|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.283B
-142.33%
YoY
|
-$3.030B
203.5%
YoY
|
-$998.4M
-161.81%
YoY
|
$1.615B
21.65%
YoY
|
$1.328B
-1.04%
YoY
|
| Depreciation, Depletion And Amortization |
$648.1M
23.0%
YoY
|
$526.9M
31.56%
YoY
|
$400.5M
9.64%
YoY
|
$365.3M
-48.98%
YoY
|
$716.0M
4.28%
YoY
|
| Cash From Operating Activities |
$2.534B
-11.48%
YoY
|
$2.863B
6.63%
YoY
|
$2.685B
66.24%
YoY
|
$1.615B
12.8%
YoY
|
$1.432B
-47.3%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.134B
-12.8%
YoY
|
$1.301B
-38.29%
YoY
|
$2.108B
68.1%
YoY
|
$1.254B
22.59%
YoY
|
$1.023B
13.8%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$405.5M
-202.68%
YoY
|
-$394.9M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$2.900M
-68.13%
YoY
|
| Cash From Investing Activities |
-$728.5M
-57.03%
YoY
|
-$1.695B
-19.56%
YoY
|
-$2.108B
68.1%
YoY
|
-$1.254B
22.93%
YoY
|
-$1.020B
14.63%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.548B
287.0%
YoY
|
$400.0M
-20.0%
YoY
|
$500.0M
-22.78%
YoY
|
$647.5M
-31.84%
YoY
|
$950.0M
137.5%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.557B
521.66%
YoY
|
-$411.3M
-22.4%
YoY
|
-$530.0M
-22.83%
YoY
|
-$686.8M
-17.9%
YoY
|
-$836.5M
-11.94%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.534B
-11.48%
YoY
|
$2.863B
6.63%
YoY
|
$2.685B
66.24%
YoY
|
$1.615B
12.8%
YoY
|
$1.432B
-47.3%
YoY
|
| Cash From Investing Activities |
-$728.5M
-57.03%
YoY
|
-$1.695B
-19.56%
YoY
|
-$2.108B
68.1%
YoY
|
-$1.254B
22.93%
YoY
|
-$1.020B
14.63%
YoY
|
| Cash From Financing Activities |
-$2.557B
521.66%
YoY
|
-$411.3M
-22.4%
YoY
|
-$530.0M
-22.83%
YoY
|
-$686.8M
-17.9%
YoY
|
-$836.5M
-11.94%
YoY
|
| Net Change In Cash |
-$750.5M
-199.54%
YoY
|
$754.0M
1542.7%
YoY
|
$45.90M
-114.04%
YoY
|
-$327.0M
-23.11%
YoY
|
-$425.3M
-148.46%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.534B
-11.48%
YoY
|
$2.863B
6.63%
YoY
|
$2.685B
66.24%
YoY
|
$1.615B
12.8%
YoY
|
$1.432B
-47.3%
YoY
|
| Capital Expenditures |
$1.134B
-12.8%
YoY
|
$1.301B
-38.29%
YoY
|
$2.108B
68.1%
YoY
|
$1.254B
22.59%
YoY
|
$1.023B
13.8%
YoY
|
| Free Cash Flow |
$1.400B
-10.37%
YoY
|
$1.562B
170.76%
YoY
|
$576.9M
59.81%
YoY
|
$361.0M
-11.67%
YoY
|
$408.7M
-77.51%
YoY
|
|
Concept
|
2026 Q3 | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$514.5M
173.09%
YoY
|
$347.3M
1.14%
