Financial Snapshot

Revenue
$299.6M
TTM
Gross Margin
19.93%
TTM
Net Earnings
$5.102M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
99.46%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$110.1M
Q3 2024
Cash
Q3 2024
P/E
23.99
Nov 29, 2024 EST
Free Cash Flow
$14.30M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985
Revenue $395.9M $375.9M $395.2M $246.1M $209.2M $160.4M $133.2M $115.7M $85.60M $65.30M $60.50M $53.50M $49.20M $41.92M $40.87M $46.00M $58.50M $66.90M $71.60M $47.30M $32.90M $62.80M $79.80M $69.10M $447.7M $244.8M $139.4M $122.6M $100.9M $73.80M $38.00M $14.70M $9.500M $8.800M $4.600M $3.500M $3.700M $3.200M $2.800M $2.300M
YoY Change 5.34% -4.88% 60.58% 17.64% 30.42% 20.38% 15.19% 35.12% 31.09% 7.93% 13.08% 8.74% 17.36% 2.57% -11.14% -21.37% -12.56% -6.56% 51.37% 43.77% -47.61% -21.3% 15.48% -84.57% 82.88% 75.61% 13.7% 21.51% 36.72% 94.21% 158.5% 54.74% 7.95% 91.3% 31.43% -5.41% 15.63% 14.29% 21.74% 35.29%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985
Revenue $395.9M $375.9M $395.2M $246.1M $209.2M $160.4M $133.2M $115.7M $85.60M $65.30M $60.50M $53.50M $49.20M $41.92M $40.87M $46.00M $58.50M $66.90M $71.60M $47.30M $32.90M $62.80M $79.80M $69.10M $447.7M $244.8M $139.4M $122.6M $100.9M $73.80M $38.00M $14.70M $9.500M $8.800M $4.600M $3.500M $3.700M $3.200M $2.800M $2.300M
Cost Of Revenue $296.0M $322.9M $194.6M $163.6M $124.6M $105.4M $89.81M $67.78M $53.66M $51.53M $46.01M $43.60M $36.03M $36.10M $39.00M $49.60M $55.90M $59.90M $39.10M $26.90M $50.60M $63.80M $54.70M $427.0M $228.3M $129.7M $113.9M $92.50M $68.50M $34.90M $12.50M $7.600M $6.600M $2.800M $2.100M $2.300M $1.600M $1.200M $900.0K
Gross Profit $79.86M $72.29M $51.48M $45.60M $35.84M $30.20M $25.85M $17.83M $11.69M $8.959M $7.499M $5.597M $5.898M $4.807M $7.000M $8.900M $11.00M $11.80M $8.200M $6.000M $12.20M $16.00M $14.30M $20.80M $16.50M $9.700M $8.700M $8.400M $5.300M $3.100M $2.200M $1.900M $2.200M $1.700M $1.400M $1.400M $1.600M $1.600M $1.400M
Gross Profit Margin 21.25% 18.29% 20.92% 21.8% 22.35% 22.67% 22.35% 20.82% 17.9% 14.81% 14.02% 11.38% 14.07% 11.76% 15.22% 15.21% 16.44% 16.48% 17.34% 18.24% 19.43% 20.05% 20.69% 4.65% 6.74% 6.96% 7.1% 8.33% 7.18% 8.16% 14.97% 20.0% 25.0% 36.96% 40.0% 37.84% 50.0% 57.14% 60.87%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985
Selling, General & Admin $37.80M $30.73M $25.05M $24.20M $20.50M $19.20M $17.50M $12.50M $9.100M $8.100M $7.100M $7.400M $7.425M $7.375M $6.500M $5.900M $12.70M $13.80M $12.80M $10.30M $14.60M $12.10M $9.400M $17.00M $12.20M $7.400M $10.30M $8.000M $6.700M $2.500M $1.800M $2.200M $2.200M $2.400M $1.800M $1.700M $1.300M $1.200M $900.0K
