | |||
Basic Shares Outstanding | 5.460M shares | 5.033M shares | |
Diluted Shares Outstanding | 5.460M shares | 5.033M shares |
Balance Sheet
Concept | 2011 | 2010 Q3 | 2010 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $800.0K | $1.200M | $1.200M |
YoY Change | -33.33% | -60.0% | -60.0% |
Cash & Equivalents | $800.0K | $1.187M | $1.200M |
Short-Term Investments | |||
Other Short-Term Assets | $600.0K | $344.0K | $700.0K |
YoY Change | -14.29% | -84.36% | -68.18% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $11.10M | $11.32M | $11.30M |
Other Receivables | $100.0K | $0.00 | $200.0K |
Total Short-Term Assets | $12.60M | $13.37M | $13.40M |
YoY Change | -5.97% | -19.48% | -19.28% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $200.0K | $334.0K | $300.0K |
YoY Change | -33.33% | 11.33% | 0.0% |
Goodwill | $8.595M | ||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $500.0K | $360.0K | $400.0K |
YoY Change | 25.0% | 20.0% | 33.33% |
Total Long-Term Assets | $9.300M | $11.87M | $11.80M |
YoY Change | -21.19% | -9.37% | -9.92% |
TOTAL ASSETS | |||
Total Short-Term Assets | $12.60M | $13.37M | $13.40M |
Total Long-Term Assets | $9.300M | $11.87M | $11.80M |
Total Assets | $21.90M | $25.24M | $25.20M |
YoY Change | -13.1% | -15.02% | -15.15% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $2.000M | $1.887M | $1.900M |
YoY Change | 5.26% | -0.68% | 0.0% |
Accrued Expenses | $12.50M | $1.872M | $12.80M |
YoY Change | -2.34% | -84.27% | 7.56% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $700.0K | $1.500M | $1.500M |
YoY Change | -53.33% | 0.0% | 0.0% |
Long-Term Debt Due | $700.0K | $400.0K | $400.0K |
YoY Change | 75.0% | ||
Total Short-Term Liabilities | $16.10M | $16.84M | $16.80M |
YoY Change | -4.17% | 7.25% | 7.01% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $200.0K | $5.000K | $0.00 |
YoY Change | -95.0% | -100.0% | |
Total Long-Term Liabilities | $200.0K | $13.00K | $0.00 |
YoY Change | -87.0% | -100.0% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $16.10M | $16.84M | $16.80M |
Total Long-Term Liabilities | $200.0K | $13.00K | $0.00 |
Total Liabilities | $16.40M | $16.85M | $16.90M |
YoY Change | -2.96% | 6.65% | 6.96% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$61.10M | ||
YoY Change | |||
Common Stock | $69.51M | ||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $24.00K | ||
YoY Change | |||
Treasury Stock Shares | 2.000K shares | ||
Shareholders Equity | $5.600M | $8.388M | $8.400M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $21.90M | $25.24M | $25.20M |
YoY Change | -13.1% | -15.02% | -15.15% |
Cashflow Statement
Concept | 2011 | 2010 Q3 | 2010 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$4.300M | -$2.400M | -$5.800M |
YoY Change | -25.86% | -27.27% | 31.82% |
Depreciation, Depletion And Amortization | $113.0K | $30.00K | $120.0K |
YoY Change | -5.83% | 0.0% | 9.09% |
Cash From Operating Activities | -$987.0K | -$760.0K | -$2.244M |
YoY Change | -56.02% | 61.7% | 7.37% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$40.00K | $0.00 | -$190.0K |
YoY Change | -78.95% | -100.0% | 171.43% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $380.0K | $380.0K |
YoY Change | -100.0% | 1800.0% | |
Cash From Investing Activities | -$37.00K | $370.0K | $181.0K |
YoY Change | -120.44% | -358.57% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $146.0K | ||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | $600.0K | 360.0K | $258.0K |
YoY Change | 132.56% | -3700.0% | -530.0% |
NET CHANGE | |||
Cash From Operating Activities | -$987.0K | -760.0K | -$2.244M |
Cash From Investing Activities | -$37.00K | 370.0K | $181.0K |
Cash From Financing Activities | $600.0K | 360.0K | $258.0K |
Net Change In Cash | -$424.0K | -30.00K | -$1.805M |
YoY Change | -76.51% | -93.75% | -18.69% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$987.0K | -$760.0K | -$2.244M |
Capital Expenditures | -$40.00K | $0.00 | -$190.0K |
Free Cash Flow | -$947.0K | -$760.0K | -$2.054M |
YoY Change | -53.89% | 68.89% | 1.68% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2010Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-61096000 | USD |
CY2010Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
69503000 | USD |
CY2010Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
5000 | USD |
CY2010Q3 | us-gaap |
Liabilities
Liabilities
|
16851000 | USD |
CY2010Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
13000 | USD |
CY2010Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
5000 | USD |
CY2010Q3 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
8000 | USD |
CY2010Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
16838000 | USD |
CY2010Q3 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
289000 | USD |
CY2011Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
2000 | shares |
CY2010Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1872000 | USD |
CY2010Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1887000 | USD |
CY2010Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
10910000 | USD |
CY2010Q3 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
