Financial Snapshot

Revenue
$2.556B
TTM
Gross Margin
59.98%
TTM
Net Earnings
$309.4M
TTM
Current Assets
$245.4M
Q3 2024
Current Liabilities
$1.058B
Q3 2024
Current Ratio
23.19%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$9.222B
Q3 2024
Cash
Q3 2024
P/E
49.12
Nov 29, 2024 EST
Free Cash Flow
$465.5M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985
Revenue $2.181B $2.061B $1.896B $1.645B $1.240B $1.191B $1.848B $2.129B $1.940B $1.637B $2.100B $1.880B $1.694B $1.240B $1.147B $1.145B $953.7M $464.2M $364.7M $366.1M $368.8M $325.8M $317.5M $325.4M $224.8M $161.5M $128.5M $120.4M $105.7M $99.00M $92.50M $83.70M $79.40M $72.00M $62.50M $53.20M $39.60M $28.80M $10.00M
YoY Change 5.81% 8.7% 15.28% 32.61% 4.11% -35.55% -13.19% 9.73% 18.55% -22.05% 11.7% 10.95% 36.62% 8.15% 0.15% 20.06% 105.45% 27.28% -0.38% -0.73% 13.2% 2.61% -2.43% 44.75% 39.2% 25.68% 6.73% 13.91% 6.77% 7.03% 10.51% 5.42% 10.28% 15.2% 17.48% 34.34% 37.5% 188.0%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985
Revenue $2.181B $2.061B $1.896B $1.645B $1.240B $1.191B $1.848B $2.129B $1.940B $1.637B $2.100B $1.880B $1.694B $1.240B $1.147B $1.145B $953.7M $464.2M $364.7M $366.1M $368.8M $325.8M $317.5M $325.4M $224.8M $161.5M $128.5M $120.4M $105.7M $99.00M $92.50M $83.70M $79.40M $72.00M $62.50M $53.20M $39.60M $28.80M $10.00M
Cost Of Revenue $902.1M $863.0M $773.3M $782.5M $405.2M $378.7M $666.3M $738.4M $610.7M $381.3M $298.3M $280.7M $218.7M $210.2M $183.3M $192.9M $175.7M $79.30M $58.70M $42.50M $34.30M $25.30M $28.80M $27.50M $18.20M $5.100M $200.0K $0.00 $700.0K $2.600M $2.300M $1.900M $5.700M $8.000M $7.400M $7.200M $0.00 $0.00 $0.00
Gross Profit $1.279B $1.198B $1.123B $862.3M $835.1M $812.7M $1.182B $1.391B $1.330B $1.256B $1.802B $1.599B $1.476B $1.030B $963.5M $952.1M $778.0M $385.0M $306.0M $323.6M $334.5M $300.5M $288.7M $297.9M $206.6M $156.5M $128.3M $120.4M $105.0M $96.40M $90.20M $81.80M $73.70M $64.00M $55.00M $46.00M $39.60M $28.80M $10.00M
Gross Profit Margin 58.64% 58.13% 59.22% 52.43% 67.33% 68.22% 63.95% 65.32% 68.53% 76.7% 85.8% 85.07% 87.09% 83.05% 84.02% 83.15% 81.58% 82.94% 83.9% 88.39% 90.7% 92.23% 90.93% 91.55% 91.9% 96.9% 99.84% 100.0% 99.34% 97.37% 97.51% 97.73% 92.82% 88.89% 88.0% 86.47% 100.0% 100.0% 100.0%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985
Selling, General & Admin $95.13M $98.28M $94.69M $90.30M $87.90M $82.80M $83.80M $86.60M $96.00M $81.80M $103.0M $68.40M $96.10M $83.00M $78.00M $73.70M $67.50M $46.90M $31.80M $36.70M $22.50M $18.60M $13.20M $13.30M $11.90M $10.40M
YoY Change -3.21% 3.79% 4.86% 2.73% 6.16% -1.19% -3.23% -9.79% 17.36% -20.58% 50.58% -28.82% 15.78% 6.41% 5.83% 9.19% 43.92% 47.48% -13.35% 63.11% 20.97% 40.91% -0.75% 11.76% 14.42%
