2015 Q1 Form 10-Q Financial Statement

#000143774915009255 Filed on May 07, 2015

View on sec.gov

Income Statement

Concept 2015 Q1 2014 Q1
Revenue $8.805M $17.34M
YoY Change -49.22% 31.16%
Cost Of Revenue $1.030M $1.440M
YoY Change -28.47% 11.63%
Gross Profit $7.770M $15.90M
YoY Change -51.13% 33.28%
Gross Profit Margin 88.25% 91.7%
Selling, General & Admin $1.280M $1.140M
YoY Change 12.28% 26.67%
% of Gross Profit 16.47% 7.17%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $2.465M $2.517M
YoY Change -2.07% -25.75%
% of Gross Profit 31.72% 15.83%
Operating Expenses $3.740M $3.650M
YoY Change 2.47% -14.72%
Operating Profit $4.030M $12.25M
YoY Change -67.09% 60.09%
Interest Expense
YoY Change
% of Operating Profit
Other Income/Expense, Net $1.000K $650.0K
YoY Change -99.85%
Pretax Income $4.030M $12.90M
YoY Change -68.76% 68.63%
Income Tax $0.00
% Of Pretax Income 0.0%
Net Earnings $4.031M $12.90M
YoY Change -68.74% 68.59%
Net Earnings / Revenue 45.78% 74.38%
Basic Earnings Per Share
Diluted Earnings Per Share $131.4K $420.5K
COMMON SHARES
Basic Shares Outstanding 30.68M
Diluted Shares Outstanding

Balance Sheet

Concept 2015 Q1 2014 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $10.70M $16.50M
YoY Change -35.15% 13.01%
Cash & Equivalents $10.67M $16.53M
Short-Term Investments
Other Short-Term Assets $100.0K $0.00
YoY Change
Inventory
Prepaid Expenses $58.00K
Receivables $7.300M $12.30M
Other Receivables $0.00 $0.00
Total Short-Term Assets $18.00M $28.80M
YoY Change -37.49% 21.52%
LONG-TERM ASSETS
Property, Plant & Equipment $68.50M $82.10M
YoY Change -16.57% -12.94%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $0.00
YoY Change
Total Long-Term Assets $68.49M $82.10M
YoY Change -16.57% -12.94%
TOTAL ASSETS
Total Short-Term Assets $18.00M $28.80M
Total Long-Term Assets $68.49M $82.10M
Total Assets $86.50M $110.9M
YoY Change -22.0% -6.02%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.300M $1.100M
YoY Change 18.18% 37.5%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $1.300M $1.100M
YoY Change 18.18% 37.5%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change
Other Long-Term Liabilities $0.00
YoY Change
Total Long-Term Liabilities $0.00 $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $1.300M $1.100M
Total Long-Term Liabilities $0.00 $0.00
Total Liabilities $1.298M $1.100M
YoY Change 18.0% 22.22%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $85.20M $109.8M
YoY Change
Total Liabilities & Shareholders Equity $86.50M $110.9M
YoY Change -22.0% -6.02%

