|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
33.63B
14.9%
YoY
|
29.27B
14.06%
YoY
|
25.67B
29.62%
YoY
|
19.80B
48.19%
YoY
|
13.36B
31.96%
YoY
|
| Cost Of Revenue |
25.72B
14.51%
YoY
|
22.46B
13.79%
YoY
|
19.74B
31.27%
YoY
|
15.04B
49.81%
YoY
|
10.04B
33.45%
YoY
|
| Gross Profit |
7.911B
16.16%
YoY
|
6.811B
14.95%
YoY
|
5.925B
24.39%
YoY
|
4.763B
43.31%
YoY
|
3.324B
27.65%
YoY
|
| Selling, General & Admin |
5.415B
19.02%
YoY
|
4.549B
21.81%
YoY
|
3.735B
26.32%
YoY
|
2.957B
43.17%
YoY
|
2.065B
31.38%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
505.0M
23.43%
YoY
|
409.2M
14.67%
YoY
|
356.8M
18.89%
YoY
|
300.1M
21.34%
YoY
|
247.3M
24.83%
YoY
|
| Operating Expenses |
5.853B
19.65%
YoY
|
4.892B
21.01%
YoY
|
4.042B
25.91%
YoY
|
3.211B
40.1%
YoY
|
2.292B
29.93%
YoY
|
| Operating Profit |
2.058B
7.26%
YoY
|
1.919B
1.93%
YoY
|
1.882B
21.26%
YoY
|
1.552B
50.41%
YoY
|
1.032B
22.85%
YoY
|
| Interest Expense |
-114.7M
-0.16%
YoY
|
-114.9M
-16.09%
YoY
|
-136.9M
0.5%
YoY
|
-136.2M
198.79%
YoY
|
-45.58M
-6.7%
YoY
|
| Other Income/Expense, Net |
38.00K
-55.81%
YoY
|
86.00K
2766.67%
YoY
|
3.000K
N/A
|
N/A
|
N/A
|
| Pretax Income |
1.927B
7.42%
YoY
|
1.794B
3.14%
YoY
|
1.739B
24.07%
YoY
|
1.402B
43.25%
YoY
|
978.4M
24.01%
YoY
|
| Income Tax |
367.9M
27.8%
YoY
|
287.8M
-13.73%
YoY
|
333.7M
23.79%
YoY
|
269.5M
55.7%
YoY
|
173.1M
19.32%
YoY
|
| Net Earnings |
1.558B
3.55%
YoY
|
1.505B
7.09%
YoY
|
1.405B
24.14%
YoY
|
1.132B
40.58%
YoY
|
805.3M
25.06%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
1.590
3.26%
YoY
|
1.535
6.98%
YoY
|
1.433
24.25%
YoY
|
1.155
40.24%
YoY
|
0.8200
26.15%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
8.439B
14.75%
YoY
|
8.896B
14.76%
YoY
|
8.761B
15.17%
YoY
|
8.623B
19.05%
YoY
|
7.354B
10.24%
YoY
|
7.752B
15.74%
YoY
|
7.607B
10.65%
YoY
|
7.243B
10.6%
YoY
|
6.671B
20.33%
YoY
|
6.698B
17.65%
YoY
|
6.875B
28.09%
YoY
|
6.549B
34.01%
YoY
|
5.544B
43.85%
YoY
|
5.693B
47.33%
YoY
|
5.368B
53.94%
YoY
|
4.887B
50.34%
YoY
|
3.854B
39.61%
YoY
|
3.864B
39.81%
YoY
|
3.487B
30.29%
YoY
|
3.250B
31.84%
YoY
|
| Cost Of Revenue |
6.417B
15.26%
YoY
|
6.863B
15.94%
YoY
|
6.689B
15.14%
YoY
|
6.604B
17.87%
YoY
|
5.567B
8.48%
YoY
|
5.919B
14.64%
YoY
|
5.810B
9.98%
YoY
|
5.603B
10.15%
YoY
|
5.132B
21.91%
YoY
|
5.164B
