Financial Snapshot

Revenue
$292.5M
TTM
Gross Margin
20.3%
TTM
Net Earnings
$4.066M
TTM
Current Assets
Q4 2024
Current Liabilities
Q4 2024
Current Ratio
104.46%
Q4 2024
Total Assets
Q4 2024
Total Liabilities
Q4 2024
Book Value
$111.4M
Q4 2024
Cash
Q4 2024
P/E
30.10
Nov 29, 2024 EST
Free Cash Flow
$9.407M
TTM

Revenues

Revenues

Revenue YoY Change

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985
Revenue $395.9M $375.9M $395.2M $246.1M $209.2M $160.4M $133.2M $115.7M $85.60M $65.30M $60.50M $53.50M $49.20M $41.92M $40.87M $46.00M $58.50M $66.90M $71.60M $47.30M $32.90M $62.80M $79.80M $69.10M $447.7M $244.8M $139.4M $122.6M $100.9M $73.80M $38.00M $14.70M $9.500M $8.800M $4.600M $3.500M $3.700M $3.200M $2.800M $2.300M
YoY Change 5.34% -4.88% 60.58% 17.64% 30.42% 20.38% 15.19% 35.12% 31.09% 7.93% 13.08% 8.74% 17.36% 2.57% -11.14% -21.37% -12.56% -6.56% 51.37% 43.77% -47.61% -21.3% 15.48% -84.57% 82.88% 75.61% 13.7% 21.51% 36.72% 94.21% 158.5% 54.74% 7.95% 91.3% 31.43% -5.41% 15.63% 14.29% 21.74% 35.29%

Expenses

Cost Of Revenues

Gross Profit

Gross Profit Margin

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985
Revenue $395.9M $375.9M $395.2M $246.1M $209.2M $160.4M $133.2M $115.7M $85.60M $65.30M $60.50M $53.50M $49.20M $41.92M $40.87M $46.00M $58.50M $66.90M $71.60M $47.30M $32.90M $62.80M $79.80M $69.10M $447.7M $244.8M $139.4M $122.6M $100.9M $73.80M $38.00M $14.70M $9.500M $8.800M $4.600M $3.500M $3.700M $3.200M $2.800M $2.300M
Cost Of Revenue $296.0M $322.9M $194.6M $163.6M $124.6M $105.4M $89.81M $67.78M $53.66M $51.53M $46.01M $43.60M $36.03M $36.10M $39.00M $49.60M $55.90M $59.90M $39.10M $26.90M $50.60M $63.80M $54.70M $427.0M $228.3M $129.7M $113.9M $92.50M $68.50M $34.90M $12.50M $7.600M $6.600M $2.800M $2.100M $2.300M $1.600M $1.200M $900.0K
Gross Profit $79.86M $72.29M $51.48M $45.60M $35.84M $30.20M $25.85M $17.83M $11.69M $8.959M $7.499M $5.597M $5.898M $4.807M $7.000M $8.900M $11.00M $11.80M $8.200M $6.000M $12.20M $16.00M $14.30M $20.80M $16.50M $9.700M $8.700M $8.400M $5.300M $3.100M $2.200M $1.900M $2.200M $1.700M $1.400M $1.400M $1.600M $1.600M $1.400M
Gross Profit Margin 21.25% 18.29% 20.92% 21.8% 22.35% 22.67% 22.35% 20.82% 17.9% 14.81% 14.02% 11.38% 14.07% 11.76% 15.22% 15.21% 16.44% 16.48% 17.34% 18.24% 19.43% 20.05% 20.69% 4.65% 6.74% 6.96% 7.1% 8.33% 7.18% 8.16% 14.97% 20.0% 25.0% 36.96% 40.0% 37.84% 50.0% 57.14% 60.87%

