2015 Q1 Form 10-Q Financial Statement
#000143774915009255 Filed on May 07, 2015
Income Statement
Concept | 2015 Q1 | 2014 Q1 |
---|---|---|
Revenue | $8.805M | $17.34M |
YoY Change | -49.22% | 31.16% |
Cost Of Revenue | $1.030M | $1.440M |
YoY Change | -28.47% | 11.63% |
Gross Profit | $7.770M | $15.90M |
YoY Change | -51.13% | 33.28% |
Gross Profit Margin | 88.25% | 91.7% |
Selling, General & Admin | $1.280M | $1.140M |
YoY Change | 12.28% | 26.67% |
% of Gross Profit | 16.47% | 7.17% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $2.465M | $2.517M |
YoY Change | -2.07% | -25.75% |
% of Gross Profit | 31.72% | 15.83% |
Operating Expenses | $3.740M | $3.650M |
YoY Change | 2.47% | -14.72% |
Operating Profit | $4.030M | $12.25M |
YoY Change | -67.09% | 60.09% |
Interest Expense | ||
YoY Change | ||
% of Operating Profit | ||
Other Income/Expense, Net | $1.000K | $650.0K |
YoY Change | -99.85% | |
Pretax Income | $4.030M | $12.90M |
YoY Change | -68.76% | 68.63% |
Income Tax | $0.00 | |
% Of Pretax Income | 0.0% | |
Net Earnings | $4.031M | $12.90M |
YoY Change | -68.74% | 68.59% |
Net Earnings / Revenue | 45.78% | 74.38% |
Basic Earnings Per Share | ||
Diluted Earnings Per Share | $131.4K | $420.5K |
COMMON SHARES | ||
Basic Shares Outstanding | 30.68M | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2015 Q1 | 2014 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $10.70M | $16.50M |
YoY Change | -35.15% | 13.01% |
Cash & Equivalents | $10.67M | $16.53M |
Short-Term Investments | ||
Other Short-Term Assets | $100.0K | $0.00 |
YoY Change | ||
Inventory | ||
Prepaid Expenses | $58.00K | |
Receivables | $7.300M | $12.30M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $18.00M | $28.80M |
YoY Change | -37.49% | 21.52% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $68.50M | $82.10M |
YoY Change | -16.57% | -12.94% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $0.00 | |
YoY Change | ||
Total Long-Term Assets | $68.49M | $82.10M |
YoY Change | -16.57% | -12.94% |
TOTAL ASSETS | ||
Total Short-Term Assets | $18.00M | $28.80M |
Total Long-Term Assets | $68.49M | $82.10M |
Total Assets | $86.50M | $110.9M |
YoY Change | -22.0% | -6.02% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $1.300M | $1.100M |
YoY Change | 18.18% | 37.5% |
Accrued Expenses | ||
YoY Change | ||
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $1.300M | $1.100M |
YoY Change | 18.18% | 37.5% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Other Long-Term Liabilities | $0.00 | |
YoY Change | ||
Total Long-Term Liabilities | $0.00 | $0.00 |
YoY Change | ||
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $1.300M | $1.100M |
Total Long-Term Liabilities | $0.00 | $0.00 |
Total Liabilities | $1.298M | $1.100M |
YoY Change | 18.0% | 22.22% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | ||
YoY Change | ||
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $85.20M | $109.8M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $86.50M | $110.9M |
YoY Change | -22.0% | -6.02% |
Cashflow Statement
Concept | 2015 Q1 | 2014 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $4.031M | $12.90M |
YoY Change | -68.74% | 68.59% |
Depreciation, Depletion And Amortization | $2.465M | $2.517M |
YoY Change | -2.07% | -25.75% |
Cash From Operating Activities | $10.05M | $16.29M |
YoY Change | -38.31% | 11.27% |
INVESTING ACTIVITIES | ||
Capital Expenditures | ||
YoY Change | ||
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $70.00K | |
YoY Change | ||
Cash From Investing Activities | $70.00K | |
YoY Change | ||
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -15.36M | -14.93M |
YoY Change | 2.88% | 8.27% |
NET CHANGE | ||
Cash From Operating Activities | 10.05M | 16.29M |
Cash From Investing Activities | 70.00K | |
Cash From Financing Activities | -15.36M | -14.93M |
Net Change In Cash | 10.05M | 16.29M |
YoY Change | -38.31% | 1816.47% |
FREE CASH FLOW | ||
Cash From Operating Activities | $10.05M | $16.29M |
Capital Expenditures | ||
Free Cash Flow | ||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
15912000 | |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
15175000 | |
CY2014Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
16531000 | |
CY2015Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-5239000 | |
CY2014Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
1356000 | |
CY2015Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2014Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2015Q1 | dmlp |
Lease Bonus
LeaseBonus
|
47000 | |
CY2014Q1 | dmlp |
Lease Bonus
LeaseBonus
|
216000 | |
CY2015Q1 | dmlp |
Proceeds From Sale Of Net Profit Interest Reserves
ProceedsFromSaleOfNetProfitInterestReserves
|
67000 | |
CY2015Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
1298000 | |
CY2014Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
975000 | |
CY2015Q1 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
3430000 | |
CY2014Q4 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
4761000 | |
CY2015Q1 | us-gaap |
Accounts Receivable Related Parties Current
AccountsReceivableRelatedPartiesCurrent
|
3843000 | |
CY2014Q4 | us-gaap |
Accounts Receivable Related Parties Current
AccountsReceivableRelatedPartiesCurrent
|
5792000 | |
CY2015Q1 | us-gaap |
Assets
Assets
|
86497000 | |
CY2014Q4 | us-gaap |
Assets
Assets
|
97509000 | |
CY2015Q1 | us-gaap |
Assets Current
AssetsCurrent
|
18004000 | |
CY2014Q4 | us-gaap |
Assets Current
AssetsCurrent
|
26484000 | |
CY2015Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
10673000 | |
CY2015Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2015Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2015Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2015 | |
CY2015Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2015-03-31 | |
CY2015Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2014Q4 | us-gaap |
Distribution Made To Limited Partner Distributions Paid Per Unit
DistributionMadeToLimitedPartnerDistributionsPaidPerUnit
|
0.48578 | |
CY2015Q1 | us-gaap |
Cost Of Goods Sold Oil And Gas
CostOfGoodsSoldOilAndGas
|
1034000 | |
CY2014Q1 | us-gaap |
Cost Of Goods Sold Oil And Gas
CostOfGoodsSoldOilAndGas
|
1439000 | |
CY2015Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
4774000 | |
CY2014Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
5092000 | |
CY2014Q4 | us-gaap |
Deferred Rent Credit Current
DeferredRentCreditCurrent
|
10000 | |
CY2015Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
2465000 | |
CY2014Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
2517000 | |
CY2015Q1 | us-gaap |
Distribution Made To Limited Partner Cash Distributions Paid
DistributionMadeToLimitedPartnerCashDistributionsPaid
|
15356000 | |
CY2014Q1 | us-gaap |
Distribution Made To Limited Partner Cash Distributions Paid
DistributionMadeToLimitedPartnerCashDistributionsPaid
|
14934000 | |
CY2015Q1 | us-gaap |
Distribution Made To Limited Partner Distributions Paid Per Unit
DistributionMadeToLimitedPartnerDistributionsPaidPerUnit
|
0.306553 | |
CY2014Q1 | us-gaap |
Distribution Made To Limited Partner Distributions Paid Per Unit
DistributionMadeToLimitedPartnerDistributionsPaidPerUnit
|
0.496172 | |
CY2013Q1 | us-gaap |
Distribution Made To Limited Partner Distributions Paid Per Unit
DistributionMadeToLimitedPartnerDistributionsPaidPerUnit
|
0.448209 | |
CY2014Q2 | us-gaap |
Distribution Made To Limited Partner Distributions Paid Per Unit
DistributionMadeToLimitedPartnerDistributionsPaidPerUnit
|
0.490861 | |
CY2013Q2 | us-gaap |
Distribution Made To Limited Partner Distributions Paid Per Unit
DistributionMadeToLimitedPartnerDistributionsPaidPerUnit
|
0.395583 | |
CY2014Q3 | us-gaap |
Distribution Made To Limited Partner Distributions Paid Per Unit
DistributionMadeToLimitedPartnerDistributionsPaidPerUnit
|
0.447805 | |
CY2013Q3 | us-gaap |
Distribution Made To Limited Partner Distributions Paid Per Unit
DistributionMadeToLimitedPartnerDistributionsPaidPerUnit
|
0.455287 | |
CY2013Q4 | us-gaap |
Distribution Made To Limited Partner Distributions Paid Per Unit