YoY Change 22.99% 22.66% 3.53% 18.05% 6.77% 9.71% 40.0% 37.36% 12.35% 14.08% -4.05% -0.34% 0.68% 13.46% 10.17% -53.54% -7.97% 7.81% 24.27% -29.45% 20.66% 28.72% -44.71% 39.34% 64.86% -28.16% 28.75% 19.4% 168.0% 38.89% -18.18% 0.0% -8.33% 33.33% 5.88% 30.77% 8.33% 33.33% 28.57%
% of Gross Profit 47.33% 42.51% 48.67% 53.07% 57.2% 63.57% 67.7% 70.12% 77.86% 90.41% 94.68% 132.21% 125.89% 153.42% 92.86% 66.29% 115.45% 116.95% 156.1% 171.67% 119.67% 75.63% 65.73% 81.73% 73.94% 76.29% 118.39% 95.24% 126.42% 80.65% 81.82% 115.79% 100.0% 141.18% 128.57% 121.43% 81.25% 75.0% 64.29%
Research & Development $0.00 $0.00 $0.00 $0.00 $100.0K $300.0K $300.0K $300.0K $300.0K $200.0K
YoY Change -100.0% -66.67% 0.0% 0.0% 0.0% 50.0% 100.0%
% of Gross Profit 0.0% 0.0% 0.0% 0.0% 5.88% 21.43% 21.43% 18.75% 18.75% 14.29%
Depreciation & Amortization $17.05M $15.56M $7.665M $8.115M $7.003M $3.956M $2.242M $1.754M $1.244M $55.00K $106.0K $121.0K $120.0K $113.0K $120.0K $110.0K $150.0K $350.0K $380.0K $420.0K $370.0K $330.0K $200.0K $380.0K $1.330M $1.120M $660.0K $1.010M $830.0K $850.0K $240.0K $180.0K $230.0K $240.0K $240.0K $220.0K $140.0K $120.0K
YoY Change 9.57% 103.03% -5.55% 15.88% 77.02% 76.45% 27.82% 41.0% 2161.82% -48.11% -12.4% 0.83% 6.19% -5.83% 9.09% -26.67% -57.14% -7.89% -9.52% 13.51% 12.12% 65.0% -47.37% -71.43% 18.75% 69.7% -34.65% 21.69% -2.35% 254.17% 33.33% -21.74% -4.17% 0.0% 9.09% 57.14% 16.67%
% of Gross Profit 19.49% 10.6% 15.76% 15.36% 11.04% 7.42% 6.79% 6.98% 0.47% 1.18% 1.61% 2.14% 1.92% 2.5% 1.57% 1.69% 3.18% 3.22% 5.12% 6.17% 2.7% 1.25% 2.66% 6.39% 6.79% 6.8% 11.61% 9.88% 16.04% 7.74% 8.18% 12.11% 10.91% 14.12% 15.71% 10.0% 7.5%
Operating Expenses $53.36M $38.39M $33.17M $31.20M $150.4M $124.5M $19.20M $13.70M $9.200M $8.200M $7.300M $7.400M $7.425M $7.375M $6.600M $6.100M $13.00M $14.20M $13.10M $10.60M $14.90M $12.30M $9.800M $18.30M $13.30M $8.100M $11.30M $8.800M $7.600M $2.700M $1.900M $2.300M $2.300M $2.500M $2.100M $2.000M $1.500M $1.400M $1.100M
YoY Change 38.97% 15.76% 6.31% -79.26% 20.87% 548.2% 40.15% 48.91% 12.2% 12.33% -1.35% -0.34% 0.68% 11.74% 8.2% -53.08% -8.45% 8.4% 23.58% -28.86% 21.14% 25.51% -46.45% 37.59% 64.2% -28.32% 28.41% 15.79% 181.48% 42.11% -17.39% 0.0% -8.0% 19.05% 5.0% 33.33% 7.14% 27.27% 37.5%
Operating Profit $24.90M $17.09M $33.28M $17.22M $13.46M $9.968M $8.782M $6.630M $4.064M $2.496M $764.0K $248.0K -$2.151M -$4.223M -$4.337M $400.0K $2.800M -$2.000M -$2.400M -$4.900M -$4.600M -$2.700M $3.700M $4.500M $2.500M $3.200M $1.600M -$2.600M -$400.0K -$2.300M $400.0K $300.0K -$400.0K -$100.0K -$800.0K -$700.0K -$600.0K $100.0K $200.0K $300.0K
YoY Change 45.69% -48.64% 93.22% 27.95% 35.04% 13.5% 32.46% 63.14% 62.82% 226.7% 208.06% -111.53% -49.06% -2.63% -1184.25% -85.71% -240.0% -16.67% -51.02% 6.52% 70.37% -172.97% -17.78% 80.0% -21.88% 100.0% -161.54% 550.0% -82.61% -675.0% 33.33% -175.0% 300.0% -87.5% 14.29% 16.67% -700.0% -50.0% -33.33% 50.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985
Interest Expense $14.15M $1.551M $2.992M $2.841M $1.512M $800.0K $883.0K $454.0K $206.0K $99.00K $172.0K $285.0K $291.0K $174.0K -$200.0K -$100.0K -$100.0K -$500.0K -$200.0K $0.00 -$200.0K $0.00 $500.0K -$1.000M -$600.0K -$200.0K -$200.0K -$200.0K -$800.0K -$100.0K -$200.0K -$300.0K -$200.0K -$100.0K $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 812.51% -48.16% 5.32% 87.9% 89.0% -9.4% 94.49% 120.39% 108.08% -42.44% -39.65% -2.06% 67.24% -187.0% 100.0% 0.0% -80.0% 150.0% -100.0% -100.0% -150.0% 66.67% 200.0% 0.0% 0.0% -75.0% 700.0% -50.0% -33.33% 50.0% 100.0%
% of Operating Profit 82.81% 4.66% 17.37% 21.11% 15.17% 9.11% 13.32% 11.17% 8.25% 12.96% 69.35% -50.0% -3.57% 0.0% 11.11% -40.0% -18.75% -12.5% -25.0% -66.67% 0.0% 0.0% 0.0%
Other Income/Expense, Net -$17.15M -$16.27M -$2.215M -$3.784M -$3.441M -$2.473M -$1.116M -$1.228M -$823.0K $744.0K -$4.000K -$407.0K $125.0K -$367.0K -$261.0K $100.0K $500.0K -$1.300M $200.0K $200.0K $200.0K $500.0K $900.0K $0.00 $0.00 $0.00 $0.00 $0.00 $100.0K -$400.0K $0.00 $0.00 $0.00 $0.00 -$100.0K $100.0K $100.0K $200.0K $100.0K $100.0K
YoY Change 5.42% 634.58% -41.46% 9.97% 39.14% 121.59% -9.12% 49.21% -210.62% -18700.0% -99.02% -425.6% -134.06% 40.61% -361.0% -80.0% -138.46% -750.0% 0.0% 0.0% -60.0% -44.44% -100.0% -125.0% -100.0% -200.0% 0.0% -50.0% 100.0% 0.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985
Pretax Income $7.747M $820.0K $31.06M $13.44M $10.02M $7.495M $7.666M $5.402M $2.446M $3.240M $760.0K -$159.0K -$2.026M -$4.590M -$4.598M $300.0K $3.300M -$3.500M -$2.700M -$4.900M -$4.400M -$2.400M $4.700M $5.100M $1.400M $2.600M $1.400M -$2.800M -$600.0K -$3.500M $300.0K $100.0K -$700.0K -$300.0K -$900.0K -$600.0K -$500.0K $300.0K $200.0K $300.0K
YoY Change 844.76% -97.36% 131.14% 34.12% 33.69% -2.23% 41.91% 120.85% -24.51% 326.32% -577.99% -92.15% -55.86% -0.17% -1632.67% -90.91% -194.29% 29.63% -44.9% 11.36% 83.33% -151.06% -7.84% 264.29% -46.15% 85.71% -150.0% 366.67% -82.86% -1266.67% 200.0% -114.29% 133.33% -66.67% 50.0% 20.0% -266.67% 50.0% -33.33% 50.0%
Income Tax $350.0K -$641.0K $7.775M $3.294M $2.906M $2.171M $5.830M $2.114M -$900.0K -$5.488M -$4.597M $0.00 $0.00 $0.00 $0.00 $0.00 $100.0K -$100.0K $15.80M -$1.900M -$1.700M -$900.0K $1.700M $2.100M $400.0K $800.0K -$1.300M $0.00 $0.00 -$100.0K -$400.0K -$200.0K $0.00 $0.00 $0.00 $0.00 -$100.0K $100.0K $100.0K $100.0K