YoY
|
$506.1M
-113.69%
YoY
|
$244.6M
4.84%
YoY
|
$188.4M
42.3%
YoY
|
$343.4M
14.43%
YoY
|
-$3.696B
116.16%
YoY
|
$233.3M
10.05%
YoY
|
$132.4M
-33.93%
YoY
|
$300.1M
0.37%
YoY
|
-$1.710B
-478.11%
YoY
|
$212.0M
-20.57%
YoY
|
$200.4M
-44.32%
YoY
|
$299.0M
-44.26%
YoY
|
$452.2M
-0.44%
YoY
|
$266.9M
23.11%
YoY
|
$359.9M
27.44%
YoY
|
$536.4M
43.23%
YoY
|
$454.2M
-9.67%
YoY
|
$216.8M
-34.3%
YoY
|
| Depreciation, Depletion And Amortization |
$179.8M
10.99%
YoY
|
$177.0M
17.14%
YoY
|
$170.5M
-181.27%
YoY
|
$164.5M
21.4%
YoY
|
$162.0M
32.14%
YoY
|
$151.1M
26.97%
YoY
|
-$209.8M
-192.75%
YoY
|
$135.5M
-37.21%
YoY
|
$122.6M
-39.49%
YoY
|
$119.0M
-39.41%
YoY
|
$226.2M
15.11%
YoY
|
$215.8M
14.18%
YoY
|
$202.6M
4.7%
YoY
|
$196.4M
3.97%
YoY
|
$196.5M
4.13%
YoY
|
$189.0M
5.88%
YoY
|
$193.5M
9.88%
YoY
|
$188.9M
9.38%
YoY
|
$188.7M
3.17%
YoY
|
$178.5M
4.94%
YoY
|
| Cash From Operating Activities |
$921.5M
84.48%
YoY
|
$644.0M
33.33%
YoY
|
$1.232B
14.7%
YoY
|
$319.3M
-59.36%
YoY
|
$499.5M
62.76%
YoY
|
$483.0M
-30.57%
YoY
|
$1.074B
-14.39%
YoY
|
$785.6M
55.32%
YoY
|
$306.9M
78.64%
YoY
|
$695.7M
-7.49%
YoY
|
$1.255B
42.49%
YoY
|
$505.8M
136.91%
YoY
|
$171.8M
-1059.78%
YoY
|
$752.0M
39.65%
YoY
|
$880.7M
113.35%
YoY
|
$213.5M
-24.45%
YoY
|
-$17.90M
-109.95%
YoY
|
$538.5M
-3.18%
YoY
|
$412.8M
-57.99%
YoY
|
$282.6M
-4.75%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$246.9M
0.78%
YoY
|
$252.9M
1.61%
YoY
|
$263.7M
-354.54%
YoY
|
$376.4M
-12.12%
YoY
|
$245.0M
-51.27%
YoY
|
$248.9M
-47.38%
YoY
|
-$103.6M
-113.19%
YoY
|
$428.3M
-20.88%
YoY
|
$502.8M
17.39%
YoY
|
$473.0M
34.11%
YoY
|
$785.3M
139.49%
YoY
|
$541.3M
37.91%
YoY
|
$428.3M
54.57%
YoY
|
$352.7M
37.61%
YoY
|
$327.9M
20.02%
YoY
|
$392.5M
32.78%
YoY
|
$277.1M
21.06%
YoY
|
$256.3M
13.86%
YoY
|
$273.2M
42.81%
YoY
|
$295.6M
25.04%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$8.000M
-101.82%
YoY
|
$4.600M
-76.04%
YoY
|
$388.3M
1405.04%
YoY
|
$4.600M
-102.94%
YoY
|
-$439.9M
N/A
|
$19.20M
N/A
|
$25.80M
N/A
|
-$156.3M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$400.0K
-104.4%
YoY
|
$800.0K
N/A
|
| Cash From Investing Activities |
-$246.9M
-272.3%
YoY
|
-$252.9M
3.52%
YoY
|
-$255.7M
-23.97%
YoY
|
-$371.8M
-9.12%
YoY
|
$143.3M
-130.04%
YoY
|
-$244.3M
-48.35%
YoY
|
-$336.3M
-57.18%
YoY
|
-$409.1M
-24.42%
YoY
|
-$477.0M
11.37%
YoY
|
-$473.0M
34.11%
YoY
|
-$785.3M
139.49%
YoY
|
-$541.3M
37.91%
YoY
|
-$428.3M
54.57%
YoY
|
-$352.7M
37.61%
YoY
|
-$327.9M
19.85%
YoY
|
-$392.5M
33.14%
YoY
|
-$277.1M
21.16%
YoY
|
-$256.3M
15.04%
YoY
|
-$273.6M
50.16%
YoY
|
-$294.8M
24.7%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$621.7M
25.75%
YoY
|
$585.8M
36.97%
YoY
|
-$233.9M
-11238.1%
YoY
|
-$386.6M
-19430.0%
YoY
|
-$494.4M
292.38%
YoY
|
$427.7M
57.13%
YoY
|
$2.100M
-12.5%
YoY
|
$2.000M
-100.81%
YoY
|
-$126.0M
21.15%
YoY
|
$272.2M
89.82%
YoY
|
$2.400M
9.09%
YoY
|
-$247.9M
-37.27%
YoY
|
-$104.0M
-55.54%
YoY
|
$143.4M
909.86%
YoY
|
$2.200M
-75.0%
YoY
|
-$395.2M
395100.0%
YoY
|
-$233.9M
-66.76%
YoY
|
$14.20M
-94.12%
YoY
|
$8.800M
-104.33%
YoY
|
-$100.0K
-99.95%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$622.9M
-47.94%
YoY
|
-$100.9M
-77.04%
YoY
|
-$853.4M
-53437.5%
YoY
|
-$67.50M
-72.78%
YoY
|
-$1.197B
-1073.64%
YoY
|
-$439.4M
52.68%
YoY
|
$1.600M
-100.7%
YoY
|
-$248.0M
735.02%
YoY
|
$122.9M
-217.5%
YoY
|
-$287.8M
71.72%
YoY
|
-$228.1M
-34.64%
YoY
|
-$29.70M
-45.5%
YoY
|
-$104.6M
-55.34%
YoY
|
-$167.6M
241.34%
YoY
|
-$349.0M
-340.52%
YoY
|
-$54.50M
6712.5%
YoY
|
-$234.2M
-66.74%
YoY
|
-$49.10M
-82.25%
YoY
|
$145.1M
-128.84%
YoY
|
-$800.0K
-99.88%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$921.5M
84.48%
YoY
|
$644.0M
33.33%
YoY
|
$1.232B
14.7%
YoY
|
$319.3M
-59.36%
YoY
|
$499.5M
62.76%
YoY
|
$483.0M
-30.57%
YoY
|
$1.074B
-14.39%
YoY
|
$785.6M
55.32%
YoY
|
$306.9M
78.64%
YoY
|
$695.7M
-7.49%
YoY
|
$1.255B
42.49%
YoY
|
$505.8M
136.91%
YoY
|
$171.8M
-1059.78%
YoY
|
$752.0M
39.65%
YoY
|
$880.7M
113.35%
YoY
|
$213.5M
-24.45%
YoY
|
-$17.90M
-109.95%
YoY
|
$538.5M
-3.18%
YoY
|
$412.8M
-57.99%
YoY
|
$282.6M
-4.75%
YoY
|
| Cash From Investing Activities |
-$246.9M
-272.3%
YoY
|
-$252.9M
3.52%
YoY
|
-$255.7M
-23.97%
YoY
|
-$371.8M
-9.12%
YoY
|
$143.3M
-130.04%
YoY
|
-$244.3M
-48.35%
YoY
|
-$336.3M
-57.18%
YoY
|
-$409.1M
-24.42%
YoY
|
-$477.0M
11.37%
YoY
|
-$473.0M
34.11%
YoY
|
-$785.3M
139.49%
YoY
|
-$541.3M
37.91%
YoY
|
-$428.3M
54.57%
YoY
|
-$352.7M
37.61%
YoY
|
-$327.9M
19.85%
YoY
|
-$392.5M
33.14%
YoY
|
-$277.1M
21.16%
YoY
|
-$256.3M
15.04%
YoY
|
-$273.6M
50.16%
YoY
|
-$294.8M
24.7%
YoY
|
| Cash From Financing Activities |
-$622.9M
-47.94%
YoY
|
-$100.9M
-77.04%
YoY
|