17.94%
YoY
|
5.282B
29.45%
YoY
|
5.086B
37.36%
YoY
|
4.209B
46.31%
YoY
|
4.378B
49.72%
YoY
|
4.081B
55.96%
YoY
|
3.703B
51.67%
YoY
|
2.877B
39.91%
YoY
|
2.924B
44.67%
YoY
|
2.616B
32.34%
YoY
|
2.441B
32.11%
YoY
|
| Gross Profit |
2.023B
13.18%
YoY
|
2.033B
10.94%
YoY
|
2.072B
15.25%
YoY
|
2.019B
23.06%
YoY
|
1.787B
16.09%
YoY
|
1.833B
19.44%
YoY
|
1.798B
12.86%
YoY
|
1.640B
12.18%
YoY
|
1.540B
15.32%
YoY
|
1.534B
16.71%
YoY
|
1.593B
23.75%
YoY
|
1.462B
23.54%
YoY
|
1.335B
36.6%
YoY
|
1.315B
39.9%
YoY
|
1.287B
47.85%
YoY
|
1.184B
46.35%
YoY
|
977.3M
38.74%
YoY
|
939.8M
26.58%
YoY
|
870.6M
24.5%
YoY
|
808.8M
31.03%
YoY
|
| Selling, General & Admin |
1.603B
16.47%
YoY
|
1.558B
18.18%
YoY
|
1.449B
17.62%
YoY
|
1.497B
22.64%
YoY
|
1.376B
20.47%
YoY
|
1.318B
22.7%
YoY
|
1.232B
18.91%
YoY
|
1.220B
24.53%
YoY
|
1.142B
18.72%
YoY
|
1.074B
22.4%
YoY
|
1.036B
25.53%
YoY
|
979.9M
21.59%
YoY
|
962.1M
34.66%
YoY
|
877.6M
35.15%
YoY
|
825.4M
43.13%
YoY
|
805.9M
44.61%
YoY
|
714.5M
38.47%
YoY
|
649.3M
34.32%
YoY
|
576.7M
26.27%
YoY
|
557.3M
30.25%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
145.7M
23.31%
YoY
|
136.2M
23.62%
YoY
|
127.9M
21.19%
YoY
|
122.8M
24.14%
YoY
|
118.2M
24.94%
YoY
|
110.2M
17.21%
YoY
|
105.5M
15.97%
YoY
|
98.91M
10.72%
YoY
|
94.58M
14.63%
YoY
|
93.98M
16.38%
YoY
|
91.01M
18.93%
YoY
|
89.33M
22.55%
YoY
|
82.51M
17.93%
YoY
|
80.76M
18.5%
YoY
|
76.52M
17.85%
YoY
|
72.90M
23.04%
YoY
|
69.96M
27.16%
YoY
|
68.15M
26.92%
YoY
|
64.93M
28.67%
YoY
|
59.25M
24.77%
YoY
|
| Operating Expenses |
1.604B
16.78%
YoY
|
1.556B
18.63%
YoY
|
1.450B
17.87%
YoY
|
1.491B
22.34%
YoY
|
1.373B
20.24%
YoY
|
1.311B
22.75%
YoY
|
1.230B
18.9%
YoY
|
1.219B
24.33%
YoY
|
1.142B
19.05%
YoY
|
1.068B
21.82%
YoY
|
1.034B
24.98%
YoY
|
980.3M
21.62%
YoY
|
959.3M
34.28%
YoY
|
877.0M
35.52%
YoY
|
827.7M
43.26%
YoY
|
806.0M
44.41%
YoY
|
714.5M
38.29%
YoY
|
647.1M
34.02%
YoY
|
577.7M
26.73%
YoY
|
558.2M
31.01%
YoY
|
| Operating Profit |
419.2M
1.24%
YoY
|
477.3M
-8.43%
YoY
|
622.1M
9.56%
YoY
|
527.7M
25.13%
YoY
|
414.1M
4.17%
YoY
|
521.2M
11.83%
YoY
|
567.8M
1.67%
YoY
|
421.7M
-12.52%
YoY
|
397.5M
5.81%
YoY
|
466.1M
6.48%
YoY
|
558.5M
21.54%
YoY
|
482.1M
27.64%
YoY
|
375.7M
42.93%
YoY
|
437.7M
49.57%
YoY
|
459.5M
56.89%
YoY
|
377.7M
50.68%
YoY
|
262.9M
39.99%
YoY
|
292.7M
12.74%
YoY
|
292.9M
20.33%
YoY
|
250.7M
31.09%
YoY
|
| Interest Expense |
-28.94M
1.37%
YoY
|
-23.32M
-11.62%
YoY
|
-25.37M
-4.28%
YoY
|
-37.39M
28.98%
YoY
|
-28.55M
-13.19%
YoY
|
-26.39M
2.21%
YoY
|
-26.50M
-24.17%
YoY
|
-28.99M
-15.63%
YoY
|
-32.88M
-21.23%
YoY
|
-25.82M
-20.81%
YoY
|
-34.95M
-13.31%
YoY
|
-34.36M
-3.33%
YoY
|
-41.75M
50.49%
YoY
|
-32.60M
134.45%
YoY
|
-40.32M
256.31%
YoY
|
-35.54M
257.79%
YoY
|
-27.74M
165.98%
YoY
|
-13.91M
22.38%
YoY
|
-11.32M
-8.48%
YoY
|
-9.934M
1.52%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
390.3M
1.23%
YoY
|
454.0M
-8.26%
YoY
|
596.8M
10.24%
YoY
|
490.3M
24.85%
YoY
|
385.6M
5.74%
YoY
|
494.9M
14.09%
YoY
|
541.3M
3.4%
YoY
|
392.7M
-12.29%
YoY
|
364.6M
9.19%
YoY
|
433.7M
7.06%
YoY
|
523.5M
24.89%
YoY
|
447.8M
30.86%
YoY
|
334.0M
42.04%
YoY
|
405.1M
45.33%
YoY
|
419.2M
48.87%
YoY
|
342.2M
42.14%
YoY
|
235.1M
32.58%
YoY
|
278.8M
12.3%
YoY
|
281.6M
21.87%
YoY
|
240.7M
32.69%
YoY
|
| Income Tax |
73.99M
-0.25%
YoY
|
86.25M
21.47%
YoY
|
114.7M
11.57%
YoY
|
92.74M
107.74%
YoY
|
74.18M
6.9%
YoY
|
71.01M
-16.74%
YoY
|
102.8M
3.3%
YoY
|
44.64M
-47.82%
YoY
|
69.39M
9.62%
YoY
|
85.29M
10.88%
YoY
|
99.51M
24.64%
YoY
|
85.56M
23.94%
YoY
|
63.30M
44.71%
YoY
|
76.92M
77.96%
YoY
|
79.84M
51.14%
YoY
|
69.03M
54.93%
YoY
|
43.74M
34.58%
YoY
|
43.23M
-3.27%
YoY
|
52.82M
24.01%
YoY
|
44.56M
33.31%
YoY
|
| Net Earnings |
316.0M
1.52%
YoY
|
367.7M
-13.2%
YoY
|
481.9M
9.96%
YoY
|
397.5M
14.27%
YoY
|
311.2M
5.42%
YoY
|
423.6M
21.58%
YoY
|
438.2M
3.34%
YoY
|
347.9M
-3.95%
YoY
|
295.2M
9.09%
YoY
|
348.4M
6.17%
YoY
|
424.0M
24.95%
YoY
|
362.2M
32.6%
YoY
|
270.7M
41.43%
YoY
|
328.2M
39.34%
YoY
|
339.4M
48.35%
YoY
|
273.1M
39.23%
YoY
|
191.4M
32.13%
YoY
|
235.5M
15.72%
YoY
|
228.8M
21.38%
YoY
|
196.2M
32.55%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
0.3223
0.0%
YoY
|
0.3751
-13.89%
YoY
|
0.4915
11.36%
YoY
|
0.4055
17.14%
YoY
|
0.3175
6.67%
YoY
|
0.4321
22.86%
YoY
|
0.4400
2.33%
YoY
|
0.3500
-2.78%
YoY
|
0.3000
11.11%
YoY
|
0.3500
6.06%
YoY
|
0.4300
26.47%
YoY
|
0.3600
33.33%
YoY
|
0.2700
42.11%
YoY
|
0.3300
37.5%
YoY
|
0.3400
47.83%
YoY
|
0.2700
35.0%
YoY
|
0.1900
35.71%
YoY
|
0.2400
20.0%
YoY
|
0.2300
21.05%
YoY
|
0.2000
33.33%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...