2011 Form 10-K Financial Statement

#000104746911009874 Filed on December 02, 2011

View on sec.gov

Income Statement

Concept 2011 2010 Q3 2010
Revenue $41.92M $10.20M $40.87M
YoY Change 2.57% -8.93% -11.14%
Cost Of Revenue $36.03M $9.100M $36.10M
YoY Change -0.21% -6.19% -7.44%
Gross Profit $5.898M $1.100M $4.807M
YoY Change 22.7% -21.43% -31.33%
Gross Profit Margin 14.07% 10.78% 11.76%
Selling, General & Admin $7.425M $2.100M $7.375M
YoY Change 0.68% 31.25% 13.46%
% of Gross Profit 125.89% 190.91% 153.42%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $113.0K $30.00K $120.0K
YoY Change -5.83% 0.0% 9.09%
% of Gross Profit 1.92% 2.73% 2.5%
Operating Expenses $7.425M $2.100M $7.375M
YoY Change 0.68% 23.53% 11.74%
Operating Profit -$4.223M -$1.000M -$4.337M
YoY Change -2.63% 233.33% -1184.25%
Interest Expense $291.0K -$100.0K $174.0K
YoY Change 67.24% 0.0% -187.0%
% of Operating Profit
Other Income/Expense, Net -$367.0K $0.00 -$261.0K
YoY Change 40.61% -361.0%
Pretax Income -$4.590M -$2.400M -$4.598M
YoY Change -0.17% 500.0% -1632.67%
Income Tax $0.00 $0.00 $0.00
% Of Pretax Income
Net Earnings -$4.300M -$2.400M -$5.800M
YoY Change -25.86% -27.27% 31.82%
Net Earnings / Revenue -10.26% -23.53% -14.19%
Basic Earnings Per Share
Diluted Earnings Per Share -$781.8K -$470.6K -$1.160M
COMMON SHARES
Basic Shares Outstanding 5.460M shares 5.033M shares
Diluted Shares Outstanding 5.460M shares 5.033M shares

Balance Sheet

Concept 2011 2010 Q3 2010
SHORT-TERM ASSETS
Cash & Short-Term Investments $800.0K $1.200M $1.200M
YoY Change -33.33% -60.0% -60.0%
Cash & Equivalents $800.0K $1.187M $1.200M
Short-Term Investments
Other Short-Term Assets $600.0K $344.0K $700.0K
YoY Change -14.29% -84.36% -68.18%
Inventory
Prepaid Expenses
Receivables $11.10M $11.32M $11.30M
Other Receivables $100.0K $0.00 $200.0K
Total Short-Term Assets $12.60M $13.37M $13.40M
YoY Change -5.97% -19.48% -19.28%
LONG-TERM ASSETS
Property, Plant & Equipment $200.0K $334.0K $300.0K
YoY Change -33.33% 11.33% 0.0%
Goodwill $8.595M
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $500.0K $360.0K $400.0K
YoY Change 25.0% 20.0% 33.33%
Total Long-Term Assets $9.300M $11.87M $11.80M
YoY Change -21.19% -9.37% -9.92%
TOTAL ASSETS
Total Short-Term Assets $12.60M $13.37M $13.40M
Total Long-Term Assets $9.300M $11.87M $11.80M
Total Assets $21.90M $25.24M $25.20M
YoY Change -13.1% -15.02% -15.15%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $2.000M $1.887M $1.900M
YoY Change 5.26% -0.68% 0.0%
Accrued Expenses $12.50M $1.872M $12.80M
YoY Change -2.34% -84.27% 7.56%
Deferred Revenue
YoY Change
Short-Term Debt $700.0K $1.500M $1.500M
YoY Change -53.33% 0.0% 0.0%
Long-Term Debt Due $700.0K $400.0K $400.0K
YoY Change 75.0%
Total Short-Term Liabilities $16.10M $16.84M $16.80M
YoY Change -4.17% 7.25% 7.01%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $200.0K $5.000K $0.00
YoY Change -95.0% -100.0%
Total Long-Term Liabilities $200.0K $13.00K $0.00
YoY Change -87.0% -100.0%
TOTAL LIABILITIES
Total Short-Term Liabilities $16.10M $16.84M $16.80M
Total Long-Term Liabilities $200.0K $13.00K $0.00
Total Liabilities $16.40M $16.85M $16.90M
YoY Change -2.96% 6.65% 6.96%
SHAREHOLDERS EQUITY
Retained Earnings -$61.10M
YoY Change
Common Stock $69.51M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $24.00K
YoY Change
Treasury Stock Shares 2.000K shares
Shareholders Equity $5.600M $8.388M $8.400M
YoY Change
Total Liabilities & Shareholders Equity $21.90M $25.24M $25.20M
YoY Change -13.1% -15.02% -15.15%

