2022 Q1 Form 10-Q Financial Statement

#000143774922010876 Filed on May 04, 2022

View on sec.gov

Income Statement

Concept 2022 Q1 2021 Q1
Revenue $0.00 $0.00
YoY Change
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $1.562M $1.210M
YoY Change 29.09% 18.63%
% of Gross Profit
Research & Development $1.974M $2.406M
YoY Change -17.96% 78.35%
% of Gross Profit
Depreciation & Amortization $6.000K $6.000K
YoY Change 0.0% 0.0%
% of Gross Profit
Operating Expenses $1.974M $2.406M
YoY Change -17.96% 78.35%
Operating Profit -$3.536M -$3.619M
YoY Change -2.29% 50.54%
Interest Expense
YoY Change
% of Operating Profit
Other Income/Expense, Net $35.00K $4.000K
YoY Change 775.0% -133.33%
Pretax Income -$3.501M -$3.615M
YoY Change -3.15% 49.63%
Income Tax $7.000K $7.000K
% Of Pretax Income
Net Earnings -$3.508M -$3.622M
YoY Change -3.15% 49.36%
Net Earnings / Revenue
Basic Earnings Per Share -$0.13 -$0.19
Diluted Earnings Per Share -$132.7K -$192.9K
COMMON SHARES
Basic Shares Outstanding 26.44M 18.77M
Diluted Shares Outstanding

Balance Sheet

Concept 2022 Q1 2021 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $41.03M $23.43M
YoY Change 75.13% 85.94%
Cash & Equivalents $3.032M $3.329M
Short-Term Investments $38.00M $20.10M
Other Short-Term Assets $896.0K $460.0K
YoY Change 94.78% -14.81%
Inventory
Prepaid Expenses
Receivables $168.0K $337.0K
Other Receivables $2.000K
Total Short-Term Assets $42.11M $24.20M
YoY Change 74.05% 70.81%
LONG-TERM ASSETS
Property, Plant & Equipment $74.00K $75.00K
YoY Change -1.33% 25.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $100.0K $161.0K
YoY Change -37.89% -19.5%
TOTAL ASSETS
Total Short-Term Assets $42.11M $24.20M
Total Long-Term Assets $100.0K $161.0K
Total Assets $42.21M $24.36M
YoY Change 73.31% 69.55%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $433.0K $689.0K
YoY Change -37.16% 55.18%
Accrued Expenses $967.0K $420.0K
YoY Change 130.24% -3.45%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $6.000K $10.00K
YoY Change -40.0% 0.0%
Total Short-Term Liabilities $1.434M $1.178M
YoY Change 21.73% 25.99%
LONG-TERM LIABILITIES
Long-Term Debt $9.000K $10.00K
YoY Change -10.0% 0.0%
Other Long-Term Liabilities $30.00K
YoY Change -70.0%
Total Long-Term Liabilities $9.000K $33.00K
YoY Change -72.73% -69.16%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.434M $1.178M
Total Long-Term Liabilities $9.000K $33.00K
Total Liabilities $1.443M $1.211M
YoY Change 19.16% 16.22%
SHAREHOLDERS EQUITY
Retained Earnings -$86.00M -$72.53M
YoY Change 18.57% 22.85%
Common Stock $0.00 $0.00
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $40.77M $23.15M
YoY Change
Total Liabilities & Shareholders Equity $42.21M $24.36M
YoY Change 73.31% 69.55%