% of Gross Profit 7.44% 8.2% 8.43% 10.47% 10.53% 10.19% 7.09% 6.23% 7.22% 6.52% 5.72% 4.28% 6.51% 8.06% 8.1% 7.74% 8.68% 12.18% 10.39% 11.34% 6.73% 6.19% 4.57% 4.46% 5.76% 6.65%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $749.9M $710.6M $684.3M $697.1M $660.0M $549.5M $534.7M $568.1M $504.9M $455.0M $423.3M $353.7M $346.1M $306.9M $315.9M $312.0M $258.3M $118.4M $85.80M $72.50M $80.10M $68.20M $67.10M $68.60M $44.80M $29.60M $22.70M $20.70M $16.70M $15.80M $15.90M $18.10M $18.50M $15.50M $14.80M $10.20M $8.700M $6.100M $2.000M
YoY Change 5.54% 3.84% -1.84% 5.62% 20.11% 2.77% -5.88% 12.52% 10.97% 7.49% 19.68% 2.2% 12.77% -2.85% 1.25% 20.79% 118.16% 38.0% 18.34% -9.49% 17.45% 1.64% -2.19% 53.13% 51.35% 30.4% 9.66% 23.95% 5.7% -0.63% -12.15% -2.16% 19.35% 4.73% 45.1% 17.24% 42.62% 205.0%
% of Gross Profit 58.63% 59.3% 60.94% 80.84% 79.03% 67.62% 45.23% 40.84% 37.97% 36.24% 23.5% 22.12% 23.45% 29.8% 32.79% 32.77% 33.2% 30.75% 28.04% 22.4% 23.95% 22.7% 23.24% 23.03% 21.68% 18.91% 17.69% 17.19% 15.9% 16.39% 17.63% 22.13% 25.1% 24.22% 26.91% 22.17% 21.97% 21.18% 20.0%
Operating Expenses $902.1M $863.0M $773.3M $782.5M $405.2M $378.7M $666.3M $738.4M $610.7M $536.8M $526.3M $422.1M $442.1M $389.9M $393.9M $385.7M $325.8M $165.2M $117.6M $109.3M $94.00M $86.80M $80.20M $81.80M $56.70M $40.40M $33.10M $30.00M $25.30M $22.70M $23.00M $23.00M $22.80M $19.60M $18.40M $14.70M $12.10M $8.700M $2.800M
YoY Change 4.53% 11.6% -1.18% 93.1% 7.02% -43.17% -9.77% 20.91% 13.76% 2.0% 24.69% -4.52% 13.39% -1.02% 2.13% 18.39% 97.22% 40.48% 7.59% 16.28% 8.29% 8.23% -1.96% 44.27% 40.35% 22.05% 10.33% 18.58% 11.45% -1.3% 0.0% 0.88% 16.33% 6.52% 25.17% 21.49% 39.08% 210.71%
Operating Profit $376.9M $335.2M $349.6M $79.79M $429.9M $434.0M $515.9M $652.5M $719.1M $718.7M $1.275B $1.177B $1.034B $640.1M $569.6M $566.4M $452.2M $219.8M $188.4M $214.3M $240.5M $213.7M $208.5M $216.1M $149.9M $116.1M $95.20M $90.40M $79.70M $73.70M $67.20M $58.80M $50.90M $44.40M $36.60M $31.30M $27.50M $20.10M $7.200M
YoY Change 12.44% -4.13% 338.17% -81.44% -0.96% -15.87% -20.94% -9.26% 0.06% -43.64% 8.33% 13.89% 61.47% 12.38% 0.56% 25.25% 105.73% 16.67% -12.09% -10.89% 12.54% 2.49% -3.52% 44.16% 29.11% 21.95% 5.31% 13.43% 8.14% 9.67% 14.29% 15.52% 14.64% 21.31% 16.93% 13.82% 36.82% 179.17%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985
Interest Expense $200.3M $172.9M $158.0M $218.3M $217.6M $261.3M $307.7M $464.4M $479.6M -$439.7M $435.3M $416.2M $415.5M $285.5M -$298.9M -$348.3M -$349.6M -$217.2M -$120.3M -$99.80M -$98.10M -$83.40M -$84.60M -$92.50M -$64.00M -$42.90M -$32.50M -$29.80M -$23.00M -$20.10M -$19.70M -$19.80M -$20.80M -$17.50M -$19.60M -$14.70M -$10.60M -$4.700M -$800.0K
YoY Change 15.84% 9.47% -27.64% 0.33% -16.71% -15.09% -33.74% -3.17% -209.07% -201.02% 4.58% 0.17% 45.51% -195.52% -14.18% -0.37% 60.96% 80.55% 20.54% 1.73% 17.63% -1.42% -8.54% 44.53% 49.18% 32.0% 9.06% 29.57% 14.43% 2.03% -0.51% -4.81% 18.86% -10.71% 33.33% 38.68% 125.53% 487.5%