Cashflow Statement

Concept 2011 2010 Q3 2010
OPERATING ACTIVITIES
Net Income -$4.300M -$2.400M -$5.800M
YoY Change -25.86% -27.27% 31.82%
Depreciation, Depletion And Amortization $113.0K $30.00K $120.0K
YoY Change -5.83% 0.0% 9.09%
Cash From Operating Activities -$987.0K -$760.0K -$2.244M
YoY Change -56.02% 61.7% 7.37%
INVESTING ACTIVITIES
Capital Expenditures -$40.00K $0.00 -$190.0K
YoY Change -78.95% -100.0% 171.43%
Acquisitions
YoY Change
Other Investing Activities $0.00 $380.0K $380.0K
YoY Change -100.0% 1800.0%
Cash From Investing Activities -$37.00K $370.0K $181.0K
YoY Change -120.44% -358.57%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $146.0K
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities $600.0K 360.0K $258.0K
YoY Change 132.56% -3700.0% -530.0%
NET CHANGE
Cash From Operating Activities -$987.0K -760.0K -$2.244M
Cash From Investing Activities -$37.00K 370.0K $181.0K
Cash From Financing Activities $600.0K 360.0K $258.0K
Net Change In Cash -$424.0K -30.00K -$1.805M
YoY Change -76.51% -93.75% -18.69%
FREE CASH FLOW
Cash From Operating Activities -$987.0K -$760.0K -$2.244M
Capital Expenditures -$40.00K $0.00 -$190.0K
Free Cash Flow -$947.0K -$760.0K -$2.054M
YoY Change -53.89% 68.89% 1.68%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2010Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-61096000 USD
CY2010Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
69503000 USD
CY2010Q3 us-gaap Common Stock Value
CommonStockValue
5000 USD
CY2010Q3 us-gaap Liabilities
Liabilities
16851000 USD
CY2010Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
13000 USD
CY2010Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
5000 USD
CY2010Q3 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
8000 USD
CY2010Q3 us-gaap Liabilities Current
LiabilitiesCurrent
16838000 USD
CY2010Q3 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
289000 USD
CY2011Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
2000 shares
CY2010Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1872000 USD
CY2010Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
1887000 USD
CY2010Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
10910000 USD
CY2010Q3 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
18000 USD
CY2010Q3 us-gaap Notes Payable Current
NotesPayableCurrent
1500000 USD
CY2010Q3 us-gaap Loans Payable Current
LoansPayableCurrent
362000 USD
CY2010Q3 us-gaap Assets
Assets
25239000 USD
CY2010Q3 us-gaap Other Assets
OtherAssets
360000 USD
CY2010Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
360000 USD
CY2010Q3 us-gaap Goodwill
Goodwill
8595000 USD
CY2010Q3 us-gaap Indefinite Lived Trade Names
IndefiniteLivedTradeNames
2583000 USD
CY2010Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
334000 USD
CY2010Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
3446000 USD
CY2010Q3 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
12000 USD
CY2010Q3 us-gaap Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
960000 USD
CY2010Q3 tstf Computer Equipment
ComputerEquipment
215000 USD
CY2010Q3 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
2259000 USD
CY2010Q3 us-gaap Assets Current
AssetsCurrent
13367000 USD
CY2010Q3 us-gaap Other Assets Current
OtherAssetsCurrent
344000 USD
CY2010Q3 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
512000 USD
CY2010Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
11324000 USD
CY2010Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1187000 USD
CY2010Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2011Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2010Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.10
CY2011Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.10
CY2010Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
0 USD
CY2011Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
0 USD
CY2010Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
2000 shares
CY2010Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
5103000 shares
CY2011Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
6021000 shares
CY2010Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
5105000 shares
CY2010Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
40000000 shares
CY2011Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
6023000 shares
CY2011Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
40000000 shares
CY2010Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2010Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2010Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2011Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2011Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2011Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2010Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2011Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2010Q3 us-gaap Preferred Stock Value
PreferredStockValue
USD
CY2011Q3 us-gaap Preferred Stock Value
PreferredStockValue
USD
CY2010Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
3112000 USD
CY2011Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
346000 USD
CY2010Q3 us-gaap Treasury Stock Value
TreasuryStockValue
24000 USD
CY2011Q3 us-gaap Treasury Stock Value
TreasuryStockValue
24000 USD
CY2011Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
21917000 USD
CY2011Q3 us-gaap Stockholders Equity
StockholdersEquity
5554000 USD
CY2011Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-65416000 USD
CY2011Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
70988000 USD
CY2011Q3 us-gaap Common Stock Value
CommonStockValue
6000 USD
CY2011Q3 us-gaap Liabilities
Liabilities
16363000 USD
CY2011Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
234000 USD
CY2011Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
