Financial Snapshot

Revenue
$0.00
TTM
Gross Margin
Net Earnings
-$21.71M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
1181.45%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
$4.560M
Q3 2024
Book Value
$47.96M
Q3 2024
Cash
Q3 2024
P/E
-10.74
Nov 29, 2024 EST
Free Cash Flow
-$19.52M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004
Revenue $0.00 $0.00 $0.00 $0.00 $500.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $40.00K $20.00K $30.00K
YoY Change -100.0% 100.0% -33.33% -25.0%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004
Revenue $0.00 $0.00 $0.00 $0.00 $500.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $40.00K $20.00K $30.00K
Cost Of Revenue
Gross Profit
Gross Profit Margin

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004
Selling, General & Admin $8.157M $6.162M $4.881M $4.390M $3.690M $2.740M $1.310M $720.0K $470.0K $1.180M $930.0K $1.160M $990.0K $980.0K $920.0K $710.0K $1.280M $200.0K $170.0K $160.0K
YoY Change 32.38% 26.24% 11.18% 18.97% 34.67% 109.16% 81.94% 53.19% -60.17% 26.88% -19.83% 17.17% 1.02% 6.52% 29.58% -44.53% 540.0% 17.65% 6.25% 6.67%
% of Gross Profit
Research & Development $13.11M $7.839M $8.765M $8.205M $7.900M $4.522M $3.206M $1.760M $970.0K $3.640M $5.610M $6.540M $3.550M $1.400M $1.250M $1.190M $980.0K $630.0K $270.0K $430.0K
YoY Change 67.24% -10.56% 6.83% 3.86% 74.7% 41.05% 82.16% 81.44% -73.35% -35.12% -14.22% 84.23% 153.57% 12.0% 5.04% 21.43% 55.56% 133.33% -37.21% 22.86%
% of Gross Profit
Depreciation & Amortization $30.00K $25.00K $24.00K $21.00K $21.00K $15.00K $4.000K $0.00 $0.00 $0.00 $1.140M $2.350M $2.380M $1.620M $30.00K $30.00K $20.00K $0.00 $0.00 $10.00K
YoY Change 20.0% 4.17% 14.29% 0.0% 40.0% 275.0% -100.0% -51.49% -1.26% 46.91% 5300.0% 0.0% 50.0% -100.0% 0.0%
% of Gross Profit
Operating Expenses $21.27M $14.00M $13.65M $12.70M $11.59M $7.261M $4.519M $2.480M $1.450M $4.790M $7.670M $10.04M $6.870M $4.030M $2.250M $1.920M $2.280M $840.0K $220.0K $590.0K
YoY Change 51.9% 2.6% 7.46% 9.54% 59.66% 60.68% 82.22% 71.03% -69.73% -37.55% -23.61% 46.14% 70.47% 79.11% 17.19% -15.79% 171.43% 281.82% -62.71% 63.89%
Operating Profit -$21.27M -$14.00M -$13.65M -$12.70M -$11.59M -$6.761M -$4.519M
YoY Change 51.9% 2.6% 7.46% 9.54% 71.47% 49.61%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004
Interest Expense $0.00 -$40.00K $10.00K $60.00K -$130.0K $70.00K $0.00 $40.00K $40.00K -$20.00K $10.00K -$10.00K $150.0K $0.00 -$10.00K -$30.00K
YoY Change -100.0% -500.0% -83.33% -146.15% -285.71% -100.0% 0.0% -300.0% -300.0% -200.0% -106.67% -100.0% -66.67% 0.0%
% of Operating Profit
Other Income/Expense, Net $1.929M $353.0K $82.00K $434.0K $975.0K $1.107M $259.0K $220.0K $0.00 $0.00
YoY Change 446.46% 330.49% -81.11% -55.49% -11.92% 327.41% 17.73%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004
Pretax Income -$19.34M -$13.65M -$13.56M -$12.27M -$10.62M -$5.654M -$4.260M -$2.200M -$1.580M -$5.020M -$7.660M -$10.00M -$6.820M -$4.120M -$2.240M -$2.110M -$2.150M -$800.0K -$200.0K -$590.0K
YoY Change 41.69% 0.62% 10.59% 15.51% 87.8% 32.72% 93.64% 39.24% -68.53% -34.46% -23.4% 46.63% 65.53% 83.93% 6.16% -1.86% 168.75% 300.0% -66.1% 68.57%
Income Tax $43.00K $28.00K $28.00K $27.00K $31.00K $80.00K $20.00K $10.00K $40.00K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
% Of Pretax Income
Net Earnings -$19.40M -$13.68M -$13.59M -$12.29M -$10.65M -$5.734M -$4.260M -$2.220M -$1.590M -$5.060M -$7.660M -$10.00M -$6.820M -$4.120M -$2.240M -$2.110M -$2.150M -$800.0K -$200.0K -$590.0K
YoY Change 41.85% 0.62% 10.58% 15.43% 85.72% 34.6% 91.89% 39.62% -68.58% -33.94% -23.4% 46.63% 65.53% 83.93% 6.16% -1.86% 168.75% 300.0% -66.1% 68.57%
Net Earnings / Revenue -1146.8% -2000.0% -1000.0% -1966.67%
Basic Earnings Per Share -$0.60 -$0.52 -$0.65
Diluted Earnings Per Share -$0.60 -$0.52 -$654.3K -$783.8K -$888.2K -$740.3K -$717.2K -$468.4K -$439.2K -$1.664M -$2.806M -$4.082M -$3.018M -$2.881M -$2.333M -$2.319M -$2.687M -$1.600M -$476.2K -$2.185M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004
Cash & Short-Term Investments $52.90M $33.50M $45.11M $27.51M $7.880M $16.82M $1.350M $1.740M $170.0K $200.0K $2.530M $2.350M $2.660M $2.850M $630.0K $2.470M $3.480M $270.0K $270.0K $10.00K