% Of Pretax Income 4.52% -78.17% 25.03% 24.51% 29.0% 28.97% 76.05% 39.13% -36.79% -169.38% -604.87% 0.0% 3.03% 36.17% 41.18% 28.57% 30.77% -92.86% -133.33% -200.0% 33.33% 50.0% 33.33%
Net Earnings $7.397M $1.461M $23.29M $10.15M $7.114M $5.324M $1.836M $3.288M $3.384M $8.728M $5.357M -$159.0K -$2.000M -$4.300M -$5.800M -$4.400M $1.100M -$4.700M -$13.20M -$2.500M -$4.100M -$28.90M $3.100M $1.300M $1.000M $1.800M $2.700M -$2.800M -$600.0K -$3.300M $700.0K $300.0K -$700.0K -$400.0K -$1.100M -$1.100M -$400.0K $200.0K $200.0K $200.0K
YoY Change 406.3% -93.73% 129.55% 42.61% 33.62% 189.98% -44.16% -2.84% -61.23% 62.93% -3469.18% -92.05% -53.49% -25.86% 31.82% -500.0% -123.4% -64.39% 428.0% -39.02% -85.81% -1032.26% 138.46% 30.0% -44.44% -33.33% -196.43% 366.67% -81.82% -571.43% 133.33% -142.86% 75.0% -63.64% 0.0% 175.0% -300.0% 0.0% 0.0% 100.0%
Net Earnings / Revenue 1.87% 0.39% 5.89% 4.12% 3.4% 3.32% 1.38% 2.84% 3.95% 13.37% 8.85% -0.3% -4.07% -10.26% -14.19% -9.57% 1.88% -7.03% -18.44% -5.29% -12.46% -46.02% 3.88% 1.88% 0.22% 0.74% 1.94% -2.28% -0.59% -4.47% 1.84% 2.04% -7.37% -4.55% -23.91% -31.43% -10.81% 6.25% 7.14% 8.7%
Basic Earnings Per Share $0.52 $0.11 $1.82 $0.81 $0.58 $0.44 $0.15 $0.29 $0.34 $0.91 $0.56 -$0.02
Diluted Earnings Per Share $0.51 $0.10 $1.64 $0.75 $0.54 $0.41 $0.14 $0.27 $0.30 $0.87 $0.54 -$0.02 -$285.7K -$781.8K -$1.160M -$862.7K $224.5K -$979.2K -$2.750M -$543.5K -$1.051M -$7.410M $775.0K $590.9K $500.0K $1.000M $1.929M -$2.000M -$500.0K -$3.300M $777.8K $750.0K -$2.333M -$1.333M -$3.667M -$3.667M -$1.333M $666.7K $666.7K $1.000M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985
Cash & Short-Term Investments $215.0K $228.0K $24.05M $1.400M $1.800M $6.400M $4.900M $3.400M $5.600M $3.900M $3.400M $3.100M $800.0K $1.200M $3.000M $5.200M $600.0K $2.200M $1.300M $3.100M $4.300M $12.50M $13.70M $4.300M $1.900M $1.500M $800.0K $0.00 $0.00 $200.0K $1.000M $100.0K $200.0K $100.0K $100.0K $1.900M $2.500M $2.400M $700.0K
YoY Change -5.7% -99.05% 1617.93% -22.22% -71.88% 30.61% 44.12% -39.29% 43.59% 14.71% 9.68% 287.5% -33.33% -60.0% -42.31% 766.67% -72.73% 69.23% -58.06% -27.91% -65.6% -8.76% 218.6% 126.32% 26.67% 87.5% -100.0% -80.0% 900.0% -50.0% 100.0% 0.0% -94.74% -24.0% 4.17% 242.86%
Cash & Equivalents $228.0K $24.05M $1.400M $1.800M $6.400M $4.900M $3.400M $5.600M $3.900M $3.400M $3.100M $800.0K $1.200M $3.000M $5.200M $600.0K $2.200M $1.300M $3.100M $4.300M $12.50M $13.70M $4.300M $1.900M $1.500M $800.0K $0.00 $0.00 $200.0K $1.000M $100.0K $200.0K $100.0K $0.00 $600.0K $0.00 $700.0K $0.00
