|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$6.113B
10.04%
YoY
|
$5.555B
1.42%
YoY
|
$5.477B
16.74%
YoY
|
$4.692B
5.96%
YoY
|
$4.428B
13.43%
YoY
|
| Cost Of Revenue |
$2.568B
8.56%
YoY
|
$2.366B
-8.35%
YoY
|
$2.581B
37.77%
YoY
|
$1.874B
14.62%
YoY
|
$1.635B
18.04%
YoY
|
| Gross Profit |
$3.545B
11.14%
YoY
|
$3.189B
10.14%
YoY
|
$2.896B
2.75%
YoY
|
$2.818B
0.89%
YoY
|
$2.793B
10.9%
YoY
|
| Selling, General & Admin |
$724.2M
14.31%
YoY
|
$633.5M
41.47%
YoY
|
$447.8M
-20.9%
YoY
|
$566.2M
3.99%
YoY
|
$544.5M
13.24%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.895B
6.93%
YoY
|
$1.772B
4.54%
YoY
|
$1.695B
7.41%
YoY
|
$1.578B
6.14%
YoY
|
$1.487B
8.81%
YoY
|
| Operating Expenses |
$5.454B
7.3%
YoY
|
$5.083B
136.4%
YoY
|
$2.150B
-47.58%
YoY
|
$4.102B
9.86%
YoY
|
$3.734B
11.59%
YoY
|
| Operating Profit |
$658.5M
39.55%
YoY
|
$471.9M
-36.71%
YoY
|
$745.6M
26.38%
YoY
|
$590.0M
-14.99%
YoY
|
$694.0M
24.48%
YoY
|
| Interest Expense |
$437.9M
-3.29%
YoY
|
$452.8M
-213.46%
YoY
|
-$399.1M
-233.42%
YoY
|
$299.1M
1.8%
YoY
|
$293.8M
-11.76%
YoY
|
| Other Income/Expense, Net |
$161.1M
4.41%
YoY
|
$154.2M
125.4%
YoY
|
$68.43M
667.42%
YoY
|
$8.917M
-304.61%
YoY
|
-$4.358M
-121.55%
YoY
|
| Pretax Income |
$1.345B
109.18%
YoY
|
$643.1M
-37.31%
YoY
|
$1.026B
149.08%
YoY
|
$411.9M
-77.37%
YoY
|
$1.820B
354.14%
YoY
|
| Income Tax |
$32.04M
-41.49%
YoY
|
$54.76M
-27.55%
YoY
|
$75.58M
139.55%
YoY
|
$31.55M
-56.66%
YoY
|
$72.80M
91.34%
YoY
|
| Net Earnings |
$1.309B
117.2%
YoY
|
$602.5M
-33.65%
YoY
|
$908.1M
140.44%
YoY
|
$377.7M
-77.9%
YoY
|
$1.709B
379.59%
YoY
|
| Basic Earnings Per Share |
$3.73
114.37%
YoY
|
$1.74
-42.76%
YoY
|
$3.04
157.63%
YoY
|
$1.18
-80.17%
YoY
|
$5.95
489.11%
YoY
|
| Diluted Earnings Per Share |
$3.58
122.36%
YoY
|
$1.61
-45.21%
YoY
|
$2.94
164.71%
YoY
|
$1.11
-81.31%
YoY
|
$5.94
494.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
339.8M
5.09%
YoY
|
323.3M
8.28%
YoY
|
298.6M
104184.86%
YoY
|
286.3K
-99.9%
YoY
|
282.5M
8.6%
YoY
|
| Diluted Shares Outstanding |
347.8M
4.91%
YoY
|
331.5M
7.27%
YoY
|
309.1M
103641.29%
YoY
|
297.9K
-99.89%
YoY
|
283.2M
7.88%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.635B
16.16%
YoY
|
$1.635B
13.85%