6000 USD
CY2011Q3 us-gaap Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
46000 USD
CY2011Q3 us-gaap Liabilities Current
LiabilitiesCurrent
16129000 USD
CY2011Q3 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
235000 USD
CY2011Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
2134000 USD
CY2011Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
1983000 USD
CY2011Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
10318000 USD
CY2011Q3 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
8000 USD
CY2011Q3 us-gaap Notes Payable Current
NotesPayableCurrent
711000 USD
CY2011Q3 us-gaap Loans Payable Current
LoansPayableCurrent
740000 USD
CY2011Q3 us-gaap Assets
Assets
21917000 USD
CY2011Q3 us-gaap Other Assets
OtherAssets
536000 USD
CY2011Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
510000 USD
CY2011Q3 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
26000 USD
CY2011Q3 us-gaap Goodwill
Goodwill
8595000 USD
CY2011Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
214000 USD
CY2011Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
560000 USD
CY2011Q3 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
21000 USD
CY2011Q3 us-gaap Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
260000 USD
CY2011Q3 tstf Computer Equipment
ComputerEquipment
102000 USD
CY2011Q3 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
177000 USD
CY2011Q3 us-gaap Assets Current
AssetsCurrent
12572000 USD
CY2011Q3 us-gaap Other Assets Current
OtherAssetsCurrent
184000 USD
CY2011Q3 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
513000 USD
CY2011Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
11112000 USD
CY2011Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
763000 USD
CY2010Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
25239000 USD
CY2010Q3 us-gaap Stockholders Equity
StockholdersEquity
8388000 USD
CY2011 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2011 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2011
CY2011Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
6074933 shares
CY2011Q1 dei Entity Public Float
EntityPublicFloat
2500706 USD
CY2011 dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
CY2011 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2011 us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
56000 USD
CY2011 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2011 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2011 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--09-30
CY2011 dei Amendment Flag
AmendmentFlag
false
CY2011 dei Document Period End Date
DocumentPeriodEndDate
2011-09-30
CY2011 dei Document Type
DocumentType
10-K
CY2011 dei Entity Central Index Key
EntityCentralIndexKey
0000785557
CY2011 dei Entity Registrant Name
EntityRegistrantName
TEAMSTAFF INC
CY2010 us-gaap Interest Expense
InterestExpense
174000 USD
CY2011 us-gaap Interest Expense
InterestExpense
291000 USD
CY2010 tstf Legal Expense Related To Pre Acquisition Activity Of Acquired Company
LegalExpenseRelatedToPreAcquisitionActivityOfAcquiredCompany
113000 USD
CY2011 tstf Legal Expense Related To Pre Acquisition Activity Of Acquired Company
LegalExpenseRelatedToPreAcquisitionActivityOfAcquiredCompany
96000 USD
CY2011 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5460000 shares
CY2011 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5460000 shares
CY2011 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.79
CY2011 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
0.05
CY2011 us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
-0.84
CY2011 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-4320000 USD
CY2011 us-gaap Discontinued Operation Amount Of Other Income Loss From Disposition Of Discontinued Operation Net Of Tax
DiscontinuedOperationAmountOfOtherIncomeLossFromDispositionOfDiscontinuedOperationNetOfTax
270000 USD
CY2011 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
CY2011 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-4590000 USD
CY2011 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-367000 USD
CY2011 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
6000 USD
CY2011 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-45000 USD
CY2011 us-gaap Investment Income Interest
InvestmentIncomeInterest
8000 USD
CY2011 us-gaap Operating Income Loss
OperatingIncomeLoss
-4223000 USD
CY2011 us-gaap Impairment Of Intangible Assets Indefinitelived Excluding Goodwill
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
2583000 USD
CY2011 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
7425000 USD
CY2011 us-gaap Gross Profit
GrossProfit
5898000 USD
CY2011 us-gaap Cost Of Goods Sold Amortization
CostOfGoodsSoldAmortization
36025000 USD
CY2011 us-gaap Revenues
Revenues
41923000 USD
CY2010 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5033000 shares
CY2010 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5033000 shares
CY2010 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-1.15
CY2010 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
-0.24
CY2010 us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
-0.91
CY2010 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-5807000 USD
CY2010 us-gaap Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Net Of Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
-860000 USD
CY2010 us-gaap Discontinued Operation Gain Loss On Disposal Of Discontinued Operation Net Of Tax
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
-349000 USD
CY2010 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-4598000 USD
CY2010 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-261000 USD
CY2010 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
13000 USD
CY2010 us-gaap Investment Income Interest