Short-Term Investments $0.00 $0.00 $0.00 $0.00 $0.00 $100.0K $1.300M $2.400M $1.800M $600.0K
Other Short-Term Assets $2.073M $1.933M $3.270M $2.100M $1.500M $800.0K $600.0K $500.0K $1.400M $600.0K $600.0K $600.0K $600.0K $700.0K $2.200M $4.500M $1.300M $1.500M $2.800M $3.400M $3.700M $7.300M $3.400M $1.900M $1.800M $400.0K $700.0K $1.300M $700.0K $100.0K $0.00 $0.00 $100.0K $0.00 $100.0K $100.0K $0.00 $0.00 $0.00
YoY Change 7.24% -40.89% 55.71% 40.0% 87.5% 33.33% 20.0% -64.29% 133.33% 0.0% 0.0% 0.0% -14.29% -68.18% -51.11% 246.15% -13.33% -46.43% -17.65% -8.11% -49.32% 114.71% 78.95% 5.56% 350.0% -42.86% -46.15% 85.71% 600.0% -100.0% -100.0% 0.0%
Inventory $0.00 $0.00 $100.0K $100.0K $0.00 $100.0K $100.0K $100.0K $0.00 $0.00
Prepaid Expenses
Receivables $59.12M $40.50M $33.45M $32.50M $23.20M $10.30M $11.90M $6.600M $3.300M $12.40M $11.90M $13.00M $11.10M $11.30M $11.40M $11.90M $8.300M $8.300M $8.900M $3.000M $4.900M $7.600M $25.10M $21.10M $13.60M $6.900M $5.800M $6.300M $4.900M $2.600M $1.200M $900.0K $1.000M $800.0K $500.0K $500.0K $500.0K $400.0K $400.0K
Other Receivables $994.0K $945.0K $995.0K $1.400M $300.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $100.0K $200.0K $100.0K $400.0K $300.0K $500.0K $500.0K $800.0K $0.00 $0.00 $0.00 $1.000M $500.0K $300.0K $400.0K $200.0K $600.0K $800.0K $500.0K $100.0K $100.0K $0.00 $100.0K $300.0K $100.0K $0.00 $0.00
Total Short-Term Assets $62.40M $43.60M $61.76M $37.40M $26.80M $17.40M $17.40M $10.60M $10.30M $16.90M $16.00M $16.80M $12.60M $13.40M $16.60M $22.00M $10.50M $12.50M $13.40M $10.20M $12.90M $27.40M $42.30M $28.30M $17.90M $9.100M $7.800M $7.800M $6.200M $3.700M $2.800M $1.100M $1.400M $1.000M $800.0K $2.800M $3.200M $2.900M $1.100M
YoY Change 43.11% -29.4% 65.14% 39.55% 54.02% 0.0% 64.15% 2.91% -39.05% 5.63% -4.76% 33.33% -5.97% -19.28% -24.55% 109.52% -16.0% -6.72% 31.37% -20.93% -52.92% -35.22% 49.47% 58.1% 96.7% 16.67% 0.0% 25.81% 67.57% 32.14% 154.55% -21.43% 40.0% 25.0% -71.43% -12.5% 10.34% 163.64%
Property, Plant & Equipment $11.25M $18.56M $21.83M $25.80M $5.300M $1.600M $1.400M $600.0K $300.0K $100.0K $200.0K $300.0K $200.0K $300.0K $300.0K $300.0K $700.0K $800.0K $800.0K $900.0K $1.300M $1.000M $1.800M $1.100M $800.0K $800.0K $900.0K $800.0K $800.0K $500.0K $500.0K $600.0K $500.0K $700.0K $800.0K $500.0K $200.0K $300.0K $200.0K
YoY Change -39.39% -15.01% -15.38% 386.79% 231.25% 14.29% 133.33% 100.0% 200.0% -50.0% -33.33% 50.0% -33.33% 0.0% 0.0% -57.14% -12.5% 0.0% -11.11% -30.77% 30.0% -44.44% 63.64% 37.5% 0.0% -11.11% 12.5% 0.0% 60.0% 0.0% -16.67% 20.0% -28.57% -12.5% 60.0% 150.0% -33.33% 50.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Other Assets $3.256M $328.0K $464.0K $600.0K $3.100M $4.200M $9.800M $11.50M $9.400M $4.500M $1.100M $800.0K $500.0K $400.0K $300.0K $100.0K $100.0K $2.600M $21.30M $20.40M $40.50M $59.00M $8.600M $500.0K $900.0K $2.600M $1.100M $1.400M $1.800M $600.0K $1.000M $900.0K $700.0K $700.0K $1.200M $100.0K $100.0K $0.00 $0.00
YoY Change 892.68% -29.31% -22.67% -80.65% -26.19% -57.14% -14.78% 22.34% 108.89% 309.09% 37.5% 60.0% 25.0% 33.33% 200.0% 0.0% -96.15% -87.79% 4.41% -49.63% -31.36% 586.05% 1620.0% -44.44% -65.38% 136.36% -21.43% -22.22% 200.0% -40.0% 11.11% 28.57% 0.0% -41.67% 1100.0% 0.0%
Total Long-Term Assets $277.4M $125.4M $135.4M $146.2M $102.5M $45.10M $52.30M $54.50M $18.30M $13.20M $9.800M $9.600M $9.300M $11.80M $13.10M $13.00M $15.70M $18.30M $36.70M $27.20M $47.70M $66.60M $49.60M $21.20M $18.50M $7.500M $6.400M $7.000M $7.600M $4.000M $1.500M $1.500M $1.200M $1.300M $2.000M $600.0K $300.0K $300.0K $300.0K
YoY Change 121.23% -7.38% -7.38% 42.63% 127.27% -13.77% -4.04% 197.81% 38.64% 34.69% 2.08% 3.23% -21.19% -9.92% 0.77% -17.2% -14.21% -50.14% 34.93% -42.98% -28.38% 34.27% 133.96% 14.59% 146.67% 17.19% -8.57% -7.89% 90.0% 166.67% 0.0% 25.0% -7.69% -35.0% 233.33% 100.0% 0.0% 0.0%
Total Assets $339.8M $169.0M $197.2M $183.6M $129.3M $62.50M $69.70M $65.10M $28.60M $30.10M $25.80M $26.40M $21.90M $25.20M $29.70M $35.00M $26.20M $30.80M $50.10M $37.40M $60.60M $94.00M $91.90M $49.50M $36.40M $16.60M $14.20M $14.80M $13.80M $7.700M $4.300M $2.600M $2.600M $2.300M $2.800M $3.400M $3.500M $3.200M $1.400M
YoY Change
Accounts Payable $12.60M $11.89M $16.68M $14.60M $10.10M $11.00M $10.90M $7.100M $2.900M $4.700M $400.0K $700.0K $2.000M $1.900M $1.900M $2.600M $3.700M $3.200M $1.500M $700.0K $700.0K $1.400M $7.100M $6.200M $2.900M $1.800M $2.300M $1.600M $1.600M $500.0K $100.0K $200.0K $300.0K $300.0K $300.0K $300.0K $200.0K $100.0K $100.0K
YoY Change 6.03% -28.76% 14.27% 44.55% -8.18% 0.92% 53.52% 144.83% -38.3% 1075.0% -42.86% -65.0% 5.26% 0.0% -26.92% -29.73% 15.63% 113.33% 114.29% 0.0% -50.0% -80.28% 14.52% 113.79% 61.11% -21.74% 43.75% 0.0% 220.0% 400.0% -50.0% -33.33% 0.0% 0.0% 0.0% 50.0% 100.0% 0.0%
Accrued Expenses $34.36M $26.66M $27.42M $26.60M $19.40M $5.000M $3.700M $3.600M $2.800M $11.50M $15.70M $14.50M $12.50M $12.80M $11.90M $12.40M $3.600M $3.500M $5.700M $3.800M $6.800M $8.000M $22.40M $17.10M $11.00M $3.500M $4.100M $2.900M $3.200M $900.0K $600.0K $900.0K $700.0K $500.0K $300.0K $300.0K $200.0K $100.0K $100.0K
YoY Change 28.9% -2.79% 3.08% 37.11% 288.0% 35.14% 2.78% 28.57% -75.65% -26.75% 8.28% 16.0% -2.34% 7.56% -4.03% 244.44% 2.86% -38.6% 50.0% -44.12% -15.0% -64.29% 30.99% 55.45% 214.29% -14.63% 41.38% -9.38% 255.56% 50.0% -33.33% 28.57% 40.0% 66.67% 0.0% 50.0% 100.0% 0.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $700.0K $1.500M $1.500M $1.500M $1.500M $1.500M $1.500M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $2.700M $2.900M $5.000M $1.000M $0.00 $300.0K $500.0K $600.0K $200.0K $100.0K $0.00 $0.00 $0.00
YoY Change -100.0% -53.33% 0.0% 0.0% 0.0% 0.0% 0.0% -100.0% -6.9% -42.0% 400.0% -100.0% -40.0% -16.67% 200.0% 100.0%
Long-Term Debt Due $17.19M $0.00 $6.700M $0.00 $3.600M $3.600M $0.00 $1.300M $2.400M $700.0K $400.0K $0.00 $0.00 $100.0K $100.0K $4.100M $100.0K $100.0K $100.0K $100.0K $1.900M $1.000M $500.0K $100.0K $100.0K $1.000M $200.0K $100.0K $200.0K $100.0K $0.00 $0.00 $0.00 $100.0K $100.0K $0.00
YoY Change -100.0% -100.0% 0.0% -100.0% -45.83% 242.86% 75.0% -100.0% 0.0% -97.56% 4000.0% 0.0% 0.0% 0.0% -94.74% 90.0% 100.0% 400.0% 0.0% -90.0% 400.0% 100.0% -50.0% 100.0% -100.0% 0.0%
Total Short-Term Liabilities $64.79M $38.54M $66.38M $48.00M $29.50M $15.90M $18.50M $14.50M $5.600M $16.20M $18.00M $18.30M $16.10M $16.80M $15.70M $16.90M $9.200M $8.300M $12.80M $4.600M $8.100M $9.500M $29.50M $25.20M $14.90M $5.800M $9.200M $7.500M $10.80M $2.600M $800.0K $1.800M $2.200M $2.100M $1.200M $700.0K $600.0K $400.0K $500.0K
YoY Change 68.1% -41.94% 38.28% 62.71% 85.53% -14.05% 27.59% 158.93% -65.43% -10.0% -1.64% 13.66% -4.17% 7.01% -7.1% 83.7% 10.84% -35.16% 178.26% -43.21% -14.74% -67.8% 17.06% 69.13% 156.9% -36.96% 22.67% -30.56% 315.38% 225.0% -55.56% -18.18% 4.76% 75.0% 71.43% 16.67% 50.0% -20.0%
Long-Term Debt $155.1M $20.42M $44.64M $60.50M $53.60M $7.000M $15.10M $18.70M $0.00 $0.00 $0.00 $200.0K $0.00 $0.00 $0.00 $0.00 $200.0K $200.0K $1.600M $0.00 $100.0K $100.0K $200.0K $6.200M $4.500M $3.000M $100.0K $100.0K $100.0K $0.00 $100.0K $300.0K $300.0K $0.00 $0.00 $100.0K $0.00 $0.00 $0.00
YoY Change 659.93% -54.26% -26.22% 12.87% 665.71% -53.64% -19.25% -100.0% -100.0% 0.0% -87.5% -100.0% 0.0% -50.0% -96.77% 37.78% 50.0% 2900.0% 0.0% 0.0% -100.0% -66.67% 0.0% -100.0%
Other Long-Term Liabilities $17.47M $16.46M $19.37M $21.60M $600.0K $200.0K $200.0K $100.0K $100.0K $0.00 $0.00 $200.0K $200.0K $0.00 $100.0K $200.0K $200.0K $1.100M $1.300M $1.800M $17.30M $19.60M $1.000M $0.00 $0.00 $100.0K $100.0K $100.0K $200.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 6.12% -15.04% -10.31% 3500.0% 200.0% 0.0% 100.0% 0.0% -100.0% 0.0% -100.0% -50.0% 0.0% -81.82% -15.38% -27.78% -89.6% -11.73% 1860.0% -100.0% 0.0% 0.0% -50.0%
Total Long-Term Liabilities $172.6M $36.88M $64.01M $82.10M $54.20M $7.200M $15.30M $18.80M $100.0K $0.00 $0.00 $400.0K $200.0K $0.00 $100.0K $200.0K $400.0K $1.300M $2.900M $1.800M $17.40M $19.70M $1.200M $6.200M $4.500M $3.000M $100.0K $100.0K $100.0K $100.0K $200.0K $400.0K $500.0K $0.00 $0.00 $100.0K $0.00 $0.00 $0.00
YoY Change 368.08% -42.39% -22.03% 51.48% 652.78% -52.94% -18.62% 18700.0% -100.0% 100.0% -100.0% -50.0% -50.0% -69.23% -55.17% 61.11% -89.66% -11.68% 1541.67% -80.65% 37.78% 50.0% 2900.0% 0.0% 0.0% 0.0% -50.0% -50.0% -20.0% -100.0%
Total Liabilities $237.4M $76.95M $131.6M $130.1M $83.70M $23.10M $33.90M $33.30M $5.800M $16.20M $18.00M $18.70M $16.40M $16.90M $15.80M $17.10M $9.600M $9.600M $15.70M $6.400M $25.50M $29.20M $30.70M $31.50M $19.40M $8.800M $9.300M $7.600M $11.00M $2.700M $1.100M $2.300M $2.700M $2.100M $1.200M $800.0K $600.0K $400.0K $500.0K
YoY Change 208.51% -41.51% 1.12% 55.44% 262.34% -31.86% 1.8% 474.14% -64.2% -10.0% -3.74% 14.02% -2.96% 6.96% -7.6% 78.13% 0.0% -38.85% 145.31% -74.9% -12.67% -4.89% -2.54% 62.37% 120.45% -5.38% 22.37% -30.91% 307.41% 145.45% -52.17% -14.81% 28.57% 75.0% 50.0% 33.33% 50.0% -20.0%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $122.4 Million

About DLH Holdings Corp.

DLH Holdings Corp. engages in the provision of technology enabled business process outsourcing program management solutions and public health research and analytics. The company is headquartered in Atlanta, Georgia and currently employs 3,200 full-time employees. The firm is focused on improved deployment of health and defense initiatives for multiple agencies within the federal government, including the Department of Health and Human Services and Department of Defense. Its digital transformation and cyber security solutions include tools, such as artificial intelligence and machine learning, cloud enablement, cybersecurity ecosystem, big data analytics, and modeling and simulation. The firm's science research and development solutions include data analytics, testing and evaluation, clinical trials research services, and epidemiology studies. Its systems engineering and integration solutions include system modernization, enterprise-edge information technology (IT) management, health IT systems, performance-based logistics and robotics and unmanned systems.

Industry: Services-Help Supply Services Peers: BGSF, INC. Skillsoft Corp. HireQuest, Inc. GEE Group Inc. ROBERT HALF INC. HEIDRICK & STRUGGLES INTERNATIONAL INC Hudson Global, Inc. KELLY SERVICES INC Mastech Digital, Inc.