Selling, General & Admin Expense

Research & Development

Depreciation, Depletion & Amortization

SGA Expense to Gross Profit Ratio

R&D To Gross Profit Ratio

DDA To Gross Profit Ratio

Operating Expenses Total

Operating Profits/Loss

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985
Selling, General & Admin $37.80M $30.73M $25.05M $24.20M $20.50M $19.20M $17.50M $12.50M $9.100M $8.100M $7.100M $7.400M $7.425M $7.375M $6.500M $5.900M $12.70M $13.80M $12.80M $10.30M $14.60M $12.10M $9.400M $17.00M $12.20M $7.400M $10.30M $8.000M $6.700M $2.500M $1.800M $2.200M $2.200M $2.400M $1.800M $1.700M $1.300M $1.200M $900.0K
YoY Change 22.99% 22.66% 3.53% 18.05% 6.77% 9.71% 40.0% 37.36% 12.35% 14.08% -4.05% -0.34% 0.68% 13.46% 10.17% -53.54% -7.97% 7.81% 24.27% -29.45% 20.66% 28.72% -44.71% 39.34% 64.86% -28.16% 28.75% 19.4% 168.0% 38.89% -18.18% 0.0% -8.33% 33.33% 5.88% 30.77% 8.33% 33.33% 28.57%
% of Gross Profit 47.33% 42.51% 48.67% 53.07% 57.2% 63.57% 67.7% 70.12% 77.86% 90.41% 94.68% 132.21% 125.89% 153.42% 92.86% 66.29% 115.45% 116.95% 156.1% 171.67% 119.67% 75.63% 65.73% 81.73% 73.94% 76.29% 118.39% 95.24% 126.42% 80.65% 81.82% 115.79% 100.0% 141.18% 128.57% 121.43% 81.25% 75.0% 64.29%
Research & Development $0.00 $0.00 $0.00 $0.00 $100.0K $300.0K $300.0K $300.0K $300.0K $200.0K
YoY Change -100.0% -66.67% 0.0% 0.0% 0.0% 50.0% 100.0%
% of Gross Profit 0.0% 0.0% 0.0% 0.0% 5.88% 21.43% 21.43% 18.75% 18.75% 14.29%
Depreciation & Amortization $17.05M $15.56M $7.665M $8.115M $7.003M $3.956M $2.242M $1.754M $1.244M $55.00K $106.0K $121.0K $120.0K $113.0K $120.0K $110.0K $150.0K $350.0K $380.0K $420.0K $370.0K $330.0K $200.0K $380.0K $1.330M $1.120M $660.0K $1.010M $830.0K $850.0K $240.0K $180.0K $230.0K $240.0K $240.0K $220.0K $140.0K $120.0K
YoY Change 9.57% 103.03% -5.55% 15.88% 77.02% 76.45% 27.82% 41.0% 2161.82% -48.11% -12.4% 0.83% 6.19% -5.83% 9.09% -26.67% -57.14% -7.89% -9.52% 13.51% 12.12% 65.0% -47.37% -71.43% 18.75% 69.7% -34.65% 21.69% -2.35% 254.17% 33.33% -21.74% -4.17% 0.0% 9.09% 57.14% 16.67%
% of Gross Profit 19.49% 10.6% 15.76% 15.36% 11.04% 7.42% 6.79% 6.98% 0.47% 1.18% 1.61% 2.14% 1.92% 2.5% 1.57% 1.69% 3.18% 3.22% 5.12% 6.17% 2.7% 1.25% 2.66% 6.39% 6.79% 6.8% 11.61% 9.88% 16.04% 7.74% 8.18% 12.11% 10.91% 14.12% 15.71% 10.0% 7.5%
Operating Expenses $53.36M $38.39M $33.17M $31.20M $150.4M $124.5M $19.20M $13.70M $9.200M $8.200M $7.300M $7.400M $7.425M $7.375M $6.600M $6.100M $13.00M $14.20M $13.10M $10.60M $14.90M $12.30M $9.800M $18.30M $13.30M $8.100M $11.30M $8.800M $7.600M $2.700M $1.900M $2.300M $2.300M $2.500M $2.100M $2.000M $1.500M $1.400M $1.100M
YoY Change 38.97% 15.76% 6.31% -79.26% 20.87% 548.2% 40.15% 48.91% 12.2% 12.33% -1.35% -0.34% 0.68% 11.74% 8.2% -53.08% -8.45% 8.4% 23.58% -28.86% 21.14% 25.51% -46.45% 37.59% 64.2% -28.32% 28.41% 15.79% 181.48% 42.11% -17.39% 0.0% -8.0% 19.05% 5.0% 33.33% 7.14% 27.27% 37.5%
Operating Profit $24.90M $17.09M $33.28M $17.22M $13.46M $9.968M $8.782M $6.630M $4.064M $2.496M $764.0K $248.0K -$2.151M -$4.223M -$4.337M $400.0K $2.800M -$2.000M -$2.400M -$4.900M -$4.600M -$2.700M $3.700M $4.500M $2.500M $3.200M $1.600M -$2.600M -$400.0K -$2.300M $400.0K $300.0K -$400.0K -$100.0K -$800.0K -$700.0K -$600.0K $100.0K $200.0K $300.0K
YoY Change 45.69% -48.64% 93.22% 27.95% 35.04% 13.5% 32.46% 63.14% 62.82% 226.7% 208.06% -111.53% -49.06% -2.63% -1184.25% -85.71% -240.0% -16.67% -51.02% 6.52% 70.37% -172.97% -17.78% 80.0% -21.88% 100.0% -161.54% 550.0% -82.61% -675.0% 33.33% -175.0% 300.0% -87.5% 14.29% 16.67% -700.0% -50.0% -33.33% 50.0%

Interest Expenses

Interest Expenses To Operating Income %

Other Expense/Income

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985
Interest Expense $14.15M $1.551M $2.992M $2.841M $1.512M $800.0K $883.0K $454.0K $206.0K $99.00K $172.0K $285.0K $291.0K $174.0K -$200.0K -$100.0K -$100.0K -$500.0K -$200.0K $0.00 -$200.0K $0.00 $500.0K -$1.000M -$600.0K -$200.0K -$200.0K -$200.0K -$800.0K -$100.0K -$200.0K -$300.0K -$200.0K -$100.0K $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 812.51% -48.16% 5.32% 87.9% 89.0% -9.4% 94.49% 120.39% 108.08% -42.44% -39.65% -2.06% 67.24% -187.0% 100.0% 0.0% -80.0% 150.0% -100.0% -100.0% -150.0% 66.67% 200.0% 0.0% 0.0% -75.0% 700.0% -50.0% -33.33% 50.0% 100.0%
% of Operating Profit 82.81% 4.66% 17.37% 21.11% 15.17% 9.11% 13.32% 11.17% 8.25% 12.96% 69.35% -50.0% -3.57% 0.0% 11.11% -40.0% -18.75% -12.5% -25.0% -66.67% 0.0% 0.0% 0.0%
Other Income/Expense, Net -$17.15M -$16.27M -$2.215M -$3.784M -$3.441M -$2.473M -$1.116M -$1.228M -$823.0K $744.0K -$4.000K -$407.0K $125.0K -$367.0K -$261.0K $100.0K $500.0K -$1.300M $200.0K $200.0K $200.0K $500.0K $900.0K $0.00 $0.00 $0.00 $0.00 $0.00 $100.0K -$400.0K $0.00 $0.00 $0.00 $0.00 -$100.0K $100.0K $100.0K $200.0K $100.0K $100.0K
YoY Change 5.42% 634.58% -41.46% 9.97% 39.14% 121.59% -9.12% 49.21% -210.62% -18700.0% -99.02% -425.6% -134.06% 40.61% -361.0% -80.0% -138.46% -750.0% 0.0% 0.0% -60.0% -44.44% -100.0% -125.0% -100.0% -200.0% 0.0% -50.0% 100.0% 0.0%

Income/Loss

Pretax Income

Income Tax

Net Profits/Loss

Pretax Income YoY Change

Income Tax Rate

Net Profits/Loss YoY Change

Basic EPS

Net Income To Revenue Ratio

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985
Pretax Income $7.747M $820.0K $31.06M $13.44M $10.02M $7.495M $7.666M $5.402M $2.446M $3.240M $760.0K -$159.0K -$2.026M -$4.590M -$4.598M $300.0K $3.300M -$3.500M -$2.700M -$4.900M -$4.400M -$2.400M $4.700M $5.100M $1.400M $2.600M $1.400M -$2.800M -$600.0K -$3.500M $300.0K $100.0K -$700.0K -$300.0K -$900.0K -$600.0K -$500.0K $300.0K $200.0K $300.0K
YoY Change 844.76% -97.36% 131.14% 34.12% 33.69% -2.23% 41.91% 120.85% -24.51% 326.32% -577.99% -92.15% -55.86% -0.17% -1632.67% -90.91% -194.29% 29.63% -44.9% 11.36% 83.33% -151.06% -7.84% 264.29% -46.15% 85.71% -150.0% 366.67% -82.86% -1266.67% 200.0% -114.29% 133.33% -66.67% 50.0% 20.0% -266.67% 50.0% -33.33% 50.0%
Income Tax $350.0K -$641.0K $7.775M $3.294M $2.906M $2.171M $5.830M $2.114M -$900.0K -$5.488M -$4.597M $0.00 $0.00 $0.00 $0.00 $0.00 $100.0K -$100.0K $15.80M -$1.900M -$1.700M -$900.0K $1.700M $2.100M $400.0K $800.0K -$1.300M $0.00 $0.00 -$100.0K -$400.0K -$200.0K $0.00 $0.00 $0.00 $0.00 -$100.0K $100.0K $100.0K $100.0K
% Of Pretax Income 4.52% -78.17% 25.03% 24.51% 29.0% 28.97% 76.05% 39.13% -36.79% -169.38% -604.87% 0.0% 3.03% 36.17% 41.18% 28.57% 30.77% -92.86% -133.33% -200.0% 33.33% 50.0% 33.33%
Net Earnings $7.397M $1.461M $23.29M $10.15M $7.114M $5.324M $1.836M $3.288M $3.384M $8.728M $5.357M -$159.0K -$2.000M -$4.300M -$5.800M -$4.400M $1.100M -$4.700M -$13.20M -$2.500M -$4.100M -$28.90M $3.100M $1.300M $1.000M $1.800M $2.700M -$2.800M -$600.0K -$3.300M $700.0K $300.0K -$700.0K -$400.0K -$1.100M -$1.100M -$400.0K $200.0K $200.0K $200.0K
YoY Change 406.3% -93.73% 129.55% 42.61% 33.62% 189.98% -44.16% -2.84% -61.23% 62.93% -3469.18% -92.05% -53.49% -25.86% 31.82% -500.0% -123.4% -64.39% 428.0% -39.02% -85.81% -1032.26% 138.46% 30.0% -44.44% -33.33% -196.43% 366.67% -81.82% -571.43% 133.33% -142.86% 75.0% -63.64% 0.0% 175.0% -300.0% 0.0% 0.0% 100.0%
Net Earnings / Revenue 1.87% 0.39% 5.89% 4.12% 3.4% 3.32% 1.38% 2.84% 3.95% 13.37% 8.85% -0.3% -4.07% -10.26% -14.19% -9.57% 1.88% -7.03% -18.44% -5.29% -12.46% -46.02% 3.88% 1.88% 0.22% 0.74% 1.94% -2.28% -0.59% -4.47% 1.84% 2.04% -7.37% -4.55% -23.91% -31.43% -10.81% 6.25% 7.14% 8.7%
Basic Earnings Per Share $0.52 $0.11 $1.82 $0.81 $0.58 $0.44 $0.15 $0.29 $0.34 $0.91 $0.56 -$0.02
Diluted Earnings Per Share $0.51 $0.10 $1.64 $0.75 $0.54 $0.41 $0.14 $0.27 $0.30 $0.87 $0.54 -$0.02 -$285.7K -$781.8K -$1.160M -$862.7K $224.5K -$979.2K -$2.750M -$543.5K -$1.051M -$7.410M $775.0K $590.9K $500.0K $1.000M $1.929M -$2.000M -$500.0K -$3.300M $777.8K $750.0K -$2.333M -$1.333M -$3.667M -$3.667M -$1.333M $666.7K $666.7K $1.000M

Assets & Liabilities

Cash & Short-Term Investments

Cash & Equivalents

Cash To Operating Expenses Ratio

Inventory

Receivables

Total Short-Term Assets

Property, Plant And Equipment

Long-Term Investments

Total Long-Term Assets

Total Assets

Net Income To Total Assets Percentage

Accounts Payable

Short-Term Debt

Long Term Debt Due

Total Short-Term Liabilities

Long-Term Debt

Other Long-Term Liabilities

Total Long-Term Liabilities

Total Liabilities

Short-Term To Long-Term Debt Ratio

Short-Term Assets To Debt Ratio

Long-Term Debt To Net Income Ratio

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985
Cash & Short-Term Investments $215.0K $228.0K $24.05M $1.400M $1.800M $6.400M $4.900M $3.400M $5.600M $3.900M $3.400M $3.100M $800.0K $1.200M $3.000M $5.200M $600.0K $2.200M $1.300M $3.100M $4.300M $12.50M $13.70M $4.300M $1.900M $1.500M $800.0K $0.00 $0.00 $200.0K $1.000M $100.0K $200.0K $100.0K $100.0K $1.900M $2.500M $2.400M $700.0K
YoY Change -5.7% -99.05% 1617.93% -22.22% -71.88% 30.61% 44.12% -39.29% 43.59% 14.71% 9.68% 287.5% -33.33% -60.0% -42.31% 766.67% -72.73% 69.23% -58.06% -27.91% -65.6% -8.76% 218.6% 126.32% 26.67% 87.5% -100.0% -80.0% 900.0% -50.0% 100.0% 0.0% -94.74% -24.0% 4.17% 242.86%
Cash & Equivalents $228.0K $24.05M $1.400M $1.800M $6.400M $4.900M $3.400M $5.600M $3.900M $3.400M $3.100M $800.0K $1.200M $3.000M $5.200M $600.0K $2.200M $1.300M $3.100M $4.300M $12.50M $13.70M $4.300M $1.900M $1.500M $800.0K $0.00 $0.00 $200.0K $1.000M $100.0K $200.0K $100.0K $0.00 $600.0K $0.00 $700.0K $0.00
Short-Term Investments $0.00 $0.00 $0.00 $0.00 $0.00 $100.0K $1.300M $2.400M $1.800M $600.0K
Other Short-Term Assets $2.073M $1.933M $3.270M $2.100M $1.500M $800.0K $600.0K $500.0K $1.400M $600.0K $600.0K $600.0K $600.0K $700.0K $2.200M $4.500M $1.300M $1.500M $2.800M $3.400M $3.700M $7.300M $3.400M $1.900M $1.800M $400.0K $700.0K $1.300M $700.0K $100.0K $0.00 $0.00 $100.0K $0.00 $100.0K $100.0K $0.00 $0.00 $0.00
YoY Change 7.24% -40.89% 55.71% 40.0% 87.5% 33.33% 20.0% -64.29% 133.33% 0.0% 0.0% 0.0% -14.29% -68.18% -51.11% 246.15% -13.33% -46.43% -17.65% -8.11% -49.32% 114.71% 78.95% 5.56% 350.0% -42.86% -46.15% 85.71% 600.0% -100.0% -100.0% 0.0%
Inventory $0.00 $0.00 $100.0K $100.0K $0.00 $100.0K $100.0K $100.0K $0.00 $0.00
Prepaid Expenses
Receivables $59.12M $40.50M $33.45M $32.50M $23.20M $10.30M $11.90M $6.600M $3.300M $12.40M $11.90M $13.00M $11.10M $11.30M $11.40M $11.90M $8.300M $8.300M $8.900M $3.000M $4.900M $7.600M $25.10M $21.10M $13.60M $6.900M $5.800M $6.300M $4.900M $2.600M $1.200M $900.0K $1.000M $800.0K $500.0K $500.0K $500.0K $400.0K $400.0K
Other Receivables $994.0K $945.0K $995.0K $1.400M $300.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $100.0K $200.0K $100.0K $400.0K $300.0K $500.0K $500.0K $800.0K $0.00 $0.00 $0.00 $1.000M $500.0K $300.0K $400.0K $200.0K $600.0K $800.0K $500.0K $100.0K $100.0K $0.00 $100.0K $300.0K $100.0K $0.00 $0.00
Total Short-Term Assets $62.40M $43.60M $61.76M $37.40M $26.80M $17.40M $17.40M $10.60M $10.30M $16.90M $16.00M $16.80M $12.60M $13.40M $16.60M $22.00M $10.50M $12.50M $13.40M $10.20M $12.90M $27.40M $42.30M $28.30M $17.90M $9.100M $7.800M $7.800M $6.200M $3.700M $2.800M $1.100M $1.400M $1.000M $800.0K $2.800M $3.200M $2.900M $1.100M
YoY Change 43.11% -29.4% 65.14% 39.55% 54.02% 0.0% 64.15% 2.91% -39.05% 5.63% -4.76% 33.33% -5.97% -19.28% -24.55% 109.52% -16.0% -6.72% 31.37% -20.93% -52.92% -35.22% 49.47% 58.1% 96.7% 16.67% 0.0% 25.81% 67.57% 32.14% 154.55% -21.43% 40.0% 25.0% -71.43% -12.5% 10.34% 163.64%
Property, Plant & Equipment $11.25M $18.56M $21.83M $25.80M $5.300M $1.600M $1.400M $600.0K $300.0K $100.0K $200.0K $300.0K $200.0K $300.0K $300.0K $300.0K $700.0K $800.0K $800.0K $900.0K $1.300M $1.000M $1.800M $1.100M $800.0K $800.0K $900.0K $800.0K $800.0K $500.0K $500.0K $600.0K $500.0K $700.0K $800.0K $500.0K $200.0K $300.0K $200.0K
YoY Change -39.39% -15.01% -15.38% 386.79% 231.25% 14.29% 133.33% 100.0% 200.0% -50.0% -33.33% 50.0% -33.33% 0.0% 0.0% -57.14% -12.5% 0.0% -11.11% -30.77% 30.0% -44.44% 63.64% 37.5% 0.0% -11.11% 12.5% 0.0% 60.0% 0.0% -16.67% 20.0% -28.57% -12.5% 60.0% 150.0% -33.33% 50.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Other Assets $3.256M $328.0K $464.0K $600.0K $3.100M $4.200M $9.800M $11.50M $9.400M $4.500M $1.100M $800.0K $500.0K $400.0K $300.0K $100.0K $100.0K $2.600M $21.30M $20.40M $40.50M $59.00M $8.600M $500.0K $900.0K $2.600M $1.100M $1.400M $1.800M $600.0K $1.000M $900.0K $700.0K $700.0K $1.200M $100.0K $100.0K $0.00 $0.00
YoY Change 892.68% -29.31% -22.67% -80.65% -26.19% -57.14% -14.78% 22.34% 108.89% 309.09% 37.5% 60.0% 25.0% 33.33% 200.0% 0.0% -96.15% -87.79% 4.41% -49.63% -31.36% 586.05% 1620.0% -44.44% -65.38% 136.36% -21.43% -22.22% 200.0% -40.0% 11.11% 28.57% 0.0% -41.67% 1100.0% 0.0%
Total Long-Term Assets $277.4M $125.4M $135.4M $146.2M $102.5M $45.10M $52.30M $54.50M $18.30M $13.20M $9.800M $9.600M $9.300M $11.80M $13.10M $13.00M $15.70M $18.30M $36.70M $27.20M $47.70M $66.60M $49.60M $21.20M $18.50M $7.500M $6.400M $7.000M $7.600M $4.000M $1.500M $1.500M $1.200M $1.300M $2.000M $600.0K $300.0K $300.0K $300.0K
YoY Change 121.23% -7.38% -7.38% 42.63% 127.27% -13.77% -4.04% 197.81% 38.64% 34.69% 2.08% 3.23% -21.19% -9.92% 0.77% -17.2% -14.21% -50.14% 34.93% -42.98% -28.38% 34.27% 133.96% 14.59% 146.67% 17.19% -8.57% -7.89% 90.0% 166.67% 0.0% 25.0% -7.69% -35.0% 233.33% 100.0% 0.0% 0.0%
Total Assets $339.8M $169.0M $197.2M $183.6M $129.3M $62.50M $69.70M $65.10M $28.60M $30.10M $25.80M $26.40M $21.90M $25.20M $29.70M $35.00M $26.20M $30.80M $50.10M $37.40M $60.60M $94.00M $91.90M $49.50M $36.40M $16.60M $14.20M $14.80M $13.80M $7.700M $4.300M $2.600M $2.600M $2.300M $2.800M $3.400M $3.500M $3.200M $1.400M
YoY Change
Accounts Payable $12.60M $11.89M $16.68M $14.60M $10.10M $11.00M $10.90M $7.100M $2.900M $4.700M $400.0K $700.0K $2.000M $1.900M $1.900M $2.600M $3.700M $3.200M $1.500M $700.0K $700.0K $1.400M $7.100M $6.200M $2.900M $1.800M $2.300M $1.600M $1.600M $500.0K $100.0K $200.0K $300.0K $300.0K $300.0K $300.0K $200.0K $100.0K $100.0K
YoY Change 6.03% -28.76% 14.27% 44.55% -8.18% 0.92% 53.52% 144.83% -38.3% 1075.0% -42.86% -65.0% 5.26% 0.0% -26.92% -29.73% 15.63% 113.33% 114.29% 0.0% -50.0% -80.28% 14.52% 113.79% 61.11% -21.74% 43.75% 0.0% 220.0% 400.0% -50.0% -33.33% 0.0% 0.0% 0.0% 50.0% 100.0% 0.0%
Accrued Expenses $34.36M $26.66M $27.42M $26.60M $19.40M $5.000M $3.700M $3.600M $2.800M $11.50M $15.70M $14.50M $12.50M $12.80M $11.90M $12.40M $3.600M $3.500M $5.700M $3.800M $6.800M $8.000M $22.40M $17.10M $11.00M $3.500M $4.100M $2.900M $3.200M $900.0K $600.0K $900.0K $700.0K $500.0K $300.0K $300.0K $200.0K $100.0K $100.0K
YoY Change 28.9% -2.79% 3.08% 37.11% 288.0% 35.14% 2.78% 28.57% -75.65% -26.75% 8.28% 16.0% -2.34% 7.56% -4.03% 244.44% 2.86% -38.6% 50.0% -44.12% -15.0% -64.29% 30.99% 55.45% 214.29% -14.63% 41.38% -9.38% 255.56% 50.0% -33.33% 28.57% 40.0% 66.67% 0.0% 50.0% 100.0% 0.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $700.0K $1.500M $1.500M $1.500M $1.500M $1.500M $1.500M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $2.700M $2.900M $5.000M $1.000M $0.00 $300.0K $500.0K $600.0K $200.0K $100.0K $0.00 $0.00 $0.00
YoY Change -100.0% -53.33% 0.0% 0.0% 0.0% 0.0% 0.0% -100.0% -6.9% -42.0% 400.0% -100.0% -40.0% -16.67% 200.0% 100.0%
Long-Term Debt Due $17.19M $0.00 $6.700M $0.00 $3.600M $3.600M $0.00 $1.300M $2.400M $700.0K $400.0K $0.00 $0.00 $100.0K $100.0K $4.100M $100.0K $100.0K $100.0K $100.0K $1.900M $1.000M $500.0K $100.0K $100.0K $1.000M $200.0K $100.0K $200.0K $100.0K $0.00 $0.00 $0.00 $100.0K $100.0K $0.00
YoY Change -100.0% -100.0% 0.0% -100.0% -45.83% 242.86% 75.0% -100.0% 0.0% -97.56% 4000.0% 0.0% 0.0% 0.0% -94.74% 90.0% 100.0% 400.0% 0.0% -90.0% 400.0% 100.0% -50.0% 100.0% -100.0% 0.0%
Total Short-Term Liabilities $64.79M $38.54M $66.38M $48.00M $29.50M $15.90M $18.50M $14.50M $5.600M $16.20M $18.00M $18.30M $16.10M $16.80M $15.70M $16.90M $9.200M $8.300M $12.80M $4.600M $8.100M $9.500M $29.50M $25.20M $14.90M $5.800M $9.200M $7.500M $10.80M $2.600M $800.0K $1.800M $2.200M $2.100M $1.200M $700.0K $600.0K $400.0K $500.0K
YoY Change 68.1% -41.94% 38.28% 62.71% 85.53% -14.05% 27.59% 158.93% -65.43% -10.0% -1.64% 13.66% -4.17% 7.01% -7.1% 83.7% 10.84% -35.16% 178.26% -43.21% -14.74% -67.8% 17.06% 69.13% 156.9% -36.96% 22.67% -30.56% 315.38% 225.0% -55.56% -18.18% 4.76% 75.0% 71.43% 16.67% 50.0% -20.0%
Long-Term Debt $155.1M $20.42M $44.64M $60.50M $53.60M $7.000M $15.10M $18.70M $0.00 $0.00 $0.00 $200.0K $0.00 $0.00 $0.00 $0.00 $200.0K $200.0K $1.600M $0.00 $100.0K $100.0K $200.0K $6.200M $4.500M $3.000M $100.0K $100.0K $100.0K $0.00 $100.0K $300.0K $300.0K $0.00 $0.00 $100.0K $0.00 $0.00 $0.00
YoY Change 659.93% -54.26% -26.22% 12.87% 665.71% -53.64% -19.25% -100.0% -100.0% 0.0% -87.5% -100.0% 0.0% -50.0% -96.77% 37.78% 50.0% 2900.0% 0.0% 0.0% -100.0% -66.67% 0.0% -100.0%
Other Long-Term Liabilities $17.47M $16.46M $19.37M $21.60M $600.0K $200.0K $200.0K $100.0K $100.0K $0.00 $0.00 $200.0K $200.0K $0.00 $100.0K $200.0K $200.0K $1.100M $1.300M $1.800M $17.30M $19.60M $1.000M $0.00 $0.00 $100.0K $100.0K $100.0K $200.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 6.12% -15.04% -10.31% 3500.0% 200.0% 0.0% 100.0% 0.0% -100.0% 0.0% -100.0% -50.0% 0.0% -81.82% -15.38% -27.78% -89.6% -11.73% 1860.0% -100.0% 0.0% 0.0% -50.0%
Total Long-Term Liabilities $172.6M $36.88M $64.01M $82.10M $54.20M $7.200M $15.30M $18.80M $100.0K $0.00 $0.00 $400.0K $200.0K $0.00 $100.0K $200.0K $400.0K $1.300M $2.900M $1.800M $17.40M $19.70M $1.200M $6.200M $4.500M $3.000M $100.0K $100.0K $100.0K $100.0K $200.0K $400.0K $500.0K $0.00 $0.00 $100.0K $0.00 $0.00 $0.00
YoY Change 368.08% -42.39% -22.03% 51.48% 652.78% -52.94% -18.62% 18700.0% -100.0% 100.0% -100.0% -50.0% -50.0% -69.23% -55.17% 61.11% -89.66% -11.68% 1541.67% -80.65% 37.78% 50.0% 2900.0% 0.0% 0.0% 0.0% -50.0% -50.0% -20.0% -100.0%
Total Liabilities $237.4M $76.95M $131.6M $130.1M $83.70M $23.10M $33.90M $33.30M $5.800M $16.20M $18.00M $18.70M $16.40M $16.90M $15.80M $17.10M $9.600M $9.600M $15.70M $6.400M $25.50M $29.20M $30.70M $31.50M $19.40M $8.800M $9.300M $7.600M $11.00M $2.700M $1.100M $2.300M $2.700M $2.100M $1.200M $800.0K $600.0K $400.0K $500.0K
YoY Change 208.51% -41.51% 1.12% 55.44% 262.34% -31.86% 1.8% 474.14% -64.2% -10.0% -3.74% 14.02% -2.96% 6.96% -7.6% 78.13% 0.0% -38.85% 145.31% -74.9% -12.67% -4.89% -2.54% 62.37% 120.45% -5.38% 22.37% -30.91% 307.41% 145.45% -52.17% -14.81% 28.57% 75.0% 50.0% 33.33% 50.0% -20.0%