Cashflow Statement

Concept 2022 Q1 2021 Q1
OPERATING ACTIVITIES
Net Income -$3.508M -$3.622M
YoY Change -3.15% 49.36%
Depreciation, Depletion And Amortization $6.000K $6.000K
YoY Change 0.0% 0.0%
Cash From Operating Activities -$3.900M -$4.313M
YoY Change -9.58% 44.83%
INVESTING ACTIVITIES
Capital Expenditures $0.00 $9.000K
YoY Change -100.0% 350.0%
Acquisitions
YoY Change
Other Investing Activities $2.214M $0.00
YoY Change -100.0%
Cash From Investing Activities $2.214M -$9.000K
YoY Change -24700.0% -99.83%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $0.00
YoY Change -100.0%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -$1.000K $242.0K
YoY Change -100.41% -96.86%
NET CHANGE
Cash From Operating Activities -$3.900M -$4.313M
Cash From Investing Activities $2.214M -$9.000K
Cash From Financing Activities -$1.000K $242.0K
Net Change In Cash -$1.675M -$4.080M
YoY Change -58.95% 599.83%
FREE CASH FLOW
Cash From Operating Activities -$3.900M -$4.313M
Capital Expenditures $0.00 $9.000K
Free Cash Flow -$3.900M -$4.322M
YoY Change -9.76% 45.03%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
26443067
CY2022Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
26443067
CY2022Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
967000 USD
CY2021Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
966000 USD
CY2022Q1 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
6000 USD
CY2022Q1 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2021Q4 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2022Q1 us-gaap Common Stock Shares Authorized Unlimited
CommonStockSharesAuthorizedUnlimited
Unlimited
CY2021Q4 us-gaap Common Stock Shares Authorized Unlimited
CommonStockSharesAuthorizedUnlimited
Unlimited
CY2022Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
433000 USD
CY2021Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
509000 USD
CY2022Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
26443067
CY2021Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
26443067
CY2021Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
26443067
CY2022Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3032000 USD
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4707000 USD
CY2022Q1 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
38015000 USD
CY2021Q4 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
40405000 USD
CY2022Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
168000 USD
CY2021Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
130000 USD
CY2022Q1 us-gaap Deposits Assets Current
DepositsAssetsCurrent
103000 USD
CY2021Q4 us-gaap Deposits Assets Current
DepositsAssetsCurrent
113000 USD
CY2022Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
793000 USD
CY2021Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
84000 USD
CY2022Q1 us-gaap Assets Current
AssetsCurrent
42111000 USD
CY2021Q4 us-gaap Assets Current
AssetsCurrent
45439000 USD
CY2022Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
74000 USD
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
70000 USD
CY2022Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
26000 USD
CY2021Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
42000 USD
CY2022Q1 us-gaap Assets Noncurrent
AssetsNoncurrent
100000 USD
CY2021Q4 us-gaap Assets Noncurrent
AssetsNoncurrent
112000 USD
CY2022Q1 us-gaap Assets
Assets
42211000 USD
CY2021Q4 us-gaap Assets
Assets
45551000 USD
CY2021Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
4000 USD
CY2022Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
28000 USD
CY2021Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
45000 USD
CY2022Q1 us-gaap Liabilities Current
LiabilitiesCurrent
1434000 USD
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1524000 USD
CY2022Q1 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
9000 USD
CY2021Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
3000 USD
CY2022Q1 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
9000 USD
CY2021Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
3000 USD
CY2022Q1 us-gaap Common Stock Value
CommonStockValue
0 USD
CY2021Q4 us-gaap Common Stock Value
CommonStockValue
0 USD
CY2022Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
126884000 USD
CY2021Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
126576000 USD
CY2022Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-107000 USD
CY2021Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-51000 USD
CY2022Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-86009000 USD
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-82501000 USD
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
40768000 USD
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
44024000 USD
CY2022Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
42211000 USD
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
45551000 USD
CY2022Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1974000 USD
CY2021Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
2406000 USD
CY2022Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1562000 USD
CY2021Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1213000 USD
CY2022Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-3536000 USD
CY2021Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-3619000 USD
CY2022Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
35000 USD
CY2021Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
4000 USD
CY2022Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
35000 USD
CY2021Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
4000 USD
CY2022Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-3501000 USD
CY2021Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-3615000 USD