18000 | USD |
CY2010Q3 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
1500000 | USD |
CY2010Q3 | us-gaap |
Loans Payable Current
LoansPayableCurrent
|
362000 | USD |
CY2010Q3 | us-gaap |
Assets
Assets
|
25239000 | USD |
CY2010Q3 | us-gaap |
Other Assets
OtherAssets
|
360000 | USD |
CY2010Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
360000 | USD |
CY2010Q3 | us-gaap |
Goodwill
Goodwill
|
8595000 | USD |
CY2010Q3 | us-gaap |
Indefinite Lived Trade Names
IndefiniteLivedTradeNames
|
2583000 | USD |
CY2010Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
334000 | USD |
CY2010Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
3446000 | USD |
CY2010Q3 | us-gaap |
Leasehold Improvements Gross
LeaseholdImprovementsGross
|
12000 | USD |
CY2010Q3 | us-gaap |
Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
|
960000 | USD |
CY2010Q3 | tstf |
Computer Equipment
ComputerEquipment
|
215000 | USD |
CY2010Q3 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
2259000 | USD |
CY2010Q3 | us-gaap |
Assets Current
AssetsCurrent
|
13367000 | USD |
CY2010Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
344000 | USD |
CY2010Q3 | us-gaap |
Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
|
512000 | USD |
CY2010Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
11324000 | USD |
CY2010Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1187000 | USD |
CY2010Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2011Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2010Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.10 | |
CY2011Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.10 | |
CY2010Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
0 | USD |
CY2011Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
0 | USD |
CY2010Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
2000 | shares |
CY2010Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
5103000 | shares |
CY2011Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
6021000 | shares |
CY2010Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
5105000 | shares |
CY2010Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
40000000 | shares |
CY2011Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
6023000 | shares |
CY2011Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
40000000 | shares |
CY2010Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2010Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2010Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2011Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2011Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2011Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2010Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2011Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2010Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
USD | |
CY2011Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
USD | |
CY2010Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
3112000 | USD |
CY2011Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
346000 | USD |
CY2010Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
24000 | USD |
CY2011Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
24000 | USD |
CY2011Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
21917000 | USD |
CY2011Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5554000 | USD |
CY2011Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-65416000 | USD |
CY2011Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
70988000 | USD |
CY2011Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
6000 | USD |
CY2011Q3 | us-gaap |
Liabilities
Liabilities
|
16363000 | USD |
CY2011Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
234000 | USD |
CY2011Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
6000 | USD |
CY2011Q3 | us-gaap |
Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
|
46000 | USD |
CY2011Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
16129000 | USD |
CY2011Q3 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
235000 | USD |
CY2011Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
2134000 | USD |
CY2011Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1983000 | USD |
CY2011Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
10318000 | USD |
CY2011Q3 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
8000 | USD |
CY2011Q3 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
711000 | USD |
CY2011Q3 | us-gaap |
Loans Payable Current
LoansPayableCurrent
|
740000 | USD |
CY2011Q3 | us-gaap |
Assets
Assets
|
21917000 | USD |
CY2011Q3 | us-gaap |
Other Assets
OtherAssets
|
536000 | USD |
CY2011Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
510000 | USD |
CY2011Q3 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
26000 | USD |
CY2011Q3 | us-gaap |
Goodwill
Goodwill
|
8595000 | USD |
CY2011Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
214000 | USD |
CY2011Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
560000 | USD |
CY2011Q3 | us-gaap |
Leasehold Improvements Gross
LeaseholdImprovementsGross
|
21000 | USD |
CY2011Q3 | us-gaap |
Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
|
260000 | USD |
CY2011Q3 | tstf |
Computer Equipment
ComputerEquipment
|
102000 | USD |
CY2011Q3 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
177000 | USD |
CY2011Q3 | us-gaap |
Assets Current
AssetsCurrent
|
12572000 | USD |
CY2011Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
184000 | USD |
CY2011Q3 | us-gaap |
Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
|
513000 | USD |
CY2011Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
11112000 | USD |
CY2011Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
763000 | USD |
CY2010Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
25239000 | USD |
CY2010Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
8388000 | USD |
CY2011 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2011 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2011 | |
CY2011Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
6074933 | shares |
CY2011Q1 | dei |
Entity Public Float
EntityPublicFloat
|
2500706 | USD |
CY2011 | dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | |
CY2011 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2011 | us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
56000 | USD |
CY2011 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2011 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2011 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--09-30 | |
CY2011 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2011 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2011-09-30 | |
CY2011 | dei |
Document Type
DocumentType
|
10-K | |
CY2011 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000785557 | |
CY2011 | dei |
Entity Registrant Name
EntityRegistrantName
|
TEAMSTAFF INC | |
CY2010 | us-gaap |
Interest Expense
InterestExpense
|
174000 | USD |
CY2011 | us-gaap |
Interest Expense
InterestExpense
|
291000 | USD |
CY2010 | tstf |
Legal Expense Related To Pre Acquisition Activity Of Acquired Company
LegalExpenseRelatedToPreAcquisitionActivityOfAcquiredCompany
|
113000 | USD |
CY2011 | tstf |
Legal Expense Related To Pre Acquisition Activity Of Acquired Company
LegalExpenseRelatedToPreAcquisitionActivityOfAcquiredCompany
|
96000 | USD |
CY2011 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
5460000 | shares |
CY2011 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
5460000 | shares |
CY2011 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.79 | |
CY2011 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
0.05 | |
CY2011 | us-gaap |
Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
-0.84 | |
CY2011 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-4320000 | USD |
CY2011 | us-gaap |
Discontinued Operation Amount Of Other Income Loss From Disposition Of Discontinued Operation Net Of Tax
DiscontinuedOperationAmountOfOtherIncomeLossFromDispositionOfDiscontinuedOperationNetOfTax
|
270000 | USD |
CY2011 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD |
CY2011 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-4590000 | USD |
CY2011 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-367000 | USD |
CY2011 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
6000 | USD |
CY2011 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-45000 | USD |
CY2011 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
8000 | USD |
CY2011 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4223000 | USD |
CY2011 | us-gaap |
Impairment Of Intangible Assets Indefinitelived Excluding Goodwill
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
|
2583000 | USD |
CY2011 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
7425000 | USD |
CY2011 | us-gaap |
Gross Profit
GrossProfit
|
5898000 | USD |
CY2011 | us-gaap |
Cost Of Goods Sold Amortization
CostOfGoodsSoldAmortization
|
36025000 | USD |
CY2011 | us-gaap |
Revenues
Revenues
|
41923000 | USD |
CY2010 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
5033000 | shares |
CY2010 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
5033000 | shares |
CY2010 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-1.15 | |
CY2010 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
-0.24 | |
CY2010 | us-gaap |
Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
-0.91 | |
CY2010 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-5807000 | USD |
CY2010 | us-gaap |
Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Net Of Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
|
-860000 | USD |
CY2010 | us-gaap |
Discontinued Operation Gain Loss On Disposal Of Discontinued Operation Net Of Tax
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
|
-349000 | USD |
CY2010 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-4598000 | USD |
CY2010 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-261000 | USD |
CY2010 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
13000 | USD |
CY2010 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
13000 | USD |
CY2010 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4337000 | USD |
CY2010 | us-gaap |
Impairment Of Intangible Assets Indefinitelived Excluding Goodwill
