|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$8.642M
104.1%
YoY
|
$9.355M
129.98%
YoY
|
$9.438M
72.14%
YoY
|
$9.890M
64.64%
YoY
|
$4.234M
-37.59%
YoY
|
$4.068M
-0.44%
YoY
|
$5.482M
133.01%
YoY
|
$6.007M
134.11%
YoY
|
$6.785M
132.95%
YoY
|
$4.086M
390.98%
YoY
|
$2.353M
91.88%
YoY
|
$2.566M
57.58%
YoY
|
$2.912M
31.74%
YoY
|
$832.2K
-70.63%
YoY
|
$1.226M
-60.31%
YoY
|
$1.628M
-56.79%
YoY
|
$2.211M
-56.15%
YoY
|
$2.833M
-49.81%
YoY
|
$3.089M
78.76%
YoY
|
$3.769M
50.02%
YoY
|
| Cash & Equivalents |
$6.449M
156.69%
YoY
|
$7.613M
112.29%
YoY
|
$7.865M
82.9%
YoY
|
$7.450M
55.16%
YoY
|
$2.513M
-48.88%
YoY
|
$3.586M
115.65%
YoY
|
$4.300M
109.92%
YoY
|
$4.801M
137.27%
YoY
|
$4.915M
N/A
|
$1.663M
N/A
|
$2.048M
N/A
|
$2.024M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Investments |
$500.0K
1566.67%
YoY
|
$537.5K
975.0%
YoY
|
$200.0K
300.0%
YoY
|
$150.0K
3.45%
YoY
|
$30.00K
-68.42%
YoY
|
$50.00K
-50.0%
YoY
|
$50.00K
25.0%
YoY
|
$145.0K
262.5%
YoY
|
$95.00K
90.0%
YoY
|
$100.0K
100.0%
YoY
|
$40.00K
-60.0%
YoY
|
$40.00K
-66.67%
YoY
|
$50.00K
-68.75%
YoY
|
$50.00K
-78.26%
YoY
|
$100.0K
-20.0%
YoY
|
$120.0K
-4.0%
YoY
|
$160.0K
45.45%
YoY
|
$230.0K
187.5%
YoY
|
$125.0K
N/A
|
$125.0K
N/A
|
| Other Short-Term Assets |
$356.2K
255.13%
YoY
|
$322.7K
631.75%
YoY
|
$123.4K
-7.15%
YoY
|
$103.2K
-40.0%
YoY
|
$100.3K
-58.96%
YoY
|
$44.10K
30.51%
YoY
|
$132.9K
147.95%
YoY
|
$172.0K
694.09%
YoY
|
$244.4K
984.34%
YoY
|
$33.79K
227.11%
YoY
|
$53.60K
57.88%
YoY
|
$21.66K
-40.1%
YoY
|
$22.54K
-58.36%
YoY
|
$10.33K
-48.25%
YoY
|
$33.95K
15.63%
YoY
|
$36.16K
20.05%
YoY
|
$54.13K
45.59%
YoY
|
$19.96K
-43.0%
YoY
|
$29.36K
-89.06%
YoY
|
$30.12K
207.03%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$9.070M
95.94%
YoY
|
$9.753M
98.96%
YoY
|
$9.833M
68.67%
YoY
|
$10.27M
59.6%
YoY
|
$4.629M
-35.56%
YoY
|
$4.902M
18.1%
YoY
|
$5.830M
139.74%
YoY
|
$6.434M
143.85%
YoY
|
$7.184M
140.77%
YoY
|
$4.151M
368.46%
YoY
|
$2.432M
89.76%
YoY
|
$2.638M
55.46%
YoY
|
$2.984M
29.81%
YoY
|
$886.1K
-71.42%
YoY
|
$1.281M
-59.08%
YoY
|
$1.697M
-57.85%
YoY
|
$2.298M
-55.2%
YoY
|
$3.101M
-45.78%
YoY
|
$3.132M
56.3%
YoY
|
$4.026M
59.46%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$15.15M
94.55%
YoY
|
$10.72M
41.57%
YoY
|
$10.03M
32.81%
YoY
|
$8.909M
18.03%
YoY
|
$7.787M
-1.64%
YoY
|
$7.571M
0.53%
YoY
|
$7.554M
1.16%
YoY
|
$7.548M
2.55%
YoY
|
$7.917M
10.17%
YoY
|
$7.532M
5.3%
YoY
|
$7.467M
6.4%
YoY
|
$7.360M
6.42%
YoY
|
$7.186M
12.8%
YoY
|
$7.152M
16.66%
YoY
|
$7.018M
81.38%
YoY
|
$6.916M
91.56%
YoY
|
$6.371M
147.54%
YoY
|
$6.131M
199.02%
YoY
|
$3.869M
101.45%
YoY
|
$3.610M
70.59%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$484.7K
5.9%
YoY
|
$24.60K
-84.17%
YoY
|
$24.30K
17.96%
YoY
|
$553.6K
2265.81%
YoY
|
$457.7K
39.97%
YoY
|
$155.4K
298.77%
YoY
|
$20.60K
-71.55%
YoY
|
$23.40K
-80.85%
YoY
|
$327.0K
168.28%
YoY
|
$38.97K
47.84%
YoY
|
$72.40K
134.76%
YoY
|
$122.2K
107.68%
YoY
|
$121.9K
6.98%
YoY
|
$26.36K
-41.96%
YoY
|
$30.84K
-91.71%
YoY
|
$58.85K
-74.14%
YoY
|
$113.9K
N/A
|
$45.42K
-77.51%
YoY
|
$372.1K
N/A
|
$227.6K
154.04%
YoY
|
| Total Long-Term Assets |
$15.63M
89.63%
YoY
|
$10.74M
39.05%
YoY
|
$10.06M
32.77%
YoY
|
$9.463M
24.98%
YoY
|
$8.244M
0.01%
YoY
|
$7.727M
2.06%
YoY
|
$7.574M
0.46%
YoY
|
$7.571M
1.19%
YoY
|
$8.244M
12.81%
YoY
|
$7.571M
5.46%
YoY
|
$7.539M
6.96%
YoY
|
$7.483M
7.28%
YoY
|
$7.308M
12.69%
YoY
|
$7.179M
16.23%
YoY
|
$7.049M
66.2%
YoY
|
$6.975M
81.74%
YoY
|
$6.485M
151.97%
YoY
|
$6.176M
174.22%
YoY
|
$4.241M
120.83%
YoY
|
$3.838M
73.98%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$9.070M
95.94%
YoY
|
$9.753M
98.96%
YoY
|
$9.833M
68.67%
YoY
|
$10.27M
59.6%
YoY
|
$4.629M
-35.56%
YoY
|
$4.902M
18.1%
YoY
|
$5.830M
139.74%
YoY
|
$6.434M
143.85%
YoY
|
$7.184M
140.77%
YoY
|
$4.151M
368.46%
YoY
|
$2.432M
89.76%
YoY
|
$2.638M
55.46%
YoY
|
$2.984M
29.81%
YoY
|
$886.1K
-71.42%
YoY
|
$1.281M
-59.08%
YoY
|
$1.697M
-57.85%
YoY
|
$2.298M
-55.2%
YoY
|
$3.101M
-45.78%
YoY
|
$3.132M
56.3%
YoY
|
$4.026M
59.46%
YoY
|
| Total Long-Term Assets |
$15.63M
|
$10.74M
|
$10.06M
|
$9.463M
|
$8.244M
|
$7.727M
|
$7.574M
|
$7.571M
|
$8.244M
|
$7.571M
|
$7.539M
|
$7.483M
|
$7.308M
|
$7.179M
|
$7.049M
|
$6.975M
|
$6.485M
|
$6.176M
|
$4.241M
|
$3.838M
|
| Total Assets |
$24.70M
91.9%
YoY
|
$20.50M
62.3%
YoY
|
$19.89M
48.39%
YoY
|
$19.73M
40.88%
YoY
|
$12.87M
-16.55%
YoY
|
$12.63M
7.74%
YoY
|
$13.40M
34.43%
YoY
|
$14.01M
38.38%
YoY
|
$15.43M
49.91%
YoY
|
$11.72M
45.34%
YoY
|
$9.971M
19.7%
YoY
|
$10.12M
16.71%
YoY
|
$10.29M
17.17%
YoY
|
$8.065M
-13.07%
YoY
|
$8.330M
12.99%
YoY
|
$8.672M
10.28%
YoY
|
$8.783M
14.0%
YoY
|
$9.277M
16.39%
YoY
|
$7.373M
87.88%
YoY
|
$7.864M
66.23%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$168.1K
-50.62%
YoY
|
$270.7K
-64.75%
YoY
|
$146.9K
-16.49%
YoY
|
$398.8K
100.4%
YoY
|
$340.4K
-21.82%
YoY
|
$768.0K
657.47%
YoY
|
$175.9K
344.42%
YoY
|
$199.0K
282.99%
YoY
|
$435.4K
858.42%
YoY
|
$101.4K
126.47%
YoY
|
$39.58K
75.83%
YoY
|
$51.96K
-2.75%
YoY
|
$45.43K
-36.82%
YoY
|
$44.77K
-82.22%
YoY
|
$22.51K
-93.39%
YoY
|
$53.43K
-90.98%
YoY
|
$71.90K
-77.6%
YoY
|
$251.7K
N/A
|
$340.3K
319.1%
YoY
|
$592.6K
125.54%
YoY
|
| Accrued Expenses |
$136.7K
-64.93%
YoY
|
$222.6K
19.29%
YoY
|
$126.2K
12.58%
YoY
|
$181.3K
158.26%
YoY
|
$389.8K
588.81%
YoY
|
$186.6K
-24.26%
YoY
|
$112.1K
22.82%
YoY
|
$70.20K
4.34%
YoY
|
$56.59K
27.74%
YoY
|
$246.4K
163.54%
YoY
|
$91.27K
-33.9%
YoY
|
$67.28K
-72.06%
YoY
|
$44.30K
-7.77%
YoY
|
$93.48K
-28.08%
YoY
|
$138.1K
50.27%
YoY
|
$240.8K
N/A
|
$48.03K
N/A
|
$130.0K
N/A
|
$91.88K
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$304.7K
-76.27%
YoY
|
$493.3K
-48.32%
YoY
|
$273.1K
-73.98%
YoY
|
$801.4K
-34.18%
YoY
|
$1.284M
-27.54%
YoY
|
$954.5K
-55.8%
YoY
|
$1.049M
702.05%
YoY
|
$1.218M
921.05%
YoY
|
$1.772M
1874.25%
YoY
|
$2.159M
1461.89%
YoY
|
$130.8K
-18.52%
YoY
|
$119.2K
-59.47%
YoY
|
$89.74K
-25.17%
YoY
|
$138.3K
-63.78%
YoY
|
$160.6K
-62.85%
YoY
|
$294.2K
-50.35%
YoY
|
$119.9K
-62.64%
YoY
|
$381.7K
24.19%
YoY
|
$432.2K
432.25%
YoY
|
$592.6K
125.54%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$304.7K
-76.27%
YoY
|
$493.3K
-48.32%
YoY
|
$273.1K
-73.98%
YoY
|
$801.4K
-34.18%
YoY
|
$1.284M
-27.54%
YoY
|
$954.5K
-55.8%
YoY
|
$1.049M
702.05%
YoY
|
$1.218M
921.05%
YoY
|
$1.772M
1874.25%
YoY
|
$2.159M
1461.89%
YoY
|
$130.8K
-18.52%
YoY
|
$119.2K
-59.47%
YoY
|
$89.74K
-25.17%
YoY
|
$138.3K
-63.78%
YoY
|
$160.6K
-62.85%
YoY
|
$294.2K
-50.35%
YoY
|
$119.9K
-62.64%
YoY
|
$381.7K
24.19%
YoY
|
$432.2K
432.25%
YoY
|
$592.6K
125.54%
YoY
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$304.7K
-76.27%
YoY
|
$493.3K
-48.32%
YoY
|
$273.1K
-73.98%
YoY
|
$801.4K
-34.18%
YoY
|
$1.284M
-27.54%
YoY
|
$954.5K
-55.8%
YoY
|
$1.049M
702.05%
YoY
|
$1.218M
921.05%
YoY
|
$1.772M
1874.25%
YoY
|
$2.159M
1461.89%
YoY
|
$130.8K
-18.52%
YoY
|
$119.2K
-59.47%
YoY
|
$89.74K
-25.17%
YoY
|
$138.3K
-63.78%
YoY
|
$160.6K
-62.85%
YoY
|
$294.2K
-50.35%
YoY
|
$119.9K
-62.64%
YoY
|
$381.7K
24.19%
YoY
|
$432.2K
432.25%
YoY
|
$592.6K
125.54%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$24.40M
110.53%
YoY
|
$20.00M
71.35%
YoY
|
$19.62M
58.78%
YoY
|
$18.93M
48.03%
YoY
|
$11.59M
-15.13%
YoY
|
$11.67M
22.09%
YoY
|
$12.35M
25.55%
YoY
|
$12.79M
27.85%
YoY
|
$13.66M
33.86%
YoY
|
$9.562M
20.64%
YoY
|
$9.840M
20.45%
YoY
|
$10.00M
19.38%
YoY
|
$10.20M
17.76%
YoY
|
$7.926M
-10.89%
YoY
|
$8.170M
17.71%
YoY
|
$8.378M
15.22%
YoY
|
$8.663M
17.33%
YoY
|
$8.895M
16.07%
YoY
|
$6.941M
80.6%
YoY
|
$7.271M
62.74%
YoY
|
| Total Liabilities & Shareholders Equity |
$24.70M
91.9%
YoY
|
$20.50M
62.3%
YoY
|
$19.89M
48.39%
YoY
|
$19.73M
40.88%
YoY
|
$12.87M
-16.55%
YoY
|
$12.63M
7.74%
YoY
|
$13.40M
34.43%
YoY
|
$14.01M
38.38%
YoY
|
$15.43M
49.91%
YoY
|
$11.72M
45.34%
YoY
|
$9.971M
19.7%
YoY
|
$10.12M
16.71%
YoY
|
$10.29M
17.17%
YoY
|
$8.065M
-13.07%
YoY
|
$8.330M
12.99%
YoY
|
$8.672M
10.28%
YoY
|
$8.783M
14.0%
YoY
|
$9.277M
16.39%
YoY
|
$7.373M
87.88%
YoY
|
$7.864M
66.23%
YoY
|
Loading...