% of Operating Profit 53.15% 51.59% 45.19% 273.63% 50.62% 60.2% 59.65% 71.17% 66.69% -61.18% 34.13% 35.35% 40.19% 44.6% -52.48% -61.49% -77.31% -98.82% -63.85% -46.57% -40.79% -39.03% -40.58% -42.8% -42.7% -36.95% -34.14% -32.96% -28.86% -27.27% -29.32% -33.67% -40.86% -39.41% -53.55% -46.96% -38.55% -23.38% -11.11%
Other Income/Expense, Net $93.27M $335.3M -$28.97M $282.1M $106.7M $800.6M $333.8M $122.3M $22.59M $9.300M $18.22M $2.976M $12.93M $16.19M $7.800M $25.70M $24.40M $34.70M $22.90M
YoY Change -72.19% -1257.64% -110.27% 164.49% -86.68% 139.83% 172.89% 441.65% 142.85% -48.95% 512.1% -76.99% -20.14% 107.62% -69.65% 5.33% -29.68% 51.53%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985
Pretax Income $325.0M $509.0M $134.0M $151.0M -$8.625M -$2.594M $10.90M $11.36M $6.590M $274.4M $852.0M $745.1M $490.7M $382.7M $101.0M $225.4M $137.2M $33.70M $91.00M $114.1M $140.3M $130.3M $117.7M $118.8M $96.20M $87.20M $64.80M $60.60M $80.30M $53.60M $47.50M $39.00M $30.10M $26.90M $17.10M $16.60M $16.80M $15.40M $6.400M
YoY Change -36.15% 279.85% -11.26% -1850.72% 232.5% -123.8% -4.04% 72.38% -97.6% -67.79% 14.35% 51.85% 28.22% 278.89% -55.19% 64.29% 307.12% -62.97% -20.25% -18.67% 7.67% 10.71% -0.93% 23.49% 10.32% 34.57% 6.93% -24.53% 49.81% 12.84% 21.79% 29.57% 11.9% 57.31% 3.01% -1.19% 9.09% 140.63%
Income Tax -$9.617M -$4.425M -$3.261M -$9.423M -$5.479M -$4.396M -$1.333M $4.473M -$9.807M -$500.0K $5.815M -$1.654M $1.301M $412.0K $1.900M $4.200M $1.400M $200.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
% Of Pretax Income -2.96% -0.87% -2.43% -6.24% -12.23% 39.38% -148.82% -0.18% 0.68% -0.22% 0.27% 0.11% 1.88% 1.86% 1.02% 0.59% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Net Earnings $306.0M $500.4M $505.5M $413.6M $45.53M $1.061B $414.2M $627.7M -$559.2M $922.2M $970.8M $832.5M $538.9M $330.7M $131.7M $448.5M $586.2M $417.5M $173.1M $169.0M $158.6M $137.4M $121.2M $133.8M $96.20M $87.20M $64.80M $60.60M $80.30M $50.00M $44.10M $35.70M $26.50M $23.20M $13.80M $13.70M $14.20M $13.00M $5.000M
YoY Change -38.85% -1.01% 22.24% 808.33% -95.71% 156.2% -34.02% -212.25% -160.64% -5.01% 16.61% 54.49% 62.95% 151.11% -70.64% -23.49% 40.41% 141.19% 2.43% 6.56% 15.43% 13.37% -9.42% 39.09% 10.32% 34.57% 6.93% -24.53% 60.6% 13.38% 23.53% 34.72% 14.22% 68.12% 0.73% -3.52% 9.23% 160.0%
Net Earnings / Revenue 14.03% 24.28% 26.66% 25.14% 3.67% 89.07% 22.41% 29.48% -28.82% 56.34% 46.23% 44.28% 31.8% 26.67% 11.49% 39.17% 61.47% 89.94% 47.46% 46.16% 43.0% 42.17% 38.17% 41.12% 42.79% 53.99% 50.43% 50.33% 75.97% 50.51% 47.68% 42.65% 33.38% 32.22% 22.08% 25.75% 35.86% 45.14% 50.0%
Basic Earnings Per Share $0.56 $0.92 $0.93 $0.77 $0.09 $2.25 $0.88 $1.34 -$1.21 $2.13 $1.90 $1.29 $1.01
Diluted Earnings Per Share $0.56 $0.92 $0.93 $0.77 $0.09 $2.24 $0.88 $1.34 -$1.21 $2.010M $2.13 $1.90 $1.29 $1.00 $479.6K $1.884M $2.806M $2.806M $1.277M $1.267M $1.258M $1.174M $1.122M $1.309M $1.380M $1.296M $1.117M $1.050M $1.289M $936.3K $828.9K $690.5K $574.8K $515.6K $387.6K $420.2K $435.6K $448.3K $257.7K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985
Cash & Short-Term Investments $117.6M $72.03M $158.3M $44.00M $144.0M $111.0M $55.00M $95.00M $340.0M $184.0M $301.0M $248.0M $34.00M $1.037B $112.0M $58.00M $96.00M $58.00M $21.00M $17.00M $18.00M $8.000M $8.000M $59.00M $8.000M $5.000M $4.000M $3.000M $2.000M $3.000M $27.00M $3.000M $3.000M $4.000M $1.000M $1.000M $0.00 $3.000M $3.000M
YoY Change 63.31% -54.49% 259.74% -69.44% 29.73% 101.82% -42.11% -72.06% 84.78% -38.87% 21.37% 629.41% -96.72% 825.89% 93.1% -39.58% 65.52% 176.19% 23.53% -5.56% 125.0% 0.0% -86.44% 637.5% 60.0% 25.0% 33.33% 50.0% -33.33% -88.89% 800.0% 0.0% -25.0% 300.0% 0.0% -100.0% 0.0%
Cash & Equivalents $117.6M $72.03M $158.3M $44.00M $144.0M $111.0M $55.00M $95.00M $340.0M $184.0M $301.0M $248.0M $34.00M $1.037B $112.0M $58.00M $96.00M $58.00M $21.00M $17.00M $18.00M $8.000M $8.000M $59.00M $8.000M $5.000M $4.000M $3.000M $2.000M $3.000M $27.00M $3.000M $3.000M $4.000M $1.000M $1.000M $0.00 $3.000M $3.000M
Short-Term Investments
Other Short-Term Assets $11.00M $7.000M
YoY Change 57.14%
Inventory $108.0M $417.0M $928.0M $5.654B
Prepaid Expenses
Receivables $55.82M $53.44M $48.69M $42.00M $59.00M $48.00M $41.00M $45.00M $49.00M $36.00M $27.00M $34.00M $27.00M $35.00M $44.00M $34.00M $45.00M $31.00M $13.00M $15.00M $16.00M $22.00M $21.00M $16.00M $14.00M $2.000M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $312.0M $367.0M $356.0M $369.0M $306.0M $266.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $173.5M $125.5M $207.0M $86.00M $203.0M $267.0M $513.0M $1.380B $6.410B $576.0M $697.0M $588.0M $327.0M $1.072B $156.0M $92.00M $141.0M $89.00M $34.00M $32.00M $34.00M $30.00M $29.00M $75.00M $33.00M $14.00M $4.000M $3.000M $2.000M $3.000M $27.00M $3.000M $3.000M $4.000M $1.000M $1.000M $3.000M $3.000M
YoY Change 38.25% -39.38% 140.67% -57.64% -23.97% -47.95% -62.83% -78.47% 1012.85% -17.36% 18.54% 79.82% -69.5% 587.18% 69.57% -34.75% 58.43% 161.76% 6.25% -5.88% 13.33% 3.45% -61.33% 127.27% 135.71% 250.0% 33.33% 50.0% -33.33% -88.89% 800.0% 0.0% -25.0% 300.0% 0.0% 0.0%
Property, Plant & Equipment $13.27B $13.26B $12.90B $11.31B $11.21B $10.21B $10.73B $11.33B $11.85B $10.89B $10.63B $10.83B $9.281B $8.660B $8.551B $8.691B $8.825B $5.929B $2.936B $2.817B $2.543B $2.371B $2.195B $2.101B $2.193B $1.131B $787.0M $624.0M $528.0M $476.0M $435.0M $415.0M $401.0M $398.0M $386.0M $367.0M $295.0M $276.0M $135.0M