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
|
1341000 | USD |
CY2010 | us-gaap |
Severance Costs
SeveranceCosts
|
310000 | USD |
CY2010 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
7375000 | USD |
CY2010 | us-gaap |
Gross Profit
GrossProfit
|
4807000 | USD |
CY2010 | us-gaap |
Cost Of Goods Sold Amortization
CostOfGoodsSoldAmortization
|
36067000 | USD |
CY2010 | us-gaap |
Revenues
Revenues
|
40874000 | USD |
CY2009Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
13816000 | USD |
CY2010 | tstf |
Stock Issued During Period Value Director Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueDirectorRestrictedStockAwardNetOfForfeitures
|
57000 | USD |
CY2010 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
144000 | USD |
CY2010 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
178000 | USD |
CY2011 | tstf |
Stock Issued During Period Value Director Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueDirectorRestrictedStockAwardNetOfForfeitures
|
20000 | USD |
CY2011 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
30000 | USD |
CY2011 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
162000 | USD |
CY2011 | tstf |
Stock Issued During Period Value For Services
StockIssuedDuringPeriodValueForServices
|
25000 | USD |
CY2011 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
398000 | USD |
CY2011 | tstf |
Stock Issued During Period Value For Settlement Of Notes Payable
StockIssuedDuringPeriodValueForSettlementOfNotesPayable
|
795000 | USD |
CY2011 | us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
42000 | USD |
CY2011 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
14000 | USD |
CY2010 | us-gaap |
Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
|
21000 | USD |
CY2011 | us-gaap |
Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
|
18000 | USD |
CY2011 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
200000 | USD |
CY2011 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
150000 | USD |
CY2010 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
93000 | USD |
CY2010 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
83000 | USD |
CY2010 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-103000 | USD |
CY2011 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-160000 | USD |
CY2011 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-212000 | USD |
CY2011 | us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
107000 | USD |
CY2010 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
86000 | USD |
CY2010 | us-gaap |
Interest Paid
InterestPaid
|
46000 | USD |
CY2009Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2992000 | USD |
CY2010 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-1805000 | USD |
CY2010 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
258000 | USD |
CY2010 | us-gaap |
Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
959000 | USD |
CY2010 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
362000 | USD |
CY2010 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
181000 | USD |
CY2010 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
194000 | USD |
CY2010 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2244000 | USD |
CY2010 | us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
-8000 | USD |
CY2010 | tstf |
Increase Decrease In Accounts Payable And Accrued Liabilities Accrued Employee Benefits Current
IncreaseDecreaseInAccountsPayableAndAccruedLiabilitiesAccruedEmployeeBenefitsCurrent
|
845000 | USD |
CY2010 | tstf |
Director Restricted Stock Expense
DirectorRestrictedStockExpense
|
57000 | USD |
CY2010 | us-gaap |
Restricted Stock Expense
RestrictedStockExpense
|
179000 | USD |
CY2010 | us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
144000 | USD |
CY2011 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
17000 | USD |
CY2011 | us-gaap |
Interest Paid
InterestPaid
|
229000 | USD |
CY2011 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-424000 | USD |
CY2011 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
600000 | USD |
CY2011 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
146000 | USD |
CY2011 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
30000 | USD |
CY2011 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
378000 | USD |
CY2011 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-37000 | USD |
CY2011 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
37000 | USD |
CY2011 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-987000 | USD |
CY2011 | us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
1000 | USD |
CY2011 | tstf |
Increase Decrease In Accounts Payable And Accrued Liabilities Accrued Employee Benefits Current
IncreaseDecreaseInAccountsPayableAndAccruedLiabilitiesAccruedEmployeeBenefitsCurrent
|
-1000 | USD |
CY2011 | tstf |
Director Restricted Stock Expense
DirectorRestrictedStockExpense
|
20000 | USD |
CY2011 | us-gaap |
Restricted Stock Expense
RestrictedStockExpense
|
14000 | USD |
CY2011 | us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
398000 | USD |
CY2011 | us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
-45000 | USD |