DistributionMadeToLimitedPartnerDistributionsPaidPerUnit
|
0.46856 | |
CY2015Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.13 | |
CY2014Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.41 | |
CY2015Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1275000 | |
CY2014Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1136000 | |
CY2015Q1 | us-gaap |
General Partners Capital Account
GeneralPartnersCapitalAccount
|
2390000 | |
CY2014Q4 | us-gaap |
General Partners Capital Account
GeneralPartnersCapitalAccount
|
2692000 | |
CY2015Q1 | us-gaap |
Liabilities
Liabilities
|
1298000 | |
CY2014Q4 | us-gaap |
Liabilities
Liabilities
|
985000 | |
CY2015Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
86497000 | |
CY2014Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
97509000 | |
CY2015Q1 | us-gaap |
Limited Partners Capital Account
LimitedPartnersCapitalAccount
|
82809000 | |
CY2014Q4 | us-gaap |
Limited Partners Capital Account
LimitedPartnersCapitalAccount
|
93832000 | |
CY2015Q1 | us-gaap |
Limited Partners Capital Account Units Outstanding
LimitedPartnersCapitalAccountUnitsOutstanding
|
30675431 | |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
10050000 | |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
16290000 | |
CY2015Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
4031000 | |
CY2014Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
12897000 | |
CY2015Q1 | us-gaap |
Net Income Loss Allocated To General Partners
NetIncomeLossAllocatedToGeneralPartners
|
153000 | |
CY2015Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
58000 | |
CY2014Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
19000 | |
CY2015Q1 | us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" TEXT-ALIGN: left; MARGIN: 0pt; LINE-HEIGHT: 1.25; TEXT-INDENT: 21.6pt"><div style="display: inline; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman, Times, serif"><div style="display: inline; font-weight: bold;">Reclassification</div> — Certain amounts in the 2014 condensed consolidated financial statements have been reclassified to conform to the 2015 presentation.</div></div></div></div> | |
CY2015Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
30675000 | |
CY2014Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
30675000 | |
CY2014Q1 | us-gaap |
Net Income Loss Allocated To General Partners
NetIncomeLossAllocatedToGeneralPartners
|
455000 | |
CY2015Q1 | us-gaap |
Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
|
3878000 | |
CY2014Q1 | us-gaap |
Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
|
12442000 | |
CY2015Q1 | us-gaap |
Oil And Gas Property Full Cost Method Depletion
OilAndGasPropertyFullCostMethodDepletion
|
272143000 | |
CY2014Q4 | us-gaap |
Oil And Gas Property Full Cost Method Depletion
OilAndGasPropertyFullCostMethodDepletion
|
269690000 | |
CY2015Q1 | us-gaap |
Oil And Gas Property Full Cost Method Gross
OilAndGasPropertyFullCostMethodGross
|
340636000 | |
CY2014Q4 | us-gaap |
Oil And Gas Property Full Cost Method Gross
OilAndGasPropertyFullCostMethodGross
|
340703000 | |
CY2015Q1 | us-gaap |
Oil And Gas Property Full Cost Method Net
OilAndGasPropertyFullCostMethodNet
|
68493000 | |
CY2014Q4 | us-gaap |
Oil And Gas Property Full Cost Method Net
OilAndGasPropertyFullCostMethodNet
|
71013000 | |
CY2015Q1 | us-gaap |
Oil And Gas Revenue
OilAndGasRevenue
|
8804000 | |
CY2014Q1 | us-gaap |
Oil And Gas Revenue
OilAndGasRevenue
|
17339000 | |
CY2015Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
4030000 | |
CY2014Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
12247000 | |
CY2015Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1000 | |
CY2014Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
650000 | |
CY2015Q1 | us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
28000 | |
CY2014Q1 | us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
15000 | |
CY2015Q1 | us-gaap |
Partners Capital
PartnersCapital
|
85199000 | |
CY2014Q4 | us-gaap |
Partners Capital
PartnersCapital
|
96524000 |