-$853.4M
-53437.5%
YoY
|
-$67.50M
-72.78%
YoY
|
-$1.197B
-1073.64%
YoY
|
-$439.4M
52.68%
YoY
|
$1.600M
-100.7%
YoY
|
-$248.0M
735.02%
YoY
|
$122.9M
-217.5%
YoY
|
-$287.8M
71.72%
YoY
|
-$228.1M
-34.64%
YoY
|
-$29.70M
-45.5%
YoY
|
-$104.6M
-55.34%
YoY
|
-$167.6M
241.34%
YoY
|
-$349.0M
-340.52%
YoY
|
-$54.50M
6712.5%
YoY
|
-$234.2M
-66.74%
YoY
|
-$49.10M
-82.25%
YoY
|
$145.1M
-128.84%
YoY
|
-$800.0K
-99.88%
YoY
|
| Net Change In Cash |
$51.70M
-109.34%
YoY
|
$290.0M
-245.0%
YoY
|
$123.1M
-83.36%
YoY
|
-$120.0M
-193.39%
YoY
|
-$553.8M
1073.31%
YoY
|
-$200.0M
205.34%
YoY
|
$739.6M
206.25%
YoY
|
$128.5M
-297.09%
YoY
|
-$47.20M
-86.93%
YoY
|
-$65.50M
-128.39%
YoY
|
$241.5M
18.5%
YoY
|
-$65.20M
-72.08%
YoY
|
-$361.1M
-31.76%
YoY
|
$230.7M
-1.24%
YoY
|
$203.8M
-28.32%
YoY
|
-$233.5M
1696.15%
YoY
|
-$529.2M
-29.72%
YoY
|
$233.6M
308.39%
YoY
|
$284.3M
-4.34%
YoY
|
-$13.00M
-97.94%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$921.5M
84.48%
YoY
|
$644.0M
33.33%
YoY
|
$1.232B
14.7%
YoY
|
$319.3M
-59.36%
YoY
|
$499.5M
62.76%
YoY
|
$483.0M
-30.57%
YoY
|
$1.074B
-14.39%
YoY
|
$785.6M
55.32%
YoY
|
$306.9M
78.64%
YoY
|
$695.7M
-7.49%
YoY
|
$1.255B
42.49%
YoY
|
$505.8M
136.91%
YoY
|
$171.8M
-1059.78%
YoY
|
$752.0M
39.65%
YoY
|
$880.7M
113.35%
YoY
|
$213.5M
-24.45%
YoY
|
-$17.90M
-109.95%
YoY
|
$538.5M
-3.18%
YoY
|
$412.8M
-57.99%
YoY
|
$282.6M
-4.75%
YoY
|
| Capital Expenditures |
$246.9M
0.78%
YoY
|
$252.9M
1.61%
YoY
|
$263.7M
-354.54%
YoY
|
$376.4M
-12.12%
YoY
|
$245.0M
-51.27%
YoY
|
$248.9M
-47.38%
YoY
|
-$103.6M
-113.19%
YoY
|
$428.3M
-20.88%
YoY
|
$502.8M
17.39%
YoY
|
$473.0M
34.11%
YoY
|
$785.3M
139.49%
YoY
|
$541.3M
37.91%
YoY
|
$428.3M
54.57%
YoY
|
$352.7M
37.61%
YoY
|
$327.9M
20.02%
YoY
|
$392.5M
32.78%
YoY
|
$277.1M
21.06%
YoY
|
$256.3M
13.86%
YoY
|
$273.2M
42.81%
YoY
|
$295.6M
25.04%
YoY
|
| Free Cash Flow |
$674.6M
165.07%
YoY
|
$391.1M
67.07%
YoY
|
$968.5M
-17.78%
YoY
|
-$57.10M
-115.98%
YoY
|
$254.5M
-229.91%
YoY
|
$234.1M
5.12%
YoY
|
$1.178B
150.83%
YoY
|
$357.3M
-1106.48%
YoY
|
-$195.9M
-23.63%
YoY
|
$222.7M
-44.23%
YoY
|
$469.6M
-15.05%
YoY
|
-$35.50M
-80.17%
YoY
|
-$256.5M
-13.05%
YoY
|
$399.3M
41.5%
YoY
|
$552.8M
295.99%
YoY
|
-$179.0M
1276.92%
YoY
|
-$295.0M
502.04%
YoY
|
$282.2M
-14.77%
YoY
|
$139.6M
-82.36%
YoY
|
-$13.00M
-121.56%
YoY
|
Loading...