CY2022Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
7000 USD
CY2021Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
7000 USD
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-3508000 USD
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
-3622000 USD
CY2022Q1 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-56000 USD
CY2021Q1 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-2000 USD
CY2022Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-3564000 USD
CY2021Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-3624000 USD
CY2022Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.13
CY2021Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.19
CY2022Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
26443067
CY2021Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
18766656
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
44024000 USD
CY2022Q1 us-gaap Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
308000 USD
CY2022Q1 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-56000 USD
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-3508000 USD
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
40768000 USD
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
26014000 USD
CY2021Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
244000 USD
CY2021Q1 us-gaap Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
511000 USD
CY2021Q1 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-2000 USD
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
-3622000 USD
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
23145000 USD
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-3508000 USD
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
-3622000 USD
CY2022Q1 us-gaap Share Based Compensation
ShareBasedCompensation
308000 USD
CY2021Q1 us-gaap Share Based Compensation
ShareBasedCompensation
511000 USD
CY2022Q1 us-gaap Investment Income Net Amortization Of Discount And Premium
InvestmentIncomeNetAmortizationOfDiscountAndPremium
-120000 USD
CY2021Q1 us-gaap Investment Income Net Amortization Of Discount And Premium
InvestmentIncomeNetAmortizationOfDiscountAndPremium
-26000 USD
CY2022Q1 dmac Noncash Lease Expense
NoncashLeaseExpense
15000 USD
CY2021Q1 dmac Noncash Lease Expense
NoncashLeaseExpense
14000 USD
CY2022Q1 us-gaap Depreciation
Depreciation
6000 USD
CY2021Q1 us-gaap Depreciation
Depreciation
6000 USD
CY2022Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
38000 USD
CY2021Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-3000 USD
CY2022Q1 us-gaap Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
-10000 USD
CY2021Q1 us-gaap Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
-0 USD
CY2022Q1 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
709000 USD
CY2021Q1 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
383000 USD
CY2022Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-76000 USD
CY2021Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-410000 USD
CY2022Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-16000 USD
CY2021Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-458000 USD
CY2022Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-3888000 USD
CY2021Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-4313000 USD
CY2022Q1 us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
13379000 USD
CY2021Q1 us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
11923000 USD
CY2022Q1 us-gaap Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
15593000 USD
CY2021Q1 us-gaap Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
11921000 USD
CY2022Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
-0 USD
CY2021Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
9000 USD
CY2022Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
0 USD
CY2021Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
2000 USD
CY2022Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
2214000 USD
CY2021Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-9000 USD
CY2022Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
0 USD
CY2021Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
244000 USD
CY2022Q1 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
1000 USD
CY2021Q1 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
2000 USD
CY2022Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1000 USD
CY2021Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
242000 USD
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-1675000 USD
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-4080000 USD
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
4707000 USD
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
7409000 USD
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
3032000 USD
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
3329000 USD
CY2022Q1 us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
10000 USD
CY2021Q1 us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
0 USD
CY2022Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-86000000.0 USD
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-3500000 USD
CY2022Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-3900000 USD
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
3000000.0 USD
CY2022Q1 us-gaap Marketable Securities
MarketableSecurities
38000000.0 USD
CY2022Q1 dmac Working Capital
WorkingCapital
40700000 USD
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
40800000 USD
CY2022Q1 us-gaap Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
29800000 USD
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
70000 USD
