2019 Q2 Form 10-Q Financial Statement
#000143774919009677 Filed on May 13, 2019
Income Statement
Concept | 2019 Q2 | 2019 Q1 | 2018 Q1 |
---|---|---|---|
Revenue | |||
YoY Change | |||
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $870.0K | $810.0K | $520.0K |
YoY Change | -18.69% | 55.77% | 271.43% |
% of Gross Profit | |||
Research & Development | $1.874M | $2.607M | $791.0K |
YoY Change | 75.14% | 229.58% | -31.81% |
% of Gross Profit | |||
Depreciation & Amortization | $0.00 | $6.000K | $4.000K |
YoY Change | -100.0% | 50.0% | |
% of Gross Profit | |||
Operating Expenses | $1.874M | $3.421M | $1.306M |
YoY Change | 75.14% | 161.94% | 1.24% |
Operating Profit | -$2.741M | -$3.421M | -$1.306M |
YoY Change | 48.16% | 161.94% | |
Interest Expense | $0.00 | $0.00 | -$40.00K |
YoY Change | -100.0% | -100.0% | 300.0% |
% of Operating Profit | |||
Other Income/Expense, Net | -$280.0K | -$178.0K | $657.0K |
YoY Change | -313.74% | -127.09% | |
Pretax Income | -$2.461M | -$3.243M | -$649.0K |
YoY Change | 43.16% | 399.69% | -50.08% |
Income Tax | $8.000K | $9.000K | $1.000K |
% Of Pretax Income | |||
Net Earnings | -$2.469M | -$3.252M | -$650.0K |
YoY Change | 42.31% | 400.31% | -50.38% |
Net Earnings / Revenue | |||
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$206.2K | -$271.7K | -$99.24K |
COMMON SHARES | |||
Basic Shares Outstanding | 11.96M | 11.96M | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2019 Q2 | 2019 Q1 | 2018 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $10.97M | $13.76M | $6.720M |
YoY Change | 93.89% | 104.75% | 614.89% |
Cash & Equivalents | $2.974M | $2.759M | $6.710M |
Short-Term Investments | $8.000M | $11.00M | |
Other Short-Term Assets | $200.0K | $300.0K | $50.00K |
YoY Change | 81.82% | 500.0% | 0.0% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $1.112M | $929.0K | |
Other Receivables | $0.00 | $0.00 | |
Total Short-Term Assets | $12.28M | $14.94M | $7.570M |
YoY Change | 102.57% | 97.41% | 620.95% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $73.00K | $90.00K | $70.00K |
YoY Change | 4.29% | 28.57% | 250.0% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $270.0K | $270.0K | $270.0K |
YoY Change | 3.85% | 0.0% | |
Total Long-Term Assets | $521.0K | $550.0K | $330.0K |
YoY Change | 57.88% | 66.67% | 1550.0% |
TOTAL ASSETS | |||
Total Short-Term Assets | $12.28M | $14.94M | $7.570M |
Total Long-Term Assets | $521.0K | $550.0K | $330.0K |
Total Assets | $12.80M | $15.49M | $7.900M |
YoY Change | 100.27% | 96.13% | 638.32% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $262.0K | $685.0K | $640.0K |
YoY Change | -55.59% | 7.03% | -39.62% |
Accrued Expenses | $630.0K | $686.0K | $410.0K |
YoY Change | 70.27% | 67.32% | |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $10.00K | $10.00K | |
YoY Change | |||
Total Short-Term Liabilities | $947.0K | $1.425M | $1.110M |
YoY Change | -23.63% | 28.38% | 4.72% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $20.00K | $20.00K | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $130.0K | $150.0K | $2.060M |
YoY Change | -96.47% | -92.72% | |
Total Long-Term Liabilities | $148.0K | $163.0K | $2.060M |
YoY Change | -95.98% | -92.09% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $947.0K | $1.425M | $1.110M |
Total Long-Term Liabilities | $148.0K | $163.0K | $2.060M |
Total Liabilities | $1.095M | $1.588M | $3.170M |
YoY Change | -77.74% | -49.91% | 199.06% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$51.69M | -$49.22M | |
YoY Change | |||
Common Stock | $0.00 | $0.00 | |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $11.70M | $13.91M | $6.748M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $12.80M | $15.49M | $7.900M |
YoY Change | 100.27% | 96.13% | 638.32% |
Cashflow Statement
Concept | 2019 Q2 | 2019 Q1 | 2018 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$2.469M | -$3.252M | -$650.0K |
YoY Change | 42.31% | 400.31% | -50.38% |
Depreciation, Depletion And Amortization | $0.00 | $6.000K | $4.000K |
YoY Change | -100.0% | 50.0% | |
Cash From Operating Activities | -$2.880M | -$3.134M | -$935.0K |
YoY Change | 182.35% | 235.19% | 14.02% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $0.00 | $32.00K | |
YoY Change | -100.0% | ||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $3.010M | -$10.93M | $0.00 |
YoY Change | |||
Cash From Investing Activities | $3.010M | -$10.93M | -$32.00K |
YoY Change | -30200.0% | 34050.0% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $0.00 | ||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 70.00K | -2.000K | 6.324M |
YoY Change | 40.0% | -100.03% | 63140.0% |
NET CHANGE | |||
Cash From Operating Activities | -2.880M | -3.134M | -935.0K |
Cash From Investing Activities | 3.010M | -10.93M | -32.00K |
Cash From Financing Activities | 70.00K | -2.000K | 6.324M |
Net Change In Cash | 200.0K | -14.06M | 5.357M |
YoY Change | -120.41% | -362.54% | -761.36% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$2.880M | -$3.134M | -$935.0K |
Capital Expenditures | $0.00 | $32.00K | |
Free Cash Flow | -$2.880M | -$3.134M | -$967.0K |