YoY Change 57.89% -25.74% 63.98% 249.11% -53.15% 1145.93% -22.41% 923.53% -15.0% -92.09% 7.66% -11.65% -6.67% 352.38% -74.49% -29.02% 1188.89% 0.0% 2600.0%
Cash & Equivalents
Short-Term Investments $48.35M $28.77M $40.41M $20.10M $4.000M
Other Short-Term Assets $411.0K $251.0K $197.0K $70.00K $140.0K $370.0K $60.00K $70.00K $30.00K $50.00K $80.00K $100.0K $30.00K $80.00K $20.00K $40.00K $50.00K $10.00K $10.00K $0.00
YoY Change 63.75% 27.41% 181.43% -50.0% -62.16% 516.67% -14.29% 133.33% -40.0% -37.5% -20.0% 233.33% -62.5% 300.0% -50.0% -20.0% 400.0% 0.0%
Inventory
Prepaid Expenses
Receivables $298.0K $80.00K $130.0K $780.0K $80.00K $50.00K $30.00K $100.0K $60.00K $30.00K $20.00K
Other Receivables $71.00K $2.000K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $53.68M $33.84M $45.44M $27.92M $8.840M $17.97M $1.490M $1.850M $210.0K $270.0K $2.620M $2.470M $2.740M $3.150M $690.0K $2.540M $3.630M $340.0K $320.0K $30.00K
YoY Change 58.64% -25.54% 62.75% 215.84% -50.81% 1106.04% -19.46% 780.95% -22.22% -89.69% 6.07% -9.85% -13.02% 356.52% -72.83% -30.03% 967.65% 6.25% 966.67%
Property, Plant & Equipment $485.0K $560.0K $112.0K $170.0K $220.0K $100.0K $40.00K $20.00K $10.00K $20.00K $20.00K $10.00K $10.00K $10.00K $90.00K $100.0K $150.0K $10.00K $20.00K $20.00K
YoY Change -13.39% 400.0% -34.12% -22.73% 120.0% 150.0% 100.0% 100.0% -50.0% 0.0% 100.0% 0.0% 0.0% -88.89% -10.0% -33.33% 1400.0% -50.0% 0.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $0.00 $270.0K $270.0K
YoY Change -100.0% 0.0%
Total Long-Term Assets $485.0K $560.0K $112.0K $180.0K $210.0K $370.0K $310.0K $20.00K $10.00K $10.00K $290.0K $1.390M $3.600M $5.960M $550.0K $460.0K $680.0K $370.0K $240.0K $190.0K
YoY Change -13.39% 400.0% -37.78% -14.29% -43.24% 19.35% 1450.0% 100.0% 0.0% -96.55% -79.14% -61.39% -39.6% 983.64% 19.57% -32.35% 83.78% 54.17% 26.32%
Total Assets $54.16M $34.40M $45.55M $28.10M $9.050M $18.34M $1.800M $1.870M $220.0K $280.0K $2.910M $3.860M $6.340M $9.110M $1.240M $3.000M $4.310M $710.0K $560.0K $220.0K
YoY Change
Accounts Payable $926.0K $734.0K $509.0K $1.100M $180.0K $1.290M $920.0K $330.0K $670.0K $960.0K $370.0K $1.200M $140.0K $130.0K $200.0K $220.0K $270.0K $50.00K $60.00K $670.0K
YoY Change 26.16% 44.2% -53.73% 511.11% -86.05% 40.22% 178.79% -50.75% -30.21% 159.46% -69.17% 757.14% 7.69% -35.0% -9.09% -18.52% 440.0% -16.67% -91.04%
Accrued Expenses $1.857M $1.428M $1.011M $920.0K $1.130M $250.0K $220.0K $810.0K $960.0K $330.0K $140.0K $320.0K
YoY Change 30.04% 41.25% 9.89% -18.58% 13.64% -72.84% -15.63% 190.91% 135.71% -56.25%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $170.0K
YoY Change -100.0%
Long-Term Debt Due $3.000K $6.000K $4.000K $10.00K $10.00K $10.00K $0.00
YoY Change -50.0% 50.0% -60.0% 0.0% 0.0%
Total Short-Term Liabilities $2.786M $2.168M $1.524M $2.030M $1.320M $1.300M $1.000M $630.0K $1.070M $1.810M $1.530M $1.590M $370.0K $550.0K $200.0K $220.0K $270.0K $50.00K $60.00K $1.280M
YoY Change 28.51% 42.26% -24.93% 53.79% 1.54% 30.0% 58.73% -41.12% -40.88% 18.3% -3.77% 329.73% -32.73% 175.0% -9.09% -18.52% 440.0% -16.67% -95.31%
Long-Term Debt $1.000K $4.000K $3.000K $10.00K $10.00K $20.00K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -75.0% 33.33% -70.0% 0.0% -50.0%
Other Long-Term Liabilities $316.0K $396.0K $0.00 $50.00K $110.0K $0.00 $390.0K
YoY Change -20.2% -100.0% -54.55% -100.0%
Total Long-Term Liabilities $317.0K $400.0K $3.000K $60.00K $120.0K $20.00K $0.00 $0.00 $390.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -20.75% 13233.33% -95.0% -50.0% 500.0% -100.0%
Total Liabilities $3.103M $2.568M $1.527M $2.080M $1.440M $1.310M $1.000M $630.0K $1.460M $1.810M $1.530M $1.590M $370.0K $550.0K $200.0K $220.0K $270.0K $50.00K $60.00K $1.280M
YoY Change 20.83% 68.17% -26.59% 44.44% 9.92% 31.0% 58.73% -56.85% -19.34% 18.3% -3.77% 329.73% -32.73% 175.0% -9.09% -18.52% 440.0% -16.67% -95.31%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004
Basic Shares Outstanding 32.57M 26.44M 20.77M
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $233.05 Million

About DiaMedica Therapeutics Inc.

DiaMedica Therapeutics, Inc. operates as a clinical stage biopharmaceutical company, which engages in the development of novel recombinant proteins. The company is headquartered in Minneapolis, Minnesota and currently employs 18 full-time employees. The company went IPO on 2008-01-04. The firm is focused on improving the lives of people suffering from serious diseases with a focus on acute ischemic stroke. Its lead candidate DM199 (rinvecalinase alfa) is the first pharmaceutically active recombinant (synthetic) form of the human tissue kallikrein-1 (KLK1) protein to be clinically studied in patients. KLK1 is an established therapeutic modality in Asia, with human urinary KLK1, for the treatment of acute ischemic stroke and cardio renal disease, including hypertension. The company has also produced a potential novel treatment for severe inflammatory diseases, DM300, which is in the early preclinical stage of development. KLK1 is a serine protease, or protein, produced primarily in the kidneys, pancreas and salivary glands. KLK1 plays a critical role in the regulation of local blood flow and vasodilation in the body, as well as an important role in reducing inflammation and oxidative stress.

Industry: Pharmaceutical Preparations Peers: Jasper Therapeutics, Inc. Tectonic Therapeutic, Inc. SAB Biotherapeutics, Inc. Renovacor, Inc. Corvus Pharmaceuticals, Inc. Vistagen Therapeutics, Inc. Moleculin Biotech, Inc. Vicapsys Life Sciences, Inc. SPRUCE BIOSCIENCES, INC.