Financial Snapshot

Revenue
$172.2M
TTM
Gross Margin
92.1%
TTM
Net Earnings
$113.7M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
1421.37%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$396.5M
Q3 2024
Cash
Q3 2024
P/E
13.73
Nov 29, 2024 EST
Free Cash Flow

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001
Revenue $163.8M $170.8M $93.42M $46.93M $78.80M $73.28M $57.29M $37.56M $31.87M $65.17M $65.87M $63.20M $69.49M $61.09M $43.63M $89.93M $65.37M $74.93M $79.83M $57.03M $49.22M $18.74M $26.78M
YoY Change -4.1% 82.82% 99.08% -40.45% 7.53% 27.9% 52.54% 17.84% -51.1% -1.06% 4.22% -9.05% 13.75% 40.02% -51.48% 37.57% -12.76% -6.14% 39.98% 15.87% 162.65% -30.02%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001
Revenue $163.8M $170.8M $93.42M $46.93M $78.80M $73.28M $57.29M $37.56M $31.87M $65.17M $65.87M $63.20M $69.49M $61.09M $43.63M $89.93M $65.37M $74.93M $79.83M $57.03M $49.22M $18.74M $26.78M
Cost Of Revenue $12.21M $12.89M $7.596M $5.690M $6.650M $5.510M $4.640M $3.090M $3.580M $5.460M $5.130M $4.800M $4.880M $4.170M $3.360M $4.770M $3.870M $4.060M $3.610M $2.520M $2.320M $3.820M $4.880M
Gross Profit $151.6M $157.9M $85.83M $41.24M $72.15M $67.77M $52.66M $34.46M $28.29M $59.71M $60.74M $58.41M $64.61M $56.92M $40.27M $85.15M $61.50M $70.87M $76.22M $54.51M $46.90M $14.92M $21.90M
Gross Profit Margin 92.55% 92.45% 91.87% 87.88% 91.56% 92.48% 91.92% 91.75% 88.77% 91.62% 92.21% 92.42% 92.98% 93.17% 92.3% 94.68% 94.08% 94.58% 95.48% 95.58% 95.29% 79.62% 81.78%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001
Selling, General & Admin $11.16M $8.221M $5.189M $7.460M $6.090M $4.910M $4.930M $4.990M $4.970M $5.140M $4.200M $3.820M $4.090M $4.130M $3.720M $3.970M $3.590M $3.060M $2.890M $6.590M $2.180M $2.370M
YoY Change 35.8% 58.43% -30.44% 22.5% 24.03% -0.41% -1.2% 0.4% -3.31% 22.38% 9.95% -6.6% -0.97% 11.02% -6.3% 10.58% 17.32% 5.88% 202.29% -8.02%
% of Gross Profit 7.36% 5.21% 6.05% 18.09% 8.44% 7.25% 9.36% 14.48% 17.57% 8.61% 6.91% 6.54% 6.33% 7.26% 9.24% 4.66% 5.84% 4.32% 3.79% 14.05% 14.61% 10.82%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $26.31M $19.08M $10.46M $11.91M $13.30M $8.947M $9.302M $8.507M $10.07M $10.05M $13.14M $16.58M $18.35M $17.99M $15.60M $14.74M $15.57M $18.47M $20.86M $20.80M $23.64M $2.130M $2.110M
YoY Change 37.86% 82.37% -12.13% -10.47% 48.66% -3.82% 9.35% -15.5% 0.18% -23.53% -20.74% -9.63% 2.0% 15.32% 5.83% -5.33% -15.7% -11.46% 0.29% -12.01% 1009.86% 0.95%
% of Gross Profit 17.35% 12.08% 12.19% 28.88% 18.44% 13.2% 17.66% 24.69% 35.59% 16.83% 21.64% 28.39% 28.4% 31.61% 38.74% 17.31% 25.32% 26.06% 27.37% 38.16% 50.41% 14.28% 9.63%
Operating Expenses $37.47M $27.30M $15.65M $19.37M $19.38M $2.762M $2.460M $1.733M $15.04M $15.18M $17.34M $20.39M $22.43M $22.12M $19.32M $18.71M $19.16M $21.53M $23.75M $20.80M $30.24M $4.310M $4.480M
YoY Change 37.24% 74.43% -19.19% -0.05% 601.67% 12.28% 41.95% -88.48% -0.92% -12.46% -14.96% -9.09% 1.4% 14.49% 3.26% -2.35% -11.01% -9.35% 14.18% -31.22% 601.62% -3.79%
Operating Profit $114.1M $130.6M $70.17M $21.87M $52.77M $65.01M $50.20M $20.97M $13.25M $44.53M $43.40M $38.01M $42.18M $34.80M $20.95M $66.44M $42.34M $49.34M $52.47M $33.71M $16.66M $10.61M $17.42M
YoY Change -12.63% 86.12% 220.87% -58.56% -18.83% 29.5% 139.42% 58.27% -70.25% 2.6% 14.18% -9.88% 21.21% 66.11% -68.47% 56.92% -14.19% -5.97% 55.65% 102.34% 57.02% -39.09%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001
Interest Expense $130.0K $2.370M $860.0K
YoY Change -94.51% 175.58%
% of Operating Profit 0.78% 22.34% 4.94%
Other Income/Expense, Net $7.000K $712.0K $176.0K $11.00K $40.00K $80.00K $730.0K $330.0K $710.0K $870.0K $300.0K -$10.00K $180.0K -$20.00K $70.00K
YoY Change -99.02% 304.55% 1500.0% -72.5% -50.0% -89.04% 121.21% -53.52% -18.39% 190.0% -3100.0% -105.56% -1000.0% -128.57%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001
Pretax Income $114.1M $130.6M $70.17M $21.87M $52.77M $53.91M $38.42M $20.97M $13.26M $45.24M $43.58M $38.02M $42.22M $34.88M $21.68M $66.78M $43.05M $50.21M $52.78M $33.70M -$26.83M $12.96M $18.35M
YoY Change -12.63% 86.12% 220.87% -58.56% -2.11% 40.32% 83.21% 58.14% -70.69% 3.81% 14.62% -9.95% 21.04% 60.89% -67.54% 55.12% -14.26% -4.87% 56.62% -225.61% -307.02% -29.37%
Income Tax $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
% Of Pretax Income 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Net Earnings $114.1M $130.6M $70.17M $21.87M $52.77M $53.91M $38.42M $20.97M $13.26M $45.24M $43.58M $38.02M $42.22M $34.88M $21.68M $66.78M $43.05M $50.21M $52.78M $33.70M -$26.83M $12.96M $18.35M
YoY Change -12.63% 86.12% 220.91% -58.56% -2.12% 40.3% 83.26% 58.18% -70.7% 3.82% 14.61% -9.94% 21.04% 60.89% -67.54% 55.12% -14.26% -4.87% 56.62% -225.61% -307.02% -29.37%
Net Earnings / Revenue 69.67% 76.47% 75.11% 46.6% 66.96% 73.57% 67.07% 55.83% 41.59% 69.42% 66.16% 60.16% 60.76% 57.1% 49.69% 74.26% 65.86% 67.01% 66.12% 59.09% -54.51% 69.16% 68.52%
Basic Earnings Per Share $2.85 $3.35 $1.94 $0.61
Diluted Earnings Per Share $2.85 $3.35 $2.002M $630.6K $1.546M $1.670M $1.220M $683.5K $432.2K $1.475M $1.420M $1.239M $1.376M $1.145M $746.6K $2.365M $1.524M $1.778M $1.869M $1.233M -$1.045M $1.207M $1.709M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001
Cash & Short-Term Investments $47.03M $40.75M $28.31M $11.20M $15.30M $18.30M $13.80M $8.200M $7.100M $15.90M $15.20M $13.80M $14.20M $11.30M $10.10M $16.20M $15.00M $13.90M $23.40M $12.40M $10.90M $23.10M
YoY Change 15.39% 43.98% 152.73% -26.8% -16.39% 32.61% 68.29% 15.49% -55.35% 4.61% 10.14% -2.82% 25.66% 11.88% -37.65% 8.0% 7.91% -40.6% 88.71% 13.76% -52.81%
Cash & Equivalents $47.03M $40.75M $28.31M $11.20M $15.30M $18.30M $13.80M $8.200M $7.100M $15.90M $15.20M $13.80M $14.20M $11.30M $10.10M $16.20M $15.00M $13.90M $23.40M $12.40M $10.90M $23.10M
Short-Term Investments
Other Short-Term Assets $0.00 $0.00 $0.00 $100.0K $200.0K
YoY Change -100.0% -50.0%
Inventory
Prepaid Expenses
Receivables $14.41M $14.54M $11.53M $5.100M $7.100M $6.600M $6.200M $4.300M $2.600M $4.800M $6.500M $5.800M $6.600M $5.500M $5.400M $5.100M $7.100M $6.100M $7.600M $5.400M $3.500M $2.600M
Other Receivables $8.275M $7.170M $6.822M $1.900M $5.800M $5.200M $5.300M $2.300M $3.000M $5.800M $6.500M $6.500M $7.600M $3.700M $3.700M $4.400M $3.500M $4.200M $7.100M $4.800M $4.400M $0.00
Total Short-Term Assets $69.71M $62.47M $46.66M $18.20M $28.30M $30.10M $25.40M $14.80M $12.80M $26.50M $28.20M $26.10M $28.50M $20.50M $19.20M $25.70M $25.60M $24.20M $38.10M $22.60M $18.80M $25.90M
YoY Change 11.59% 33.87% 156.38% -35.69% -5.98% 18.5% 71.62% 15.63% -51.7% -6.03% 8.05% -8.42% 39.02% 6.77% -25.29% 0.39% 5.79% -36.48% 68.58% 20.21% -27.41%
Property, Plant & Equipment $121.4M $113.8M $100.1M $70.10M $88.60M $57.80M $66.70M $52.40M $60.90M $71.00M $84.60M $97.70M $114.3M $132.6M $133.5M $113.9M $128.6M $144.2M $162.7M $183.5M $180.1M $14.20M
YoY Change 6.66% 13.61% 42.86% -20.88% 53.29% -13.34% 27.29% -13.96% -14.23% -16.08% -13.41% -14.52% -13.8% -0.67% 17.21% -11.43% -10.82% -11.37% -11.34% 1.89% 1168.31%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Total Long-Term Assets $121.4M $113.8M $100.1M $70.10M $88.60M $57.80M $66.60M $52.40M $60.90M $71.00M $84.60M $97.70M $114.3M $132.6M $133.6M $113.9M $128.7M $144.2M $162.7M $183.6M $180.2M $14.20M
YoY Change 6.66% 13.61% 42.86% -20.88% 53.29% -13.21% 27.1% -13.96% -14.23% -16.08% -13.41% -14.52% -13.8% -0.75% 17.3% -11.5% -10.75% -11.37% -11.38% 1.89% 1169.01%
Total Assets $191.1M $176.2M $146.8M $88.30M $116.9M $87.90M $92.00M $67.20M $73.70M $97.50M $112.8M $123.8M $142.8M $153.1M $152.8M $139.6M $154.3M $168.4M $200.8M $206.2M $199.0M $40.10M
YoY Change
Accounts Payable $4.195M $3.131M $2.512M $1.600M $2.100M $400.0K $600.0K $300.0K $500.0K $1.000M $900.0K $400.0K $500.0K $500.0K $500.0K $700.0K $500.0K $300.0K $600.0K $600.0K $500.0K $500.0K
YoY Change 33.98% 24.64% 57.0% -23.81% 425.0% -33.33% 100.0% -40.0% -50.0% 11.11% 125.0% -20.0% 0.0% 0.0% -28.57% 40.0% 66.67% -50.0% 0.0% 20.0% 0.0%
Accrued Expenses $272.0K $281.0K $291.0K $300.0K $300.0K
YoY Change -3.2% -3.44% -3.0% 0.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $4.467M $3.412M $2.803M $1.900M $2.400M $500.0K $600.0K $300.0K $500.0K $1.000M $1.000M $500.0K $600.0K $600.0K $600.0K $800.0K $600.0K $300.0K $600.0K $700.0K $500.0K $1.200M
YoY Change 30.92% 21.73% 47.53% -20.83% 380.0% -16.67% 100.0% -40.0% -50.0% 0.0% 100.0% -16.67% 0.0% 0.0% -25.0% 33.33% 100.0% -50.0% -14.29% 40.0% -58.33%
Long-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $1.041M $1.313M $1.594M $1.900M $2.200M $800.0K $700.0K $0.00 $0.00 $0.00 $0.00 $100.0K $100.0K $100.0K $200.0K $200.0K $200.0K $300.0K $300.0K $400.0K $0.00
YoY Change -20.72% -17.63% -16.11% -13.64% 175.0% 14.29% -100.0% 0.0% 0.0% -50.0% 0.0% 0.0% -33.33% 0.0% -25.0%
Total Long-Term Liabilities $1.041M $1.313M $1.594M $1.900M $2.200M $800.0K $700.0K $0.00 $0.00 $0.00 $0.00 $100.0K $100.0K $100.0K $200.0K $200.0K $200.0K $300.0K $300.0K $400.0K $0.00 $0.00
YoY Change -20.72% -17.63% -16.11% -13.64% 175.0% 14.29% -100.0% 0.0% 0.0% -50.0% 0.0% 0.0% -33.33% 0.0% -25.0%
Total Liabilities $5.508M $4.725M $4.397M $3.800M $4.500M $1.300M $1.300M $300.0K $600.0K $1.000M $1.000M $500.0K $700.0K $700.0K $700.0K $1.000M $800.0K $600.0K $900.0K $1.000M $500.0K $1.200M
YoY Change 16.57% 7.46% 15.71% -15.56% 246.15% 0.0% 333.33% -50.0% -40.0% 0.0% 100.0% -28.57% 0.0% 0.0% -30.0% 25.0% 33.33% -33.33% -10.0% 100.0% -58.33%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001
Basic Shares Outstanding 38.78M 37.62M 35.05M 34.68M
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $1.5613 Billion

About DORCHESTER MINERALS, L.P.

Dorchester Minerals LP engages in the acquisition, ownership, and administration of royalty properties and net profits interests (NPI). The company is headquartered in Dallas, Texas and currently employs 27 full-time employees. The company went IPO on 2003-02-03. The firm is engaged in the acquisition, ownership, and administration of royalty properties and net profits interest (NPI). The NPI represents a net profits overriding royalty interest burdening various properties owned by the operating partnership. The Royalty Properties consist of producing and nonproducing minerals, royalty, overriding royalty, net profits, and leasehold interests located in 593 counties and parishes in 28 states. The company has mineral and royalty interests totaling approximately 460,000 net acres located in 593 counties and parishes across Louisiana, New Mexico, Colorado, Texas and others. Its subsidiaries include Dorchester Minerals Oklahoma LP, Dorchester Minerals Oklahoma GP, Inc., Maecenas Minerals LLP, Dorchester-Maecenas GP LLC, The Buffalo Co. and DMLPTBC GP LLC.

Industry: Crude Petroleum & Natural Gas Peers: CONOCOPHILLIPS Kimbell Royalty Partners, LP Vital Energy, Inc. PERMIAN BASIN ROYALTY TRUST BAYTEX ENERGY USA, INC. TALOS ENERGY INC. SABINE ROYALTY TRUST W&T OFFSHORE INC