2022 Q4 Form 10-Q Financial Statement
#000155335022000905 Filed on November 14, 2022
Income Statement
Concept | 2022 Q4 | 2022 Q3 | 2021 Q3 |
---|---|---|---|
Revenue | $11.14M | $9.899M | $9.399M |
YoY Change | 6.01% | 5.32% | 47.1% |
Cost Of Revenue | $625.3K | $837.4K | $991.7K |
YoY Change | -51.94% | -15.56% | -28.14% |
Gross Profit | $10.51M | $9.062M | $8.408M |
YoY Change | 14.2% | 7.78% | 67.82% |
Gross Profit Margin | 94.39% | 91.54% | 89.45% |
Selling, General & Admin | $10.51M | $1.663M | $7.894M |
YoY Change | 12.27% | -78.93% | 58.2% |
% of Gross Profit | 99.99% | 18.36% | 93.89% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $502.6K | $415.8K | $475.2K |
YoY Change | 7.13% | -12.5% | -6.82% |
% of Gross Profit | 4.78% | 4.59% | 5.65% |
Operating Expenses | $12.41M | $11.03M | $8.369M |
YoY Change | -8.68% | 31.82% | 52.17% |
Operating Profit | -$1.894M | -$1.134M | $38.29K |
YoY Change | -56.76% | -3061.0% | -107.81% |
Interest Expense | -$62.86K | $126.1K | -$520.0K |
YoY Change | -153.96% | -124.26% | -388.91% |
% of Operating Profit | -1358.16% | ||
Other Income/Expense, Net | -$70.51K | -$1.110M | |
YoY Change | -93.65% | -892.86% | |
Pretax Income | -$3.029M | -$1.211M | $141.7K |
YoY Change | 16.26% | -955.27% | -144.27% |
Income Tax | $155.3K | $7.224K | $0.00 |
% Of Pretax Income | 0.0% | ||
Net Earnings | -$3.288M | -$1.312M | $141.7K |
YoY Change | 22.6% | -1026.03% | -201.18% |
Net Earnings / Revenue | -29.52% | -13.25% | 1.51% |
Basic Earnings Per Share | -$0.14 | $0.02 | |
Diluted Earnings Per Share | -$0.29 | -$0.14 | $18.30K |
COMMON SHARES | |||
Basic Shares Outstanding | 10.21M shares | 9.689M shares | 7.740M shares |
Diluted Shares Outstanding | 9.794M shares | 7.740M shares |
Balance Sheet
Concept | 2022 Q4 | 2022 Q3 | 2021 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $6.070M | $4.453M | $12.65M |
YoY Change | -21.05% | -64.81% | 37.38% |
Cash & Equivalents | $6.070M | $4.453M | $13.19M |
Short-Term Investments | |||
Other Short-Term Assets | $523.8K | $890.6K | $1.071M |
YoY Change | 16.39% | -16.84% | 3.98% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $16.14M | $11.14M | $6.227M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $23.86M | $17.63M | $19.95M |
YoY Change | 30.49% | -11.65% | 36.46% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $293.2K | $315.0K | $7.147M |
YoY Change | -38.1% | -95.59% | -14.1% |
Goodwill | $29.31M | $20.02M | |
YoY Change | 46.41% | ||
Intangibles | $9.884M | $5.117M | |
YoY Change | 60.93% | ||
Long-Term Investments | $1.253M | $939.2K | |
YoY Change | |||
Other Assets | $2.478M | $2.581M | $231.5K |
YoY Change | 100.75% | 1014.71% | -22.82% |
Total Long-Term Assets | $51.51M | $38.10M | $34.18M |
YoY Change | 49.3% | 11.46% | -6.76% |
TOTAL ASSETS | |||
Total Short-Term Assets | $23.86M | $17.63M | $19.95M |
Total Long-Term Assets | $51.51M | $38.10M | $34.18M |
Total Assets | $75.38M | $55.73M | $54.13M |
YoY Change | 42.78% | 2.94% | 5.56% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $4.798M | $1.573M | $810.2K |
YoY Change | 409.32% | 94.14% | -17.33% |
Accrued Expenses | $6.443M | $6.309M | $6.162M |
YoY Change | 10.21% | 2.4% | -4.47% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $600.2K |
YoY Change | -100.0% | -74.02% | |
Long-Term Debt Due | $408.9K | $516.0K | $609.2K |
YoY Change | 32.9% | -15.29% | -60.7% |
Total Short-Term Liabilities | $25.29M | $15.50M | $15.42M |
YoY Change | 69.11% | 0.56% | -9.16% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $2.459M | $4.309M | $8.008M |
YoY Change | -58.15% | -46.19% | 57.96% |
Other Long-Term Liabilities | $18.92K | $18.92K | $7.177M |
YoY Change | -99.74% | -18.07% | |
Total Long-Term Liabilities | $2.478M | $18.92K | $15.19M |
YoY Change | -99.88% | 9.8% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $25.29M | $15.50M | $15.42M |
Total Long-Term Liabilities | $2.478M | $18.92K | $15.19M |
Total Liabilities | $41.29M | $26.75M | $30.60M |
YoY Change | 38.28% | -12.6% | -0.64% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$109.2M | -$105.9M | |
YoY Change | 4.58% | ||
Common Stock | $185.1K | $150.0K | |
YoY Change | 53.87% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $34.09M | $28.98M | $23.53M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $75.38M | $55.73M | $54.13M |
YoY Change | 42.78% | 2.94% | 5.56% |
Cashflow Statement
Concept | 2022 Q4 | 2022 Q3 | 2021 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$3.288M | -$1.312M | $141.7K |
YoY Change | 22.6% | -1026.03% | -201.18% |
Depreciation, Depletion And Amortization | $502.6K | $415.8K | $475.2K |
YoY Change | 7.13% | -12.5% | -6.82% |
Cash From Operating Activities | -$392.8K | -$1.915M | $489.9K |
YoY Change | -78.63% | -490.86% | -136.83% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $7.740K | -$4.560K | $0.00 |
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$4.739M | -$869.3K | $0.00 |
YoY Change | 89.56% | -100.0% | |
Cash From Investing Activities | -$4.747M | -$873.8K | $0.00 |
YoY Change | 89.87% | -100.0% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $0.00 | ||
YoY Change | -100.0% | ||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 6.744M | 654.2K | 2.775M |
YoY Change | -1178.27% | -76.43% | -386.11% |
NET CHANGE | |||
Cash From Operating Activities | -392.8K | -1.915M | 489.9K |
Cash From Investing Activities | -4.747M | -873.8K | 0.000 |
Cash From Financing Activities | 6.744M | 654.2K | 2.775M |
Net Change In Cash | 1.605M | -2.134M | 3.265M |
YoY Change | -132.33% | -165.37% | -197.47% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$392.8K | -$1.915M | $489.9K |
Capital Expenditures | $7.740K | -$4.560K | $0.00 |
Free Cash Flow | -$400.6K | -$1.910M | $489.9K |
YoY Change | -78.21% | -489.93% | -136.83% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001282224 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
CY2021Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
usd | |
CY2021Q3 | us-gaap |
Acquisition Costs
AcquisitionCosts
|
usd | |
CY2022Q3 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
usd | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
usd | ||
CY2022Q3 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
usd | |
CY2021Q3 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
usd | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
usd | ||
CY2022Q3 | DLPN |
Change In Fair Value Of Put Rights
ChangeInFairValueOfPutRights
|
usd | |
CY2021Q3 | DLPN |
Change In Fair Value Of Put Rights
ChangeInFairValueOfPutRights
|
usd | |
DLPN |
Change In Fair Value Of Put Rights
ChangeInFairValueOfPutRights
|
usd | ||
CY2021Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | |
CY2021Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
usd | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
usd | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
usd | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
usd | ||
DLPN |
Commitment Shares Issued To Lincoln Park Capital Llc
CommitmentSharesIssuedToLincolnParkCapitalLlc
|
usd | ||
DLPN |
Gain On Extinguishment Of Debts
GainOnExtinguishmentOfDebts
|
usd | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
usd | ||
DLPN |
Impairment Of Rightofuse Asset
ImpairmentOfRightofuseAsset
|
usd | ||
DLPN |
Interest On Notes Paid In Stock
InterestOnNotesPaidInStock
|
usd | ||
DLPN |
Changed In Fair Value Of Put Rights And Contingent Consideration
ChangedInFairValueOfPutRightsAndContingentConsideration
|
usd | ||
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
usd | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
usd | ||
DLPN |
Acquisition Of Bhi Communications Inc Net Of Cash Acquired
AcquisitionOfBhiCommunicationsIncNetOfCashAcquired
|
usd | ||
us-gaap |
Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
|
usd | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
usd | ||
DLPN |
Cash Settlement Of Contingent Consideration For Bhi
CashSettlementOfContingentConsiderationForBhi
|
usd | ||
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
usd | ||
us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
usd | ||
DLPN |
Exercise Of Put Rights
ExerciseOfPutRights
|
usd | ||
DLPN |
Issuance Of Share To Lincoln Park Capital Llc
IssuanceOfShareToLincolnParkCapitalLlc
|
usd | ||
DLPN |
Receipt Of Crafthouse Equity In Connection With Marketing Agreement
ReceiptOfCrafthouseEquityInConnectionWithMarketingAgreement
|
usd | ||
DLPN |
Settlement Of Contingent Consideration For Bhi And Door In Shares Of Common Stock
SettlementOfContingentConsiderationForBhiAndDoorInSharesOfCommonStock
|
usd | ||
DLPN |
Issuance Of Shares Of Common Stock Related To Acquisitions
IssuanceOfSharesOfCommonStockRelatedToAcquisitions
|
usd | ||
DLPN |
Put Rights Exchanged For Shares Of Common Stock
PutRightsExchangedForSharesOfCommonStock
|
usd | ||
CY2021Q3 | DLPN |
Change In Fair Value Of Convertible Notes Payable
ChangeInFairValueOfConvertibleNotesPayable
|
usd | |
CY2022Q1 | DLPN |
Issuance Of Common Stock On Vesting Of Restricted Stock Units Net Of Shares Withheld For Taxes
IssuanceOfCommonStockOnVestingOfRestrictedStockUnitsNetOfSharesWithheldForTaxes
|
usd | |
CY2022Q2 | DLPN |
Issuance Of Common Stock On Vesting Of Restricted Stock Units Net Of Shares Withheld For Taxes
IssuanceOfCommonStockOnVestingOfRestrictedStockUnitsNetOfSharesWithheldForTaxes
|
usd | |
CY2022Q3 | DLPN |
Issuance Of Common Stock On Vesting Of Restricted Stock Units Net Of Shares Withheld For Taxes
IssuanceOfCommonStockOnVestingOfRestrictedStockUnitsNetOfSharesWithheldForTaxes
|
usd | |
CY2021Q1 | DLPN |
Shares Retired From Exercise Of Puts
SharesRetiredFromExerciseOfPuts
|
shares | |
CY2021Q2 | DLPN |
Issuance Of Shares Related To Acquisition Of Door
IssuanceOfSharesRelatedToAcquisitionOfDoor
|
usd | |
CY2022Q3 | us-gaap |
Contract With Customer Asset Net
ContractWithCustomerAssetNet
|
usd | |
CY2022Q3 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
usd | |
CY2022Q3 | us-gaap |
Due To Other Related Parties Current And Noncurrent
DueToOtherRelatedPartiesCurrentAndNoncurrent
|
usd | |
CY2022Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
usd | |
CY2022Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
|
usd | |
CY2021Q4 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
|
shares | |
CY2021Q4 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue
|
||
CY2022Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
usd | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
usd | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
usd | ||
DLPN |
Change In Fair Value Of Convertible Notes Payable
ChangeInFairValueOfConvertibleNotesPayable
|
usd | ||
CY2021Q3 | DLPN |
Change In Fair Value Of Warrants
ChangeInFairValueOfWarrants
|
usd | |
DLPN |
Change In Fair Value Of Warrants
ChangeInFairValueOfWarrants
|
usd | ||
CY2021Q3 | us-gaap |
Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
|
usd | |
us-gaap |
Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
|
usd | ||
CY2021Q3 | DLPN |
Warrants
Warrants
|
shares | |
DLPN |
Warrants
Warrants
|
shares | ||
CY2021Q3 | DLPN |
Convertible Note Payable
ConvertibleNotePayable
|
usd | |
DLPN |
Convertible Note Payable
ConvertibleNotePayable
|
usd | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-09-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
001-38331 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
DOLPHIN ENTERTAINMENT, INC. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
FL | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
86-0787790 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
150 Alhambra Circle | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 1200 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Coral Gables | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
FL | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
33134 | ||
dei |
City Area Code
CityAreaCode
|
(305) | ||
dei |
Local Phone Number
LocalPhoneNumber
|
774-0407 | ||
dei |
Security12b Title
Security12bTitle
|
Common Stock, $0.015 par value per share | ||
dei |
Trading Symbol
TradingSymbol
|
DLPN | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2022Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
10214052 | shares |
CY2022Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4452562 | usd |
CY2021Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
7688743 | usd |
CY2022Q3 | us-gaap |
Restricted Cash Current
RestrictedCashCurrent
|
1140483 | usd |
CY2021Q4 | us-gaap |
Restricted Cash Current
RestrictedCashCurrent
|
541883 | usd |
CY2022Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
627553 | usd |
CY2021Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
471535 | usd |
CY2022Q3 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
4757499 | usd |
CY2021Q4 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
4513179 | usd |
CY2022Q3 | us-gaap |
Other Receivables
OtherReceivables
|
2061845 | usd |
CY2021Q4 | us-gaap |
Other Receivables
OtherReceivables
|
3583357 | usd |
CY2022Q3 | us-gaap |
Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
|
4323153 | usd |
CY2021Q4 | us-gaap |
Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
|
1510137 | usd |
CY2022Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
890645 | usd |
CY2021Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
450060 | usd |
CY2022Q3 | us-gaap |
Assets Current
AssetsCurrent
|
17626187 | usd |
CY2021Q4 | us-gaap |
Assets Current
AssetsCurrent
|
18287359 | usd |
CY2022Q3 | us-gaap |
Film Costs
FilmCosts
|
1598412 | usd |
CY2021Q4 | us-gaap |
Film Costs
FilmCosts
|
137235 | usd |
CY2022Q3 | DLPN |
Employee Receivable
EmployeeReceivable
|
572085 | usd |
CY2021Q4 | DLPN |
Employee Receivable
EmployeeReceivable
|
366085 | usd |
CY2022Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
7894850 | usd |
CY2021Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
6129411 | usd |
CY2022Q3 | us-gaap |
Goodwill
Goodwill
|
20021357 | usd |
CY2021Q4 | us-gaap |
Goodwill
Goodwill
|
20021357 | usd |
CY2022Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
5116568 | usd |
CY2021Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
6142067 | usd |
CY2022Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
315004 | usd |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
473662 | usd |
CY2022Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
2581005 | usd |
CY2021Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
1234275 | usd |
CY2022Q3 | us-gaap |
Assets
Assets
|
55725468 | usd |
CY2021Q4 | us-gaap |
Assets
Assets
|
52791451 | usd |
CY2022Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1572855 | usd |
CY2021Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
942085 | usd |
CY2022Q3 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
516036 | usd |
CY2021Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
307685 | usd |
CY2022Q3 | us-gaap |
Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
|
500000 | usd |
CY2021Q4 | us-gaap |
Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
|
600000 | usd |
CY2022Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
1650635 | usd |
CY2021Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
1621437 | usd |
CY2022Q3 | us-gaap |
Accrued Salaries Current
AccruedSalariesCurrent
|
2625000 | usd |
CY2021Q4 | us-gaap |
Accrued Salaries Current
AccruedSalariesCurrent
|
2625000 | usd |
CY2022Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
2033780 | usd |
CY2021Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
1600107 | usd |
CY2022Q3 | us-gaap |
Deferred Revenue
DeferredRevenue
|
911970 | usd |
CY2021Q4 | us-gaap |
Deferred Revenue
DeferredRevenue
|
406373 | usd |
CY2022Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
5692600 | usd |
CY2021Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
6850584 | usd |
CY2022Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
15502876 | usd |
CY2021Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
14953271 | usd |
CY2022Q3 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
380859 | usd |
CY2021Q4 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
868959 | usd |
CY2022Q3 | us-gaap |
Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
|
2400000 | usd |
CY2021Q4 | us-gaap |
Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
|
2900000 | usd |
CY2022Q3 | us-gaap |
Convertible Debt Fair Value Disclosures
ConvertibleDebtFairValueDisclosures
|
420613 | usd |
CY2021Q4 | us-gaap |
Convertible Debt Fair Value Disclosures
ConvertibleDebtFairValueDisclosures
|
998135 | usd |
CY2022Q3 | us-gaap |
Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
|
1107873 | usd |
CY2021Q4 | us-gaap |
Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
|
1107873 | usd |
CY2022Q3 | us-gaap |
Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
205000 | usd |
CY2021Q4 | us-gaap |
Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
3684221 | usd |
CY2022Q3 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
6581512 | usd |
CY2021Q4 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
5132895 | usd |
CY2022Q3 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
97879 | usd |
CY2021Q4 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
76207 | usd |
CY2022Q3 | DLPN |
Warrants Liability Current
WarrantsLiabilityCurrent
|
30000 | usd |
CY2021Q4 | DLPN |
Warrants Liability Current
WarrantsLiabilityCurrent
|
135000 | usd |
CY2022Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
18915 | usd |
CY2022Q3 | us-gaap |
Liabilities
Liabilities
|
26745527 | usd |
CY2021Q4 | us-gaap |
Liabilities
Liabilities
|
29856561 | usd |
CY2022Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
1000 | usd |
CY2021Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
1000 | usd |
CY2022Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.015 | |
CY2021Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.015 | |
CY2022Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
CY2022Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
9999052 | shares |
CY2022Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
9999052 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
8020381 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
8020381 | shares |
CY2022Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
149986 | usd |
CY2021Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
120306 | usd |
CY2022Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
134755491 | usd |
CY2021Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
127247928 | usd |
CY2022Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-105926536 | usd |
CY2021Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-104434344 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
28979941 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
22934890 | usd |
CY2022Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
55725468 | usd |
CY2021Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
52791451 | usd |
CY2022Q3 | us-gaap |
Revenues
Revenues
|
9899013 | usd |
CY2021Q3 | us-gaap |
Revenues
Revenues
|
9399432 | usd |
us-gaap |
Revenues
Revenues
|
29366748 | usd | |
us-gaap |
Revenues
Revenues
|
25219793 | usd | |
CY2022Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
837429 | usd |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1248621 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1436189 | usd | |
CY2021Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
991708 | usd |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
2941044 | usd | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
2578295 | usd | |
CY2022Q3 | us-gaap |
Salaries And Wages
SalariesAndWages
|
7030814 | usd |
CY2021Q3 | us-gaap |
Salaries And Wages
SalariesAndWages
|
5875755 | usd |
us-gaap |
Salaries And Wages
SalariesAndWages
|
20947531 | usd | |
us-gaap |
Salaries And Wages
SalariesAndWages
|
16770091 | usd | |
CY2022Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1663288 | usd |
CY2021Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1519812 | usd |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
4644264 | usd | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
4234309 | usd | |
CY2022Q3 | us-gaap |
Acquisition Costs
AcquisitionCosts
|
315800 | usd |
us-gaap |
Acquisition Costs
AcquisitionCosts
|
315800 | usd | |
us-gaap |
Acquisition Costs
AcquisitionCosts
|
22907 | usd | |
CY2022Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
415836 | usd |
CY2021Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
475207 | usd |
CY2022Q3 | DLPN |
Change In Fair Value Of Contingent Consideration
ChangeInFairValueOfContingentConsideration
|
5000 | usd |
CY2021Q3 | DLPN |
Change In Fair Value Of Contingent Consideration
ChangeInFairValueOfContingentConsideration
|
-1110000 | usd |
DLPN |
Change In Fair Value Of Contingent Consideration
ChangeInFairValueOfContingentConsideration
|
1439778 | usd | |
DLPN |
Change In Fair Value Of Contingent Consideration
ChangeInFairValueOfContingentConsideration
|
-1310000 | usd | |
CY2022Q3 | us-gaap |
Professional Fees
ProfessionalFees
|
774613 | usd |
CY2021Q3 | us-gaap |
Professional Fees
ProfessionalFees
|
498661 | usd |
us-gaap |
Professional Fees
ProfessionalFees
|
2317800 | usd | |
us-gaap |
Professional Fees
ProfessionalFees
|
1301267 | usd | |
CY2022Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
11032780 | usd |
CY2021Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
10471143 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
30975282 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
27653058 | usd | |
CY2022Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1133767 | usd |
CY2021Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1071711 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1608534 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2433265 | usd | |
CY2021Q3 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
1733400 | usd |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
2689010 | usd | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-48461 | usd | |
CY2022Q3 | DLPN |
Change In Fair Value Of Convertible Notes
ChangeInFairValueOfConvertibleNotes
|
45642 | usd |
CY2021Q3 | DLPN |
Change In Fair Value Of Convertible Notes
ChangeInFairValueOfConvertibleNotes
|
-223923 | usd |
DLPN |
Change In Fair Value Of Convertible Notes
ChangeInFairValueOfConvertibleNotes
|
577522 | usd | |
DLPN |
Change In Fair Value Of Convertible Notes
ChangeInFairValueOfConvertibleNotes
|
-826398 | usd | |
CY2022Q3 | DLPN |
Change In Fair Value Of Warrant Liability
ChangeInFairValueOfWarrantLiability
|
10000 | usd |
CY2021Q3 | DLPN |
Change In Fair Value Of Warrant Liability
ChangeInFairValueOfWarrantLiability
|
-55000 | usd |
DLPN |
Change In Fair Value Of Warrant Liability
ChangeInFairValueOfWarrantLiability
|
105000 | usd | |
DLPN |
Change In Fair Value Of Warrant Liability
ChangeInFairValueOfWarrantLiability
|
-2552877 | usd | |
DLPN |
Change In Fair Value Of Put Rights
ChangeInFairValueOfPutRights
|
-71106 | usd | |
CY2022Q3 | us-gaap |
Interest Expense
InterestExpense
|
126147 | usd |
CY2021Q3 | us-gaap |
Interest Expense
InterestExpense
|
241115 | usd |
us-gaap |
Interest Expense
InterestExpense
|
400884 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
576146 | usd | |
CY2022Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-70505 | usd |
CY2021Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
1213362 | usd |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
281638 | usd | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1385978 | usd | |
CY2022Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-1204272 | usd |
CY2021Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
141651 | usd |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-1326896 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-3819243 | usd | |
CY2022Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
7224 | usd |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
21672 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-38851 | usd | |
CY2022Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1211496 | usd |
CY2021Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
141651 | usd |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1348568 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-3780392 | usd | |
CY2022Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-100223 | usd |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-143623 | usd | |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1311719 | usd |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
141651 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1492191 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-3780392 | usd | |
CY2022Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.14 | |
CY2021Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.02 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.16 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.50 | ||
CY2022Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.14 | |
CY2021Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.02 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.23 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.50 | ||
CY2022Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
9664681 | shares |
CY2021Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
7740085 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
9307830 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
7551974 | shares | |
CY2022Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
9793715 | shares |
CY2021Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
7740085 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
9437807 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
7551974 | shares | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1492191 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-3780392 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1248621 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1436189 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
166582 | usd | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-143623 | usd | |
DLPN |
Commitment Shares Issued To Lincoln Park Capital Llc
CommitmentSharesIssuedToLincolnParkCapitalLlc
|
232118 | usd | |
DLPN |
Bonus Payment Issued In Shares
BonusPaymentIssuedInShares
|
50000 | usd | |
DLPN |
Bonus Payment Issued In Shares
BonusPaymentIssuedInShares
|
17858 | usd | |
DLPN |
Gain On Extinguishment Of Debts
GainOnExtinguishmentOfDebts
|
-2689010 | usd | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-48461 | usd | |
DLPN |
Impairment Of Rightofuse Asset
ImpairmentOfRightofuseAsset
|
98857 | usd | |
us-gaap |
Capitalized Contract Cost Impairment Loss
CapitalizedContractCostImpairmentLoss
|
87323 | usd | |
us-gaap |
Capitalized Contract Cost Impairment Loss
CapitalizedContractCostImpairmentLoss
|
115881 | usd | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
276579 | usd | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
232100 | usd | |
DLPN |
Changed In Fair Value Of Put Rights And Contingent Consideration
ChangedInFairValueOfPutRightsAndContingentConsideration
|
71106 | usd | |
DLPN |
Change In Fair Value Of Contingents Consideration
ChangeInFairValueOfContingentsConsideration
|
1439778 | usd | |
DLPN |
Change In Fair Value Of Contingents Consideration
ChangeInFairValueOfContingentsConsideration
|
-1310000 | usd | |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-105000 | usd | |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
2552877 | usd | |
DLPN |
Change In Fair Value Of Convertible Notes
ChangeInFairValueOfConvertibleNotes
|
577522 | usd | |
DLPN |
Change In Fair Value Of Convertible Notes
ChangeInFairValueOfConvertibleNotes
|
-826398 | usd | |
DLPN |
Change In Deferred Tax
ChangeInDeferredTax
|
21672 | usd | |
DLPN |
Change In Deferred Tax
ChangeInDeferredTax
|
-38851 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-209600 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1278000 | usd | |
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-145492 | usd | |
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
206762 | usd | |
DLPN |
Increase Decrease In Capitalized Production Costs
IncreaseDecreaseInCapitalizedProductionCosts
|
1548500 | usd | |
DLPN |
Increase Decrease In Capitalized Production Costs
IncreaseDecreaseInCapitalizedProductionCosts
|
95829 | usd | |
DLPN |
Increase Decrease In Other Longterm Assets And Employee Receivable
IncreaseDecreaseInOtherLongtermAssetsAndEmployeeReceivable
|
196353 | usd | |
DLPN |
Increase Decrease In Other Longterm Assets And Employee Receivable
IncreaseDecreaseInOtherLongtermAssetsAndEmployeeReceivable
|
9744 | usd | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-494403 | usd | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
2354336 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
630770 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-484741 | usd | |
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
29198 | usd | |
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
29194 | usd | |
us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
-1157985 | usd | |
us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
117134 | usd | |
DLPN |
Increase Decrease In Lease Liability
IncreaseDecreaseInLeaseLiability
|
17994 | usd | |
DLPN |
Increase Decrease In Lease Liability
IncreaseDecreaseInLeaseLiability
|
-8245 | usd | |
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
18915 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-3634388 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
519960 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
64464 | usd | |
DLPN |
Acquisition Of Bhi Communications Inc Net Of Cash Acquired
AcquisitionOfBhiCommunicationsIncNetOfCashAcquired
|
525856 | usd | |
us-gaap |
Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
|
3108080 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-3172544 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-525856 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
4557409 | usd | |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
8230626 | usd |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
8637376 | usd |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
5593045 | usd |
CY2021Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
13194785 | usd |
us-gaap |
Interest Paid Net
InterestPaidNet
|
554897 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
495722 | usd | |
DLPN |
Issuance Of Share To Lincoln Park Capital Llc
IssuanceOfShareToLincolnParkCapitalLlc
|
232118 | usd | |
DLPN |
Receipt Of Crafthouse Equity In Connection With Marketing Agreement
ReceiptOfCrafthouseEquityInConnectionWithMarketingAgreement
|
1000000 | usd | |
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
5049100 | usd | |
DLPN |
Cash Settlement Of Contingent Consideration For Bhi
CashSettlementOfContingentConsiderationForBhi
|
600000 | usd | |
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
5950000 | usd | |
us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
300097 | usd | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
279749 | usd | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
71463 | usd | |
DLPN |
Exercise Of Put Rights
ExerciseOfPutRights
|
1015135 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
4169351 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
4563305 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-2637581 | usd | |
DLPN |
Settlement Of Contingent Consideration For Bhi And Door In Shares Of Common Stock
SettlementOfContingentConsiderationForBhiAndDoorInSharesOfCommonStock
|
1539444 | usd | |
DLPN |
Issuance Of Shares Related To Conversion Of Notes Payable
IssuanceOfSharesRelatedToConversionOfNotesPayable
|
500000 | usd | |
DLPN |
Issuance Of Shares Related To Conversion Of Notes Payable
IssuanceOfSharesRelatedToConversionOfNotesPayable
|
3745000 | usd | |
DLPN |
Issuance Of Shares Of Common Stock Related To Acquisitions
IssuanceOfSharesOfCommonStockRelatedToAcquisitions
|
350000 | usd | |
DLPN |
Put Rights Exchanged For Shares Of Common Stock
PutRightsExchangedForSharesOfCommonStock
|
600000 | usd | |
DLPN |
Interest On Notes Paid In Stock
InterestOnNotesPaidInStock
|
8611 | usd | |
DLPN |
Employee Bonus Paid In Stock
EmployeeBonusPaidInStock
|
50000 | usd | |
DLPN |
Employee Bonus Paid In Stock
EmployeeBonusPaidInStock
|
17858 | usd | |
DLPN |
Cash And Cash Equivalents
CashAndCashEquivalents
|
4452562 | usd | |
DLPN |
Cash And Cash Equivalents
CashAndCashEquivalents
|
12652902 | usd | |
DLPN |
Restricted Cash1
RestrictedCash1
|
1140483 | usd | |
DLPN |
Restricted Cash1
RestrictedCash1
|
541883 | usd | |
DLPN |
Cash Cash Equivalents And Restricted Cash Shown In Condensed Consolidated Statement Of Cash Flows
CashCashEquivalentsAndRestrictedCashShownInCondensedConsolidatedStatementOfCashFlows
|
5593045 | usd | |
DLPN |
Cash Cash Equivalents And Restricted Cash Shown In Condensed Consolidated Statement Of Cash Flows
CashCashEquivalentsAndRestrictedCashShownInCondensedConsolidatedStatementOfCashFlows
|
13194785 | usd | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
22934890 | usd |
CY2022Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-792481 | usd |
CY2022Q1 | DLPN |
Issuance Of Shares To Lincoln Park Capital Llc
IssuanceOfSharesToLincolnParkCapitalLlc
|
2515350 | usd |
CY2022Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
59305 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
24717064 | usd |
CY2022Q2 | us-gaap |
Profit Loss
ProfitLoss
|
612008 | usd |
CY2022Q2 | DLPN |
Issuance Of Shares To Lincoln Park Capital Llc
IssuanceOfSharesToLincolnParkCapitalLlc
|
1852290 | usd |
CY2022Q2 | DLPN |
Issuance Of Shares To Sellers Of Door Marketing Group Llc For Earnout Consideration
IssuanceOfSharesToSellersOfDoorMarketingGroupLlcForEarnoutConsideration
|
1023197 | usd |
CY2022Q2 | DLPN |
Issuance Of Shares To Seller Of Bhi Communication Inc For Earnout Consideration
IssuanceOfSharesToSellerOfBhiCommunicationIncForEarnoutConsideration
|
516247 | usd |
CY2022Q2 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
54757 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
28775563 | usd |
CY2022Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-1311719 | usd |
CY2022Q3 | us-gaap |
Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
|
500000 | usd |
CY2022Q3 | DLPN |
Issuance Of Shares To Lincoln Park Capital Llc
IssuanceOfSharesToLincolnParkCapitalLlc
|
913577 | usd |
CY2022Q3 | DLPN |
Issuance Of Shares Related To Employment Agreement
IssuanceOfSharesRelatedToEmploymentAgreement
|
50000 | usd |
CY2022Q3 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
52520 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
28979941 | usd |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
19668797 | usd |
CY2021Q3 | DLPN |
Shares Retired From Exercise Of Puts
SharesRetiredFromExerciseOfPuts
|
1200000 | shares |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
23532169 | usd |
us-gaap |
Basis Of Accounting
BasisOfAccounting
|
<p id="xdx_80D_eus-gaap--BasisOfAccounting_zUJRS1yrNTV2" style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b>NOTE 1 – <span id="xdx_82B_zVnAAbuc3Vrj">GENERAL</span> </b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 3pc"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 2.25pc">Dolphin Entertainment, Inc., a Florida corporation (the “Company,” “Dolphin,” “we,” “us” or “our”), is a leading independent entertainment marketing and premium content development company. Through its acquisitions of 42West LLC (“42West”), The Door Marketing Group, LLC (“The Door”), Shore Fire Media, Ltd (“Shore Fire”), Viewpoint Computer Animation Incorporated (“Viewpoint”), Be Social Public Relations, LLC (“Be Social”) and B/HI Communications, Inc. (“B/HI”), the Company provides expert strategic marketing and publicity services throughout the United States of America (“U.S.”) to virtually all of the major film studios and many of the leading streaming services, as well as to independent and digital content providers, and A-list celebrity talent, including actors, directors, producers, celebrity chefs, social media influencers and recording artists. The Company also provides strategic marketing publicity services and creative brand strategies for a wide variety of consumer brands, including prime hotel and restaurant groups, throughout the U.S. Dolphin’s content production business is a long established, leading independent producer, committed to distributing premium, best-in-class film and digital entertainment. Dolphin produces original feature films and digital programming primarily aimed at family and young adult markets.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 3pc"> </p> <p id="xdx_843_ecustom--ImpactOfCovid19PolicyTextBlock_zM3jDUgwXcp5" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 3pc"><b><i><span id="xdx_867_zhaDnIQBP4La">Impact of COVID-19</span></i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 2.25pc"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 2.25pc">The continued spread of new COVID-19 variants did not have a significant impact on our business during the quarter ended September 30, 2022. The future course of the pandemic could have adverse effects in the U.S and global economies and thus negatively impact our business and financial results.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 2.25pc"> </p> <p id="xdx_84F_eus-gaap--BasisOfAccountingPolicyPolicyTextBlock_zj37UmVHC401" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 3pc"><b><i><span id="xdx_86E_zWDGVs5Ru9y8">Basis of Presentation</span></i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 2.25pc"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 2.25pc">The accompanying unaudited condensed consolidated financial statements include the accounts of Dolphin, and all of its wholly owned subsidiaries, comprising Dolphin Films, Inc. (“Dolphin Films”), Dolphin SB Productions LLC, Dolphin Max Steel Holdings, LLC, Dolphin JB Believe Financing, LLC, Dolphin JOAT Productions, LLC, 42West, The Door, Viewpoint, Shore Fire, Be Social and B/HI. The Company applies the equity method of accounting for its investments in entities for which it does not have a controlling financial interest, but over which it has the ability to exert significant influence. </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 2.25pc"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 2.25pc">The unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”) for interim financial information and the instructions to Form 10-Q under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and Article 8 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. In the opinion of the Company’s management, the accompanying unaudited condensed consolidated financial statements contain all adjustments, consisting only of normal recurring adjustments, necessary for a fair statement of its financial position as of September 30, 2022, and its results of operations and cash flows for the three and nine months ended September 30, 2022 and 2021. All significant inter-company balances and transactions have been eliminated from the condensed consolidated financial statements. Operating results for the three and nine months ended September 30, 2022 are not necessarily indicative of the results that may be expected for the full year ending December 31, 2022. The condensed consolidated balance sheet as of December 31, 2021 has been derived from the audited financial statements at that date but does not include all the information and footnotes required by U.S. GAAP for complete financial statements. The accompanying unaudited condensed consolidated financial statements should be read together with the audited consolidated financial statements and related notes included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2021.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 2.25pc"> </p> <p id="xdx_84E_eus-gaap--UseOfEstimates_zgjYrCVjaUec" style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 3pc"><b><i><span id="xdx_86E_zEbn7dgAk7q5">Use of Estimates</span></i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 3pc"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 2.25pc">The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements, and the reported amounts of revenue and expenses during the reporting period. The most significant estimates made by management in the preparation of the financial statements relate to the estimates in the fair value of acquisitions, estimates in assumptions used to calculate the fair value of certain liabilities, realizability of notes receivable and impairment assessments for investment in capitalized production costs, goodwill and long-lived assets. Management bases its estimates on historical experience and on other various assumptions that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results could differ materially from such estimates under different assumptions and conditions.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 2.25pc"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 2.25pc">Due to COVID-19 and the uncertainty of the extent of the impacts related thereto, certain estimates and assumptions may require increased judgment. As events continue to evolve and additional information becomes available, these estimates may change in future periods. It is difficult to predict what the ongoing impact of the pandemic will be on future periods.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 2.25pc"> </p> <p id="xdx_84F_ecustom--UpdatetoSignificantAccountingPoliciesTextBlock_zB6BGv1nZt3b" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 3pc"><b><i><span id="xdx_860_zzUkBBCKUrTd">Update to Significant Accounting Policies</span></i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 3pc"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify; text-indent: 2.25pc">The Company’s significant accounting policies are detailed in "Note 2: Summary of Significant Accounting Policies" within Item 8 of our Annual Report on Form 10-K for the year ended December 31, 2021. As a result of entering into a collaborative arrangement in June 2022, the Company updated its revenue recognition accounting policy to include the information as detailed below. There were no other significant changes to the Company’s accounting policies during the three and nine months ended September 30, 2022.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 3pc"><i> </i></p> <p id="xdx_845_eus-gaap--RevenueRecognitionPolicyTextBlock_zHGdQrSNMmua" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 3pc"><b><i><span id="xdx_86C_zsViG8sXOo26">Revenue Recognition</span></i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 2.25pc"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 2.25pc">The Company analyzes our collaboration agreements to assess whether such arrangements, or transactions between arrangement participants, involve joint operating activities performed by parties that are both active participants in the activities and exposed to significant risks and rewards dependent on the commercial success of such activities or are more akin to a vendor-customer relationship. In making this evaluation, the Company considers whether the activities of the collaboration are considered to be distinct and deemed to be within the scope of the collaboration guidance and those that are more reflective of a vendor-customer relationship and, therefore, within the scope of the revenue with contracts with customer guidance. This assessment is performed throughout the life of the arrangement based on changes in the responsibilities of all parties in the arrangement.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 2.25pc"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 2.25pc">For collaboration arrangements that are in the scope of the collaboration guidance, we may analogize to the revenue from contracts with customers’ guidance for some aspects of these arrangements. Revenue from transactions with collaboration participants is presented apart from revenue with contracts with customers in our condensed consolidated statements of operations. To date, there has been no revenue generated from collaboration arrangements.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 2.25pc"> </p> <p id="xdx_84D_eus-gaap--NewAccountingPronouncementsPolicyPolicyTextBlock_zP3Trio9064e" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 3pc"><b><i><span id="xdx_864_z3ZbiswFfoda">Recent Accounting Pronouncements</span></i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 3pc"><b><i> </i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 3pc"><span style="text-decoration: underline">Accounting Guidance Not Yet Adopted</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 2.25pc"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 2.25pc"><span id="a_Hlk101202852"/>In October 2021, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2021-08, “Business Combinations (Topic 805), <i>Accounting for Contract Assets and Contract Liabilities from Contracts with Customers</i>”, to improve the accounting for acquired revenue contracts with customers in a business combination by addressing diversity in practice and inconsistency related to recognition of an acquired contract liability and payment terms and their effect on subsequent revenue recognized by the acquirer. The guidance will be effective for the Company on January 1, 2023. The Company is currently evaluating the impact that the adoption of this standard will have on its condensed consolidated financial statements in connection with any future business combinations.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 2.25pc"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 2.25pc">In June 2016, the FASB issued new guidance on measurement of credit losses (ASU 2016-13, “<i>Measurement of Credit Losses on Financial Instruments</i>”) with subsequent amendments issued in November 2018 (ASU 2018-19) and April 2019 (ASU 2019-04). This update changes the accounting for credit losses on loans and held-to-maturity debt securities and requires a current expected credit loss (CECL) approach to determine the allowance for credit losses. It is applicable to trade accounts receivable. The guidance will be effective for the Company on January 1, 2023 with a cumulative-effect adjustment, if any, to retained earnings as of the beginning of the year of adoption. The Company is in the process of evaluating the impact of the adoption of ASU 2016-13 on the Company’s condensed consolidated financial statements and disclosures.<span id="a_Aci_Pg73"/><span id="a_Aci_Pg74"/><span id="a_Aci_Pg75"/><span id="a_AEIOULastRenderedPageBreakAEIOU113"/><span id="a_Aci_Pg76"/></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 2.25pc"/> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 2.25pc"> </p> <p id="xdx_845_eus-gaap--Reclassifications_zyAAgpEDhM61" style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 3pc"><b><i><span id="xdx_860_z3L5v7fwwqe1">Reclassifications</span></i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 3pc"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 2.25pc">Certain prior year amounts have been reclassified to conform with current year presentation. These reclassifications had no impact on the Company’s condensed consolidated statements of operations or condensed consolidated statements of cash flows.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 2.25pc"> </p> | ||
CY2021Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-5271985 | usd |
CY2021Q1 | us-gaap |
Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
|
2553612 | usd |
CY2021Q1 | DLPN |
Issuance Of Shares Related To Cashless Exercise Of Warrants
IssuanceOfSharesRelatedToCashlessExerciseOfWarrants
|
2797877 | usd |
CY2021Q1 | DLPN |
Issuance Of Shares Issued To Seller Of Be Social
IssuanceOfSharesIssuedToSellerOfBeSocial
|
350000 | usd |
CY2021Q1 | DLPN |
Consideration For Acquisition Of Bhi Communications Inc
ConsiderationForAcquisitionOfBhiCommunicationsInc
|
31158 | usd |
CY2021Q1 | DLPN |
Issuance Of Shares Related To Exchange Of Put Rights For Stock
IssuanceOfSharesRelatedToExchangeOfPutRightsForStock
|
357362 | usd |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
20486821 | usd |
CY2021Q2 | us-gaap |
Profit Loss
ProfitLoss
|
1349942 | usd |
CY2021Q2 | DLPN |
Issuance Of Shares Related To Exchange Of Put Rights For Stock
IssuanceOfSharesRelatedToExchangeOfPutRightsForStock
|
349327 | usd |
CY2021Q2 | DLPN |
Shares Retired From Exercise Of Puts
SharesRetiredFromExerciseOfPuts
|
-13430 | shares |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
22172660 | usd |
CY2021Q3 | us-gaap |
Profit Loss
ProfitLoss
|
141651 | usd |
CY2021Q3 | us-gaap |
Stock Issued During Period Value Employee Stock Ownership Plan
StockIssuedDuringPeriodValueEmployeeStockOwnershipPlan
|
17858 | usd |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_84E_eus-gaap--UseOfEstimates_zgjYrCVjaUec" style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 3pc"><b><i><span id="xdx_86E_zEbn7dgAk7q5">Use of Estimates</span></i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 3pc"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 2.25pc">The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements, and the reported amounts of revenue and expenses during the reporting period. The most significant estimates made by management in the preparation of the financial statements relate to the estimates in the fair value of acquisitions, estimates in assumptions used to calculate the fair value of certain liabilities, realizability of notes receivable and impairment assessments for investment in capitalized production costs, goodwill and long-lived assets. Management bases its estimates on historical experience and on other various assumptions that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results could differ materially from such estimates under different assumptions and conditions.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 2.25pc"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 2.25pc">Due to COVID-19 and the uncertainty of the extent of the impacts related thereto, certain estimates and assumptions may require increased judgment. As events continue to evolve and additional information becomes available, these estimates may change in future periods. It is difficult to predict what the ongoing impact of the pandemic will be on future periods.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 2.25pc"> </p> | ||
us-gaap |
Reclassifications
Reclassifications
|
<p id="xdx_845_eus-gaap--Reclassifications_zyAAgpEDhM61" style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 3pc"><b><i><span id="xdx_860_z3L5v7fwwqe1">Reclassifications</span></i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 3pc"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 2.25pc">Certain prior year amounts have been reclassified to conform with current year presentation. These reclassifications had no impact on the Company’s condensed consolidated statements of operations or condensed consolidated statements of cash flows.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 2.25pc"> </p> | ||
CY2022Q3 | us-gaap |
Revenues
Revenues
|
9899013 | usd |
CY2021Q3 | us-gaap |
Revenues
Revenues
|
9399432 | usd |
us-gaap |
Revenues
Revenues
|
29366748 | usd | |
us-gaap |
Revenues
Revenues
|
25219793 | usd | |
CY2021Q4 | us-gaap |
Contract With Customer Asset Net
ContractWithCustomerAssetNet
|
62500 | usd |
CY2021Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
406373 | usd |
CY2022Q3 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
911970 | usd |
CY2022Q3 | DLPN |
Change In Contract Asset
ChangeInContractAsset
|
-62500 | usd |
CY2022Q3 | DLPN |
Changes In Contracts Liability
ChangesInContractsLiability
|
505597 | usd |
CY2021Q3 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
10000 | usd |
us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
329937 | usd | |
us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
347221 | usd | |
CY2022Q3 | DLPN |
Performance Obligations
PerformanceObligations
|
911970 | usd |
DLPN |
Contract With Customer Performance Obligation Recognized
ContractWithCustomerPerformanceObligationRecognized
|
849469 | usd | |
us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
20021357 | usd | |
CY2022Q3 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
13470000 | usd |
CY2022Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
8353432 | usd |
CY2022Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
5116568 | usd |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
13470000 | usd |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
7327933 | usd |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
6142067 | usd |
CY2022Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
341833 | usd |
CY2021Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
394998 | usd |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1025499 | usd | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1184994 | usd | |
CY2022Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Rolling Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextRollingTwelveMonths
|
341833 | usd |
CY2022Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Rolling Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearTwo
|
1227824 | usd |
CY2022Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Rolling Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearThree
|
991715 | usd |
CY2022Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Rolling Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearFour
|
961373 | usd |
CY2022Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Rolling Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearFive
|
934001 | usd |
CY2022Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Rolling After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseRollingAfterYearFive
|
659822 | usd |
CY2022Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
5116568 | usd |
CY2022Q3 | us-gaap |
Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
|
4323153 | usd |
CY2022Q3 | us-gaap |
Interest Receivable
InterestReceivable
|
215073 | usd |
us-gaap |
Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
|
1000000 | usd | |
CY2022Q3 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
0 | usd |
CY2022Q3 | DLPN |
Accrued Funding Under Max Steel Production Agreement
AccruedFundingUnderMaxSteelProductionAgreement
|
620000 | usd |
CY2021Q4 | DLPN |
Accrued Funding Under Max Steel Production Agreement
AccruedFundingUnderMaxSteelProductionAgreement
|
620000 | usd |
CY2022Q3 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
698304 | usd |
CY2021Q4 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
429299 | usd |
CY2022Q3 | us-gaap |
Accrued Liabilities For Commissions Expense And Taxes
AccruedLiabilitiesForCommissionsExpenseAndTaxes
|
496276 | usd |
CY2021Q4 | us-gaap |
Accrued Liabilities For Commissions Expense And Taxes
AccruedLiabilitiesForCommissionsExpenseAndTaxes
|
457269 | usd |
CY2022Q3 | us-gaap |
Accrued Bonuses Current
AccruedBonusesCurrent
|
220000 | usd |
CY2021Q4 | us-gaap |
Accrued Bonuses Current
AccruedBonusesCurrent
|
360817 | usd |
CY2021Q4 | us-gaap |
Due To Other Related Parties Current And Noncurrent
DueToOtherRelatedPartiesCurrentAndNoncurrent
|
304169 | usd |
CY2022Q3 | DLPN |
Talent Liability
TalentLiability
|
2343906 | usd |
CY2021Q4 | DLPN |
Talent Liability
TalentLiability
|
2908357 | usd |
CY2022Q3 | us-gaap |
Deposit Liability Current
DepositLiabilityCurrent
|
801247 | usd |
CY2021Q4 | us-gaap |
Deposit Liability Current
DepositLiabilityCurrent
|
1206864 | usd |
CY2022Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
512867 | usd |
CY2021Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
563809 | usd |
CY2022Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
5692600 | usd |
CY2021Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
6850584 | usd |
CY2022Q3 | DLPN |
Nonconvertible Notes Payable
NonconvertibleNotesPayable
|
896895 | usd |
CY2022Q3 | us-gaap |
Convertible Notes Payable
ConvertibleNotesPayable
|
2400000 | usd |
CY2021Q4 | us-gaap |
Convertible Notes Payable
ConvertibleNotesPayable
|
2900000 | usd |
CY2022Q3 | DLPN |
Convertible Note Payable Fair Value Option
ConvertibleNotePayableFairValueOption
|
420613 | usd |
CY2021Q4 | DLPN |
Convertible Note Payable Fair Value Option
ConvertibleNotePayableFairValueOption
|
998135 | usd |
CY2021Q4 | DLPN |
Nonconvertible Notes Payable
NonconvertibleNotesPayable
|
1176644 | usd |
CY2022Q3 | us-gaap |
Loans And Leases Receivable Related Parties
LoansAndLeasesReceivableRelatedParties
|
1107873 | usd |
CY2021Q4 | us-gaap |
Loans And Leases Receivable Related Parties
LoansAndLeasesReceivableRelatedParties
|
1107873 | usd |
CY2022Q3 | us-gaap |
Debt Current
DebtCurrent
|
4825381 | usd |
CY2021Q4 | us-gaap |
Debt Current
DebtCurrent
|
6182652 | usd |
CY2022Q3 | us-gaap |
Convertible Debt Current
ConvertibleDebtCurrent
|
516036 | usd |
CY2021Q4 | us-gaap |
Convertible Debt Current
ConvertibleDebtCurrent
|
307685 | usd |
CY2022Q3 | us-gaap |
Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
|
4309345 | usd |
CY2021Q4 | us-gaap |
Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
|
5874967 | usd |
CY2022Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
|
27935 | usd |
CY2022Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
868960 | usd |
CY2022Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
3507873 | usd |
CY2022Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
|
500000 | usd |
CY2022Q3 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
2400000 | usd |
us-gaap |
Debt Instrument Interest Rate During Period
DebtInstrumentInterestRateDuringPeriod
|
0.10 | pure | |
CY2022Q3 | us-gaap |
Share Price
SharePrice
|
2.50 | |
CY2022Q3 | us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
80278 | usd |
CY2021Q3 | us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
88000 | usd |
us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
215278 | usd | |
us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
130482 | usd | |
DLPN |
Interest Payments
InterestPayments
|
199445 | usd | |
DLPN |
Interest Payments
InterestPayments
|
109176 | usd | |
CY2022Q3 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
45642 | usd |
CY2021Q3 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
223923 | usd |
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
577522 | usd | |
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
826398 | usd | |
CY2022Q3 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
516036 | usd |
CY2021Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
307685 | usd |
CY2022Q3 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
22719 | usd |
CY2021Q3 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
30317 | usd |
us-gaap |
Interest Expense Other
InterestExpenseOther
|
70996 | usd | |
us-gaap |
Interest Expense Other
InterestExpenseOther
|
92765 | usd | |
us-gaap |
Interest Paid
InterestPaid
|
73127 | usd | |
us-gaap |
Interest Paid
InterestPaid
|
93186 | usd | |
CY2022Q3 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
27924 | usd |
CY2021Q3 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
27924 | usd |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
82863 | usd | |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
82863 | usd | |
CY2022Q3 | DLPN |
Debt Instrument Net Carrying Amount
DebtInstrumentNetCarryingAmount
|
2400000 | usd |
CY2022Q3 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
2168000 | usd |
CY2021Q4 | DLPN |
Debt Instrument Net Carrying Amount
DebtInstrumentNetCarryingAmount
|
2900000 | usd |
CY2021Q4 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
2900000 | usd |
CY2021Q4 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
998135 | usd |
DLPN |
Gain In Fair Value Reported In Condensed Consolidated Statements Of Operations
GainInFairValueReportedInCondensedConsolidatedStatementsOfOperations
|
-577522 | usd | |
CY2022Q3 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
420613 | usd |
CY2021Q4 | DLPN |
Fair Value Payout
FairValuePayout
|
1100000 | usd |
CY2021Q4 | us-gaap |
Cash
Cash
|
600000 | usd |
us-gaap |
Revenues
Revenues
|
29366748 | usd | |
DLPN |
Change In Fair Value Of Convertible Notes Payable
ChangeInFairValueOfConvertibleNotesPayable
|
-577522 | usd | |
CY2022Q3 | DLPN |
Change In Fair Value Of Warrants
ChangeInFairValueOfWarrants
|
-10000 | usd |
DLPN |
Change In Fair Value Of Warrants
ChangeInFairValueOfWarrants
|
-105000 | usd | |
CY2022Q3 | us-gaap |
Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
|
9863 | usd |
us-gaap |
Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
|
29589 | usd | |
DLPN |
Fair Value Assumptions Expected Risk Free Discount Rate
FairValueAssumptionsExpectedRiskFreeDiscountRate
|
0.0333 | pure | |
CY2021 | DLPN |
Fair Value Assumptions Expected Risk Free Discount Rate
FairValueAssumptionsExpectedRiskFreeDiscountRate
|
0.0073 | pure |
DLPN |
Fair Value Assumptions Expected Volatility Rate1
FairValueAssumptionsExpectedVolatilityRate1
|
0.6000 | pure | |
CY2021 | DLPN |
Fair Value Assumptions Expected Volatility Rate1
FairValueAssumptionsExpectedVolatilityRate1
|
0.8500 | pure |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
681460 | usd | |
DLPN |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Options Granted Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedOptionsGrantedNumberOfShares
|
36336 | shares | |
DLPN |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Options Garnted Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedOptionsGarntedWeightedAverageGrantDateFairValue
|
6.86 | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Options Forfeited Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedOptionsForfeitedNumberOfShares
|
4404 | shares | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Options Forfeited Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedOptionsForfeitedWeightedAverageGrantDateFairValue
|
6.86 | ||
DLPN |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Optionsvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedOptionsvestedNumberOfShares
|
24357 | shares | |
DLPN |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Optionsvested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedOptionsvestedWeightedAverageGrantDateFairValue
|
6.86 | ||
CY2022Q3 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
|
7575 | shares |
CY2022Q3 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue
|
6.86 | |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1311719 | usd |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
141651 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1492191 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-3780392 | usd | |
CY2021Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
5833 | usd |
CY2022Q3 | DLPN |
Net Loss Income Attributable To Dolphin Entertainment Common Stock Shareholders And Numerator For Basic Loss Earnings Per Share
NetLossIncomeAttributableToDolphinEntertainmentCommonStockShareholdersAndNumeratorForBasicLossEarningsPerShare
|
-1311719 | usd |
CY2021Q3 | DLPN |
Net Loss Income Attributable To Dolphin Entertainment Common Stock Shareholders And Numerator For Basic Loss Earnings Per Share
NetLossIncomeAttributableToDolphinEntertainmentCommonStockShareholdersAndNumeratorForBasicLossEarningsPerShare
|
135818 | usd |
DLPN |
Net Loss Income Attributable To Dolphin Entertainment Common Stock Shareholders And Numerator For Basic Loss Earnings Per Share
NetLossIncomeAttributableToDolphinEntertainmentCommonStockShareholdersAndNumeratorForBasicLossEarningsPerShare
|
-1492191 | usd | |
DLPN |
Net Loss Income Attributable To Dolphin Entertainment Common Stock Shareholders And Numerator For Basic Loss Earnings Per Share
NetLossIncomeAttributableToDolphinEntertainmentCommonStockShareholdersAndNumeratorForBasicLossEarningsPerShare
|
-3780392 | usd | |
CY2022Q3 | DLPN |
Change In Fair Value Of Convertible Notes Payable
ChangeInFairValueOfConvertibleNotesPayable
|
-45642 | usd |
us-gaap |
Pro Forma Weighted Average Shares Outstanding Diluted
ProFormaWeightedAverageSharesOutstandingDiluted
|
7551974 | shares | |
CY2022Q3 | DLPN |
Numerator For Diluted Loss Earnings Per Share
NumeratorForDilutedLossEarningsPerShare
|
-1357498 | usd |
CY2021Q3 | DLPN |
Numerator For Diluted Loss Earnings Per Share
NumeratorForDilutedLossEarningsPerShare
|
135818 | usd |
DLPN |
Numerator For Diluted Loss Earnings Per Share
NumeratorForDilutedLossEarningsPerShare
|
-2145124 | usd | |
DLPN |
Numerator For Diluted Loss Earnings Per Share
NumeratorForDilutedLossEarningsPerShare
|
-3780392 | usd | |
CY2022Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
9664681 | shares |
CY2021Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
7740085 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
9307830 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
7551974 | shares | |
CY2022Q3 | DLPN |
Warrants
Warrants
|
1157 | shares |
DLPN |
Warrants
Warrants
|
2100 | shares | |
CY2022Q3 | DLPN |
Convertible Note Payable
ConvertibleNotePayable
|
127877 | usd |
DLPN |
Convertible Note Payable
ConvertibleNotePayable
|
127877 | usd | |
CY2022Q3 | us-gaap |
Pro Forma Weighted Average Shares Outstanding Diluted
ProFormaWeightedAverageSharesOutstandingDiluted
|
9793715 | shares |
CY2021Q3 | us-gaap |
Pro Forma Weighted Average Shares Outstanding Diluted
ProFormaWeightedAverageSharesOutstandingDiluted
|
7740085 | shares |
us-gaap |
Pro Forma Weighted Average Shares Outstanding Diluted
ProFormaWeightedAverageSharesOutstandingDiluted
|
9437807 | shares | |
CY2022Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.14 | |
CY2021Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.02 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.16 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.50 | ||
CY2022Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.14 | |
CY2021Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.02 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.23 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.50 | ||
CY2022Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
5833 | usd |
CY2022Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
578313 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
663801 | shares | |
CY2021Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
326702 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
273594 | shares | |
CY2022Q3 | us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
66164 | usd |
CY2021Q3 | us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
66164 | usd |
us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
196336 | usd | |
us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
196336 | usd | |
CY2022Q2 | DLPN |
Interest Paid Owed On Accrued Compensation
InterestPaidOwedOnAccruedCompensation
|
250000 | usd |
CY2022Q3 | us-gaap |
Revenues
Revenues
|
9899013 | usd |
CY2021Q3 | us-gaap |
Revenues
Revenues
|
9399432 | usd |
us-gaap |
Revenues
Revenues
|
25219793 | usd | |
CY2022Q3 | DLPN |
Operating Incomes Loss
OperatingIncomesLoss
|
-1133767 | usd |
CY2021Q3 | DLPN |
Operating Incomes Loss
OperatingIncomesLoss
|
-1071711 | usd |
DLPN |
Operating Incomes Loss
OperatingIncomesLoss
|
-1608534 | usd | |
DLPN |
Operating Incomes Loss
OperatingIncomesLoss
|
-2433265 | usd | |
CY2022Q3 | us-gaap |
Interest Expense
InterestExpense
|
126147 | usd |
CY2021Q3 | us-gaap |
Interest Expense
InterestExpense
|
241115 | usd |
us-gaap |
Interest Expense
InterestExpense
|
400884 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
576146 | usd | |
CY2022Q3 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
55642 | usd |
CY2021Q3 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
1454477 | usd |
us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
682522 | usd | |
us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
-809832 | usd | |
CY2022Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
-1204272 | usd |
CY2021Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
141651 | usd |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
-1326896 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
-3819243 | usd | |
CY2022Q3 | us-gaap |
Assets
Assets
|
55725468 | usd |
CY2021Q4 | us-gaap |
Assets
Assets
|
52791451 | usd |
CY2022Q3 | us-gaap |
Lease Cost
LeaseCost
|
603295 | usd |
CY2021Q3 | us-gaap |
Lease Cost
LeaseCost
|
620121 | usd |
us-gaap |
Lease Cost
LeaseCost
|
1647923 | usd | |
us-gaap |
Lease Cost
LeaseCost
|
2090385 | usd | |
DLPN |
Impairment Of Rightofuse Asset
ImpairmentOfRightofuseAsset
|
98857 | usd | |
us-gaap |
Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
|
1567453 | usd | |
us-gaap |
Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
|
2067546 | usd | |
CY2022Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
695949 | usd |
CY2022Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
2659521 | usd |
CY2022Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
2550664 | usd |
CY2022Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
1979589 | usd |
CY2022Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
|
1782057 | usd |
CY2022Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
|
719797 | usd |
CY2022Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
10387577 | usd |
CY2022Q3 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
1772284 | usd |
CY2022Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
8615293 | usd |
CY2022Q3 | us-gaap |
Lessee Operating Lease Remaining Lease Term
LesseeOperatingLeaseRemainingLeaseTerm
|
P3Y7M6D | |
CY2022Q3 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0863 | pure |
CY2022Q3 | us-gaap |
Repayments Of Other Debt
RepaymentsOfOtherDebt
|
1000000 | usd |
us-gaap |
Repayments Of Other Debt
RepaymentsOfOtherDebt
|
1500000 | usd | |
CY2022Q2 | us-gaap |
Repayments Of Other Debt
RepaymentsOfOtherDebt
|
1500000 | usd |