InvestmentIncomeInterest
13000 USD
CY2010 us-gaap Operating Income Loss
OperatingIncomeLoss
-4337000 USD
CY2010 us-gaap Impairment Of Intangible Assets Indefinitelived Excluding Goodwill
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
1341000 USD
CY2010 us-gaap Severance Costs
SeveranceCosts
310000 USD
CY2010 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
7375000 USD
CY2010 us-gaap Gross Profit
GrossProfit
4807000 USD
CY2010 us-gaap Cost Of Goods Sold Amortization
CostOfGoodsSoldAmortization
36067000 USD
CY2010 us-gaap Revenues
Revenues
40874000 USD
CY2009Q3 us-gaap Stockholders Equity
StockholdersEquity
13816000 USD
CY2010 tstf Stock Issued During Period Value Director Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueDirectorRestrictedStockAwardNetOfForfeitures
57000 USD
CY2010 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
144000 USD
CY2010 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
178000 USD
CY2011 tstf Stock Issued During Period Value Director Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueDirectorRestrictedStockAwardNetOfForfeitures
20000 USD
CY2011 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
30000 USD
CY2011 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
162000 USD
CY2011 tstf Stock Issued During Period Value For Services
StockIssuedDuringPeriodValueForServices
25000 USD
CY2011 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
398000 USD
CY2011 tstf Stock Issued During Period Value For Settlement Of Notes Payable
StockIssuedDuringPeriodValueForSettlementOfNotesPayable
795000 USD
CY2011 us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
42000 USD
CY2011 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
14000 USD
CY2010 us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
21000 USD
CY2011 us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
18000 USD
CY2011 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
200000 USD
CY2011 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
150000 USD
CY2010 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
93000 USD
CY2010 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
83000 USD
CY2010 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-103000 USD
CY2011 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
-160000 USD
CY2011 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-212000 USD
CY2011 us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
107000 USD
CY2010 us-gaap Income Taxes Paid
IncomeTaxesPaid
86000 USD
CY2010 us-gaap Interest Paid
InterestPaid
46000 USD
CY2009Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2992000 USD
CY2010 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-1805000 USD
CY2010 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
258000 USD
CY2010 us-gaap Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
959000 USD
CY2010 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
362000 USD
CY2010 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
181000 USD
CY2010 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
194000 USD
CY2010 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2244000 USD
CY2010 us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-8000 USD
CY2010 tstf Increase Decrease In Accounts Payable And Accrued Liabilities Accrued Employee Benefits Current
IncreaseDecreaseInAccountsPayableAndAccruedLiabilitiesAccruedEmployeeBenefitsCurrent
845000 USD
CY2010 tstf Director Restricted Stock Expense
DirectorRestrictedStockExpense
57000 USD
CY2010 us-gaap Restricted Stock Expense
RestrictedStockExpense
179000 USD
CY2010 us-gaap Stock Option Plan Expense
StockOptionPlanExpense
144000 USD
CY2011 us-gaap Income Taxes Paid
IncomeTaxesPaid
17000 USD
CY2011 us-gaap Interest Paid
InterestPaid
229000 USD
CY2011 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-424000 USD
CY2011 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
600000 USD
CY2011 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
146000 USD
CY2011 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
30000 USD
CY2011 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
378000 USD
CY2011 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-37000 USD
CY2011 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
37000 USD
CY2011 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-987000 USD
CY2011 us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
1000 USD
CY2011 tstf Increase Decrease In Accounts Payable And Accrued Liabilities Accrued Employee Benefits Current
IncreaseDecreaseInAccountsPayableAndAccruedLiabilitiesAccruedEmployeeBenefitsCurrent
-1000 USD
CY2011 tstf Director Restricted Stock Expense
DirectorRestrictedStockExpense
20000 USD
CY2011 us-gaap Restricted Stock Expense
RestrictedStockExpense
14000 USD
CY2011 us-gaap Stock Option Plan Expense
StockOptionPlanExpense
398000 USD
CY2011 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-45000 USD

Files In Submission

Name View Source Status
0001047469-11-009874-index-headers.html Edgar Link pending
0001047469-11-009874-index.html Edgar Link pending
0001047469-11-009874.txt Edgar Link pending
0001047469-11-009874-xbrl.zip Edgar Link pending
a2206555z10-k.htm Edgar Link pending
a2206555zex-10_44.htm Edgar Link pending
a2206555zex-21.htm Edgar Link pending
a2206555zex-23_1.htm Edgar Link pending
a2206555zex-31_1.htm Edgar Link pending
a2206555zex-31_2.htm Edgar Link pending
a2206555zex-32_1.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
tstf-20110930.xml Edgar Link completed
tstf-20110930.xsd Edgar Link pending
tstf-20110930_cal.xml Edgar Link unprocessable
tstf-20110930_def.xml Edgar Link unprocessable
tstf-20110930_lab.xml Edgar Link unprocessable
tstf-20110930_pre.xml Edgar Link unprocessable