Cashflow Statement

Concept 2015 Q1 2014 Q1
OPERATING ACTIVITIES
Net Income $4.031M $12.90M
YoY Change -68.74% 68.59%
Depreciation, Depletion And Amortization $2.465M $2.517M
YoY Change -2.07% -25.75%
Cash From Operating Activities $10.05M $16.29M
YoY Change -38.31% 11.27%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities $70.00K
YoY Change
Cash From Investing Activities $70.00K
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -15.36M -14.93M
YoY Change 2.88% 8.27%
NET CHANGE
Cash From Operating Activities 10.05M 16.29M
Cash From Investing Activities 70.00K
Cash From Financing Activities -15.36M -14.93M
Net Change In Cash 10.05M 16.29M
YoY Change -38.31% 1816.47%
FREE CASH FLOW
Cash From Operating Activities $10.05M $16.29M
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
15912000
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
15175000
CY2014Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
16531000
CY2015Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-5239000
CY2014Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
1356000
CY2015Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2014Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2015Q1 dmlp Lease Bonus
LeaseBonus
47000
CY2014Q1 dmlp Lease Bonus
LeaseBonus
216000
CY2015Q1 dmlp Proceeds From Sale Of Net Profit Interest Reserves
ProceedsFromSaleOfNetProfitInterestReserves
67000
CY2015Q1 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
1298000
CY2014Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
975000
CY2015Q1 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
3430000
CY2014Q4 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
4761000
CY2015Q1 us-gaap Accounts Receivable Related Parties Current
AccountsReceivableRelatedPartiesCurrent
3843000
CY2014Q4 us-gaap Accounts Receivable Related Parties Current
AccountsReceivableRelatedPartiesCurrent
5792000
CY2015Q1 us-gaap Assets
Assets
86497000
CY2014Q4 us-gaap Assets
Assets
97509000
CY2015Q1 us-gaap Assets Current
AssetsCurrent
18004000
CY2014Q4 us-gaap Assets Current
AssetsCurrent
26484000
CY2015Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
10673000
CY2015Q1 dei Amendment Flag
AmendmentFlag
false
CY2015Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2015Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
CY2015Q1 dei Document Period End Date
DocumentPeriodEndDate
2015-03-31
CY2015Q1 dei Document Type
DocumentType
10-Q
CY2014Q4 us-gaap Distribution Made To Limited Partner Distributions Paid Per Unit
DistributionMadeToLimitedPartnerDistributionsPaidPerUnit
0.48578
CY2015Q1 us-gaap Cost Of Goods Sold Oil And Gas
CostOfGoodsSoldOilAndGas
1034000
CY2014Q1 us-gaap Cost Of Goods Sold Oil And Gas
CostOfGoodsSoldOilAndGas
1439000
CY2015Q1 us-gaap Costs And Expenses
CostsAndExpenses
4774000
CY2014Q1 us-gaap Costs And Expenses
CostsAndExpenses
5092000
CY2014Q4 us-gaap Deferred Rent Credit Current
DeferredRentCreditCurrent
10000
CY2015Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
2465000
CY2014Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
2517000
CY2015Q1 us-gaap Distribution Made To Limited Partner Cash Distributions Paid
DistributionMadeToLimitedPartnerCashDistributionsPaid
15356000
CY2014Q1 us-gaap Distribution Made To Limited Partner Cash Distributions Paid
DistributionMadeToLimitedPartnerCashDistributionsPaid
14934000
CY2015Q1 us-gaap Distribution Made To Limited Partner Distributions Paid Per Unit
DistributionMadeToLimitedPartnerDistributionsPaidPerUnit
0.306553
CY2014Q1 us-gaap Distribution Made To Limited Partner Distributions Paid Per Unit
DistributionMadeToLimitedPartnerDistributionsPaidPerUnit
0.496172
CY2013Q1 us-gaap Distribution Made To Limited Partner Distributions Paid Per Unit
DistributionMadeToLimitedPartnerDistributionsPaidPerUnit
0.448209
CY2014Q2 us-gaap Distribution Made To Limited Partner Distributions Paid Per Unit
DistributionMadeToLimitedPartnerDistributionsPaidPerUnit
0.490861
CY2013Q2 us-gaap Distribution Made To Limited Partner Distributions Paid Per Unit
DistributionMadeToLimitedPartnerDistributionsPaidPerUnit
0.395583
CY2014Q3 us-gaap Distribution Made To Limited Partner Distributions Paid Per Unit
DistributionMadeToLimitedPartnerDistributionsPaidPerUnit
0.447805
CY2013Q3 us-gaap Distribution Made To Limited Partner Distributions Paid Per Unit
DistributionMadeToLimitedPartnerDistributionsPaidPerUnit
0.455287