YoY Change | 185.15% | 224.1% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2018Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
18000 | |
CY2019Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2019Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2019Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2019 | |
CY2019Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2019-03-31 | |
CY2019Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2019Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
11956874 | |
CY2019Q1 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | |
CY2019Q1 | dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
true | |
CY2019Q1 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2019Q1 | dmac |
Accrued Clinical Study Costs Current
AccruedClinicalStudyCostsCurrent
|
255000 | |
CY2018Q4 | dmac |
Accrued Clinical Study Costs Current
AccruedClinicalStudyCostsCurrent
|
292000 | |
CY2019Q1 | dmac |
Accrued Research And Professional Fees Current
AccruedResearchAndProfessionalFeesCurrent
|
33000 | |
CY2018Q4 | dmac |
Accrued Research And Professional Fees Current
AccruedResearchAndProfessionalFeesCurrent
|
65000 | |
CY2019Q1 | dmac |
Accrued Taxes And Other Liabilities Current
AccruedTaxesAndOtherLiabilitiesCurrent
|
33000 | |
CY2018Q4 | dmac |
Accrued Taxes And Other Liabilities Current
AccruedTaxesAndOtherLiabilitiesCurrent
|
34000 | |
CY2019Q1 | dmac |
Advances To Vendor
AdvancesToVendor
|
271000 | |
CY2018Q4 | dmac |
Advances To Vendor
AdvancesToVendor
|
271000 | |
CY2019Q1 | dmac |
Income From Governmental Assistance
IncomeFromGovernmentalAssistance
|
174000 | |
CY2018Q1 | dmac |
Income From Governmental Assistance
IncomeFromGovernmentalAssistance
|
731000 | |
CY2019Q1 | dmac |
Noncash Lease Expense
NoncashLeaseExpense
|
12000 | |
CY2018Q1 | dmac |
Noncash Lease Expense
NoncashLeaseExpense
|
||
CY2019Q1 | dmac |
Proceeds From Issuance Of Common Stock And Warrants
ProceedsFromIssuanceOfCommonStockAndWarrants
|
||
CY2018Q1 | dmac |
Proceeds From Issuance Of Common Stock And Warrants
ProceedsFromIssuanceOfCommonStockAndWarrants
|
5840000 | |
CY2019Q1 | dmac |
Research And Development Incentive Receivable
ResearchAndDevelopmentIncentiveReceivable
|
796000 | |
CY2018Q4 | dmac |
Research And Development Incentive Receivable
ResearchAndDevelopmentIncentiveReceivable
|
622000 | |
CY2019Q1 | dmac |
Working Capital
WorkingCapital
|
13500000 | |
CY2018Q4 | us-gaap |
Assets
Assets
|
18339000 | |
CY2019Q1 | us-gaap |
Assets Current
AssetsCurrent
|
14944000 | |
CY2018Q4 | us-gaap |
Assets Current
AssetsCurrent
|
17972000 | |
CY2018Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
24000 | |
CY2019Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
3000 | |
CY2018Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
||
CY2019Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
63123000 | |
CY2018Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
62993000 | |
CY2019Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
130000 | |
CY2018Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
153000 | |
CY2019Q1 | us-gaap |
Assets
Assets
|
15494000 | |
CY2019Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
685000 | |
CY2018Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
483000 | |
CY2019Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
929000 | |
CY2018Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
780000 | |
CY2019Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
686000 | |
CY2018Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
808000 | |
CY2019Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
30000 | |
CY2019Q1 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
550000 | |
CY2018Q4 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
367000 | |
CY2019Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2759000 | |
CY2018Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
16823000 | |
CY2017Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1353000 | |
CY2018Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
6710000 | |
CY2019Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-14064000 | |
CY2018Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
5357000 | |
CY2019Q1 | us-gaap |
Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
|
1591481 | |
CY2019Q1 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
0 | |
CY2018Q4 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
0 | |
CY2019Q1 | us-gaap |
Common Stock Shares Authorized Unlimited
CommonStockSharesAuthorizedUnlimited
|
Unlimited | |
CY2018 | us-gaap |
Common Stock Shares Authorized Unlimited
CommonStockSharesAuthorizedUnlimited
|
Unlimited | |
CY2019Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
11956874 | |
CY2018Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
11956874 | |
CY2019Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
11956874 | |
CY2018Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
11956874 | |
CY2019Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
||
CY2018Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
||
CY2019Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-3249000 | |
CY2018Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-650000 | |