YoY
|
$1.577B
10.2%
YoY
|
$1.493B
10.05%
YoY
|
$1.408B
5.75%
YoY
|
$1.436B
4.84%
YoY
|
$1.431B
2.05%
YoY
|
$1.357B
-0.7%
YoY
|
$1.331B
-0.57%
YoY
|
$1.370B
11.07%
YoY
|
$1.402B
17.65%
YoY
|
$1.366B
19.92%
YoY
|
$1.339B
18.75%
YoY
|
$1.233B
10.97%
YoY
|
$1.192B
5.2%
YoY
|
$1.139B
4.22%
YoY
|
$1.127B
3.39%
YoY
|
$1.111B
4.57%
YoY
|
$1.133B
10.59%
YoY
|
| Cost Of Revenue |
$693.5M
15.42%
YoY
|
$709.7M
14.14%
YoY
|
$705.7M
8.33%
YoY
|
$656.6M
15.01%
YoY
|
$600.8M
8.11%
YoY
|
$621.8M
-3.35%
YoY
|
$651.5M
0.74%
YoY
|
$570.9M
-11.69%
YoY
|
$555.8M
-9.13%
YoY
|
$643.4M
28.01%
YoY
|
$646.7M
24.95%
YoY
|
$646.4M
48.62%
YoY
|
$611.6M
36.4%
YoY
|
$502.6M
16.76%
YoY
|
$517.6M
20.27%
YoY
|
$435.0M
10.25%
YoY
|
$448.4M
19.1%
YoY
|
$430.5M
2.42%
YoY
|
$430.4M
7.24%
YoY
|
| Gross Profit |
$941.7M
16.72%
YoY
|
$924.9M
13.62%
YoY
|
$871.5M
11.77%
YoY
|
$836.6M
6.45%
YoY
|
$806.8M
4.06%
YoY
|
$814.1M
12.09%
YoY
|
$779.7M
3.18%
YoY
|
$785.9M
9.17%
YoY
|
$775.4M
6.64%
YoY
|
$726.3M
-0.58%
YoY
|
$755.7M
12.04%
YoY
|
$719.9M
2.2%
YoY
|
$727.1M
7.1%
YoY
|
$730.5M
7.32%
YoY
|
$674.5M
-4.02%
YoY
|
$704.4M
0.82%
YoY
|
$678.9M
-4.9%
YoY
|
$680.7M
5.98%
YoY
|
$702.8M
12.75%
YoY
|
| Selling, General & Admin |
$156.7M
24.78%
YoY
|
$204.1M
21.71%
YoY
|
$144.4M
20.36%
YoY
|
$138.7M
-11.54%
YoY
|
$125.6M
-17.49%
YoY
|
$167.7M
48.38%
YoY
|
$120.0M
-18.99%
YoY
|
$156.8M
42.09%
YoY
|
$152.2M
35.76%
YoY
|
$113.0M
-27.28%
YoY
|
$148.1M
48.43%
YoY
|
$110.3M
-23.04%
YoY
|
$112.1M
-17.51%
YoY
|
$155.4M
11.33%
YoY
|
$99.79M
-26.11%
YoY
|
$143.4M
6.45%
YoY
|
$135.9M
-1.37%
YoY
|
$139.6M
36.6%
YoY
|
$135.1M
47.77%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$499.5M
12.75%
YoY
|
$493.5M
8.37%
YoY
|
$497.0M
8.04%
YoY
|
$461.2M
8.42%
YoY
|
$443.0M
2.76%
YoY
|
$455.4M
8.3%
YoY
|
$460.0M
9.36%
YoY
|
$425.3M
-1.67%
YoY
|
$431.1M
2.35%
YoY
|
$420.5M
-2.24%
YoY
|
$420.6M
8.21%
YoY
|
$432.6M
14.75%
YoY
|
$421.2M
10.22%
YoY
|
$430.1M
13.53%
YoY
|
$388.7M
5.33%
YoY
|
$377.0M
2.16%
YoY
|
$382.1M
3.36%
YoY
|
$378.9M
5.27%
YoY
|
$369.0M
0.88%
YoY
|
| Operating Expenses |
$656.3M
-45.85%
YoY
|
$776.2M
17.98%
YoY
|
$1.439B
146.05%
YoY
|
$1.281B
-4.86%
YoY
|
$1.212B
2.55%
YoY
|
$658.0M
22.05%
YoY
|
$584.8M
-56.5%
YoY
|
$1.347B
11.18%
YoY
|
$1.182B
121.59%
YoY
|
$539.1M
-8.5%
YoY
|
$1.344B
174.56%
YoY
|
$1.211B
25.02%
YoY
|
$533.3M
-45.92%
YoY
|
$589.2M
13.63%
YoY
|
$489.6M
-48.4%
YoY
|
$969.0M
6.76%
YoY
|
$986.1M
9.82%
YoY
|
$518.5M
12.06%
YoY
|
$948.8M
7.78%
YoY
|
| Operating Profit |
$285.5M
45.83%
YoY
|
$148.7M
-4.75%
YoY
|
$138.4M
-29.0%
YoY
|
$211.7M
2040.73%
YoY
|
$195.8M
31.05%
YoY
|
$156.1M
-16.6%
YoY
|
$195.0M
234.83%
YoY
|
$9.889M
-93.61%
YoY
|
$149.4M
-22.91%
YoY
|
$187.2M
32.45%
YoY
|
$58.23M
-68.51%
YoY
|
$154.9M
-9.1%
YoY
|
$193.8M
37.19%
YoY
|
$141.3M
-12.87%
YoY
|
$184.9M
0.29%
YoY
|
$170.4M
-8.22%
YoY
|
$141.2M
-26.64%
YoY
|
$162.2M
-9.68%
YoY
|
$184.4M
27.67%
YoY
|
| Interest Expense |
-$72.88M
-174.01%
YoY
|
-$111.9M
-20.64%
YoY
|
$113.6M
-175.58%
YoY
|
$109.4M
-4.68%
YoY
|
$98.46M
-10.11%
YoY
|
-$140.9M
51.03%
YoY
|
-$150.3M
-235.68%
YoY
|
$114.8M
3.28%
YoY
|
$109.5M
-225.84%
YoY
|
-$93.32M
-18.85%
YoY
|
$110.8M
-251.73%
YoY
|
$111.1M
60.98%
YoY
|
-$87.04M
-230.45%
YoY
|
-$115.0M
44.69%
YoY
|
-$73.00M
-202.22%
YoY
|
$69.02M
-7.99%
YoY
|
$66.73M
-11.8%
YoY
|
-$79.48M
60.56%
YoY
|
$71.42M
-20.2%
YoY
|
| Other Income/Expense, Net |
$45.34M
38.35%
YoY
|
$42.80M
-3.86%
YoY
|
$47.74M
26.43%
YoY
|
$37.75M
-39.37%
YoY
|
$32.77M
237.55%
YoY
|
$44.52M
-34.95%
YoY
|
$37.76M
52.17%
YoY
|
$62.26M
-998.43%
YoY
|
$9.709M
3367.5%
YoY
|
$68.43M
-398.9%
YoY
|
$24.81M
57.52%
YoY
|
-$6.930M
-153.27%
YoY
|
$280.0K
-90.82%
YoY
|
-$22.89M
426.42%
YoY
|
$15.75M
-634.51%
YoY
|
$13.01M
28.49%
YoY
|
$3.051M
-142.46%
YoY
|
-$4.349M
N/A
|
-$2.947M
-167.78%
YoY
|
| Pretax Income |
$190.8M
54.47%
YoY
|
$86.44M
-54.65%
YoY
|
$75.41M
43.47%
YoY
|
$1.060B
1082.05%
YoY
|
$123.5M
-60.18%
YoY
|
$190.6M
369.41%
YoY
|
$52.56M
-93.11%
YoY
|
$89.66M
-31.98%
YoY
|
$310.3M
243.61%
YoY
|
$40.61M
-340.07%
YoY
|
$763.2M
195.38%
YoY
|
$131.8M
64.22%
YoY
|
$90.29M
0.15%
YoY
|
-$16.92M
-101.55%
YoY
|
$258.4M
71.96%
YoY
|
$80.27M
-53.7%
YoY
|
$90.15M
-77.58%
YoY
|
$1.094B
1642.61%
YoY
|
$150.3M
929.11%
YoY
|
| Income Tax |
$16.01M
-6.58%
YoY
|
-$9.673M
-296.29%
YoY
|
$11.70M
-5.89%
YoY
|
$12.88M
-14.07%
YoY
|
$17.14M
-23.55%
YoY
|
$4.928M
-76.22%
YoY
|
$12.43M
-27.87%
YoY
|
$14.99M
-7.3%
YoY
|
$22.41M
4.47%
YoY
|
$20.72M
-217.24%
YoY
|
$17.23M
-12.0%
YoY
|
$16.17M
-1.42%
YoY
|
$21.45M
61.99%
YoY
|
-$17.68M
-546.25%
YoY
|
$19.58M
42.8%
YoY
|
$16.41M
-65.52%
YoY
|
$13.24M
75.49%
YoY
|
$3.961M
20.03%
YoY
|
$13.71M
-14.6%
YoY
|
| Net Earnings |
$169.1M
53.76%
YoY
|
$88.47M
-50.68%
YoY
|
$63.71M
55.35%
YoY
|
$1.032B
1186.66%
YoY
|
$110.0M
-60.93%
YoY
|
$179.4M
889.95%
YoY
|
$41.01M
-94.41%
YoY
|
$80.22M
-32.12%
YoY
|
$281.5M
380.82%
YoY
|
$18.12M
-388.55%
YoY
|
$733.6M
209.45%
YoY
|
$118.2M
86.33%
YoY
|
$58.55M
-20.11%
YoY
|
-$6.280M
-100.59%
YoY
|
$237.1M
76.56%
YoY
|
$63.43M
-47.69%
YoY
|
$73.28M
-81.01%
YoY
|
$1.068B
1750.91%
YoY
|
$134.3M
-97400.72%
YoY
|
| Basic Earnings Per Share |
$0.49
63.33%
YoY
|
N/A
|
$0.17
30.77%
YoY
|
$3.03
1277.27%
YoY
|
$0.30
-65.52%
YoY
|
N/A
|
$0.13
-94.58%
YoY
|
$0.22
-40.54%
YoY
|
$0.87
335.0%
YoY
|
N/A
|
$2.40
203.8%
YoY
|
$0.37
94.74%
YoY
|
$0.20
-9.09%
YoY
|
N/A
|
$0.79
79.55%
YoY
|
$0.19
-57.78%
YoY
|
$0.22
-83.33%
YoY
|
N/A
|
$0.44
-414.29%
YoY
|
| Diluted Earnings Per Share |
$0.48
77.78%
YoY
|
$0.25
-53.11%
YoY
|
$0.17
32.79%
YoY
|
$2.94
1370.0%
YoY
|
$0.27
-67.07%
YoY
|
$0.53
816.39%
YoY
|
$0.12
-94.77%
YoY
|
$0.20
-45.95%
YoY
|
$0.82
324.47%
YoY
|
$0.06
-365.11%
YoY
|
$2.33
-100.0%
YoY
|
$0.37
94.74%
YoY
|
$0.19
-12.19%
YoY
|
-$0.02
-100.0%
YoY
|
$757.9K
172245246.99%
YoY
|
$0.19
-57.78%
YoY
|
$0.22
-83.33%
YoY
|
$3.748M
2342759507.54%
YoY
|
$0.44
-414.29%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
343.6M
2.07%
YoY
|
343.5M
3.55%
YoY
|
341.1M
4.17%
YoY
|
336.8M
7.8%
YoY
|
336.6M
7.8%
YoY
|
331.7M
9.53%
YoY
|
327.4M
8.16%
YoY
|
312.4M
7.24%
YoY
|
312.3M
7.26%
YoY
|
302.9M
5.33%
YoY
|
302.7M
5.32%
YoY
|
291.3M
2.34%
YoY
|
291.2M
102230.6%
YoY
|
287.5M
1.32%
YoY
|
287.4M
1.52%
YoY
|
284.7M
1.03%
YoY
|
284.5K
1.22%
YoY
|
283.8M
1.29%
YoY
|
283.1M
4.77%
YoY
|
| Diluted Shares Outstanding |
353.3M
2.48%
YoY
|
N/A
|
349.2M
3.86%
YoY
|
345.7M
5.42%
YoY
|
344.7M
7.46%
YoY
|
N/A
|
336.2M
8.0%
YoY
|
327.9M
6.89%
YoY
|
320.8M
105751.22%
YoY
|
N/A
|
311.3M
5.04%
YoY
|
306.8M
7.61%
YoY
|
303.1K
6.33%
YoY
|
N/A
|
296.4M
4.45%
YoY
|
285.1M
0.95%
YoY
|
285.0K
1.1%
YoY
|
N/A
|
283.8M
5.03%
YoY
|
Loading...