CY2013Q4 us-gaap Distribution Made To Limited Partner Distributions Paid Per Unit
DistributionMadeToLimitedPartnerDistributionsPaidPerUnit
0.46856
CY2015Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.13
CY2014Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.41
CY2015Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1275000
CY2014Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1136000
CY2015Q1 us-gaap General Partners Capital Account
GeneralPartnersCapitalAccount
2390000
CY2014Q4 us-gaap General Partners Capital Account
GeneralPartnersCapitalAccount
2692000
CY2015Q1 us-gaap Liabilities
Liabilities
1298000
CY2014Q4 us-gaap Liabilities
Liabilities
985000
CY2015Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
86497000
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
97509000
CY2015Q1 us-gaap Limited Partners Capital Account
LimitedPartnersCapitalAccount
82809000
CY2014Q4 us-gaap Limited Partners Capital Account
LimitedPartnersCapitalAccount
93832000
CY2015Q1 us-gaap Limited Partners Capital Account Units Outstanding
LimitedPartnersCapitalAccountUnitsOutstanding
30675431
CY2015Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
10050000
CY2014Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
16290000
CY2015Q1 us-gaap Net Income Loss
NetIncomeLoss
4031000
CY2014Q1 us-gaap Net Income Loss
NetIncomeLoss
12897000
CY2015Q1 us-gaap Net Income Loss Allocated To General Partners
NetIncomeLossAllocatedToGeneralPartners
153000
CY2015Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
58000
CY2014Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
19000
CY2015Q1 us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" TEXT-ALIGN: left; MARGIN: 0pt; LINE-HEIGHT: 1.25; TEXT-INDENT: 21.6pt"><div style="display: inline; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman, Times, serif"><div style="display: inline; font-weight: bold;">Reclassification</div> &#x2014; Certain amounts in the 2014 condensed consolidated financial statements have been reclassified to conform to the 2015 presentation.</div></div></div></div>
CY2015Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
30675000
CY2014Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
30675000
CY2014Q1 us-gaap Net Income Loss Allocated To General Partners
NetIncomeLossAllocatedToGeneralPartners
455000
CY2015Q1 us-gaap Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
3878000
CY2014Q1 us-gaap Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
12442000
CY2015Q1 us-gaap Oil And Gas Property Full Cost Method Depletion
OilAndGasPropertyFullCostMethodDepletion
272143000
CY2014Q4 us-gaap Oil And Gas Property Full Cost Method Depletion
OilAndGasPropertyFullCostMethodDepletion
269690000
CY2015Q1 us-gaap Oil And Gas Property Full Cost Method Gross
OilAndGasPropertyFullCostMethodGross
340636000
CY2014Q4 us-gaap Oil And Gas Property Full Cost Method Gross
OilAndGasPropertyFullCostMethodGross
340703000
CY2015Q1 us-gaap Oil And Gas Property Full Cost Method Net
OilAndGasPropertyFullCostMethodNet
68493000
CY2014Q4 us-gaap Oil And Gas Property Full Cost Method Net
OilAndGasPropertyFullCostMethodNet
71013000
CY2015Q1 us-gaap Oil And Gas Revenue
OilAndGasRevenue
8804000
CY2014Q1 us-gaap Oil And Gas Revenue
OilAndGasRevenue
17339000
CY2015Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
4030000
CY2014Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
12247000
CY2015Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1000
CY2014Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
650000
CY2015Q1 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
28000
CY2014Q1 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
15000
CY2015Q1 us-gaap Partners Capital
PartnersCapital
85199000
CY2014Q4 us-gaap Partners Capital
PartnersCapital
96524000

Files In Submission

Name View Source Status
0001437749-15-009255-index-headers.html Edgar Link pending
0001437749-15-009255-index.html Edgar Link pending
0001437749-15-009255.txt Edgar Link pending
0001437749-15-009255-xbrl.zip Edgar Link pending
dmlp-20150331.xml Edgar Link completed
dmlp-20150331.xsd Edgar Link pending
dmlp-20150331_cal.xml Edgar Link unprocessable
dmlp-20150331_def.xml Edgar Link unprocessable
dmlp-20150331_lab.xml Edgar Link unprocessable
dmlp-20150331_pre.xml Edgar Link unprocessable
dmlp20150331_10q.htm Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R2.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending