2023 Q2 Form 10-Q Financial Statement

#000107997323000727 Filed on May 15, 2023

View on sec.gov

Income Statement

Concept 2023 Q2 2023 Q1
Revenue $11.02M $9.891M
YoY Change 7.14% 7.78%
Cost Of Revenue $217.2K $218.9K
YoY Change -76.87% -80.29%
Gross Profit $10.81M $9.673M
YoY Change 15.57% 19.91%
Gross Profit Margin 98.03% 97.79%
Selling, General & Admin $2.005M $1.872M
YoY Change 31.94% 25.77%
% of Gross Profit 18.55% 19.35%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $543.9K $533.1K
YoY Change 27.82% 30.91%
% of Gross Profit 5.03% 5.51%
Operating Expenses $18.48M $12.46M
YoY Change 88.5% 22.84%
Operating Profit -$7.451M -$2.566M
YoY Change -1623.8% 166.26%
Interest Expense $452.6K $355.9K
YoY Change 261.1% 138.19%
% of Operating Profit
Other Income/Expense, Net -$340.5K -$264.3K
YoY Change -321.59% -233.18%
Pretax Income -$7.824M -$2.857M
YoY Change -1331.39% 269.9%
Income Tax $33.09K $27.10K
% Of Pretax Income
Net Earnings -$7.959M -$2.969M
YoY Change -1400.51% 274.69%
Net Earnings / Revenue -72.19% -30.02%
Basic Earnings Per Share -$0.60 -$0.23
Diluted Earnings Per Share -$0.60 -$0.23
COMMON SHARES
Basic Shares Outstanding 13.08M shares 12.62M shares
Diluted Shares Outstanding 13.21M shares 12.64M shares

Balance Sheet

Concept 2023 Q2 2023 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $7.001M $7.859M
YoY Change -2.56% -18.35%
Cash & Equivalents $7.001M $7.859M
Short-Term Investments
Other Short-Term Assets $838.6K $801.4K
YoY Change 116.56% 92.17%
Inventory
Prepaid Expenses
Receivables $13.56M $13.78M
Other Receivables $0.00 $0.00
Total Short-Term Assets $22.52M $23.56M
YoY Change 27.46% 24.91%
LONG-TERM ASSETS
Property, Plant & Equipment $234.8K $266.0K
YoY Change -38.92% -37.57%
Goodwill $22.80M $29.31M
YoY Change 13.86% 46.41%
Intangibles $8.875M $9.378M
YoY Change 62.6% 61.69%
Long-Term Investments $732.7K $809.7K
YoY Change
Other Assets $2.221M $2.366M
YoY Change -17.15% -12.52%
Total Long-Term Assets $43.29M $50.43M
YoY Change 24.18% 42.93%
TOTAL ASSETS
Total Short-Term Assets $22.52M $23.56M
Total Long-Term Assets $43.29M $50.43M
Total Assets $65.82M $73.99M
YoY Change 25.28% 36.65%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $3.602M $3.662M
YoY Change 308.6% 177.63%
Accrued Expenses $6.196M $6.286M
YoY Change 6.96% 5.76%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $409.2K $409.2K
YoY Change -20.26% 270.68%
Total Short-Term Liabilities $22.36M $23.78M
YoY Change 57.38% 48.01%
LONG-TERM LIABILITIES
Long-Term Debt $2.249M $2.356M
YoY Change -53.96% -57.61%
Other Long-Term Liabilities $18.92K $18.92K
YoY Change 0.0% -99.76%
Total Long-Term Liabilities $2.268M $2.375M
YoY Change 11889.55% -82.12%
TOTAL LIABILITIES
Total Short-Term Liabilities $22.36M $23.78M
Total Long-Term Liabilities $2.268M $2.375M
Total Liabilities $39.72M $42.26M
YoY Change 67.14% 43.62%
SHAREHOLDERS EQUITY
Retained Earnings -$120.1M -$112.2M
YoY Change 14.84% 6.61%
Common Stock $208.0K $189.4K
YoY Change 45.18% 45.96%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $26.10M $31.73M
YoY Change
Total Liabilities & Shareholders Equity $65.82M $73.99M
YoY Change 25.28% 36.65%

Cashflow Statement

Concept 2023 Q2 2023 Q1
OPERATING ACTIVITIES
Net Income -$7.959M -$2.969M
YoY Change -1400.51% 274.69%
Depreciation, Depletion And Amortization $543.9K $533.1K
YoY Change 27.82% 30.91%
Cash From Operating Activities -$1.682M -$1.425M
YoY Change -33.74% -274.11%
INVESTING ACTIVITIES
Capital Expenditures $9.450K $0.00
YoY Change -122.43% -100.0%
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00
YoY Change -100.0% -100.0%
Cash From Investing Activities -$9.450K
YoY Change -99.16%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 833.9K $3.214M
YoY Change -31.96% 40.36%
NET CHANGE
Cash From Operating Activities -1.682M -$1.425M
Cash From Investing Activities -9.450K
Cash From Financing Activities 833.9K $3.214M
Net Change In Cash -857.2K $1.789M
YoY Change -64.85% -7.59%
FREE CASH FLOW
Cash From Operating Activities -$1.682M -$1.425M
Capital Expenditures $9.450K $0.00
Free Cash Flow -$1.691M -$1.425M
YoY Change -32.24% -277.97%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001282224
CY2023Q1 dei Amendment Flag
AmendmentFlag
false
CY2023Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2023Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
CY2023Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2023Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2023Q1 DLPN Change In Fair Value Of Warrant Liability
ChangeInFairValueOfWarrantLiability
usd
CY2023Q1 us-gaap Capitalized Contract Cost Impairment Loss
CapitalizedContractCostImpairmentLoss
usd
CY2023Q1 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
usd
CY2023Q1 us-gaap Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
usd
CY2023Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
usd
CY2022Q1 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
usd
CY2022Q1 DLPN Repayment Of Interest To Related Party
RepaymentOfInterestToRelatedParty
usd
CY2022Q1 us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
usd
CY2022Q1 us-gaap Repayments Of Debt
RepaymentsOfDebt
usd
CY2023Q1 DLPN Issuance Of Shares To Lincoln Park Capital Llc
IssuanceOfSharesToLincolnParkCapitalLlc
usd
CY2023Q1 DLPN Receipt Of Crafthouse Equity In Connection With Marketing Agreement
ReceiptOfCrafthouseEquityInConnectionWithMarketingAgreement
usd
CY2023Q1 DLPN Settlement Of Contingent Consideration In Shares Of Common Stock
SettlementOfContingentConsiderationInSharesOfCommonStock
usd
CY2022Q1 DLPN Employee Bonus Paid In Stock
EmployeeBonusPaidInStock
usd
CY2022Q1 DLPN Issuance Of Restricted Shares Net Of Shares Withheld For Taxes
IssuanceOfRestrictedSharesNetOfSharesWithheldForTaxes
usd
CY2023Q1 DLPN Change In Fair Value Of Warrants
ChangeInFairValueOfWarrants
usd
CY2023Q1 DLPN Change In Fair Value Of Convertible Notes Payable
ChangeInFairValueOfConvertibleNotesPayable
usd
CY2023Q1 us-gaap Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
usd
CY2023Q1 DLPN Warrants
Warrants
shares
CY2023Q1 DLPN Convertible Note Payable
ConvertibleNotePayable
usd
CY2023Q1 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
usd
CY2023Q1 dei Document Type
DocumentType
10-Q
CY2023Q1 dei Document Quarterly Report
DocumentQuarterlyReport
true
CY2023Q1 dei Document Period End Date
DocumentPeriodEndDate
2023-03-31
CY2023Q1 dei Document Transition Report
DocumentTransitionReport
false
CY2023Q1 dei Entity File Number
EntityFileNumber
001-38331
CY2023Q1 dei Entity Registrant Name
EntityRegistrantName
DOLPHIN ENTERTAINMENT, INC.
CY2023Q1 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
FL
CY2023Q1 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
86-0787790
CY2023Q1 dei Entity Address Address Line1
EntityAddressAddressLine1
150 Alhambra Circle
CY2023Q1 dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 1200
CY2023Q1 dei Entity Address City Or Town
EntityAddressCityOrTown
Coral Gables
CY2023Q1 dei Entity Address State Or Province
EntityAddressStateOrProvince
FL
CY2023Q1 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
33134
CY2023Q1 dei City Area Code
CityAreaCode
(305)
CY2023Q1 dei Local Phone Number
LocalPhoneNumber
774-0407
CY2023Q1 dei Security12b Title
Security12bTitle
Common Stock, $0.015 par value per share
CY2023Q1 dei Trading Symbol
TradingSymbol
DLPN
CY2023Q1 dei Security Exchange Name
SecurityExchangeName
NASDAQ
CY2023Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2023Q1 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2023Q1 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2023Q1 dei Entity Small Business
EntitySmallBusiness
true
CY2023Q1 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2023Q1 dei Entity Shell Company
EntityShellCompany
false
CY2023Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
13084605 shares
CY2023Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
7858570 usd
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6069889 usd
CY2023Q1 us-gaap Restricted Cash Current
RestrictedCashCurrent
1127960 usd
CY2022Q4 us-gaap Restricted Cash Current
RestrictedCashCurrent
1127960 usd
CY2023Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
896499 usd
CY2022Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
736820 usd
CY2023Q1 us-gaap Receivables Net Current
ReceivablesNetCurrent
6225319 usd
CY2022Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
6162472 usd
CY2023Q1 us-gaap Other Receivables
OtherReceivables
3021712 usd
CY2022Q4 us-gaap Other Receivables
OtherReceivables
5552993 usd
CY2023Q1 us-gaap Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
4527995 usd
CY2022Q4 us-gaap Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
4426700 usd
CY2023Q1 us-gaap Other Assets Current
OtherAssetsCurrent
801414 usd
CY2022Q4 us-gaap Other Assets Current
OtherAssetsCurrent
523812 usd
CY2023Q1 us-gaap Assets Current
AssetsCurrent
23562970 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
23863826 usd
CY2023Q1 us-gaap Film Costs
FilmCosts
1603412 usd
CY2022Q4 us-gaap Film Costs
FilmCosts
1598412 usd
CY2023Q1 DLPN Employee Receivable
EmployeeReceivable
652085 usd
CY2022Q4 DLPN Employee Receivable
EmployeeReceivable
604085 usd
CY2023Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
6845888 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
7341045 usd
CY2023Q1 us-gaap Goodwill
Goodwill
29314083 usd
CY2022Q4 us-gaap Goodwill
Goodwill
29314083 usd
CY2023Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
9378496 usd
CY2022Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
9884336 usd
CY2023Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
265950 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
293206 usd
CY2023Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
2365914 usd
CY2022Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
2477839 usd
CY2023Q1 us-gaap Assets
Assets
73988798 usd
CY2022Q4 us-gaap Assets
Assets
75376832 usd
CY2023Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
3662046 usd
CY2022Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
4798221 usd
CY2023Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
409232 usd
CY2022Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
408905 usd
CY2023Q1 us-gaap Notes Payable Current
NotesPayableCurrent
3840321 usd
CY2022Q4 us-gaap Notes Payable Current
NotesPayableCurrent
3868960 usd
CY2023Q1 us-gaap Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
500000 usd
CY2022Q4 us-gaap Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
500000 usd
CY2023Q1 us-gaap Interest Payable Current
InterestPayableCurrent
1636766 usd
CY2022Q4 us-gaap Interest Payable Current
InterestPayableCurrent
1744723 usd
CY2023Q1 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
2625000 usd
CY2022Q4 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
2625000 usd
CY2023Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
2024130 usd
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
2073547 usd
CY2023Q1 us-gaap Deferred Revenue
DeferredRevenue
2093280 usd
CY2022Q4 us-gaap Deferred Revenue
DeferredRevenue
1641459 usd
CY2023Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
6985305 usd
CY2022Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
7626836 usd
CY2023Q1 us-gaap Liabilities Current
LiabilitiesCurrent
23776080 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
25287651 usd
CY2023Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2356052 usd
CY2022Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2458687 usd
CY2023Q1 us-gaap Long Term Notes Payable
LongTermNotesPayable
2715000 usd
CY2022Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
500000 usd
CY2023Q1 us-gaap Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
5850000 usd