CY2019Q1 | us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:left;"><div style="display: inline; font-weight: bold;"><div style="display: inline; font-style: italic;">Concentration of c</div></div><div style="display: inline; font-weight: bold;"><div style="display: inline; font-style: italic;">redit </div></div><div style="display: inline; font-weight: bold;"><div style="display: inline; font-style: italic;">r</div></div><div style="display: inline; font-weight: bold;"><div style="display: inline; font-style: italic;">isk</div></div></div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:left;"> </div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:left;">Financial instruments that potentially expose the Company to concentration of credit risk consist primarily of cash and cash equivalents and marketable securities.</div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:left;"> </div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:left;">The Company maintains its cash balances primarily with <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">two</div> financial institutions. These balances exceed federally insured limits. The Company has <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">not</div> experienced any losses in such accounts and believes it is <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">not</div> exposed to any significant credit risk in cash and cash equivalents.</div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:left;"> </div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:left;">The Company believes that the credit risk related to marketable securities is limited due to the adherence to an investment policy focused on the preservation of principal.</div></div></div></div></div></div> | |
CY2019Q1 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
271000 | |
CY2018Q4 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
271000 | |
CY2019Q1 | us-gaap |
Depreciation
Depreciation
|
6000 | |
CY2018Q1 | us-gaap |
Depreciation
Depreciation
|
4000 | |
CY2019Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.27 | |
CY2018Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.10 | |
CY2019Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
365000 | |
CY2018Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
417000 | |
CY2019Q1 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
||
CY2018Q1 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
39000 | |
CY2019Q1 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
5000 | |
CY2018Q4 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
5000 | |
CY2019Q1 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
17000 | |
CY2018Q4 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
18000 | |
CY2019Q1 | us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
2000 | |
CY2018Q1 | us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
||
CY2019Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
814000 | |
CY2018Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
515000 | |
CY2019Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-3243000 | |
CY2018Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-649000 | |
CY2019Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
9000 | |
CY2018Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1000 | |
CY2019Q1 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
86000 | |
CY2018Q4 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
134000 | |
CY2019Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
201000 | |
CY2018Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-30000 | |
CY2019Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
150000 | |
CY2018Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
709000 | |
CY2019Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-127000 | |
CY2018Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
245000 | |
CY2019Q1 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-72000 | |
CY2018Q1 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-13000 | |
CY2019Q1 | us-gaap |
Investment Income Amortization Of Discount
InvestmentIncomeAmortizationOfDiscount
|
26000 | |
CY2018Q1 | us-gaap |
Investment Income Amortization Of Discount
InvestmentIncomeAmortizationOfDiscount
|
||
CY2019Q1 | us-gaap |
Lessee Operating Lease Discount Rate
LesseeOperatingLeaseDiscountRate
|
0.09 | |
CY2019Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
228000 | |
CY2019Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
46000 | |
CY2019Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
68000 | |
CY2019Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
66000 | |
CY2019Q1 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
48000 | |
CY2019Q1 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
33000 | |
CY2019Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
15494000 | |
CY2018Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
18339000 | |
CY2019Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1425000 | |
CY2018Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1296000 | |
CY2019Q1 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
163000 | |
CY2018Q1 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
||
CY2019Q1 | us-gaap |
Marketable Securities
MarketableSecurities
|
11000000 | |
CY2019Q1 | us-gaap |
Marketable Securities Current
MarketableSecuritiesCurrent
|
10958000 | |
CY2018Q4 | us-gaap |
Marketable Securities Current
MarketableSecuritiesCurrent
|
||
CY2019Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-2000 | |
CY2018Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
6324000 | |
CY2019Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-10928000 | |
CY2018Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-32000 | |
CY2019Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-3134000 | |
CY2018Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-935000 | |
CY2019Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3252000 | |
CY2018Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-650000 | |
CY2019Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
178000 | |
CY2018Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
657000 | |
CY2019Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
3421000 | |
CY2018Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
1306000 | |
CY2019Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3421000 | |
CY2018Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1306000 | |
CY2019Q1 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
16000 | |
CY2019Q1 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
195000 | |
CY2019Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
49000 | |
CY2018Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
||
CY2019Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
146000 | |
CY2018Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
||
CY2019Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
189000 | |
CY2018Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
||
CY2019Q1 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
3000 | |
CY2019Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
4000 | |
CY2018Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-35000 | |
CY2019Q1 | us-gaap |
Other Receivables
OtherReceivables
|
47000 | |
CY2018Q4 | us-gaap |
Other Receivables
OtherReceivables
|
24000 | |
CY2019Q1 | us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
10928000 | |
CY2018Q1 | us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
||
CY2019Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
||
CY2018Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
32000 | |
CY2019Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
298000 | |
CY2018Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
369000 | |
CY2019Q1 | us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
||
CY2018Q1 | us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
484000 | |
CY2019Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
120000 | |
CY2018Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
120000 | |
CY2019Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
90000 | |
CY2018Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
96000 | |
CY2019Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
2607000 | |
CY2018Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
791000 | |
CY2019Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-49220000 | |
CY2018Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-45968000 | |
CY2019Q1 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
||
CY2018Q1 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
||
CY2019Q1 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
13000 | |
CY2019Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
11956874 | |
CY2018Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
6546780 | |
CY2019Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
130000 | |
CY2018Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
153000 | |
CY2019Q1 | us-gaap |
Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Exercisable Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions
|
430091 | |
CY2019Q1 | us-gaap |
Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Outstanding Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions
|
674045 | |
CY2019Q1 | us-gaap |
Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Exercisable Options Weighted Average Remaining Contractual Term2
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeExercisableOptionsWeightedAverageRemainingContractualTerm2
|
P5Y109D | |
CY2019Q1 | us-gaap |
Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Outstanding Options Weighted Average Exercise Price Beginning Balance1
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageExercisePriceBeginningBalance1
|
5.77 | |
CY2019Q1 | us-gaap |
Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Outstanding Options Weighted Average Remaining Contractual Term2
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageRemainingContractualTerm2
|
P7Y255D | |
CY2019Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
13906000 | |
CY2018Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
17025000 | |
CY2018Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
6748000 |