|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$3.467M
28.89%
YoY
|
-$2.690M
104.27%
YoY
|
-$1.317M
-23.72%
YoY
|
-$1.726M
-36.77%
YoY
|
-$2.730M
150.32%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.819M
303.8%
YoY
|
-$698.0K
-17.73%
YoY
|
-$848.4K
-22.74%
YoY
|
-$1.098M
-41.21%
YoY
|
-$1.868M
401.38%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$996.6K
203.84%
YoY
|
$328.0K
-46.64%
YoY
|
$614.7K
-77.06%
YoY
|
$2.680M
86.15%
YoY
|
$1.439M
856.14%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$4.900K
-93.06%
YoY
|
-$70.57K
53.41%
YoY
|
-$46.00K
-74.1%
YoY
|
-$177.6K
98.23%
YoY
|
| Cash From Investing Activities |
-$996.6K
199.37%
YoY
|
-$332.9K
-51.42%
YoY
|
-$685.2K
-74.86%
YoY
|
-$2.726M
68.55%
YoY
|
-$1.617M
573.38%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$8.116M
67.35%
YoY
|
$4.850M
61.66%
YoY
|
$3.000M
57.21%
YoY
|
$1.908M
-62.57%
YoY
|
$5.099M
112.45%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.693M
76.17%
YoY
|
$4.367M
71.17%
YoY
|
$2.551M
51.1%
YoY
|
$1.688M
-63.43%
YoY
|
$4.617M
97.3%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.819M
303.8%
YoY
|
-$698.0K
-17.73%
YoY
|
-$848.4K
-22.74%
YoY
|
-$1.098M
-41.21%
YoY
|
-$1.868M
401.38%
YoY
|
| Cash From Investing Activities |
-$996.6K
199.37%
YoY
|
-$332.9K
-51.42%
YoY
|
-$685.2K
-74.86%
YoY
|
-$2.726M
68.55%
YoY
|
-$1.617M
573.38%
YoY
|
| Cash From Financing Activities |
$7.693M
76.17%
YoY
|
$4.367M
71.17%
YoY
|
$2.551M
51.1%
YoY
|
$1.688M
-63.43%
YoY
|
$4.617M
97.3%
YoY
|
| Net Change In Cash |
$3.878M
16.25%
YoY
|
$3.336M
227.86%
YoY
|
$1.018M
-147.65%
YoY
|
-$2.135M
-288.71%
YoY
|
$1.132M
-34.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.819M
303.8%
YoY
|
-$698.0K
-17.73%
YoY
|
-$848.4K
-22.74%
YoY
|
-$1.098M
-41.21%
YoY
|
-$1.868M
401.38%
YoY
|
| Capital Expenditures |
$996.6K
203.84%
YoY
|
$328.0K
-46.64%
YoY
|
$614.7K
-77.06%
YoY
|
$2.680M
86.15%
YoY
|
$1.439M
856.14%
YoY
|
| Free Cash Flow |
-$3.815M
271.84%
YoY
|
-$1.026M
-29.88%
YoY
|
-$1.463M
-61.27%
YoY
|
-$3.778M
14.22%
YoY
|
-$3.308M
532.25%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$796.6K
146.85%
YoY
|
-$684.4K
-3.21%
YoY
|
-$363.0K
-19.01%
YoY
|
-$1.989M
88.31%
YoY
|
-$322.7K
-72.17%
YoY
|
-$707.1K
126.07%
YoY
|
-$448.2K
177.7%
YoY
|
-$1.056M
428.52%
YoY
|
-$1.159M
74.2%
YoY
|
-$312.8K
28.51%
YoY
|
-$161.4K
-22.41%
YoY
|
-$199.8K
-29.94%
YoY
|
-$665.6K
186.62%
YoY
|
-$243.4K
-72.28%
YoY
|
-$208.0K
-37.08%
YoY
|
-$285.2K
-35.02%
YoY
|
-$232.2K
-20.09%
YoY
|
-$878.1K
-35.26%
YoY
|
-$330.6K
-48.66%
YoY
|
-$438.9K
-18.89%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$837.7K
-613.3%
YoY
|
-$533.3K
-62.65%
YoY
|
-$627.6K
47.19%
YoY
|
-$1.128M
-5.6%
YoY
|
$163.2K
-115.75%
YoY
|
-$1.428M
-185.8%
YoY
|
-$426.4K
223.91%
YoY
|
-$1.194M
605.79%
YoY
|
-$1.036M
219.36%
YoY
|
$1.664M
-901.24%
YoY
|
-$131.6K
-10.52%
YoY
|
-$169.2K
-134.65%
YoY
|
-$324.4K
6.52%
YoY
|
-$207.7K
-77.25%
YoY
|
-$147.1K
-60.15%
YoY
|
$488.5K
-165.88%
YoY
|
-$304.5K
25.84%
YoY
|
-$912.9K
260.75%
YoY
|
-$369.2K
-41.55%
YoY
|
-$741.4K
-1463.14%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$201.2K
1076.61%
YoY
|
$772.1K
5494.93%
YoY
|
$770.6K
4110.93%
YoY
|
$947.5K
829.83%
YoY
|
$17.10K
-89.41%
YoY
|
$13.80K
-260.47%
YoY
|
$18.30K
-74.98%
YoY
|
$101.9K
-36.26%
YoY
|
$161.5K
216.93%
YoY
|
-$8.600K
-106.1%
YoY
|
$73.15K
-72.18%
YoY
|
$159.9K
-81.65%
YoY
|
$50.97K
-71.55%
YoY
|
$140.9K
-90.37%
YoY
|
$262.9K
58.8%
YoY
|
$871.4K
50.37%
YoY
|
$179.2K
-64.38%
YoY
|
$1.464M
615.23%
YoY
|
$165.6K
8.7%
YoY
|
$579.5K
554.78%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$460.3K
N/A
|
-$16.00K
N/A
|
$15.50K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$297.4K
-4049.54%
YoY
|
-$294.3K
208.06%
YoY
|
$250.00
-94.42%
YoY
|
-$8.180K
-129.2%
YoY
|
-$7.530K
-95.28%
YoY
|
-$95.53K
39.22%
YoY
|
$4.480K
-98.63%
YoY
|
$28.01K
-119.38%
YoY
|
-$159.6K
-29.9%
YoY
|
-$68.62K
-133.98%
YoY
|
$326.7K
-314.98%
YoY
|
-$144.5K
N/A
|
-$227.6K
154.04%
YoY
|
| Cash From Investing Activities |
-$661.4K
3767.84%
YoY
|
-$788.1K
5610.87%
YoY
|
-$755.1K
4026.23%
YoY
|
-$947.5K
-584.9%
YoY
|
-$17.10K
-96.25%
YoY
|
-$13.80K
-255.93%
YoY
|
-$18.30K
-77.5%
YoY
|
$195.4K
-216.72%
YoY
|
-$455.8K
211.15%
YoY
|
$8.850K
-106.49%
YoY
|
-$81.33K
-65.38%
YoY
|
-$167.4K
-83.76%
YoY
|
-$146.5K
-40.88%
YoY
|
-$136.4K
-88.0%
YoY
|
-$234.9K
-24.24%
YoY
|
-$1.031M
27.74%
YoY
|
-$247.8K
-17.7%
YoY
|
-$1.137M
218.8%
YoY
|
-$310.1K
103.58%
YoY
|
-$807.1K
353.18%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$828.9K
1878.28%
YoY
|
$903.9K
3071.58%
YoY
|
$882.1K
5703.29%
YoY
|
$8.031M
1127.58%
YoY
|
$41.90K
-99.0%
YoY
|
$28.50K
N/A
|
$15.20K
N/A
|
$654.2K
45.78%
YoY
|
$4.196M
64.46%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$448.8K
104.07%
YoY
|
$2.551M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$219.9K
-70.38%
YoY
|
$0.00
-100.0%
YoY
|
$1.688M
-62.03%
YoY
|
N/A
|
$742.3K
-69.07%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$823.5K
1948.51%
YoY
|
$901.5K
3263.81%
YoY
|
$880.0K
5689.47%
YoY
|
$7.611M
4343.14%
YoY
|
$40.20K
-99.04%
YoY
|
$26.80K
N/A
|
$15.20K
N/A
|
$171.3K
N/A
|
$4.196M
64.46%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$2.551M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.688M
-62.03%
YoY
|
N/A
|
$260.2K
-88.88%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$837.7K
-613.3%
YoY
|
-$533.3K
-62.65%
YoY
|
-$627.6K
47.19%
YoY
|
-$1.128M
-5.6%
YoY
|
$163.2K
-115.75%
YoY
|
-$1.428M
-185.8%
YoY
|
-$426.4K
223.91%
YoY
|
-$1.194M
605.79%
YoY
|
-$1.036M
219.36%
YoY
|
$1.664M
-901.24%
YoY
|
-$131.6K
-10.52%
YoY
|
-$169.2K
-134.65%
YoY
|
-$324.4K
6.52%
YoY
|
-$207.7K
-77.25%
YoY
|
-$147.1K
-60.15%
YoY
|
$488.5K
-165.88%
YoY
|
-$304.5K
25.84%
YoY
|
-$912.9K
260.75%
YoY
|
-$369.2K
-41.55%
YoY
|
-$741.4K
-1463.14%
YoY
|
| Cash From Investing Activities |
-$661.4K
3767.84%
YoY
|
-$788.1K
5610.87%
YoY
|
-$755.1K
4026.23%
YoY
|
-$947.5K
-584.9%
YoY
|
-$17.10K
-96.25%
YoY
|
-$13.80K
-255.93%
YoY
|
-$18.30K
-77.5%
YoY
|
$195.4K
-216.72%
YoY
|
-$455.8K
211.15%
YoY
|
$8.850K
-106.49%
YoY
|
-$81.33K
-65.38%
YoY
|
-$167.4K
-83.76%
YoY
|
-$146.5K
-40.88%
YoY
|
-$136.4K
-88.0%
YoY
|
-$234.9K
-24.24%
YoY
|
-$1.031M
27.74%
YoY
|
-$247.8K
-17.7%
YoY
|
-$1.137M
218.8%
YoY
|
-$310.1K
103.58%
YoY
|
-$807.1K
353.18%
YoY
|
| Cash From Financing Activities |
$823.5K
1948.51%
YoY
|
$901.5K
3263.81%
YoY
|
$880.0K
5689.47%
YoY
|
$7.611M
4343.14%
YoY
|
$40.20K
-99.04%
YoY
|
$26.80K
N/A
|
$15.20K
N/A
|
$171.3K
N/A
|
$4.196M
64.46%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$2.551M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.688M
-62.03%
YoY
|
N/A
|
$260.2K
-88.88%
YoY
|
| Net Change In Cash |
-$675.6K
-462.64%
YoY
|
-$419.9K
-70.32%
YoY
|
-$502.7K
17.04%
YoY
|
$5.536M
-768.85%
YoY
|
$186.3K
-93.11%
YoY
|
-$1.415M
-184.57%
YoY
|
-$429.5K
101.67%
YoY
|
-$827.7K
145.87%
YoY
|
$2.704M
29.97%
YoY
|
$1.673M
-586.17%
YoY
|
-$213.0K
-44.25%
YoY
|
-$336.6K
-37.94%
YoY
|
$2.080M
-476.64%
YoY
|
-$344.1K
-4.78%
YoY
|
-$382.0K
N/A
|
-$542.5K
-57.89%
YoY
|
-$552.3K
-12.71%
YoY
|
-$361.4K
-109.42%
YoY
|
N/A
|
-$1.288M
-158.13%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$837.7K
-613.3%
YoY
|
-$533.3K
-62.65%
YoY
|
-$627.6K
47.19%
YoY
|
-$1.128M
-5.6%
YoY
|
$163.2K
-115.75%
YoY
|
-$1.428M
-185.8%
YoY
|
-$426.4K
223.91%
YoY
|
-$1.194M
605.79%
YoY
|
-$1.036M
219.36%
YoY
|
$1.664M
-901.24%
YoY
|
-$131.6K
-10.52%
YoY
|
-$169.2K
-134.65%
YoY
|
-$324.4K
6.52%
YoY
|
-$207.7K
-77.25%
YoY
|
-$147.1K
-60.15%
YoY
|
$488.5K
-165.88%
YoY
|
-$304.5K
25.84%
YoY
|
-$912.9K
260.75%
YoY
|
-$369.2K
-41.55%
YoY
|
-$741.4K
-1463.14%
YoY
|
| Capital Expenditures |
$201.2K
1076.61%
YoY
|
$772.1K
5494.93%
YoY
|
$770.6K
4110.93%
YoY
|
$947.5K
829.83%
YoY
|
$17.10K
-89.41%
YoY
|
$13.80K
-260.47%
YoY
|
$18.30K
-74.98%
YoY
|
$101.9K
-36.26%
YoY
|
$161.5K
216.93%
YoY
|
-$8.600K
-106.1%
YoY
|
$73.15K
-72.18%
YoY
|
$159.9K
-81.65%
YoY
|
$50.97K
-71.55%
YoY
|
$140.9K
-90.37%
YoY
|
$262.9K
58.8%
YoY
|
$871.4K
50.37%
YoY
|
$179.2K
-64.38%
YoY
|
$1.464M
615.23%
YoY
|
$165.6K
8.7%
YoY
|
$579.5K
554.78%
YoY
|
| Free Cash Flow |
-$1.039M
-811.09%
YoY
|
-$1.305M
-9.44%
YoY
|
-$1.398M
214.41%
YoY
|
-$2.075M
60.07%
YoY
|
$146.1K
-112.2%
YoY
|
-$1.442M
-186.18%
YoY
|
-$444.7K
117.15%
YoY
|
-$1.296M
293.88%
YoY
|
-$1.198M
219.03%
YoY
|
$1.673M
-579.85%
YoY
|
-$204.8K
-50.06%
YoY
|
-$329.1K
-14.05%
YoY
|
-$375.4K
-22.4%
YoY
|
-$348.6K
-85.33%
YoY
|
-$410.1K
-23.32%
YoY
|
-$382.9K
-71.01%
YoY
|
-$483.7K
-35.08%
YoY
|
-$2.376M
419.22%
YoY
|
-$534.7K
-31.78%
YoY
|
-$1.321M
3772.44%
YoY
|
Loading...