Ownership

Basic Shares Outstanding

Diluted Shares Outstanding

Preferred Stock

No data

Treasury Stock Shares

Stock Issuance & Repurchase

Ownership Data

Return On Shareholders' Equity

Book Value

Free Cash Flow

Free Cash Flow YoY

Free Cash Flow Margin

Dividends

Dividends

No data

Stock Price

Market Cap: $122.4 Million

About DLH Holdings Corp.

DLH Holdings Corp. engages in the provision of technology enabled business process outsourcing program management solutions and public health research and analytics. The company is headquartered in Atlanta, Georgia and currently employs 3,200 full-time employees. The firm is focused on improved deployment of health and defense initiatives for multiple agencies within the federal government, including the Department of Health and Human Services and Department of Defense. Its digital transformation and cyber security solutions include tools, such as artificial intelligence and machine learning, cloud enablement, cybersecurity ecosystem, big data analytics, and modeling and simulation. The firm's science research and development solutions include data analytics, testing and evaluation, clinical trials research services, and epidemiology studies. Its systems engineering and integration solutions include system modernization, enterprise-edge information technology (IT) management, health IT systems, performance-based logistics and robotics and unmanned systems.

Industry: Services-Help Supply Services Peers: BGSF, INC. Skillsoft Corp. HireQuest, Inc. GEE Group Inc. ROBERT HALF INC. HEIDRICK & STRUGGLES INTERNATIONAL INC Hudson Global, Inc. KELLY SERVICES INC Mastech Digital, Inc.