CY2022Q1 us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;margin:0pt 0pt 0pt 9pt;"><i>Concentration of credit risk</i></p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;margin:0pt;">Financial instruments that potentially expose the Company to concentration of credit risk consist primarily of cash, cash equivalents and marketable securities. The Company maintains its cash balances primarily with <em style="font: inherit;">two</em> financial institutions. These balances generally exceed federally insured limits. The Company has <em style="font: inherit;">not</em> experienced any losses in such accounts and believes it is <em style="font: inherit;">not</em> exposed to any significant credit risk in cash and cash equivalents. The Company believes that the credit risk related to marketable securities is limited due to the adherence to an investment policy focused on the preservation of principal.</p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p>
CY2022Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
116000 USD
CY2021Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
484000 USD
CY2022Q1 dmac Accrued Taxes And Other Liabilities Current
AccruedTaxesAndOtherLiabilitiesCurrent
8000 USD
CY2022Q1 us-gaap Interest Receivable Current
InterestReceivableCurrent
166000 USD
CY2021Q4 us-gaap Interest Receivable Current
InterestReceivableCurrent
130000 USD
CY2022Q1 us-gaap Other Receivables
OtherReceivables
2000 USD
CY2021Q4 us-gaap Other Receivables
OtherReceivables
0 USD
CY2022Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
168000 USD
CY2021Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
130000 USD
CY2021Q4 dmac Accrued Taxes And Other Liabilities Current
AccruedTaxesAndOtherLiabilitiesCurrent
7000 USD
CY2022Q1 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
967000 USD
CY2021Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
966000 USD
CY2022Q1 us-gaap Deposits Assets Current
DepositsAssetsCurrent
103000 USD
CY2021Q4 us-gaap Deposits Assets Current
DepositsAssetsCurrent
113000 USD
CY2022Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
136000 USD
CY2021Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
137000 USD
CY2022Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
62000 USD
CY2021Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
67000 USD
CY2022Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
74000 USD
CY2022Q1 dmac Accrued Clinical Study Costs Current
AccruedClinicalStudyCostsCurrent
538000 USD
CY2021Q4 dmac Accrued Clinical Study Costs Current
AccruedClinicalStudyCostsCurrent
284000 USD
CY2022Q1 dmac Accrued Research And Professional Fees Current
AccruedResearchAndProfessionalFeesCurrent
305000 USD
CY2021Q4 dmac Accrued Research And Professional Fees Current
AccruedResearchAndProfessionalFeesCurrent
191000 USD
CY2022Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
16000 USD
CY2022Q1 us-gaap Variable Lease Cost
VariableLeaseCost
11000 USD
CY2022Q1 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
29000 USD
CY2022Q1 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
29000 USD
CY2022Q1 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
1000 USD
CY2022Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
28000 USD
CY2021 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
40000
CY2021 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
244000 USD
CY2021 dmac Stock Issued During Period Shares Exercise Of Common Stock Warrants
StockIssuedDuringPeriodSharesExerciseOfCommonStockWarrants
0
CY2021Q1 us-gaap Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
3726911
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-3508000 USD
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
-3622000 USD
CY2022Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
26443067
CY2021Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
18766656
CY2022Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.13
CY2021Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.19
CY2022Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
308000 USD
CY2021Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
511000 USD
CY2022Q1 us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Outstanding Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions
2159413
CY2022Q1 us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Outstanding Options Weighted Average Remaining Contractual Term2
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageRemainingContractualTerm2
P7Y7M6D
CY2022Q1 us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Outstanding Options Weighted Average Exercise Price Beginning Balance1
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageExercisePriceBeginningBalance1
4.88
CY2022Q1 us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Exercisable Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions
1336428
CY2022Q1 us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Exercisable Options Weighted Average Remaining Contractual Term2
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeExercisableOptionsWeightedAverageRemainingContractualTerm2
P6Y6M

Files In Submission

Name View Source Status
0001437749-22-010876-index-headers.html Edgar Link pending
0001437749-22-010876-index.html Edgar Link pending
0001437749-22-010876.txt Edgar Link pending
0001437749-22-010876-xbrl.zip Edgar Link pending
dmac-20220331.xsd Edgar Link pending
dmac-20220331_cal.xml Edgar Link unprocessable
dmac-20220331_def.xml Edgar Link unprocessable
dmac-20220331_lab.xml Edgar Link unprocessable
dmac-20220331_pre.xml Edgar Link unprocessable
dmtp20220331_10q.htm Edgar Link pending
dmtp20220331_10q_htm.xml Edgar Link completed
ex_367015.htm Edgar Link pending
ex_367016.htm Edgar Link pending
ex_367017.htm Edgar Link pending
ex_367018.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
graph01.jpg Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending