2023 Q1 Form 10-K Financial Statement
#000155335023000246 Filed on March 31, 2023
Income Statement
Concept | 2023 Q1 | 2022 Q4 | 2022 |
---|---|---|---|
Revenue | $9.891M | $11.14M | $40.51M |
YoY Change | 7.78% | 6.01% | 13.37% |
Cost Of Revenue | $218.9K | $625.3K | $3.566M |
YoY Change | -80.29% | -51.94% | -6.6% |
Gross Profit | $9.673M | $10.51M | $3.00 |
YoY Change | 19.91% | 14.2% | -100.0% |
Gross Profit Margin | 97.79% | 94.39% | 0.0% |
Selling, General & Admin | $1.872M | $10.51M | $6.572M |
YoY Change | 25.77% | 12.27% | -79.29% |
% of Gross Profit | 19.35% | 99.99% | 219067333.33% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $533.1K | $502.6K | $283.5K |
YoY Change | 30.91% | 7.13% | -85.12% |
% of Gross Profit | 5.51% | 4.78% | 9449333.33% |
Operating Expenses | $12.46M | $12.41M | $45.08M |
YoY Change | 22.84% | -8.68% | 20.57% |
Operating Profit | -$2.566M | -$1.894M | -$4.575M |
YoY Change | 166.26% | -56.76% | -16.52% |
Interest Expense | $355.9K | -$62.86K | $555.8K |
YoY Change | 138.19% | -153.96% | -114.21% |
% of Operating Profit | |||
Other Income/Expense, Net | -$264.3K | $218.8K | |
YoY Change | -233.18% | -123.75% | |
Pretax Income | -$2.857M | -$3.029M | -$4.533M |
YoY Change | 269.9% | 16.26% | -29.44% |
Income Tax | $27.10K | $155.3K | $177.0K |
% Of Pretax Income | |||
Net Earnings | -$2.969M | -$3.288M | -$4.780M |
YoY Change | 274.69% | 22.6% | -26.03% |
Net Earnings / Revenue | -30.02% | -29.52% | -11.8% |
Basic Earnings Per Share | -$0.23 | -$0.49 | |
Diluted Earnings Per Share | -$0.23 | -$0.29 | -$0.56 |
COMMON SHARES | |||
Basic Shares Outstanding | 12.62M shares | 10.21M shares | 9.799M shares |
Diluted Shares Outstanding | 12.64M shares | 9.927M shares |
Balance Sheet
Concept | 2023 Q1 | 2022 Q4 | 2022 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $7.859M | $6.070M | $6.070M |
YoY Change | -18.35% | -21.05% | -21.05% |
Cash & Equivalents | $7.859M | $6.070M | |
Short-Term Investments | |||
Other Short-Term Assets | $801.4K | $523.8K | $1.652M |
YoY Change | 92.17% | 16.39% | 66.52% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $13.78M | $16.14M | $16.14M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $23.56M | $23.86M | $23.86M |
YoY Change | 24.91% | 30.49% | 30.49% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $266.0K | $293.2K | $7.634M |
YoY Change | -37.57% | -38.1% | 15.62% |
Goodwill | $29.31M | $29.31M | |
YoY Change | 46.41% | 46.41% | |
Intangibles | $9.378M | $9.884M | |
YoY Change | 61.69% | 60.93% | |
Long-Term Investments | $809.7K | $1.253M | $1.253M |
YoY Change | |||
Other Assets | $2.366M | $2.478M | $1.225M |
YoY Change | -12.52% | 100.75% | -0.78% |
Total Long-Term Assets | $50.43M | $51.51M | $51.51M |
YoY Change | 42.93% | 49.3% | 49.3% |
TOTAL ASSETS | |||
Total Short-Term Assets | $23.56M | $23.86M | $23.86M |
Total Long-Term Assets | $50.43M | $51.51M | $51.51M |
Total Assets | $73.99M | $75.38M | $75.38M |
YoY Change | 36.65% | 42.78% | 42.78% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $3.662M | $4.798M | $4.798M |
YoY Change | 177.63% | 409.32% | 409.32% |
Accrued Expenses | $6.286M | $6.443M | $8.809M |
YoY Change | 5.76% | 10.21% | 50.66% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $409.2K | $408.9K | $4.278M |
YoY Change | 270.68% | 32.9% | 1290.32% |
Total Short-Term Liabilities | $23.78M | $25.29M | $25.29M |
YoY Change | 48.01% | 69.11% | 69.11% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $2.356M | $2.459M | $9.460M |
YoY Change | -57.61% | -58.15% | 61.02% |
Other Long-Term Liabilities | $18.92K | $18.92K | $6.285M |
YoY Change | -99.76% | -29.8% | |
Total Long-Term Liabilities | $2.375M | $2.478M | $15.74M |
YoY Change | -82.12% | 6.19% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $23.78M | $25.29M | $25.29M |
Total Long-Term Liabilities | $2.375M | $2.478M | $15.74M |
Total Liabilities | $42.26M | $41.29M | $41.29M |
YoY Change | 43.62% | 38.28% | 38.28% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$112.2M | -$109.2M | |
YoY Change | 6.61% | 4.58% | |
Common Stock | $189.4K | $185.1K | |
YoY Change | 45.96% | 53.87% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $31.73M | $34.09M | $34.09M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $73.99M | $75.38M | $75.38M |
YoY Change | 36.65% | 42.78% | 42.78% |
Cashflow Statement
Concept | 2023 Q1 | 2022 Q4 | 2022 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$2.969M | -$3.288M | -$4.780M |
YoY Change | 274.69% | 22.6% | -26.03% |
Depreciation, Depletion And Amortization | $533.1K | $502.6K | $283.5K |
YoY Change | 30.91% | 7.13% | -85.12% |
Cash From Operating Activities | -$1.425M | -$392.8K | -$4.027M |
YoY Change | -274.11% | -78.63% | 205.39% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $0.00 | $7.740K | $72.20K |
YoY Change | -100.0% | ||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | -$4.739M | -$7.847M |
YoY Change | -100.0% | 89.56% | 159.34% |
Cash From Investing Activities | -$4.747M | -$7.919M | |
YoY Change | 89.87% | 161.72% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $1.436M | ||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | $3.214M | 6.744M | $10.91M |
YoY Change | 40.36% | -1178.27% | 177.15% |
NET CHANGE | |||
Cash From Operating Activities | -$1.425M | -392.8K | -$4.027M |
Cash From Investing Activities | -4.747M | -$7.919M | |
Cash From Financing Activities | $3.214M | 6.744M | $10.91M |
Net Change In Cash | $1.789M | 1.605M | -$1.033M |
YoY Change | -7.59% | -132.33% | 153.9% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$1.425M | -$392.8K | -$4.027M |
Capital Expenditures | $0.00 | $7.740K | $72.20K |
Free Cash Flow | -$1.425M | -$400.6K | -$4.099M |
YoY Change | -277.97% | -78.21% | 210.86% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001282224 | |
CY2022 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2022 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | |
CY2022 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2021Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
usd | |
CY2021Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
usd | |
CY2021Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
usd | |
CY2021 | us-gaap |
Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
|
usd | |
CY2022 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
usd | |
CY2022 | DLPN |
Change In Fair Value Of Put Rights
ChangeInFairValueOfPutRights
|
usd | |
CY2021 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
usd | |
CY2021 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
usd | |
CY2021 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
usd | |
CY2021 | DLPN |
Commitment Shares Issued To Lincoln Park Capital Llc
CommitmentSharesIssuedToLincolnParkCapitalLlc
|
usd | |
CY2022 | DLPN |
Gain On Extinguishment Of Debts
GainOnExtinguishmentOfDebts
|
usd | |
CY2022 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
usd | |
CY2021 | DLPN |
Impairment Of Rightofuse Asset
ImpairmentOfRightofuseAsset
|
usd | |
CY2021 | us-gaap |
Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
|
usd | |
CY2022 | DLPN |
Changed In Fair Value Of Put Rights And Contingent Consideration
ChangedInFairValueOfPutRightsAndContingentConsideration
|
usd | |
CY2021 | us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
usd | |
CY2021 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
usd | |
CY2022 | DLPN |
Investment In Jddc Elemental Llc
InvestmentInJddcElementalLlc
|
usd | |
CY2021 | DLPN |
Acquisition Of Socialyte Llc Net Of Cash Acquired
AcquisitionOfSocialyteLlcNetOfCashAcquired
|
usd | |
CY2022 | DLPN |
Acquisition Of Bhi Communications Inc Net Of Cash Acquired
AcquisitionOfBhiCommunicationsIncNetOfCashAcquired
|
usd | |
CY2021 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
usd | |
CY2021 | us-gaap |
Proceeds From Loans
ProceedsFromLoans
|
usd | |
CY2022 | DLPN |
Exercise Of Put Rights
ExerciseOfPutRights
|
usd | |
CY2021 | DLPN |
Payment Of Contingent Consideration Bhi
PaymentOfContingentConsiderationBhi
|
usd | |
CY2021 | DLPN |
Proceeds From Lincoln Park Equity Line
ProceedsFromLincolnParkEquityLine
|
usd | |
CY2022 | DLPN |
Issuance Of Shares Related To Cashless Exercise Of Warrants
IssuanceOfSharesRelatedToCashlessExerciseOfWarrants
|
usd | |
CY2022 | DLPN |
Issuance Of Shares Related To Extinguishment Of Debt
IssuanceOfSharesRelatedToExtinguishmentOfDebt
|
usd | |
CY2021 | DLPN |
Receipt Of Crafthouse Equity In Connection With Marketing Agreement
ReceiptOfCrafthouseEquityInConnectionWithMarketingAgreement
|
usd | |
CY2022 | DLPN |
Put Rights Exchanged For Shares Of Common Stock
PutRightsExchangedForSharesOfCommonStock
|
usd | |
CY2022 | DLPN |
Interest On Notes Paid In Stock
InterestOnNotesPaidInStock
|
usd | |
CY2021 | DLPN |
Issuance Of Shares Related To Acquisition Of Door
IssuanceOfSharesRelatedToAcquisitionOfDoor
|
usd | |
CY2021 | DLPN |
Commitment Shares Issued To Lincoln Park Capitals Llc
CommitmentSharesIssuedToLincolnParkCapitalsLlc
|
usd | |
CY2022 | DLPN |
Issuance Of Common Stock On Vesting Of Restricted Stock Units Net Of Shares Withheld For Taxes
IssuanceOfCommonStockOnVestingOfRestrictedStockUnitsNetOfSharesWithheldForTaxes
|
usd | |
CY2022Q4 | us-gaap |
Contract With Customer Asset Net
ContractWithCustomerAssetNet
|
usd | |
CY2022Q4 | DLPN |
Due To Seller Of Be Social2021
DueToSellerOfBeSocial2021
|
usd | |
CY2021Q4 | DLPN |
Nonconvertible Promissory Notes Socialyte
NonconvertiblePromissoryNotesSocialyte
|
usd | |
CY2021Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
usd | |
CY2021 | DLPN |
Change In Fair Value Of Convertible Notes Payable
ChangeInFairValueOfConvertibleNotesPayable
|
usd | |
CY2021 | DLPN |
Change In Fair Value Of Warrants
ChangeInFairValueOfWarrants
|
usd | |
CY2021 | us-gaap |
Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
|
usd | |
CY2021 | DLPN |
Convertible Note Payable
ConvertibleNotePayable
|
usd | |
CY2021 | DLPN |
Warrants
Warrants
|
shares | |
CY2022 | us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
usd | |
CY2021 | us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
usd | |
CY2022 | us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
usd | |
CY2021 | us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
usd | |
CY2022 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
usd | |
CY2021 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
usd | |
CY2022Q4 | us-gaap |
Deferred Tax Liabilities Other
DeferredTaxLiabilitiesOther
|
usd | |
CY2021 | DLPN |
Effective Income Tax Rate Reconciliation Goodwill Impairment
EffectiveIncomeTaxRateReconciliationGoodwillImpairment
|
pure | |
CY2022 | us-gaap |
Effective Income Tax Rate Reconciliation Disposition Of Business
EffectiveIncomeTaxRateReconciliationDispositionOfBusiness
|
pure | |
CY2022Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
|
usd | |
CY2022 | dei |
Document Type
DocumentType
|
10-K | |
CY2022 | dei |
Document Annual Report
DocumentAnnualReport
|
true | |
CY2022 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-12-31 | |
CY2022 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2022 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2022 | dei |
Entity File Number
EntityFileNumber
|
001-38331 | |
CY2022 | dei |
Entity Registrant Name
EntityRegistrantName
|
DOLPHIN ENTERTAINMENT, INC. | |
CY2022 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
FL | |
CY2022 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
86-0787790 | |
CY2022 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
150 Alhambra Circle | |
CY2022 | dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 1200 | |
CY2022 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Coral Gables | |
CY2022 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
FL | |
CY2022 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
33134 | |
CY2022 | dei |
City Area Code
CityAreaCode
|
305 | |
CY2022 | dei |
Local Phone Number
LocalPhoneNumber
|
774-0407 | |
CY2022 | dei |
Security12b Title
Security12bTitle
|
Common Stock, $0.015 par value per share | |
CY2022 | dei |
Trading Symbol
TradingSymbol
|
DLPN | |
CY2022 | dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | |
CY2022 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2022 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2022 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2022 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2022 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2022 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2022 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2022 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2022Q2 | dei |
Entity Public Float
EntityPublicFloat
|
25511503 | usd |
CY2023Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
12619434 | shares |
CY2022 | dei |
Auditor Name
AuditorName
|
Grant Thornton LLP | |
CY2022 | dei |
Auditor Location
AuditorLocation
|
Fort Lauderdale, FL | |
CY2022 | dei |
Auditor Firm
AuditorFirmId
|
248 | |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
6069889 | usd |
CY2021Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
7688743 | usd |
CY2022Q4 | us-gaap |
Restricted Cash Current
RestrictedCashCurrent
|
1127960 | usd |
CY2021Q4 | us-gaap |
Restricted Cash Current
RestrictedCashCurrent
|
541883 | usd |
CY2022Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
736820 | usd |
CY2021Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
627553 | usd |
CY2022Q4 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
6162472 | usd |
CY2021Q4 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
4513179 | usd |
CY2022Q4 | us-gaap |
Other Receivables
OtherReceivables
|
5552993 | usd |
CY2021Q4 | us-gaap |
Other Receivables
OtherReceivables
|
3583357 | usd |
CY2022Q4 | us-gaap |
Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
|
4426700 | usd |
CY2021Q4 | us-gaap |
Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
|
1510137 | usd |
CY2022Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
523812 | usd |
CY2021Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
450060 | usd |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
23863826 | usd |
CY2021Q4 | us-gaap |
Assets Current
AssetsCurrent
|
18287359 | usd |
CY2022Q4 | us-gaap |
Film Costs
FilmCosts
|
1598412 | usd |
CY2021Q4 | us-gaap |
Film Costs
FilmCosts
|
137235 | usd |
CY2022Q4 | DLPN |
Employee Receivable
EmployeeReceivable
|
604085 | usd |
CY2021Q4 | DLPN |
Employee Receivable
EmployeeReceivable
|
366085 | usd |
CY2022Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
7341045 | usd |
CY2021Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
6129411 | usd |
CY2022Q4 | us-gaap |
Goodwill
Goodwill
|
29314083 | usd |
CY2021Q4 | us-gaap |
Goodwill
Goodwill
|
20021357 | usd |
CY2022Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
9884336 | usd |
CY2021Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
6142067 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
293206 | usd |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
473662 | usd |
CY2022Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
2477839 | usd |
CY2021Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
1234275 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
75376832 | usd |
CY2021Q4 | us-gaap |
Assets
Assets
|
52791451 | usd |
CY2022Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
4798221 | usd |
CY2021Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
942085 | usd |
CY2022Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
408905 | usd |
CY2022Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
3868960 | usd |
CY2021Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
307685 | usd |
CY2022Q4 | us-gaap |
Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
|
500000 | usd |
CY2021Q4 | us-gaap |
Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
|
600000 | usd |
CY2022Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
1744723 | usd |
CY2021Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
1621437 | usd |
CY2022Q4 | us-gaap |
Accrued Salaries Current
AccruedSalariesCurrent
|
2625000 | usd |
CY2021Q4 | us-gaap |
Accrued Salaries Current
AccruedSalariesCurrent
|
2625000 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
2073547 | usd |
CY2021Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
1600107 | usd |
CY2022Q4 | us-gaap |
Deferred Revenue
DeferredRevenue
|
1641459 | usd |
CY2021Q4 | us-gaap |
Deferred Revenue
DeferredRevenue
|
406373 | usd |
CY2022Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
7626836 | usd |
CY2021Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
6850584 | usd |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
25287651 | usd |
CY2021Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
14953271 | usd |
CY2022Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
2458687 | usd |
CY2022Q4 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
500000 | usd |
CY2021Q4 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
868959 | usd |
CY2022Q4 | us-gaap |
Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
|
5050000 | usd |
CY2021Q4 | us-gaap |
Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
|
2900000 | usd |
CY2022Q4 | us-gaap |
Convertible Debt Fair Value Disclosures
ConvertibleDebtFairValueDisclosures
|
343556 | usd |
CY2021Q4 | us-gaap |
Convertible Debt Fair Value Disclosures
ConvertibleDebtFairValueDisclosures
|
998135 | usd |
CY2022Q4 | DLPN |
Loan From Related Party
LoanFromRelatedParty
|
1107873 | usd |
CY2021Q4 | DLPN |
Loan From Related Party
LoanFromRelatedParty
|
1107873 | usd |
CY2022Q4 | us-gaap |
Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
238821 | usd |
CY2021Q4 | us-gaap |
Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
3684221 | usd |
CY2022Q4 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
6012049 | usd |
CY2021Q4 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
5132895 | usd |
CY2022Q4 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
253188 | usd |
CY2021Q4 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
76207 | usd |
CY2022Q4 | DLPN |
Warrants Liability Current
WarrantsLiabilityCurrent
|
15000 | usd |
CY2021Q4 | DLPN |
Warrants Liability Current
WarrantsLiabilityCurrent
|
135000 | usd |
CY2022Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
18915 | usd |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
41285740 | usd |
CY2021Q4 | us-gaap |
Liabilities
Liabilities
|
29856561 | usd |
CY2022Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
1000 | usd |
CY2021Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
1000 | usd |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.015 | |
CY2021Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.015 | |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
12340664 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
12340664 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
8020381 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
8020381 | shares |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
185110 | usd |
CY2021Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
120306 | usd |
CY2022Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
143119461 | usd |
CY2021Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
127247928 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-109214479 | usd |
CY2021Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-104434344 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
34091092 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
22934890 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
75376832 | usd |
CY2021Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
52791451 | usd |
CY2022 | us-gaap |
Revenues
Revenues
|
40505558 | usd |
CY2021 | us-gaap |
Revenues
Revenues
|
35727199 | usd |
CY2022 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
3566336 | usd |
CY2021 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
3879409 | usd |
CY2022 | us-gaap |
Salaries And Wages
SalariesAndWages
|
28947730 | usd |
CY2021 | us-gaap |
Salaries And Wages
SalariesAndWages
|
23819327 | usd |
CY2022 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
6572020 | usd |
CY2021 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
5836235 | usd |
CY2022 | us-gaap |
Acquisition Costs
AcquisitionCosts
|
480939 | usd |
CY2021 | us-gaap |
Acquisition Costs
AcquisitionCosts
|
22907 | usd |
CY2022 | us-gaap |
Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
|
906337 | usd |
CY2022 | DLPN |
Change In Fair Value Of Contingent Consideration
ChangeInFairValueOfContingentConsideration
|
47285 | usd |
CY2021 | DLPN |
Change In Fair Value Of Contingent Consideration
ChangeInFairValueOfContingentConsideration
|
-3754221 | usd |
CY2022 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1751211 | usd |
CY2021 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1905354 | usd |
CY2022 | us-gaap |
Professional Fees
ProfessionalFees
|
2903412 | usd |
CY2021 | us-gaap |
Professional Fees
ProfessionalFees
|
2013436 | usd |
CY2022 | us-gaap |
Operating Expenses
OperatingExpenses
|
45080700 | usd |
CY2021 | us-gaap |
Operating Expenses
OperatingExpenses
|
41230889 | usd |
CY2022 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4575142 | usd |
CY2021 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-5503690 | usd |
CY2021 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
2988779 | usd |
CY2022 | DLPN |
Change In Fair Value Of Convertible Notes
ChangeInFairValueOfConvertibleNotes
|
654579 | usd |
CY2021 | DLPN |
Change In Fair Value Of Convertible Notes
ChangeInFairValueOfConvertibleNotes
|
-570844 | usd |
CY2022 | DLPN |
Change In Fair Value Of Warrant Liability
ChangeInFairValueOfWarrantLiability
|
120000 | usd |
CY2021 | DLPN |
Change In Fair Value Of Warrant Liability
ChangeInFairValueOfWarrantLiability
|
-2482877 | usd |
CY2021 | DLPN |
Change In Fair Value Of Put Rights
ChangeInFairValueOfPutRights
|
-71106 | usd |
CY2022 | us-gaap |
Interest Expense
InterestExpense
|
555802 | usd |
CY2021 | us-gaap |
Interest Expense
InterestExpense
|
785209 | usd |
CY2022 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
218777 | usd |
CY2021 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-921257 | usd |
CY2022 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-4356365 | usd |
CY2021 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-6424947 | usd |
CY2022 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
176981 | usd |
CY2021 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
37356 | usd |
CY2022 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-4533346 | usd |
CY2021 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-6462303 | usd |
CY2022 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-246789 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4780135 | usd |
CY2021 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-6462303 | usd |
CY2022 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.49 | |
CY2021 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.85 | |
CY2022 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.56 | |
CY2021 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.85 | |
CY2022 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
9799021 | shares |
CY2021 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
7614774 | shares |
CY2022 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
9926926 | shares |
CY2021 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
7614774 | shares |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4780135 | usd |
CY2021 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-6462303 | usd |
CY2022 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1751211 | usd |
CY2021 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1905354 | usd |
CY2022 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
215528 | usd |
CY2022 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-246789 | usd |
CY2022 | DLPN |
Commitment Shares Issued To Lincoln Park Capital Llc
CommitmentSharesIssuedToLincolnParkCapitalLlc
|
232118 | usd |
CY2022 | DLPN |
Bonus Payment Issued In Shares
BonusPaymentIssuedInShares
|
50000 | usd |
CY2021 | DLPN |
Bonus Payment Issued In Shares
BonusPaymentIssuedInShares
|
17858 | usd |
CY2021 | DLPN |
Gain On Extinguishment Of Debts
GainOnExtinguishmentOfDebts
|
-2988779 | usd |
CY2021 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-48461 | usd |
CY2022 | DLPN |
Impairment Of Rightofuse Asset
ImpairmentOfRightofuseAsset
|
98857 | usd |
CY2022 | us-gaap |
Capitalized Contract Cost Impairment Loss
CapitalizedContractCostImpairmentLoss
|
87323 | usd |
CY2021 | us-gaap |
Capitalized Contract Cost Impairment Loss
CapitalizedContractCostImpairmentLoss
|
234734 | usd |
CY2022 | us-gaap |
Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
|
906337 | usd |
CY2022 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
411302 | usd |
CY2021 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
327891 | usd |
CY2022 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
176981 | usd |
CY2021 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
37356 | usd |
CY2021 | DLPN |
Changed In Fair Value Of Put Rights And Contingent Consideration
ChangedInFairValueOfPutRightsAndContingentConsideration
|
71106 | usd |
CY2022 | DLPN |
Change In Fair Value Of Contingents Consideration
ChangeInFairValueOfContingentsConsideration
|
47285 | usd |
CY2021 | DLPN |
Change In Fair Value Of Contingents Consideration
ChangeInFairValueOfContingentsConsideration
|
-3754221 | usd |
CY2022 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-120000 | usd |
CY2021 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
2482877 | usd |
CY2022 | DLPN |
Change In Fair Value Of Convertible Notes
ChangeInFairValueOfConvertibleNotes
|
654579 | usd |
CY2021 | DLPN |
Change In Fair Value Of Convertible Notes
ChangeInFairValueOfConvertibleNotes
|
-570844 | usd |
CY2022 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
539546 | usd |
CY2021 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
3243164 | usd |
CY2022 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-277501 | usd |
CY2021 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
107020 | usd |
CY2022 | DLPN |
Increase Decrease In Capitalized Production Costs
IncreaseDecreaseInCapitalizedProductionCosts
|
1548500 | usd |
CY2021 | DLPN |
Increase Decrease In Capitalized Production Costs
IncreaseDecreaseInCapitalizedProductionCosts
|
100830 | usd |
CY2022 | DLPN |
Increase Decrease In Other Longterm Assets And Employee Receivable
IncreaseDecreaseInOtherLongtermAssetsAndEmployeeReceivable
|
228353 | usd |
CY2021 | DLPN |
Increase Decrease In Other Longterm Assets And Employee Receivable
IncreaseDecreaseInOtherLongtermAssetsAndEmployeeReceivable
|
378563 | usd |
CY2022 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-938308 | usd |
CY2021 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-40113 | usd |
CY2022 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
812267 | usd |
CY2021 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-352823 | usd |
CY2022 | us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
123286 | usd |
CY2021 | us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
-161684 | usd |
CY2022 | DLPN |
Increase Decrease In Lease Liability
IncreaseDecreaseInLeaseLiability
|
42103 | usd |
CY2021 | DLPN |
Increase Decrease In Lease Liability
IncreaseDecreaseInLeaseLiability
|
-46178 | usd |
CY2022 | us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
-621040 | usd |
CY2021 | us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
3112038 | usd |
CY2022 | us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
18915 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-4027227 | usd |
CY2021 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1318717 | usd |
CY2022 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
72198 | usd |
CY2021 | DLPN |
Investment In Jddc Elemental Llc
InvestmentInJddcElementalLlc
|
1000000 | usd |
CY2022 | us-gaap |
Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
|
3108080 | usd |
CY2021 | us-gaap |
Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
|
1500000 | usd |
CY2022 | DLPN |
Acquisition Of Socialyte Llc Net Of Cash Acquired
AcquisitionOfSocialyteLlcNetOfCashAcquired
|
4739077 | usd |
CY2021 | DLPN |
Acquisition Of Bhi Communications Inc Net Of Cash Acquired
AcquisitionOfBhiCommunicationsIncNetOfCashAcquired
|
525856 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-7919355 | usd |
CY2021 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-3025856 | usd |
CY2022 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
2650000 | usd |
CY2021 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
5950000 | usd |
CY2022 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
500000 | usd |
CY2022 | us-gaap |
Proceeds From Loans
ProceedsFromLoans
|
2903305 | usd |
CY2022 | us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
35714 | usd |
CY2021 | us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
900292 | usd |
CY2022 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
307684 | usd |
CY2021 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
96750 | usd |
CY2021 | DLPN |
Exercise Of Put Rights
ExerciseOfPutRights
|
1015135 | usd |
CY2022 | DLPN |
Payment Of Contingent Consideration Bhi
PaymentOfContingentConsiderationBhi
|
600000 | usd |
CY2022 | DLPN |
Proceeds From Lincoln Park Equity Line
ProceedsFromLincolnParkEquityLine
|
5803899 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
10913806 | usd |
CY2021 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
3937823 | usd |
CY2022 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-1032776 | usd |
CY2021 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-406750 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
8230626 | usd |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
8637376 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
7197849 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
8230626 | usd |
CY2022 | us-gaap |
Interest Paid Net
InterestPaidNet
|
677081 | usd |
CY2021 | us-gaap |
Interest Paid Net
InterestPaidNet
|
916538 | usd |
CY2022 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
3098102 | usd |
CY2021 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
1044864 | usd |
CY2022 | DLPN |
Issuance Of Shares Related To Conversion Of Notes Payable
IssuanceOfSharesRelatedToConversionOfNotesPayable
|
500000 | usd |
CY2021 | DLPN |
Issuance Of Shares Related To Conversion Of Notes Payable
IssuanceOfSharesRelatedToConversionOfNotesPayable
|
5603612 | usd |
CY2021 | DLPN |
Issuance Of Shares Related To Cashless Exercise Of Warrants
IssuanceOfSharesRelatedToCashlessExerciseOfWarrants
|
2797877 | usd |
CY2022 | DLPN |
Issuance Of Shares Of Common Stock Related To Acquisitions
IssuanceOfSharesOfCommonStockRelatedToAcquisitions
|
6236677 | usd |
CY2021 | DLPN |
Issuance Of Shares Of Common Stock Related To Acquisitions
IssuanceOfSharesOfCommonStockRelatedToAcquisitions
|
586716 | usd |
CY2021 | DLPN |
Issuance Of Shares Related To Extinguishment Of Debt
IssuanceOfSharesRelatedToExtinguishmentOfDebt
|
29075 | usd |
CY2022 | DLPN |
Issuance Of Shares To Lincoln Park Capital Llc
IssuanceOfSharesToLincolnParkCapitalLlc
|
231258 | usd |
CY2021 | DLPN |
Issuance Of Shares To Lincoln Park Capital Llc
IssuanceOfSharesToLincolnParkCapitalLlc
|
777 | usd |
CY2022 | DLPN |
Settlement Of Contingent Consideration In Shares Of Common Stock
SettlementOfContingentConsiderationInSharesOfCommonStock
|
516247 | usd |
CY2021 | DLPN |
Settlement Of Contingent Consideration In Shares Of Common Stock
SettlementOfContingentConsiderationInSharesOfCommonStock
|
2974222 | usd |
CY2022 | DLPN |
Receipt Of Crafthouse Equity In Connection With Marketing Agreement
ReceiptOfCrafthouseEquityInConnectionWithMarketingAgreement
|
1000000 | usd |
CY2021 | DLPN |
Put Rights Exchanged For Shares Of Common Stock
PutRightsExchangedForSharesOfCommonStock
|
706688 | usd |
CY2021 | DLPN |
Interest On Notes Paid In Stock
InterestOnNotesPaidInStock
|
8611 | usd |
CY2022 | DLPN |
Employee Bonus Paid In Stock
EmployeeBonusPaidInStock
|
50000 | usd |
CY2021 | DLPN |
Employee Bonus Paid In Stock
EmployeeBonusPaidInStock
|
17858 | usd |
CY2022 | DLPN |
Cash And Cash Equivalents
CashAndCashEquivalents
|
6069889 | usd |
CY2021 | DLPN |
Cash And Cash Equivalents
CashAndCashEquivalents
|
7688743 | usd |
CY2022 | DLPN |
Restricted Cash1
RestrictedCash1
|
1127960 | usd |
CY2021 | DLPN |
Restricted Cash1
RestrictedCash1
|
541883 | usd |
CY2022 | DLPN |
Total Cash Cash Equivalents And Restricted Cash Shown In Consolidated Statement Of Cash Flows
TotalCashCashEquivalentsAndRestrictedCashShownInConsolidatedStatementOfCashFlows
|
7197849 | usd |
CY2021 | DLPN |
Total Cash Cash Equivalents And Restricted Cash Shown In Consolidated Statement Of Cash Flows
TotalCashCashEquivalentsAndRestrictedCashShownInConsolidatedStatementOfCashFlows
|
8230626 | usd |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
19668797 | usd |
CY2021 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-6462303 | usd |
CY2021 | us-gaap |
Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
|
5603612 | usd |
CY2021 | DLPN |
Issuance Of Shares Related To Cashless Exercise Of Warrants
IssuanceOfSharesRelatedToCashlessExerciseOfWarrants
|
2797877 | usd |
CY2021 | DLPN |
Issuance Of Shares Issued To Seller Of Be Social
IssuanceOfSharesIssuedToSellerOfBeSocial
|
350000 | usd |
CY2021 | DLPN |
Issuance Of Shares Related To Exchange Of Put Rights For Stock
IssuanceOfSharesRelatedToExchangeOfPutRightsForStock
|
706688 | usd |
CY2021 | DLPN |
Consideration For Acquisition Of Bhi Communications Inc
ConsiderationForAcquisitionOfBhiCommunicationsInc
|
36715 | usd |
CY2021 | DLPN |
Shares Retired From Exercise Of Puts
SharesRetiredFromExerciseOfPuts
|
-13429 | usd |
CY2021 | us-gaap |
Stock Issued During Period Value Employee Stock Ownership Plan
StockIssuedDuringPeriodValueEmployeeStockOwnershipPlan
|
17858 | usd |
CY2021 | DLPN |
Issuance Of Shares Related To Extinguishment Of Debt
IssuanceOfSharesRelatedToExtinguishmentOfDebt
|
29075 | usd |
CY2021 | DLPN |
Issuance Of Shares Related To Acquisition Of Shore Fire Media
IssuanceOfSharesRelatedToAcquisitionOfShoreFireMedia
|
200000 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
22934890 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4780135 | usd |
CY2022 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
215528 | usd |
CY2022 | DLPN |
Issuance Of Shares Related To Employment Agreement
IssuanceOfSharesRelatedToEmploymentAgreement
|
50000 | usd |
CY2022 | us-gaap |
Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
|
500000 | usd |
CY2022 | DLPN |
Issuance Of Shares To Lincoln Park Capitals Llc
IssuanceOfSharesToLincolnParkCapitalsLlc
|
6036016 | usd |
CY2022 | DLPN |
Issuance Of Shares To Sellers Of Door Marketing Group Llc For Earnout Consideration
IssuanceOfSharesToSellersOfDoorMarketingGroupLlcForEarnoutConsideration
|
2381869 | usd |
CY2022 | DLPN |
Issuance Of Shares To Seller Of Bhi Communication Inc For Earnout Consideration
IssuanceOfSharesToSellerOfBhiCommunicationIncForEarnoutConsideration
|
516247 | usd |
CY2022 | DLPN |
Shares Issued In Relation To Acquisition Of Socialyte Llc
SharesIssuedInRelationToAcquisitionOfSocialyteLlc
|
6236677 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
34091092 | usd |
CY2021Q3 | DLPN |
Common Stock Authorized Shares Increase
CommonStockAuthorizedSharesIncrease
|
200000000 | shares |
CY2021Q3 | DLPN |
Adopted By Shareholders
AdoptedByShareholders
|
40000000 | shares |
CY2022 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_841_eus-gaap--UseOfEstimates_zQoXYfLnQjF4" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="text-decoration: underline"><span id="xdx_867_zobGaH1DJTkk">Use of Estimates</span></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 3pc"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 3pc">The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenue and expenses during the reporting period. The most significant estimates made by management in the preparation of the financial statements relate to the estimates in the fair value of acquisitions, estimates in assumptions used to calculate the fair value of certain liabilities and impairment assessments for investment in capitalized production costs, goodwill and long-lived assets. Actual results could differ materially from such estimates.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 3pc"> </p> | |
CY2022Q4 | us-gaap |
Restricted Cash
RestrictedCash
|
1127960 | usd |
CY2021Q4 | us-gaap |
Restricted Cash
RestrictedCash
|
541883 | usd |
CY2022 | us-gaap |
Receivable With Imputed Interest Due Dates
ReceivableWithImputedInterestDueDates
|
2024-06-01 | |
CY2022Q4 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Marketable Securities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsMarketableSecurities
|
3100 | usd |
CY2022Q4 | us-gaap |
Nontrade Receivables
NontradeReceivables
|
31300 | usd |
CY2022Q4 | us-gaap |
Other Receivables Gross Current
OtherReceivablesGrossCurrent
|
5552993 | usd |
CY2021Q4 | us-gaap |
Other Receivables Gross Current
OtherReceivablesGrossCurrent
|
3583357 | usd |
CY2022 | DLPN |
Capitalized Production Costs Policy Textblock
CapitalizedProductionCostsPolicyTextblock
|
<p id="xdx_84E_ecustom--CapitalizedProductionCostsPolicyTextblock_zuXAHTWQ2i43" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="text-decoration: underline"><span id="xdx_86D_zhvXBR0l1Izg">Capitalized Production Costs</span></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 3pc"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 3pc">Capitalized production costs include the Company’s investment in the production costs of the <i>Blue Angels</i>, the first co-produced, co-financed deal under the IMAX Corporation (“IMAX”) agreement discussed further in Note 26. Capitalized production costs also include the costs of scripts for projects that have not been produced and are in various stages of development. Capitalized productions costs are initially recorded at cost that is also deemed to be its fair value and reviewed at each balance sheet date for impairment. Whenever the carrying amount is determined to be above the fair value, the capitalized production cost is impaired.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> | |
CY2022 | DLPN |
Schedule Years Of Useful Life Table Textblock
ScheduleYearsOfUsefulLifeTableTextblock
|
<table cellpadding="0" cellspacing="0" id="xdx_896_ecustom--ScheduleYearsOfUsefulLifeTableTextblock_zM8sijPD42ne" style="font: 11pt Arial, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse" summary="xdx: Disclosure - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - (Schedule of Estimated Useful Lives for Property and Equipment) (Details)"> <tr style="vertical-align: top"> <td><span id="xdx_8B3_zxhckwwX0DV1" style="display: none">Schedule of estimated useful lives for property and equipment</span></td> <td> </td> <td style="text-align: center"> </td></tr> <tr style="vertical-align: bottom"> <td style="border-bottom: black 1pt solid; width: 71%"><span style="font-family: Times New Roman, Times, Serif; font-size: 8pt"><b>Asset Category</b></span></td> <td style="width: 1%"> </td> <td style="border-bottom: black 1pt solid; width: 28%"> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: center"><b>Depreciation/Amortization Period</b></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: center"><b>(Years)</b></p></td></tr> <tr style="vertical-align: top; background-color: #CCFFCC"> <td><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Furniture and fixtures </span></td> <td> </td> <td style="text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><span id="xdx_90C_eus-gaap--PropertyPlantAndEquipmentUsefulLife_dtY_c20220101__20221231__srt--RangeAxis__srt--MinimumMember__us-gaap--PropertyPlantAndEquipmentByTypeAxis__us-gaap--FurnitureAndFixturesMember_zuLDEj2H0u4l" title="Useful lives of property and equipment">5</span> - <span id="xdx_906_eus-gaap--PropertyPlantAndEquipmentUsefulLife_dtY_c20220101__20221231__srt--RangeAxis__srt--MaximumMember__us-gaap--PropertyPlantAndEquipmentByTypeAxis__us-gaap--FurnitureAndFixturesMember_zaBOFF51x4t" title="Useful lives of property and equipment">7</span></span></td></tr> <tr style="vertical-align: top"> <td><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Computers, office equipment and software </span></td> <td> </td> <td style="text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><span id="xdx_900_eus-gaap--PropertyPlantAndEquipmentUsefulLife_dtY_c20220101__20221231__srt--RangeAxis__srt--MinimumMember__us-gaap--PropertyPlantAndEquipmentByTypeAxis__us-gaap--ComputerEquipmentMember_zuEAS956VXb" title="Useful lives of property and equipment">3</span> - <span id="xdx_903_eus-gaap--PropertyPlantAndEquipmentUsefulLife_dtY_c20220101__20221231__srt--RangeAxis__srt--MaximumMember__us-gaap--PropertyPlantAndEquipmentByTypeAxis__us-gaap--ComputerEquipmentMember_zhAD4Bu1zPH3" title="Useful lives of property and equipment">5</span></span></td></tr> <tr style="vertical-align: top; background-color: #CCFFCC"> <td><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Leasehold improvements </span></td> <td> </td> <td style="text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><span id="xdx_905_eus-gaap--PropertyPlantAndEquipmentUsefulLife_dtY_c20220101__20221231__srt--RangeAxis__srt--MinimumMember__us-gaap--PropertyPlantAndEquipmentByTypeAxis__us-gaap--LeaseholdImprovementsMember_zsZ6SCLaDvQl" title="Useful lives of property and equipment">5</span> - <span id="xdx_903_eus-gaap--PropertyPlantAndEquipmentUsefulLife_dtY_c20220101__20221231__srt--RangeAxis__srt--MaximumMember__us-gaap--PropertyPlantAndEquipmentByTypeAxis__us-gaap--LeaseholdImprovementsMember_zNZ3MDVfCB9d" title="Useful lives of property and equipment">8</span>, not to exceed the lease terms</span></td></tr> </table> | |
CY2022Q4 | DLPN |
Liability Put Rights
LiabilityPutRights
|
0 | usd |
CY2021Q4 | DLPN |
Liability Put Rights
LiabilityPutRights
|
0 | usd |
CY2022 | us-gaap |
Fair Value Option Changes In Fair Value Gain Loss1
FairValueOptionChangesInFairValueGainLoss1
|
0 | usd |
CY2021 | us-gaap |
Business Combination Contingent Consideration Arrangements Change In The Range Of Outcomes Contingent Consideration Liability Value Low
BusinessCombinationContingentConsiderationArrangementsChangeInTheRangeOfOutcomesContingentConsiderationLiabilityValueLow
|
2381869 | usd |
CY2022Q2 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
279562 | shares |
CY2022 | us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p id="xdx_84E_eus-gaap--ConcentrationRiskCreditRisk_zYOcuBcvide8" style="font: 10pt/11pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="text-decoration: underline"><span id="xdx_861_zFiiQRBQNLjk">Concentration of Risk</span></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 3pc"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 3pc">The Company maintains its cash and cash equivalents with financial institutions, which at times, may exceed federally insured limits. The Company has not incurred any losses on these accounts. </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 3pc"> </p> | |
CY2022 | us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<p id="xdx_84F_eus-gaap--PriorPeriodReclassificationAdjustmentDescription_zuhKKFd1J6j5" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="text-decoration: underline">Reclassification</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 3pc">Certain prior year amounts have been reclassified to conform with current year presentation. These changes did not have any effect on net loss, stockholders’ equity, the statement of operations or the net change in cash, cash equivalents and restricted cash in the statement of cash flows.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 3pc"> </p> | |
CY2022 | us-gaap |
Revenues
Revenues
|
40505558 | usd |
CY2021 | us-gaap |
Revenues
Revenues
|
35727199 | usd |
CY2021Q4 | us-gaap |
Contract With Customer Asset Net
ContractWithCustomerAssetNet
|
62500 | usd |
CY2021Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
406373 | usd |
CY2022Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
1641459 | usd |
CY2022Q4 | DLPN |
Change In Contract Asset
ChangeInContractAsset
|
-62500 | usd |
CY2022Q4 | DLPN |
Changes In Contracts Liability
ChangesInContractsLiability
|
1235086 | usd |
CY2022 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
384373 | usd |
CY2021 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
389492 | usd |
CY2020Q4 | us-gaap |
Goodwill
Goodwill
|
19627856 | usd |
CY2021 | us-gaap |
Goodwill Period Increase Decrease
GoodwillPeriodIncreaseDecrease
|
-77094 | usd |
CY2021 | us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
470595 | usd |
CY2021Q4 | us-gaap |
Goodwill
Goodwill
|
20021357 | usd |
CY2022 | us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
10199063 | usd |
CY2022 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
906337 | usd |
CY2022Q4 | us-gaap |
Goodwill
Goodwill
|
29314083 | usd |
CY2022 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
900 | usd |
CY2021 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
0 | usd |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
18680000 | usd |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
8795664 | usd |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
9884336 | usd |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
13470000 | usd |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
7327933 | usd |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
6142067 | usd |
CY2020Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
7452059 | usd |
CY2021 | us-gaap |
Indefinitelived Intangible Assets Acquired
IndefinitelivedIntangibleAssetsAcquired
|
270000 | usd |
CY2021 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
-1579992 | usd |
CY2021Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
6142067 | usd |
CY2022 | us-gaap |
Indefinitelived Intangible Assets Acquired
IndefinitelivedIntangibleAssetsAcquired
|
5210000 | usd |
CY2022 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
-1467731 | usd |
CY2022Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
9884336 | usd |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Rolling Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextRollingTwelveMonths
|
2015910 | usd |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Rolling Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearTwo
|
1701993 | usd |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Rolling Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearThree
|
1597789 | usd |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Rolling Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearFour
|
1465978 | usd |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Rolling Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearFive
|
854992 | usd |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Rolling After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseRollingAfterYearFive
|
2247674 | usd |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
9884336 | usd |
CY2022Q4 | us-gaap |
Film Costs
FilmCosts
|
1598412 | usd |
CY2021Q4 | us-gaap |
Film Costs
FilmCosts
|
137235 | usd |
CY2022Q4 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
933618 | usd |
CY2021Q4 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
910169 | usd |
CY2022Q4 | us-gaap |
Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
|
2288986 | usd |
CY2021Q4 | us-gaap |
Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
|
1754737 | usd |
CY2022Q4 | us-gaap |
Leasehold Improvements Gross
LeaseholdImprovementsGross
|
505424 | usd |
CY2021Q4 | us-gaap |
Leasehold Improvements Gross
LeaseholdImprovementsGross
|
505425 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
3728028 | usd |
CY2021Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
3170331 | usd |
CY2022Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
3434822 | usd |
CY2021Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
2696669 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
293206 | usd |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
473662 | usd |
CY2022 | us-gaap |
Depreciation
Depreciation
|
283480 | usd |
CY2021 | us-gaap |
Depreciation
Depreciation
|
325362 | usd |
CY2022Q4 | DLPN |
Talent Liability
TalentLiability
|
3990984 | usd |
CY2021Q4 | DLPN |
Talent Liability
TalentLiability
|
2908357 | usd |
CY2022Q4 | us-gaap |
Deposit Liability Current
DepositLiabilityCurrent
|
550930 | usd |
CY2022Q4 | us-gaap |
Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
|
4426700 | usd |
CY2022Q4 | us-gaap |
Interest Receivable
InterestReceivable
|
318620 | usd |
CY2022 | us-gaap |
Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
|
1000000 | usd |
CY2022 | us-gaap |
Marketing Expense
MarketingExpense
|
500000 | usd |
CY2022Q4 | DLPN |
Accrued Funding Under Max Steel Production Agreement
AccruedFundingUnderMaxSteelProductionAgreement
|
620000 | usd |
CY2021Q4 | DLPN |
Accrued Funding Under Max Steel Production Agreement
AccruedFundingUnderMaxSteelProductionAgreement
|
620000 | usd |
CY2022Q4 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
573049 | usd |
CY2021Q4 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
429299 | usd |
CY2022Q4 | us-gaap |
Accrued Liabilities For Commissions Expense And Taxes
AccruedLiabilitiesForCommissionsExpenseAndTaxes
|
702410 | usd |
CY2021Q4 | us-gaap |
Accrued Liabilities For Commissions Expense And Taxes
AccruedLiabilitiesForCommissionsExpenseAndTaxes
|
457269 | usd |
CY2022Q4 | us-gaap |
Accrued Bonuses Current
AccruedBonusesCurrent
|
469953 | usd |
CY2021Q4 | us-gaap |
Accrued Bonuses Current
AccruedBonusesCurrent
|
360817 | usd |
CY2021Q4 | DLPN |
Due To Seller Of Be Social2021
DueToSellerOfBeSocial2021
|
304169 | usd |
CY2022Q4 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
5050000 | usd |
CY2022Q4 | DLPN |
Debt Instrument Net Carrying Amount
DebtInstrumentNetCarryingAmount
|
5050000 | usd |
CY2021Q4 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
2900000 | usd |
CY2021Q4 | us-gaap |
Deposit Liability Current
DepositLiabilityCurrent
|
1206864 | usd |
CY2022Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
719510 | usd |
CY2021Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
563809 | usd |
CY2022Q4 | DLPN |
Other Liabilitie Current
OtherLiabilitieCurrent
|
7626836 | usd |
CY2021Q4 | DLPN |
Other Liabilitie Current
OtherLiabilitieCurrent
|
6850584 | usd |
CY2022Q4 | us-gaap |
Convertible Notes Payable
ConvertibleNotesPayable
|
5050000 | usd |
CY2021Q4 | us-gaap |
Convertible Notes Payable
ConvertibleNotesPayable
|
2900000 | usd |
CY2022Q4 | DLPN |
Convertible Note Payable Fair Value Option
ConvertibleNotePayableFairValueOption
|
343556 | usd |
CY2021Q4 | DLPN |
Convertible Note Payable Fair Value Option
ConvertibleNotePayableFairValueOption
|
998135 | usd |
CY2022Q4 | DLPN |
Nonconvertible Notes Payable
NonconvertibleNotesPayable
|
1368960 | usd |
CY2021Q4 | DLPN |
Nonconvertible Notes Payable
NonconvertibleNotesPayable
|
1176644 | usd |
CY2022Q4 | DLPN |
Nonconvertible Promissory Notes Socialyte
NonconvertiblePromissoryNotesSocialyte
|
3000000 | usd |
CY2022Q4 | DLPN |
Loans From Related Party
LoansFromRelatedParty
|
1107873 | usd |
CY2021Q4 | DLPN |
Loans From Related Party
LoansFromRelatedParty
|
1107873 | usd |
CY2022Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
2867592 | usd |
CY2022Q4 | us-gaap |
Debt Current
DebtCurrent
|
13737981 | usd |
CY2021Q4 | us-gaap |
Debt Current
DebtCurrent
|
6182652 | usd |
CY2022Q4 | us-gaap |
Convertible Debt Current
ConvertibleDebtCurrent
|
4277697 | usd |
CY2021Q4 | us-gaap |
Convertible Debt Current
ConvertibleDebtCurrent
|
307685 | usd |
CY2022Q4 | us-gaap |
Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
|
9460284 | usd |
CY2021Q4 | us-gaap |
Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
|
5874967 | usd |
CY2022Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
|
4277697 | usd |
CY2022Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
4216610 | usd |
CY2022Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
408737 | usd |
CY2022Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
858737 | usd |
CY2022Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
|
3632644 | usd |
CY2022Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
|
500000 | usd |
CY2022 | us-gaap |
Payments For Loans
PaymentsForLoans
|
54139 | usd |
CY2022 | us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
18425 | usd |
CY2022 | us-gaap |
Line Of Credit Facility Interest Rate During Period
LineOfCreditFacilityInterestRateDuringPeriod
|
0.0550 | pure |
CY2022Q4 | us-gaap |
Line Of Credit Facility Interest Rate At Period End
LineOfCreditFacilityInterestRateAtPeriodEnd
|
0.0075 | pure |
CY2021Q4 | DLPN |
Debt Instrument Net Carrying Amount
DebtInstrumentNetCarryingAmount
|
2900000 | usd |
CY2022Q4 | DLPN |
Closing Market Price Per Share
ClosingMarketPricePerShare
|
2.50 | |
CY2021Q4 | DLPN |
Closing Market Price Per Share
ClosingMarketPricePerShare
|
2.50 | |
CY2020Q4 | DLPN |
Closing Market Price Per Share
ClosingMarketPricePerShare
|
2.50 | |
CY2021 | us-gaap |
Debt Conversion Converted Instrument Shares Issued1
DebtConversionConvertedInstrumentSharesIssued1
|
143588 | shares |
CY2022 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
97468 | usd |
CY2021 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
122456 | usd |
CY2022 | us-gaap |
Interest Paid
InterestPaid
|
95318 | usd |
CY2021 | us-gaap |
Interest Paid
InterestPaid
|
123025 | usd |
CY2022Q1 | us-gaap |
Debt Current
DebtCurrent
|
200000 | usd |
CY2022 | DLPN |
Socialyte Promissory Note Amount
SocialytePromissoryNoteAmount
|
3000000 | usd |
CY2022 | us-gaap |
Financing Interest Expense
FinancingInterestExpense
|
110787 | usd |
CY2021Q4 | us-gaap |
Financing Receivable Revolving
FinancingReceivableRevolving
|
81621 | usd |
CY2022Q4 | us-gaap |
Financing Receivable Revolving
FinancingReceivableRevolving
|
0 | usd |
CY2022Q4 | DLPN |
Debt Instrument Net Carrying Amount
DebtInstrumentNetCarryingAmount
|
5050000 | usd |
CY2022Q4 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
4865000 | usd |
CY2021Q4 | DLPN |
Debt Instrument Net Carrying Amount
DebtInstrumentNetCarryingAmount
|
2900000 | usd |
CY2021Q4 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
2900000 | usd |
CY2020Q4 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
511136 | usd |
CY2021 | DLPN |
Gain In Fair Value Reported In Condensed Consolidated Statements Of Operations
GainInFairValueReportedInCondensedConsolidatedStatementsOfOperations
|
486999 | usd |
CY2021Q4 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
998135 | usd |
CY2022 | DLPN |
Gain In Fair Value Reported In Condensed Consolidated Statements Of Operations
GainInFairValueReportedInCondensedConsolidatedStatementsOfOperations
|
654579 | usd |
CY2022Q4 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
343556 | usd |
CY2021Q4 | DLPN |
Fair Value Payout
FairValuePayout
|
1100000 | usd |
CY2021Q4 | us-gaap |
Cash
Cash
|
600000 | usd |
CY2022Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2022 | DLPN |
Preferred Stock Description
PreferredStockDescription
|
An Eligible Class C Preferred Stock Holder means any of (i) DE LLC for so long as Mr. O’Dowd continues to beneficially own at least 90% and serves on the board of directors or other governing entity, (ii) any other entity in which Mr. O’Dowd beneficially owns more than 90%, or a trust for the benefit of others, for which Mr. O’Dowd serves as trustee and (iii) Mr. O’Dowd individually. | |
CY2022 | us-gaap |
Gross Profit
GrossProfit
|
3.0 | usd |
CY2022 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
1436259 | usd |
CY2022 | us-gaap |
Sale Of Stock Number Of Shares Issued In Transaction
SaleOfStockNumberOfSharesIssuedInTransaction
|
250000 | shares |
CY2022 | DLPN |
Net Loss Income Attributable To Dolphin Entertainment Common Stock Shareholders And Numerator For Basic Loss Earnings Per Share
NetLossIncomeAttributableToDolphinEntertainmentCommonStockShareholdersAndNumeratorForBasicLossEarningsPerShare
|
-4780135 | usd |
CY2021 | DLPN |
Net Loss Income Attributable To Dolphin Entertainment Common Stock Shareholders And Numerator For Basic Loss Earnings Per Share
NetLossIncomeAttributableToDolphinEntertainmentCommonStockShareholdersAndNumeratorForBasicLossEarningsPerShare
|
-6462303 | usd |
CY2022 | DLPN |
Change In Fair Value Of Convertible Notes Payable
ChangeInFairValueOfConvertibleNotesPayable
|
-654579 | usd |
CY2022 | DLPN |
Change In Fair Value Of Warrants
ChangeInFairValueOfWarrants
|
-120000 | usd |
CY2022 | us-gaap |
Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
|
39452 | usd |
CY2022 | DLPN |
Numerator For Diluted Loss Earnings Per Share
NumeratorForDilutedLossEarningsPerShare
|
-5515262 | usd |
CY2021 | DLPN |
Numerator For Diluted Loss Earnings Per Share
NumeratorForDilutedLossEarningsPerShare
|
-6462303 | usd |
CY2022 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
9799021 | shares |
CY2021 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
7614774 | shares |
CY2022 | DLPN |
Convertible Note Payable
ConvertibleNotePayable
|
127877 | usd |
CY2022 | DLPN |
Warrants
Warrants
|
28 | shares |
CY2022 | us-gaap |
Pro Forma Weighted Average Shares Outstanding Diluted
ProFormaWeightedAverageSharesOutstandingDiluted
|
9926926 | shares |
CY2021 | us-gaap |
Pro Forma Weighted Average Shares Outstanding Diluted
ProFormaWeightedAverageSharesOutstandingDiluted
|
7614774 | shares |
CY2022 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.49 | |
CY2021 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.85 | |
CY2022 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.56 | |
CY2021 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.85 | |
CY2022 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1901924 | shares |
CY2021 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
506674 | shares |
CY2022 | DLPN |
Interest Expenses Related Party
InterestExpensesRelatedParty
|
262498 | usd |
CY2021 | DLPN |
Interest Expenses Related Party
InterestExpensesRelatedParty
|
262500 | usd |
CY2022 | DLPN |
Interest Paid Related To Accrued Compensation
InterestPaidRelatedToAccruedCompensation
|
250000 | usd |
CY2021 | DLPN |
Interest Paid Related To Accrued Compensation
InterestPaidRelatedToAccruedCompensation
|
453345 | usd |
CY2021Q4 | DLPN |
Retainer Fees
RetainerFees
|
8500 | usd |
CY2021 | us-gaap |
Payments For Fees
PaymentsForFees
|
17000 | usd |
CY2022 | DLPN |
Provided Services To Aircraft
ProvidedServicesToAircraft
|
87700 | usd |
CY2022 | DLPN |
Aircraft Made Payments
AircraftMadePayments
|
91714 | usd |
CY2021Q4 | us-gaap |
Accrued Salaries Current And Noncurrent
AccruedSalariesCurrentAndNoncurrent
|
400000 | usd |
CY2021 | DLPN |
Number Of Options Exercised
NumberOfOptionsExercised
|
6507 | shares |
CY2022 | us-gaap |
Revenues
Revenues
|
40505558 | usd |
CY2021 | us-gaap |
Revenues
Revenues
|
35727199 | usd |
CY2022 | DLPN |
Other Operating Incomes
OtherOperatingIncomes
|
-4575142 | usd |
CY2021 | DLPN |
Other Operating Incomes
OtherOperatingIncomes
|
-5480783 | usd |
CY2022 | us-gaap |
Interest Expense
InterestExpense
|
555802 | usd |
CY2021 | us-gaap |
Interest Expense
InterestExpense
|
785209 | usd |
CY2022 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
774579 | usd |
CY2020 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
-158955 | usd |
CY2022 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
-4356365 | usd |
CY2021 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
-6424947 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
75376832 | usd |
CY2020Q4 | us-gaap |
Assets
Assets
|
52745301 | usd |
CY2022 | us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
-853835 | usd |
CY2021 | us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
-1107490 | usd |
CY2022 | us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
-292832 | usd |
CY2021 | us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
-37908 | usd |
CY2022 | DLPN |
Deferred Income Tax Expense Benefits
DeferredIncomeTaxExpenseBenefits
|
-1146667 | usd |
CY2021 | DLPN |
Deferred Income Tax Expense Benefits
DeferredIncomeTaxExpenseBenefits
|
-1145398 | usd |
CY2022 | DLPN |
Change In Valuation Allowance Federal
ChangeInValuationAllowanceFederal
|
881436 | usd |
CY2021 | DLPN |
Change In Valuation Allowance Federal
ChangeInValuationAllowanceFederal
|
1145789 | usd |
CY2022 | DLPN |
Change In Valuation Allowance State
ChangeInValuationAllowanceState
|
442212 | usd |
CY2021 | DLPN |
Change In Valuation Allowance State
ChangeInValuationAllowanceState
|
36965 | usd |
CY2022 | DLPN |
Change In Valuation Allowance For Taxes
ChangeInValuationAllowanceForTaxes
|
1323648 | usd |
CY2021 | DLPN |
Change In Valuation Allowance For Taxes
ChangeInValuationAllowanceForTaxes
|
1182754 | usd |
CY2022 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
176981 | usd |
CY2021 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
37356 | usd |
CY2022Q4 | DLPN |
Deferred Tax Assets Accrued Expenses
DeferredTaxAssetsAccruedExpenses
|
815951 | usd |
CY2021Q4 | DLPN |
Deferred Tax Assets Accrued Expenses
DeferredTaxAssetsAccruedExpenses
|
769500 | usd |
CY2022Q4 | DLPN |
Deferred Tax Assets Irc
DeferredTaxAssetsIrc
|
1047643 | usd |
CY2021Q4 | DLPN |
Deferred Tax Assets Irc
DeferredTaxAssetsIrc
|
762603 | usd |
CY2022Q4 | DLPN |
Deferred Tax Assets Lease Liability
DeferredTaxAssetsLeaseLiability
|
2190548 | usd |
CY2021Q4 | DLPN |
Deferred Tax Assets Lease Liability
DeferredTaxAssetsLeaseLiability
|
1847098 | usd |
CY2022Q4 | DLPN |
Deferred Tax Assets Accrued Compensation
DeferredTaxAssetsAccruedCompensation
|
701205 | usd |
CY2021Q4 | DLPN |
Deferred Tax Assets Accrued Compensation
DeferredTaxAssetsAccruedCompensation
|
720129 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Goodwill And Intangible Assets
DeferredTaxAssetsGoodwillAndIntangibleAssets
|
2139179 | usd |
CY2021Q4 | us-gaap |
Deferred Tax Assets Goodwill And Intangible Assets
DeferredTaxAssetsGoodwillAndIntangibleAssets
|
2268504 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Other
DeferredTaxAssetsOther
|
227798 | usd |
CY2021Q4 | us-gaap |
Deferred Tax Assets Other
DeferredTaxAssetsOther
|
152709 | usd |
CY2022Q4 | DLPN |
Deferred Tax Assets Capitalized Production Costs
DeferredTaxAssetsCapitalizedProductionCosts
|
520866 | usd |
CY2021Q4 | DLPN |
Deferred Tax Assets Capitalized Production Costs
DeferredTaxAssetsCapitalizedProductionCosts
|
502104 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
13986154 | usd |
CY2021Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
13224955 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
21629345 | usd |
CY2021Q4 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
20247602 | usd |
CY2022Q4 | DLPN |
Deferred Tax Liabilities Fixed Assets
DeferredTaxLiabilitiesFixedAssets
|
-506 | usd |
CY2021Q4 | DLPN |
Deferred Tax Liabilities Fixed Assets
DeferredTaxLiabilitiesFixedAssets
|
-51528 | usd |
CY2022Q4 | DLPN |
Deferred Tax Liabilities Right Of Use Asset
DeferredTaxLiabilitiesRightOfUseAsset
|
-1988834 | usd |
CY2021Q4 | DLPN |
Deferred Tax Liabilities Right Of Use Asset
DeferredTaxLiabilitiesRightOfUseAsset
|
-1681512 | usd |
CY2021Q4 | us-gaap |
Deferred Tax Liabilities Other
DeferredTaxLiabilitiesOther
|
-19290 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
1989340 | usd |
CY2021Q4 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
1752330 | usd |
CY2022Q4 | DLPN |
Subtotal
Subtotal
|
19640005 | usd |
CY2021Q4 | DLPN |
Subtotal
Subtotal
|
18495272 | usd |
CY2022Q4 | DLPN |
Deferred Tax Assets Valuation Allowances
DeferredTaxAssetsValuationAllowances
|
-19893193 | usd |
CY2021Q4 | DLPN |
Deferred Tax Assets Valuation Allowances
DeferredTaxAssetsValuationAllowances
|
-18569544 | usd |
CY2022Q4 | DLPN |
Deferred Income Taxes Liabilities Net
DeferredIncomeTaxesLiabilitiesNet
|
-253188 | usd |
CY2021Q4 | DLPN |
Deferred Income Taxes Liabilities Net
DeferredIncomeTaxesLiabilitiesNet
|
-74272 | usd |
CY2022Q4 | us-gaap |
Operating Loss Carryforwards Valuation Allowance
OperatingLossCarryforwardsValuationAllowance
|
102055145 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
19900309 | usd |
CY2021Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
18569545 | usd |
CY2022 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.210 | pure |
CY2021 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.210 | pure |
CY2022 | DLPN |
Effective Income Tax Rate Reconciliation At Ppp Loan Forgiveness
EffectiveIncomeTaxRateReconciliationAtPppLoanForgiveness
|
0.000 | pure |
CY2021 | DLPN |
Effective Income Tax Rate Reconciliation At Ppp Loan Forgiveness
EffectiveIncomeTaxRateReconciliationAtPppLoanForgiveness
|
0.106 | pure |
CY2022 | DLPN |
Effective Income Tax Rate Reconciliation Goodwill Impairment
EffectiveIncomeTaxRateReconciliationGoodwillImpairment
|
-0.041 | pure |
CY2022 | DLPN |
Effective Income Tax Rate Reconciliation At Change In Fair Value Of Contingent Consideration
EffectiveIncomeTaxRateReconciliationAtChangeInFairValueOfContingentConsideration
|
-0.002 | pure |
CY2021 | DLPN |
Effective Income Tax Rate Reconciliation At Change In Fair Value Of Contingent Consideration
EffectiveIncomeTaxRateReconciliationAtChangeInFairValueOfContingentConsideration
|
0.124 | pure |
CY2022 | DLPN |
Effective Income Tax Rate Reconciliation At Change In Fair Value Of Derivative Liabilities
EffectiveIncomeTaxRateReconciliationAtChangeInFairValueOfDerivativeLiabilities
|
0.035 | pure |
CY2021 | DLPN |
Effective Income Tax Rate Reconciliation At Change In Fair Value Of Derivative Liabilities
EffectiveIncomeTaxRateReconciliationAtChangeInFairValueOfDerivativeLiabilities
|
-0.104 | pure |
CY2022 | us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
0.075 | pure |
CY2021 | us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
0.000 | pure |
CY2022 | us-gaap |
Effective Income Tax Rate Reconciliation Tax Contingencies State And Local
EffectiveIncomeTaxRateReconciliationTaxContingenciesStateAndLocal
|
-0.014 | pure |
CY2021 | us-gaap |
Effective Income Tax Rate Reconciliation Tax Contingencies State And Local
EffectiveIncomeTaxRateReconciliationTaxContingenciesStateAndLocal
|
0.013 | pure |
CY2022 | us-gaap |
Effective Income Tax Rate Reconciliation Nondeductible Expense Other
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseOther
|
0.004 | pure |
CY2021 | us-gaap |
Effective Income Tax Rate Reconciliation Nondeductible Expense Other
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseOther
|
-0.006 | pure |
CY2021 | us-gaap |
Effective Income Tax Rate Reconciliation Disposition Of Business
EffectiveIncomeTaxRateReconciliationDispositionOfBusiness
|
0.004 | pure |
CY2022 | us-gaap |
Effective Income Tax Rate Reconciliation Other Reconciling Items Percent
EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent
|
-0.022 | pure |
CY2021 | us-gaap |
Effective Income Tax Rate Reconciliation Other Reconciling Items Percent
EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent
|
-0.008 | pure |
CY2022 | us-gaap |
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
-0.288 | pure |
CY2021 | us-gaap |
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
-0.097 | pure |
CY2022 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.039 | pure |
CY2021 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.006 | pure |
CY2022Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
7341045 | usd |
CY2021Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
6129411 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
2073547 | usd |
CY2021Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
1600107 | usd |
CY2022Q4 | DLPN |
Lease Liability
LeaseLiability
|
6012049 | usd |
CY2021Q4 | DLPN |
Lease Liability
LeaseLiability
|
5132895 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
8085596 | usd |
CY2021Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
6733002 | usd |
CY2022 | us-gaap |
Lease Cost
LeaseCost
|
2209475 | usd |
CY2021 | us-gaap |
Lease Cost
LeaseCost
|
2703659 | usd |
CY2022 | us-gaap |
Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
|
2256551 | usd |
CY2021 | us-gaap |
Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
|
2733158 | usd |
CY2022Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
2640164 | usd |
CY2022Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
2531307 | usd |
CY2022Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
1979589 | usd |
CY2022Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
1782057 | usd |
CY2022Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
|
719794 | usd |
CY2022Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
9652911 | usd |
CY2022Q4 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
1567315 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
8085596 | usd |
CY2022Q4 | us-gaap |
Lessee Operating Lease Term Of Contract
LesseeOperatingLeaseTermOfContract
|
P3Y5M26D | |
CY2022 | DLPN |
Percentage Of Annual Increase In Lease Amount
PercentageOfAnnualIncreaseInLeaseAmount
|
0.0868 | pure |
CY2022 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
2316745 | usd |
CY2021 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
2703659 | usd |
CY2022 | us-gaap |
Line Of Credit Facility Description
LineOfCreditFacilityDescription
|
On July 24, 2018, the Company renewed the letter of credit issued by City National Bank for the 42West office space in New York. The original letter of credit was for $677,354 and originally expired on August 1, 2018. This letter of credit renews automatically annually unless City National Bank notifies the landlord 60-days prior to the expiration of the bank’s election not to renew the letter of credit. In connection with the annual renewal in 2021, the letter of credit was reduced to $541,883. The Company granted City National Bank a security interest in bank account funds totaling $541,883 pledged as collateral for the letter of credit. The letter of credit commits the issuer to pay specified amounts to the holder of the letter of credit under certain conditions. If this were to occur, the Company would be required to reimburse the issuer of the letter of credit. | |
CY2022 | us-gaap |
Employee Stock Ownership Plan Esop Tax Benefit Of Dividends Paid To Plan
EmployeeStockOwnershipPlanESOPTaxBenefitOfDividendsPaidToPlan
|
582912 | usd |
CY2021 | us-gaap |
Employee Stock Ownership Plan Esop Tax Benefit Of Dividends Paid To Plan
EmployeeStockOwnershipPlanESOPTaxBenefitOfDividendsPaidToPlan
|
424423 | usd |