CY2022Q4 us-gaap Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
5050000 usd
CY2023Q1 us-gaap Convertible Debt Fair Value Disclosures
ConvertibleDebtFairValueDisclosures
354000 usd
CY2022Q4 us-gaap Convertible Debt Fair Value Disclosures
ConvertibleDebtFairValueDisclosures
343556 usd
CY2023Q1 DLPN Loan From Related Party
LoanFromRelatedParty
1107873 usd
CY2022Q4 DLPN Loan From Related Party
LoanFromRelatedParty
1107873 usd
CY2023Q1 us-gaap Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
254306 usd
CY2022Q4 us-gaap Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
238821 usd
CY2023Q1 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
5535423 usd
CY2022Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
6012049 usd
CY2023Q1 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
280286 usd
CY2022Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
253188 usd
CY2023Q1 DLPN Warrants Liability Current
WarrantsLiabilityCurrent
15000 usd
CY2022Q4 DLPN Warrants Liability Current
WarrantsLiabilityCurrent
15000 usd
CY2023Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
18915 usd
CY2022Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
18915 usd
CY2023Q1 us-gaap Liabilities
Liabilities
42262935 usd
CY2022Q4 us-gaap Liabilities
Liabilities
41285740 usd
CY2023Q1 us-gaap Preferred Stock Value
PreferredStockValue
1000 usd
CY2022Q4 us-gaap Preferred Stock Value
PreferredStockValue
1000 usd
CY2023Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.015
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.015
CY2023Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000 shares
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000 shares
CY2023Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
12627336 shares
CY2023Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
12627336 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
12340664 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
12340664 shares
CY2023Q1 us-gaap Common Stock Value
CommonStockValue
189410 usd
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
185110 usd
CY2023Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
143719252 usd
CY2022Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
143119461 usd
CY2023Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-112183799 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-109214479 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
31725863 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
34091092 usd
CY2023Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
73988798 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
75376832 usd
CY2023Q1 us-gaap Revenues
Revenues
9891421 usd
CY2022Q1 us-gaap Revenues
Revenues
9177125 usd
CY2023Q1 us-gaap Cost Of Revenue
CostOfRevenue
218896 usd
CY2022Q1 us-gaap Cost Of Revenue
CostOfRevenue
1110658 usd
CY2023Q1 us-gaap Salaries And Wages
SalariesAndWages
9054730 usd
CY2022Q1 us-gaap Salaries And Wages
SalariesAndWages
6960283 usd
CY2023Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1871937 usd
CY2022Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1488338 usd
CY2023Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
533096 usd
CY2022Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
407238 usd
CY2023Q1 DLPN Change In Fair Value Of Contingent Consideration
ChangeInFairValueOfContingentConsideration
-15485 usd
CY2022Q1 DLPN Change In Fair Value Of Contingent Consideration
ChangeInFairValueOfContingentConsideration
-161451 usd
CY2023Q1 us-gaap Professional Fees
ProfessionalFees
763277 usd
CY2022Q1 us-gaap Professional Fees
ProfessionalFees
938217 usd
CY2023Q1 us-gaap Operating Expenses
OperatingExpenses
12457421 usd
CY2022Q1 us-gaap Operating Expenses
OperatingExpenses
11066185 usd
CY2023Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-2566000 usd
CY2022Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-1889060 usd
CY2023Q1 DLPN Change In Fair Value Of Convertible Notes
ChangeInFairValueOfConvertibleNotes
-10444 usd
CY2022Q1 DLPN Change In Fair Value Of Convertible Notes
ChangeInFairValueOfConvertibleNotes
287858 usd
CY2022Q1 DLPN Change In Fair Value Of Warrant Liability
ChangeInFairValueOfWarrantLiability
60000 usd
CY2023Q1 us-gaap Interest Income Operating
InterestIncomeOperating
102017 usd
CY2022Q1 us-gaap Interest Income Operating
InterestIncomeOperating
44767 usd
CY2023Q1 us-gaap Interest Expense
InterestExpense
355870 usd
CY2022Q1 us-gaap Interest Expense
InterestExpense
194173 usd
CY2023Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-264297 usd
CY2022Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
198452 usd
CY2023Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-2830297 usd
CY2022Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-1690608 usd
CY2023Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
27098 usd
CY2022Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
7224 usd
CY2023Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-2857395 usd
CY2022Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1697832 usd
CY2023Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-111925 usd
CY2022Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-20000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-2969320 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-1717832 usd
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.23
CY2022Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.20
CY2023Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.23
CY2022Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.23
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
12640285 shares
CY2022Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
8713700 shares
CY2023Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
12640285 shares
CY2022Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
8846567 shares