YoY Change 0.06% 2.79% 14.05% 0.95% 9.77% -4.87% -5.24% -4.45% 8.88% 2.45% -1.87% 16.68% 7.17% 1.27% -1.61% -1.52% 48.84% 101.94% 4.22% 10.77% 7.25% 8.02% 4.47% -4.2% 93.9% 43.71% 26.12% 18.18% 10.92% 9.43% 4.82% 3.49% 0.75% 3.11% 5.18% 24.41% 6.88% 104.44%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $782.9M $706.7M $403.6M $403.0M $826.0M $540.0M $801.0M $640.0M $708.0M $837.0M $441.0M $460.0M $241.0M $196.0M $444.0M $505.0M $552.0M $1.710B $74.00M $61.00M $172.0M $33.00M $22.00M $23.00M $48.00M $54.00M $14.00M $7.000M $9.000M $10.00M $11.00M $27.00M $30.00M $26.00M $26.00M $17.00M $8.000M $6.000M $5.000M
YoY Change 10.78% 75.08% 0.16% -51.21% 52.96% -32.58% 25.16% -9.6% -15.41% 89.8% -4.13% 90.87% 22.96% -55.86% -12.08% -8.51% -67.72% 2210.81% 21.31% -64.53% 421.21% 50.0% -4.35% -52.08% -11.11% 285.71% 100.0% -22.22% -10.0% -9.09% -59.26% -10.0% 15.38% 0.0% 52.94% 112.5% 33.33% 20.0%
Other Assets $169.4M $203.7M $183.6M $2.781B $617.0M $29.00M $27.00M $42.00M $46.00M $49.00M $89.00M $140.0M $183.0M $76.00M $86.00M $94.00M $478.0M $553.0M $285.0M $5.000M $6.000M $6.000M $4.000M $3.000M $4.000M $4.000M $5.000M $1.000M $1.000M $0.00
YoY Change -16.83% 10.91% -93.4% 350.73% 2027.59% 7.41% -35.71% -8.7% -6.12% -44.94% -36.43% -23.5% 140.79% -11.63% -8.51% -80.33% -13.56% 94.04% 5600.0% 0.0% 50.0% 33.33% -25.0% 0.0% -20.0% 400.0% 0.0%
Total Long-Term Assets $15.53B $15.65B $15.05B $15.83B $13.83B $12.45B $13.58B $14.38B $15.04B $20.76B $19.38B $19.33B $17.08B $12.26B $12.05B $11.76B $12.38B $9.924B $3.563B $3.073B $3.002B $2.718B $2.402B $2.320B $2.436B $1.343B $937.0M $751.0M $666.0M $571.0M $523.0M $506.0M $456.0M $472.0M $430.0M $399.0M $304.0M $161.0M
YoY Change -0.77% 3.95% -4.95% 14.49% 11.07% -8.27% -5.59% -4.39% -27.54% 7.1% 0.26% 13.15% 39.32% 1.71% 2.52% -5.03% 24.76% 178.53% 15.95% 2.37% 10.45% 13.16% 3.53% -4.76% 81.38% 43.33% 24.77% 12.76% 16.64% 9.18% 3.36% 10.96% -3.39% 9.77% 7.77% 88.82%
Total Assets $15.70B $15.77B $15.26B $15.92B $14.03B $12.72B $14.09B $15.76B $21.45B $21.33B $20.08B $19.92B $17.41B $13.33B $12.21B $11.85B $12.52B $10.01B $3.597B $3.105B $3.036B $2.748B $2.431B $2.395B $2.469B $1.357B $941.0M $754.0M $668.0M $574.0M $550.0M $509.0M $459.0M $476.0M $431.0M $400.0M $324.0M $307.0M $164.0M
YoY Change
Accounts Payable $657.2M $265.6M $227.6M $763.0M $456.0M $392.0M $402.0M $417.0M $431.0M $433.0M $318.0M $294.0M $275.0M $314.0M $310.0M $212.0M $238.0M $200.0M $69.00M $60.00M $55.00M $62.00M $57.00M $57.00M $49.00M $29.00M $23.00M $20.00M $11.00M $13.00M $14.00M $11.00M $13.00M $12.00M $9.000M $8.000M $3.000M $2.000M $1.000M
YoY Change 147.44% 16.67% -70.17% 67.32% 16.33% -2.49% -3.6% -3.25% -0.46% 36.16% 8.16% 6.91% -12.42% 1.29% 46.23% -10.92% 19.0% 189.86% 15.0% 9.09% -11.29% 8.77% 0.0% 16.33% 68.97% 26.09% 15.0% 81.82% -15.38% -7.14% 27.27% -15.38% 8.33% 33.33% 12.5% 166.67% 50.0% 100.0%
Accrued Expenses $206.7M $446.4M $443.9M $180.0M $157.0M $47.70M $52.10M $30.80M $9.700M $6.100M $2.700M $1.000M $1.100M
YoY Change -53.69% 0.57% 146.6% 14.65% 229.14% -8.45% 69.16% 217.53% 59.02% 125.93% 170.0% -9.09%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $200.0M $670.0M $2.302B $1.129B $259.0M $300.0M $198.0M $268.0M $109.0M $205.0M $216.0M $88.00M $67.00M $0.00 $32.00M $11.00M $0.00 $13.00M $16.00M $48.00M $66.00M $57.00M $59.00M $34.00M $40.00M
YoY Change -100.0% -70.15% -70.89% 103.9% 335.91% -13.67% 51.52% -26.12% 145.87% -46.83% -5.09% 145.45% 31.34% -100.0% 190.91% -100.0% -18.75% -66.67% -27.27% 15.79% -3.39% 73.53% -15.0%
Long-Term Debt Due $7.024M $90.09M $5.048M $143.0M $4.000M $4.000M
YoY Change -92.2% 1684.65% -96.47% 3475.0% 0.0%
Total Short-Term Liabilities $863.9M $802.1M $676.6M $1.086B $617.0M $396.0M $402.0M $417.0M $431.0M $433.0M $318.0M $294.0M $275.0M $314.0M $510.0M $882.0M $2.540B $1.329B $328.0M $360.0M $253.0M $330.0M $166.0M $262.0M $265.0M $117.0M $90.00M $20.00M $43.00M $24.00M $14.00M $24.00M $29.00M $60.00M $75.00M $65.00M $62.00M $36.00M $44.00M
YoY Change 7.71% 18.56% -37.7% 76.01% 55.81% -1.49% -3.6% -3.25% -0.46% 36.16% 8.16% 6.91% -12.42% -38.43% -42.18% -65.28% 91.12% 305.18% -8.89% 42.29% -23.33% 98.8% -36.64% -1.13% 126.5% 30.0% 350.0% -53.49% 79.17% 71.43% -41.67% -17.24% -51.67% -20.0% 15.38% 4.84% 72.22% -18.18%
Long-Term Debt $6.876B $6.408B $6.165B $6.155B $6.347B $5.564B $7.880B $9.189B $11.07B $9.721B $8.662B $8.682B $7.673B $4.646B $5.456B $5.267B $5.209B $5.073B $1.698B $1.187B $1.209B $1.066B $949.0M $954.0M $964.0M $621.0M $386.0M $380.0M $267.0M $260.0M $245.0M $193.0M $196.0M $175.0M $167.0M $181.0M $79.00M $82.00M $10.00M
YoY Change 7.32% 3.93% 0.16% -3.03% 14.07% -29.39% -14.25% -16.98% 13.87% 12.23% -0.23% 13.15% 65.15% -14.85% 3.59% 1.11% 2.68% 198.76% 43.05% -1.82% 13.41% 12.33% -0.52% -1.04% 55.23% 60.88% 1.58% 42.32% 2.69% 6.12% 26.94% -1.53% 12.0% 4.79% -7.73% 129.11% -3.66% 720.0%
Other Long-Term Liabilities $1.034B $1.273B $1.270B $1.334B $401.0M $246.0M $211.0M $211.0M $204.0M $180.0M $165.0M $185.0M $239.0M $226.0M $285.0M $293.0M $330.0M $155.0M $23.00M $16.00M $16.00M
YoY Change -18.81% 0.27% -4.8% 232.67% 63.01% 16.59% 0.0% 3.43% 13.33% 9.09% -10.81% -22.59% 5.75% -20.7% -2.73% -11.21% 112.9% 573.91% 43.75% 0.0%
Total Long-Term Liabilities $7.910B $7.681B $7.435B $7.489B $6.748B $5.810B $8.091B $9.400B $11.27B $9.901B $8.827B $8.867B $7.912B $4.872B $5.741B $5.560B $5.539B $5.228B $1.721B $1.203B $1.225B $1.066B $949.0M $954.0M $964.0M $621.0M $386.0M $380.0M $267.0M $260.0M $245.0M $193.0M $196.0M $175.0M $167.0M $181.0M $79.00M $82.00M $10.00M
YoY Change 2.98% 3.31% -0.72% 10.98% 16.14% -28.19% -13.93% -16.61% 13.86% 12.17% -0.45% 12.07% 62.4% -15.14% 3.26% 0.38% 5.95% 203.78% 43.06% -1.8% 14.92% 12.33% -0.52% -1.04% 55.23% 60.88% 1.58% 42.32% 2.69% 6.12% 26.94% -1.53% 12.0% 4.79% -7.73% 129.11% -3.66% 720.0%
Total Liabilities $9.348B $9.117B $8.742B $9.132B $7.948B $6.774B $8.787B $10.21B $12.11B $10.60B $9.353B $9.364B $8.375B $5.375B $6.429B $6.649B $8.418B $6.719B $2.197B $1.685B $1.595B $1.468B $1.184B $1.256B $1.269B $761.0M $499.0M $417.0M $328.0M $304.0M $280.0M $238.0M $247.0M $257.0M $264.0M $246.0M $163.0M $140.0M $74.00M
YoY Change 2.54% 4.28% -4.27% 14.9% 17.33% -22.91% -13.95% -15.65% 14.25% 13.29% -0.12% 11.81% 55.81% -16.39% -3.31% -21.01% 25.29% 205.83% 30.39% 5.64% 8.65% 23.99% -5.73% -1.02% 66.75% 52.51% 19.66% 27.13% 7.89% 8.57% 17.65% -3.64% -3.89% -2.65% 7.32% 50.92% 16.43% 89.19%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985
Basic Shares Outstanding 547.0M shares 538.8M shares 538.9M shares 530.6M shares 486.3M shares 470.6M shares 468.8M shares 467.2M shares 462.8M shares 458.4M 455.0M shares 427.0M shares 398.4M shares 305.6M shares
Diluted Shares Outstanding 547.3M shares 539.1M shares 539.2M shares 531.1M shares 489.3M shares 475.4M shares 468.9M shares 467.4M shares 462.8M shares 455.7M shares 428.3M shares 400.2M shares 306.9M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $15.196 Billion

About HEALTHPEAK PROPERTIES, INC.

Healthpeak Properties, Inc. is a Standard & Poor’s 500 company, which engages in acquiring, developing, owning, leasing, and managing healthcare real estate across the United States. The company is headquartered in Denver, Colorado and currently employs 193 full-time employees. The firm acquires, develops, owns, leases, and manages healthcare real estate across the United States. Its strategy is to invest in and manage real estate focused on healthcare discovery and delivery. The company has a diversified portfolio of high-quality healthcare properties across three core asset classes of lab, outpatient medical, and continuing care retirement community (CCRC) real estate. The Company’s segments include Lab, Outpatient medical and CCRC. The lab segment properties contain laboratory and office space, are leased primarily to biotechnology, medical device and pharmaceutical companies, scientific research institutions, government agencies, and other organizations involved in the life science industry. The Outpatient Medical segment includes outpatient medical buildings and hospitals. Outpatient medical buildings typically contain physicians’ offices and examination rooms.

Industry: Real Estate Investment Trusts Peers: Healthcare Realty Trust Inc WELLTOWER INC. MEDICAL PROPERTIES TRUST INC Physicians Realty Trust OMEGA HEALTHCARE INVESTORS INC Sabra Health Care REIT, Inc. Ventas, Inc.