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-2969320 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-1717832 usd
CY2023Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
533096 usd
CY2022Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
407238 usd
CY2023Q1 us-gaap Share Based Compensation
ShareBasedCompensation
74641 usd
CY2022Q1 us-gaap Share Based Compensation
ShareBasedCompensation
59305 usd
CY2023Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-111925 usd
CY2022Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-20000 usd
CY2022Q1 us-gaap Capitalized Contract Cost Impairment Loss
CapitalizedContractCostImpairmentLoss
15000 usd
CY2023Q1 DLPN Change In Allowance For Credit Losses
ChangeInAllowanceForCreditLosses
75779 usd
CY2022Q1 DLPN Change In Allowance For Credit Losses
ChangeInAllowanceForCreditLosses
143924 usd
CY2023Q1 DLPN Change In Fair Value Of Contingents Consideration
ChangeInFairValueOfContingentsConsideration
-15485 usd
CY2022Q1 DLPN Change In Fair Value Of Contingents Consideration
ChangeInFairValueOfContingentsConsideration
-161451 usd
CY2022Q1 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-60000 usd
CY2023Q1 DLPN Change In Fair Value Of Convertible Notes
ChangeInFairValueOfConvertibleNotes
-10444 usd
CY2022Q1 DLPN Change In Fair Value Of Convertible Notes
ChangeInFairValueOfConvertibleNotes
287858 usd
CY2023Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
27098 usd
CY2022Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
7224 usd
CY2023Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-2291361 usd
CY2022Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-1880764 usd
CY2023Q1 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
277602 usd
CY2022Q1 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
11732 usd
CY2023Q1 DLPN Increase Decrease In Capitalized Production Costs
IncreaseDecreaseInCapitalizedProductionCosts
5000 usd
CY2022Q1 DLPN Increase Decrease In Capitalized Production Costs
IncreaseDecreaseInCapitalizedProductionCosts
20500 usd
CY2023Q1 DLPN Increase Decrease In Other Longterm Assets And Employee Receivable
IncreaseDecreaseInOtherLongtermAssetsAndEmployeeReceivable
48000 usd
CY2022Q1 DLPN Increase Decrease In Other Longterm Assets And Employee Receivable
IncreaseDecreaseInOtherLongtermAssetsAndEmployeeReceivable
68354 usd
CY2023Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
451821 usd
CY2022Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-49799 usd
CY2023Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-1136175 usd
CY2022Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
376934 usd
CY2023Q1 DLPN Accrued Interest Related Party
AccruedInterestRelatedParty
92043 usd
CY2022Q1 DLPN Accrued Interest Related Party
AccruedInterestRelatedParty
92043 usd
CY2023Q1 DLPN Increase Decrease In Lease Liability
IncreaseDecreaseInLeaseLiability
-30886 usd
CY2022Q1 DLPN Increase Decrease In Lease Liability
IncreaseDecreaseInLeaseLiability
-12968 usd
CY2023Q1 us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
-641532 usd
CY2022Q1 us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
-116477 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1424822 usd
CY2022Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
818363 usd
CY2022Q1 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
17757 usd
CY2022Q1 us-gaap Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
1154500 usd
CY2022Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1172257 usd
CY2023Q1 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
800000 usd
CY2023Q1 DLPN Repayment Of Interest To Related Party
RepaymentOfInterestToRelatedParty
200000 usd
CY2023Q1 us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
2215000 usd
CY2023Q1 us-gaap Proceeds From Loans
ProceedsFromLoans
529450 usd
CY2022Q1 us-gaap Proceeds From Loans
ProceedsFromLoans
2515350 usd
CY2023Q1 us-gaap Repayments Of Debt
RepaymentsOfDebt
102308 usd
CY2023Q1 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
28639 usd
CY2022Q1 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
225924 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
3213503 usd
CY2022Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
2289426 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
1788681 usd
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
1935532 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
7197849 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
8230626 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
8986530 usd
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
10166158 usd
CY2023Q1 us-gaap Interest Paid Net
InterestPaidNet
434548 usd
CY2022Q1 us-gaap Interest Paid Net
InterestPaidNet
104064 usd
CY2022Q1 DLPN Issuance Of Shares To Lincoln Park Capital Llc
IssuanceOfSharesToLincolnParkCapitalLlc
2515350 usd
CY2022Q1 DLPN Receipt Of Crafthouse Equity In Connection With Marketing Agreement
ReceiptOfCrafthouseEquityInConnectionWithMarketingAgreement
1000000 usd
CY2022Q1 DLPN Settlement Of Contingent Consideration In Shares Of Common Stock
SettlementOfContingentConsiderationInSharesOfCommonStock
-2381869 usd
CY2023Q1 DLPN Employee Bonus Paid In Stock
EmployeeBonusPaidInStock
74641 usd
CY2023Q1 DLPN Cash And Cash Equivalents
CashAndCashEquivalents
7858570 usd
CY2022Q1 DLPN Cash And Cash Equivalents
CashAndCashEquivalents
9624275 usd
CY2023Q1 DLPN Restricted Cash1
RestrictedCash1
1127960 usd
CY2022Q1 DLPN Restricted Cash1
RestrictedCash1
541883 usd
CY2023Q1 DLPN Total Cash Cash Equivalents And Restricted Cash Shown In Consolidated Statement Of Cash Flows
TotalCashCashEquivalentsAndRestrictedCashShownInConsolidatedStatementOfCashFlows
8986530 usd
CY2022Q1 DLPN Total Cash Cash Equivalents And Restricted Cash Shown In Consolidated Statement Of Cash Flows
TotalCashCashEquivalentsAndRestrictedCashShownInConsolidatedStatementOfCashFlows
10166158 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
34091092 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-2969320 usd
CY2023Q1 DLPN Issuance Of Shares To Lincoln Park Capitals Llc
IssuanceOfSharesToLincolnParkCapitalsLlc
529450 usd
CY2023Q1 DLPN Issuance Of Shares Related To Employment Agreements
IssuanceOfSharesRelatedToEmploymentAgreements
74641 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
31725863 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
22934890 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-1717832 usd
CY2022Q1 DLPN Issuance Of Shares To Lincoln Park Capitals Llc
IssuanceOfSharesToLincolnParkCapitalsLlc
2515350 usd
CY2022Q1 DLPN Shares Issuable For Contingent Consideration
SharesIssuableForContingentConsideration
2381869 usd
CY2022Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
59305 usd
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
26173582 usd
CY2023Q1 us-gaap Basis Of Accounting
BasisOfAccounting
<p id="xdx_806_eus-gaap--BasisOfAccounting_zhpUpdHlhLwf" style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b>NOTE 1 – <span id="xdx_824_zViKblIJs7Xf">GENERAL</span> </b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 3pc"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify; text-indent: 3pc">Dolphin Entertainment, Inc., a Florida corporation (the “Company,” “Dolphin,” “we,” “us” or “our”), is a leading independent entertainment marketing and premium content development company. Through its acquisitions of 42West LLC (“42West”), The Door Marketing Group, LLC (“The Door”), Shore Fire Media, Ltd (“Shore Fire”), Viewpoint Computer Animation Incorporated (“Viewpoint”), Be Social Public Relations, LLC (“Be Social”), B/HI Communications, Inc. (“B/HI”) and Socialyte, LLC (“Socialyte”), the Company provides expert strategic marketing and publicity services throughout the United States of America (“U.S.”) to all of the major film studios and many of the leading independent and digital content providers, A-list celebrity talent, including actors, directors, producers, celebrity chefs, social media influencers and recording artists. The Company also provides strategic marketing publicity services and creative brand strategies for prime hotel and restaurant groups and consumer brands throughout the U.S. The strategic acquisitions of 42West, The Door, Shore Fire, Viewpoint, Be Social, B/HI and Socialyte bring together premium marketing services, including digital and social media marketing capabilities, with premium content production, creating significant opportunities to serve respective constituents more strategically and to grow and diversify the Company’s business. Dolphin’s content production business is a long established, leading independent producer, committed to distributing premium, best-in-class film and digital entertainment. Dolphin produces original feature films and digital programming primarily aimed at family and young adult markets.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 2.25pc"> </p> <p id="xdx_84C_eus-gaap--BasisOfAccountingPolicyPolicyTextBlock_z60Z4s5umaD8" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 3pc"><b><i><span id="xdx_86C_zT9HQ69vjbd1">Basis of Presentation</span></i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 2.25pc"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify; text-indent: 3pc">The accompanying unaudited condensed consolidated financial statements include the accounts of Dolphin, and all of its wholly owned subsidiaries, comprising Dolphin Films, Inc. (“Dolphin Films”), Dolphin SB Productions LLC, Dolphin Max Steel Holdings, LLC, Dolphin JB Believe Financing, LLC, Dolphin JOAT Productions, LLC, 42West, The Door, Viewpoint, Shore Fire, Be Social, B/HI and Socialyte. The Company applies the equity method of accounting for its investments in entities for which it does not have a controlling financial interest, but over which it has the ability to exert significant influence. </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 2.25pc"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify; text-indent: 3pc">The unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”) for interim financial information and the instructions to Form 10-Q under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and Article 8 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. In the opinion of the Company’s management, the accompanying unaudited condensed consolidated financial statements contain all adjustments, consisting only of normal recurring adjustments, necessary for a fair statement of its financial position as of March 31, 2023, and its results of operations and cash flows for the three months ended March 31, 2023 and 2022. All significant inter-company balances and transactions have been eliminated from the condensed consolidated financial statements. Operating results for the three months ended March 31, 2023 are not necessarily indicative of the results that may be expected for the full year ending December 31, 2023. The condensed consolidated balance sheet as of December 31, 2022 has been derived from the audited financial statements at that date but does not include all the information and footnotes required by U.S. GAAP for complete financial statements. The accompanying unaudited condensed consolidated financial statements should be read together with the audited consolidated financial statements and related notes included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2022.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 2.25pc"> </p> <p id="xdx_849_eus-gaap--UseOfEstimates_zvsNdocuVuWc" style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 3pc"><b><i><span id="xdx_864_zzeDu8gfgRD">Use of Estimates</span></i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 3pc"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify; text-indent: 3pc">The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenue and expenses during the reporting period. The most significant estimates made by management in the preparation of the financial statements relate to the estimates in the fair value of acquisitions, estimates in assumptions used to calculate the fair value of certain liabilities and impairment assessments for investment in capitalized production costs, goodwill and long-lived assets. Actual results could differ materially from such estimates. </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 2.25pc"> </p> <p id="xdx_84E_eus-gaap--Reclassifications_zNnR8aHHtp9e" style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 3pc"><b><i><span id="xdx_86B_z8Y0fC7cx8W3">Reclassifications</span></i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 2.25pc"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify; text-indent: 3pc">Certain prior year amounts have been reclassified to conform with current year presentation. These reclassifications had no impact on the Company’s condensed consolidated statements of operations or condensed consolidated statements of cash flows.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 2.25pc"> </p> <p id="xdx_848_eus-gaap--NewAccountingPronouncementsPolicyPolicyTextBlock_zCqaC8VHeyZb" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 3pc"><b><i><span id="xdx_868_zvsUfKlGpOr">Recent Accounting Pronouncements</span></i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 3pc"><b><i> </i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 3pc"><span style="text-decoration: underline">Accounting Guidance Adopted</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 3pc"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 3pc">In June 2016, the FASB issued new guidance on measurement of credit losses (ASU 2016-13, “Measurement of Credit Losses on Financial Instruments”) with subsequent amendments issued in November 2018 (ASU 2018-19) and April 2019 (ASU 2019-04). This update changes the accounting for credit losses on loans and held-to-maturity debt securities and requires a current expected credit loss (CECL) approach to determine the allowance for credit losses. The Company adopted this guidance effective January 1, 2023 and the adoption of this accounting standard did not have a material impact on the Company’s consolidated financial statements.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><span style="font-family: Arial, Helvetica, Sans-Serif; font-size: 12pt; color: #222222"> </span> </p>
CY2023Q1 us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_849_eus-gaap--UseOfEstimates_zvsNdocuVuWc" style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 3pc"><b><i><span id="xdx_864_zzeDu8gfgRD">Use of Estimates</span></i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 3pc"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify; text-indent: 3pc">The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenue and expenses during the reporting period. The most significant estimates made by management in the preparation of the financial statements relate to the estimates in the fair value of acquisitions, estimates in assumptions used to calculate the fair value of certain liabilities and impairment assessments for investment in capitalized production costs, goodwill and long-lived assets. Actual results could differ materially from such estimates. </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 2.25pc"> </p>
CY2023Q1 us-gaap Reclassifications
Reclassifications
<p id="xdx_84E_eus-gaap--Reclassifications_zNnR8aHHtp9e" style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 3pc"><b><i><span id="xdx_86B_z8Y0fC7cx8W3">Reclassifications</span></i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 2.25pc"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify; text-indent: 3pc">Certain prior year amounts have been reclassified to conform with current year presentation. These reclassifications had no impact on the Company’s condensed consolidated statements of operations or condensed consolidated statements of cash flows.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 2.25pc"> </p>
CY2023Q1 us-gaap Revenues
Revenues
9891421 usd
CY2022Q1 us-gaap Revenues
Revenues
9177125 usd
CY2022Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
1641459 usd
CY2023Q1 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
2093280 usd
CY2023Q1 DLPN Changes In Contracts Liability
ChangesInContractsLiability
451829 usd
CY2023Q1 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
689017 usd
CY2022Q1 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
314937 usd
CY2023Q1 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
29314083 usd
CY2023Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
18680000 usd
CY2023Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
9301504 usd
CY2023Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
9378496 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
18680000 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
8795664 usd
CY2023Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
732343 usd
CY2022Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
719510 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
9884336 usd
CY2023Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
505840 usd
CY2022Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
341833 usd
CY2023Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Next Rolling Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextRollingTwelveMonths
1510071 usd
CY2023Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Rolling Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearTwo
1701993 usd
CY2023Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Rolling Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearThree
1597789 usd
CY2023Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Rolling Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearFour
1465978 usd
CY2023Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Rolling Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearFive
854992 usd
CY2023Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Rolling After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseRollingAfterYearFive
2247673 usd
CY2023Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
9378496 usd
CY2023Q1 us-gaap Acquired Finite Lived Intangible Assets Weighted Average Useful Life
AcquiredFiniteLivedIntangibleAssetsWeightedAverageUsefulLife
P9Y9M18D
CY2023Q1 us-gaap Accrued Bonuses Current
AccruedBonusesCurrent
397254 usd
CY2022Q4 us-gaap Accrued Bonuses Current
AccruedBonusesCurrent
469953 usd
CY2023Q1 DLPN Talent Liability
TalentLiability
3028267 usd
CY2022Q4 DLPN Talent Liability
TalentLiability
3990984 usd
CY2023Q1 us-gaap Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
4527995 usd
CY2023Q1 us-gaap Interest Receivable
InterestReceivable
419915 usd
CY2023Q1 DLPN Accrued Funding Under Max Steel Production Agreement
AccruedFundingUnderMaxSteelProductionAgreement
620000 usd
CY2022Q4 DLPN Accrued Funding Under Max Steel Production Agreement
AccruedFundingUnderMaxSteelProductionAgreement
620000 usd
CY2023Q1 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
304713 usd
CY2022Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
573049 usd
CY2023Q1 us-gaap Accrued Liabilities For Commissions Expense And Taxes
AccruedLiabilitiesForCommissionsExpenseAndTaxes
548221 usd
CY2022Q4 us-gaap Accrued Liabilities For Commissions Expense And Taxes
AccruedLiabilitiesForCommissionsExpenseAndTaxes
702410 usd
CY2023Q1 us-gaap Deposit Liability Current
DepositLiabilityCurrent
1354507 usd
CY2022Q4 us-gaap Deposit Liability Current
DepositLiabilityCurrent
550930 usd
CY2023Q1 DLPN Other Liabilitie Current
OtherLiabilitieCurrent
6985305 usd
CY2022Q4 DLPN Other Liabilitie Current
OtherLiabilitieCurrent
7626836 usd
CY2023Q1 us-gaap Convertible Notes Payable
ConvertibleNotesPayable
5850000 usd
CY2022Q4 us-gaap Convertible Notes Payable
ConvertibleNotesPayable
5050000 usd
CY2023Q1 DLPN Convertible Note Payable Fair Value Option
ConvertibleNotePayableFairValueOption
354000 usd
CY2022Q4 DLPN Convertible Note Payable Fair Value Option
ConvertibleNotePayableFairValueOption
343556 usd
CY2023Q1 DLPN Nonconvertible Promissory Notes
NonconvertiblePromissoryNotes
3555321 usd
CY2022Q4 DLPN Nonconvertible Promissory Notes
NonconvertiblePromissoryNotes
1368960 usd
CY2023Q1 DLPN Nonconvertible Promissory Notes Socialyte
NonconvertiblePromissoryNotesSocialyte
3000000 usd
CY2022Q4 DLPN Nonconvertible Promissory Notes Socialyte
NonconvertiblePromissoryNotesSocialyte
3000000 usd
CY2023Q1 DLPN Loans From Related Party See Note9
LoansFromRelatedPartySeeNote9
1107873 usd
CY2022Q4 DLPN Loans From Related Party See Note9
LoansFromRelatedPartySeeNote9
1107873 usd
CY2023Q1 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
2765284 usd
CY2022Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
2867592 usd
CY2023Q1 us-gaap Debt Current
DebtCurrent
16632478 usd
CY2022Q4 us-gaap Debt Current
DebtCurrent
13737981 usd
CY2023Q1 us-gaap Convertible Debt Current
ConvertibleDebtCurrent
4249553 usd
CY2022Q4 us-gaap Convertible Debt Current
ConvertibleDebtCurrent
4277697 usd
CY2023Q1 us-gaap Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
12383925 usd
CY2022Q4 us-gaap Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
9460284 usd
CY2023Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
4146874 usd
CY2023Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
3108737 usd
CY2023Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
1208737 usd
CY2023Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
1966610 usd
CY2023Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
5847644 usd
CY2023Q1 us-gaap Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
500000 usd
CY2023Q1 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
800000 usd
CY2023Q1 us-gaap Debt Instrument Interest Rate During Period
DebtInstrumentInterestRateDuringPeriod
0.10 pure
CY2023Q1 us-gaap Share Price
SharePrice
2.00
CY2023Q1 DLPN Interest Payments
InterestPayments
137597 usd
CY2022Q1 DLPN Interest Payments
InterestPayments
50833 usd
CY2023Q1 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
10444 usd
CY2022Q1 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
287858 usd
CY2023Q1 us-gaap Long Term Notes Payable
LongTermNotesPayable
2715000 usd
CY2022Q4 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
4865000 usd
CY2022Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
500000 usd
CY2023Q1 us-gaap Interest Expense Other
InterestExpenseOther
56585 usd
CY2022Q1 us-gaap Interest Expense Other
InterestExpenseOther
24884 usd
CY2023Q1 us-gaap Interest Paid
InterestPaid
34264 usd
CY2022Q1 us-gaap Interest Paid
InterestPaid
31659 usd
CY2023Q1 DLPN Socialyte Promissory Note Amount
SocialytePromissoryNoteAmount
3000000 usd
CY2023Q1 us-gaap Payments For Loans
PaymentsForLoans
161204 usd
CY2023Q1 us-gaap Interest And Debt Expense
InterestAndDebtExpense
54061 usd
CY2023Q1 us-gaap Amortization Of Deferred Loan Origination Fees Net
AmortizationOfDeferredLoanOriginationFeesNet
2765284 usd
CY2023Q1 us-gaap Line Of Credit Facility Interest Rate During Period
LineOfCreditFacilityInterestRateDuringPeriod
0.0550 pure
CY2023Q1 us-gaap Line Of Credit Facility Interest Rate At Period End
LineOfCreditFacilityInterestRateAtPeriodEnd
0.0075 pure
CY2023Q1 us-gaap Interest Expense Debt
InterestExpenseDebt
27317 usd
CY2022Q1 us-gaap Interest Expense Debt
InterestExpenseDebt
27317 usd
CY2023Q1 DLPN Debt Instrument Net Carrying Amount
DebtInstrumentNetCarryingAmount
5850000 usd
CY2023Q1 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
5489000 usd
CY2022Q4 DLPN Debt Instrument Net Carrying Amount
DebtInstrumentNetCarryingAmount
5050000 usd
CY2022Q4 DLPN Derivative Liability Noncurrent
DerivativeLiabilityNoncurrent
343556 usd
CY2023Q1 DLPN Loss On Change In Fair Value Reported In Condensed Consolidated Statements Of Operations
LossOnChangeInFairValueReportedInCondensedConsolidatedStatementsOfOperations
10444 usd
CY2023Q1 DLPN Derivative Liability Noncurrent
DerivativeLiabilityNoncurrent
354000 usd
CY2023Q1 us-gaap Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
754306 usd
CY2023Q1 us-gaap Sale Of Stock Number Of Shares Issued In Transaction
SaleOfStockNumberOfSharesIssuedInTransaction
300000 shares
CY2023Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
521550 usd
CY2023Q1 DLPN Net Loss Attributable To Dolphin Entertainment Stockholders
NetLossAttributableToDolphinEntertainmentStockholders
-2969320 usd
CY2022Q1 DLPN Net Loss Attributable To Dolphin Entertainment Stockholders
NetLossAttributableToDolphinEntertainmentStockholders
-1717832 usd
CY2022Q1 DLPN Change In Fair Value Of Warrants
ChangeInFairValueOfWarrants
-60000 usd
CY2022Q1 DLPN Change In Fair Value Of Convertible Notes Payable
ChangeInFairValueOfConvertibleNotesPayable
-287858 usd
CY2022Q1 us-gaap Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
9863 usd
CY2023Q1 DLPN Numerator For Diluted Loss Earnings Per Share
NumeratorForDilutedLossEarningsPerShare
-2969320 usd
CY2022Q1 DLPN Numerator For Diluted Loss Earnings Per Share
NumeratorForDilutedLossEarningsPerShare
-2055827 usd
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
12640285 shares
CY2022Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
8713700 shares
CY2022Q1 DLPN Warrants
Warrants
4990 shares
CY2022Q1 DLPN Convertible Note Payable
ConvertibleNotePayable
127877 usd
CY2023Q1 us-gaap Pro Forma Weighted Average Shares Outstanding Diluted
ProFormaWeightedAverageSharesOutstandingDiluted
12640285 shares
CY2022Q1 us-gaap Pro Forma Weighted Average Shares Outstanding Diluted
ProFormaWeightedAverageSharesOutstandingDiluted
8846567 shares
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.23
CY2022Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.20
CY2023Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.23
CY2022Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.23
CY2023Q1 DLPN Interest Expenses Related Party
InterestExpensesRelatedParty
64726 usd
CY2022Q1 DLPN Interest Expenses Related Party
InterestExpensesRelatedParty
64726 usd
CY2023Q1 DLPN Interest Paid Related To Accrued Compensation
InterestPaidRelatedToAccruedCompensation
200000 usd
CY2023Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
9891421 usd
CY2022Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
9177215 usd
CY2023Q1 DLPN Other Operating Incomes
OtherOperatingIncomes
-2566000 usd
CY2022Q1 DLPN Other Operating Incomes
OtherOperatingIncomes
-1889060 usd
CY2023Q1 DLPN Interest Expenses
InterestExpenses
355870 usd
CY2022Q1 DLPN Interest Expenses
InterestExpenses
149406 usd
CY2023Q1 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
91573 usd
CY2022Q1 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-347858 usd
CY2023Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
-2830297 usd
CY2022Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
-1690608 usd
CY2023Q1 us-gaap Assets
Assets
73988798 usd
CY2022Q4 us-gaap Assets
Assets
75376832 usd
CY2023Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
6845888 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
7341045 usd
CY2023Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
2024130 usd
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
2073547 usd
CY2023Q1 DLPN Lease Liability
LeaseLiability
5535423 usd
CY2022Q4 DLPN Lease Liability
LeaseLiability
6012049 usd
CY2023Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
7559553 usd
CY2022Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
8085596 usd
CY2023Q1 us-gaap Lease Cost
LeaseCost
598871 usd
CY2022Q1 us-gaap Lease Cost
LeaseCost
531123 usd
CY2023Q1 us-gaap Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
696556 usd
CY2022Q1 us-gaap Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
531777 usd
CY2023Q1 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
1947904 usd
CY2023Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
2531307 usd
CY2023Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
1979589 usd
CY2023Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
1782057 usd
CY2023Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
719794 usd
CY2023Q1 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
8960651 usd
CY2023Q1 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
1401098 usd
CY2023Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
7559553 usd
CY2023Q1 us-gaap Lessee Operating Lease Term Of Contract
LesseeOperatingLeaseTermOfContract
P3Y3M18D
CY2023Q1 DLPN Percentage Of Annual Increase In Lease Amount
PercentageOfAnnualIncreaseInLeaseAmount
0.0869 pure
CY2022Q2 us-gaap Repayments Of Other Debt
RepaymentsOfOtherDebt
1500000 usd

Files In Submission

Name View Source Status
dlpn-20230331_cal.xml Edgar Link unprocessable
dlpn-20230331_def.xml Edgar Link unprocessable
dlpn-20230331_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
dlpn-20230331_lab.xml Edgar Link unprocessable
0001079973-23-000727-index-headers.html Edgar Link pending
0001079973-23-000727-index.html Edgar Link pending
0001079973-23-000727.txt Edgar Link pending
0001079973-23-000727-xbrl.zip Edgar Link pending
dlpn-20230331.xsd Edgar Link pending
dlpn_10q.htm Edgar Link pending
dlpn_ex31z1.htm Edgar Link pending
dlpn_ex31z2.htm Edgar Link pending
dlpn_ex32z1.htm Edgar Link pending
dlpn_ex32z2.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
dlpn_10q_htm.xml Edgar Link completed
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending