Financial Snapshot

Revenue
$7.991B
TTM
Gross Margin
39.93%
TTM
Net Earnings
$969.1M
TTM
Current Assets
$5.062B
Q4 2024
Current Liabilities
$2.863B
Q4 2024
Current Ratio
176.79%
Q4 2024
Total Assets
Q4 2024
Total Liabilities
Q4 2024
Book Value
$32.57B
Q4 2024
Cash
Q4 2024
P/E
97.42
Apr 15, 2025 EST
Free Cash Flow

Revenues

Revenues

Revenue YoY Change

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Revenue $7.991B $6.638B $5.861B $4.742B $4.606B $5.121B $4.700B $4.317B $4.281B $3.860B $3.344B $2.881B $1.805B $1.313B $578.6M $475.9M $447.5M $358.9M $288.2M $264.6M $230.5M $184.3M $150.3M $121.1M $129.5M $128.6M $96.90M $73.30M $54.40M $44.60M $42.70M $36.00M $28.90M $29.20M $26.90M $26.60M $25.80M $25.80M $19.40M $17.80M $13.20M
YoY Change 20.38% 13.26% 23.59% 2.96% -10.06% 8.95% 8.89% 0.83% 10.92% 15.44% 16.07% 59.59% 37.46% 126.97% 21.58% 6.34% 24.69% 24.53% 8.92% 14.79% 25.07% 22.62% 24.11% -6.49% 0.7% 32.71% 32.2% 34.74% 21.97% 4.45% 18.61% 24.57% -1.03% 8.55% 1.13% 3.1% 0.0% 32.99% 8.99% 34.85% 16.81%

Expenses

Cost Of Revenues

Gross Profit

Gross Profit Margin

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Revenue $7.991B $6.638B $5.861B $4.742B $4.606B $5.121B $4.700B $4.317B $4.281B $3.860B $3.344B $2.881B $1.805B $1.313B $578.6M $475.9M $447.5M $358.9M $288.2M $264.6M $230.5M $184.3M $150.3M $121.1M $129.5M $128.6M $96.90M $73.30M $54.40M $44.60M $42.70M $36.00M $28.90M $29.20M $26.90M $26.60M $25.80M $25.80M $19.40M $17.80M $13.20M
Cost Of Revenue $4.830B $3.948B $3.559B $2.775B $2.598B $2.690B $2.433B $2.084B $1.877B $1.622B $1.403B $1.207B $568.0M $375.1M $77.80M $42.50M $39.60M $32.50M $1.000M $2.700M $3.400M $2.900M $2.400M $1.800M $1.200M $900.0K $700.0K $700.0K $7.200M $6.000M $6.800M $7.300M $5.000M $4.900M $5.400M $6.000M $7.100M $8.200M $9.100M $8.200M $6.800M
Gross Profit $3.161B $2.690B $2.302B $1.968B $2.008B $2.431B $2.267B $2.233B $2.404B $2.238B $1.940B $1.674B $1.237B $938.1M $500.8M $442.9M $407.9M $326.4M $287.2M $261.9M $227.1M $181.4M $147.9M $119.3M $128.3M $127.7M $96.20M $72.60M $47.20M $38.60M $35.90M $28.70M $23.90M $24.30M $21.50M $20.60M $18.70M $17.60M $10.30M $9.600M $6.400M
Gross Profit Margin 39.56% 40.53% 39.28% 41.49% 43.6% 47.47% 48.24% 51.72% 56.16% 57.97% 58.03% 58.11% 68.54% 71.44% 86.56% 93.07% 91.15% 90.94% 99.65% 98.98% 98.52% 98.43% 98.4% 98.51% 99.07% 99.3% 99.28% 99.05% 86.76% 86.55% 84.07% 79.72% 82.7% 83.22% 79.93% 77.44% 72.48% 68.22% 53.09% 53.93% 48.48%

Selling, General & Admin Expense

Research & Development

No data

Depreciation, Depletion & Amortization

SGA Expense to Gross Profit Ratio

R&D To Gross Profit Ratio

No data

DDA To Gross Profit Ratio

Operating Expenses Total

Operating Profits/Loss

Operating Profits/Loss YoY Change

Operating Earnings to Gross Profit Ratio

Operating Profit Margin

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Selling, General & Admin $235.5M $179.1M $150.4M $126.7M $128.4M $126.5M $126.4M $122.0M $155.2M $147.4M $142.9M $108.3M $97.34M $77.20M $54.63M $49.69M $47.30M $37.50M $26.90M $17.40M $17.00M $14.40M $10.70M $9.100M $8.400M $8.000M $6.700M $5.500M $5.000M $10.10M $4.100M $2.600M $2.600M $3.500M $2.100M $1.800M $2.500M $1.800M $1.500M $1.600M $600.0K
YoY Change 31.49% 19.08% 18.67% -1.3% 1.46% 0.13% 3.59% -21.41% 5.31% 3.13% 31.97% 11.28% 26.09% 41.33% 9.93% 5.05% 26.13% 39.41% 54.6% 2.35% 18.06% 34.58% 17.58% 8.33% 5.0% 19.4% 21.82% 10.0% -50.5% 146.34% 57.69% 0.0% -25.71% 66.67% 16.67% -28.0% 38.89% 20.0% -6.25% 166.67% 20.0%
% of Gross Profit 7.45% 6.66% 6.53% 6.44% 6.39% 5.21% 5.57% 5.46% 6.46% 6.59% 7.37% 6.47% 7.87% 8.23% 10.91% 11.22% 11.6% 11.49% 9.37% 6.64% 7.49% 7.94% 7.23% 7.63% 6.55% 6.26% 6.96% 7.58% 10.59% 26.17% 11.42% 9.06% 10.88% 14.4% 9.77% 8.74% 13.37% 10.23% 14.56% 16.67% 9.38%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $1.680B $1.401B $1.339B $1.057B $1.052B $1.027B $950.5M $921.7M $901.2M $826.2M $844.1M $874.0M $533.6M $423.6M $202.5M $164.9M $177.8M $158.7M $100.7M $88.70M $77.40M $56.90M $44.30M $33.50M $25.30M $20.10M $11.60M $6.400M $3.300M $2.300M $2.000M $1.100M $600.0K $700.0K $800.0K $800.0K $800.0K $700.0K $700.0K
YoY Change 19.9% 4.67% 26.68% 0.49% 2.39% 8.06% 3.12% 2.27% 9.08% -2.12% -3.41% 63.79% 25.96% 109.14% 22.81% -7.24% 12.04% 57.6% 13.53% 14.6% 36.03% 28.44% 32.24% 32.41% 25.87% 73.28% 81.25% 93.94% 43.48% 15.0% 81.82% 83.33% -14.29% -12.5% 0.0% 0.0% 14.29% 0.0%
% of Gross Profit 53.14% 52.08% 58.15% 53.71% 52.37% 42.24% 41.92% 41.28% 37.49% 36.93% 43.51% 52.21% 43.13% 45.16% 40.44% 37.24% 43.59% 48.62% 35.06% 33.87% 34.08% 31.37% 29.95% 28.08% 19.72% 15.74% 12.06% 8.82% 6.99% 5.96% 5.57% 3.83% 2.51% 2.88% 3.72% 3.88% 4.28% 3.98% 6.8%
Operating Expenses $235.5M $179.1M $150.4M $126.7M $128.4M $126.5M $4.277B $4.017B $3.572B $3.224B $2.959B $2.778B $1.619B $1.201B $542.1M $351.9M $165.7M $137.8M $108.8M $88.30M $78.70M $60.90M $45.50M $34.90M $29.60M $25.90M $17.00M $10.80M $7.500M $17.50M $7.400M $4.800M $3.900M $4.800M $3.300M $3.000M $3.600M $3.400M $2.200M $2.200M $1.100M
YoY Change 31.49% 19.08% 18.67% -1.3% 1.46% -97.04% 6.47% 12.46% 10.8% 8.93% 6.51% 71.6% 34.82% 121.55% 54.03% 112.38% 20.25% 26.65% 23.22% 12.2% 29.23% 33.85% 30.37% 17.91% 14.29% 52.35% 57.41% 44.0% -57.14% 136.49% 54.17% 23.08% -18.75% 45.45% 10.0% -16.67% 5.88% 54.55% 0.0% 100.0% 37.5%
Operating Profit $2.925B $2.511B $2.151B $1.841B $1.880B $2.305B -$2.010B -$1.784B -$1.168B -$986.1M -$1.019B -$1.105B -$382.0M -$262.9M -$41.27M $90.98M $242.2M $188.6M $178.4M $173.6M $148.4M $120.5M $102.4M $84.40M $98.70M $101.8M $79.20M $61.80M $39.70M $21.10M $28.50M $23.90M $20.00M $19.50M $18.20M $17.60M $15.10M $14.20M $8.100M $7.400M $5.300M
YoY Change 16.5% 16.72% 16.87% -2.07% -18.44% -214.69% 12.62% 52.8% 18.42% -3.24% -7.73% 189.13% 45.33% 536.96% -145.36% -62.44% 28.42% 5.72% 2.76% 16.98% 23.15% 17.68% 21.33% -14.49% -3.05% 28.54% 28.16% 55.67% 88.15% -25.96% 19.25% 19.5% 2.56% 7.14% 3.41% 16.56% 6.34% 75.31% 9.46% 39.62% 26.19%
Operating Profit To Gross Profit 92.55% 93.34% 93.47% 93.56% 93.61% 94.79% -88.62% -79.92% -48.57% -44.07% -52.53% -65.99% -30.88% -28.02% -8.24% 20.54% 59.38% 57.78% 62.12% 66.28% 65.35% 66.43% 69.24% 70.75% 76.93% 79.72% 82.33% 85.12% 84.11% 54.66% 79.39% 83.28% 83.68% 80.25% 84.65% 85.44% 80.75% 80.68% 78.64% 77.08% 82.81%
Operating Profit To Revenue 36.61% 37.83% 36.71% 38.82% 40.81% 45.0% -42.75% -41.34% -27.28% -25.55% -30.48% -38.34% -21.16% -20.02% -7.13% 19.12% 54.12% 52.55% 61.9% 65.61% 64.38% 65.38% 68.13% 69.69% 76.22% 79.16% 81.73% 84.31% 72.98% 47.31% 66.74% 66.39% 69.2% 66.78% 67.66% 66.17% 58.53% 55.04% 41.75% 41.57% 40.15%

Interest Expenses

Interest Expenses To Operating Income %

Other Expense/Income

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Interest Expense -$546.4M -$605.7M -$537.9M -$482.5M -$525.4M -$551.2M -$522.6M -$486.9M -$518.9M -$433.7M -$479.5M -$462.8M -$359.7M -$291.0M -$134.0M -$89.40M -$134.1M -$110.1M -$88.40M -$74.90M -$65.90M -$45.90M -$38.20M -$28.40M -$34.90M -$26.90M -$18.00M -$15.40M -$9.000M -$7.500M -$3.500M -$3.800M -$3.400M -$6.400M -$6.600M -$6.800M -$5.100M -$3.400M -$500.0K -$500.0K -$200.0K
YoY Change -9.8% 12.62% 11.47% -8.16% -4.68% 5.47% 7.33% -6.17% 19.64% -9.55% 3.61% 28.66% 23.61% 117.16% 49.89% -33.33% 21.8% 24.55% 18.02% 13.66% 43.57% 20.16% 34.51% -18.62% 29.74% 49.44% 16.88% 71.11% 20.0% 114.29% -7.89% 11.76% -46.88% -3.03% -2.94% 33.33% 50.0% 580.0% 0.0% 150.0% 100.0%
% of Operating Profit -18.68% -24.12% -25.0% -26.21% -27.95% -23.92% -98.26% -55.37% -58.38% -49.55% -43.15% -44.41% -38.09% -37.3% -33.65% -35.36% -26.42% -22.73% -24.92% -22.67% -35.55% -12.28% -15.9% -17.0% -32.82% -36.26% -38.64% -33.77% -23.94% -6.17% -6.76% -3.77%
Other Income/Expense, Net $117.5M $108.3M $101.7M -$41.74M -$70.34M $52.61M $112.9M $177.8M $12.00M $46.23M $10.26M $0.00 $1.252B $952.3M $500.8M $434.2M
YoY Change 8.42% 6.56% -343.59% -40.66% -233.69% -53.4% -36.49% 1381.71% -74.05% 350.51% -100.0% 31.47% 90.17% 15.34%

Income/Loss

Pretax Income

Income Tax

Net Profits/Loss

Pretax Income YoY Change

Income Tax Rate

Net Profits/Loss YoY Change

Basic EPS

Net Income To Revenue Ratio

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Pretax Income $524.4M $350.0M $173.1M $170.8M -$31.55M $542.9M $423.5M $299.6M $709.3M $636.1M $384.2M $102.2M $185.7M $112.2M $36.50M $124.0M $110.1M $79.60M $90.10M $77.20M $82.20M $71.80M $61.50M $55.80M $63.90M $75.60M $62.30M $46.50M $30.70M $13.60M $25.00M $20.10M $16.50M $13.10M $11.50M $10.80M $10.00M $10.80M $7.500M $6.900M $5.100M
YoY Change 49.82% 102.27% 1.35% -641.17% -105.81% 28.19% 41.34% -57.76% 11.5% 65.56% 275.78% -44.93% 65.46% 207.41% -70.55% 12.58% 38.32% -11.65% 16.71% -6.08% 14.48% 16.75% 10.22% -12.68% -15.48% 21.35% 33.98% 51.47% 125.74% -45.6% 24.38% 21.82% 25.95% 13.91% 6.48% 8.0% -7.41% 44.0% 8.7% 35.29% 24.39%
Income Tax $2.700M $6.364M $7.247M $8.713M $9.968M $2.957M $8.674M $20.13M -$19.13M $6.451M -$1.267M $7.491M $7.612M -$1.388M $364.0K $168.0K $1.300M $200.0K $100.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
% Of Pretax Income 0.51% 1.82% 4.19% 5.1% 0.54% 2.05% 6.72% -2.7% 1.01% -0.33% 7.33% 4.1% -1.24% 1.0% 0.14% 1.18% 0.25% 0.11% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Net Earnings $972.9M $358.1M $160.6M $374.5M $1.039B $1.330B $829.8M $540.6M $1.082B $888.5M $512.3M $138.3M $294.8M $217.6M $128.5M $193.3M $283.3M $138.4M $102.8M $84.30M $85.40M $82.70M $67.70M $60.50M $68.10M $75.60M $62.30M $46.50M $30.70M $13.60M $25.00M $20.10M $16.50M $13.10M $11.50M $10.80M $10.00M $10.80M $7.500M $6.900M $5.100M
YoY Change 171.64% 123.05% -57.12% -63.95% -21.91% 60.34% 53.48% -50.04% 21.78% 73.44% 270.48% -53.1% 35.49% 69.31% -33.5% -31.78% 104.7% 34.63% 21.95% -1.29% 3.26% 22.16% 11.9% -11.16% -9.92% 21.35% 33.98% 51.47% 125.74% -45.6% 24.38% 21.82% 25.95% 13.91% 6.48% 8.0% -7.41% 44.0% 8.7% 35.29% 24.39%
Net Earnings / Revenue 12.17% 5.4% 2.74% 7.9% 22.55% 25.98% 17.65% 12.52% 25.28% 23.02% 15.32% 4.8% 16.33% 16.57% 22.21% 40.61% 63.31% 38.56% 35.67% 31.86% 37.05% 44.87% 45.04% 49.96% 52.59% 58.79% 64.29% 63.44% 56.43% 30.49% 58.55% 55.83% 57.09% 44.86% 42.75% 40.6% 38.76% 41.86% 38.66% 38.76% 38.64%
Basic Earnings Per Share $1.58 $0.66 $0.31 $0.79 $2.36 $3.07 $2.03 $1.26 $2.83 $2.35 $1.46 $0.28 $0.99 $0.90 $0.84 $1.50 $2.77
Diluted Earnings Per Share $1.57 $0.66 $0.30 $0.78 $2.33 $3.05 $2.02 $1.26 $2.81 $2.34 $1.45 $0.28 $0.98 $0.90 $0.83 $1.49 $2.76 $1.743M $1.658M $1.547M $1.639M $1.871M $1.815M $1.952M $2.381M $2.662M $2.396M $2.123M $2.162M $1.162M $2.174M $2.161M $1.919M $1.926M $1.855M $1.800M $1.695M $1.895M $1.596M $1.643M $1.700M

Assets & Liabilities

Cash & Short-Term Investments

Cash & Equivalents

Cash To Operating Expenses Ratio

Inventory

No data

Receivables

Total Short-Term Assets

Property, Plant And Equipment

Long-Term Investments

Total Long-Term Assets

Total Assets

Net Income To Total Assets Percentage

Accounts Payable

No data

Short-Term Debt

Long Term Debt Due

No data

Total Short-Term Liabilities

Long-Term Debt

Other Long-Term Liabilities

Total Long-Term Liabilities

Total Liabilities

Short-Term To Long-Term Debt Ratio

Short-Term Assets To Debt Ratio

Long-Term Debt To Net Income Ratio

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Cash & Short-Term Investments $3.507B $1.994B $631.7M $269.3M $1.545B $285.0M $215.0M $244.0M $419.0M $361.0M $474.0M $159.0M $1.034B $163.0M $132.0M $35.00M $23.00M $30.00M $36.00M $36.00M $20.00M $124.0M $10.00M $10.00M $3.000M $2.000M $1.000M $1.000M $1.000M $1.000M $1.000M $5.000M $2.000M $2.000M $2.000M $4.000M $2.000M $2.000M $2.000M $2.000M $5.000M
YoY Change 75.89% 215.61% 134.59% -82.57% 442.11% 32.56% -11.89% -41.77% 16.07% -23.84% 198.11% -84.62% 534.36% 23.48% 277.14% 52.17% -23.33% -16.67% 0.0% 80.0% -83.87% 1140.0% 0.0% 233.33% 50.0% 100.0% 0.0% 0.0% 0.0% 0.0% -80.0% 150.0% 0.0% 0.0% -50.0% 100.0% 0.0% 0.0% 0.0% -60.0%
Cash & Equivalents $3.507B $1.994B $631.7M $269.3M $1.545B $285.0M $215.0M $244.0M $419.0M $361.0M $474.0M $159.0M $1.034B $163.0M $132.0M $35.00M $23.00M $30.00M $36.00M $36.00M $20.00M $124.0M $10.00M $10.00M $3.000M $2.000M $1.000M $1.000M $1.000M $1.000M $1.000M $5.000M $2.000M $2.000M $2.000M $4.000M $2.000M $2.000M $2.000M $2.000M $5.000M
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables $1.556B $1.012B $1.131B $793.8M $619.0M $745.0M $687.0M $561.0M $826.0M $706.0M $466.0M $553.0M $411.0M $381.0M $329.0M $199.0M $159.0M $121.0M $96.00M $71.00M $78.00M $97.00M $58.00M $56.00M $46.00M $37.00M $12.00M $7.000M $4.000M $3.000M $2.000M $2.000M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Other Receivables $0.00 $443.8M $322.2M $365.6M $344.0M $466.0M $367.0M $389.0M $343.0M $396.0M $280.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $5.062B $3.449B $2.085B $1.429B $2.508B $1.496B $1.269B $1.194B $1.588B $1.463B $1.220B $712.0M $1.445B $544.0M $461.0M $234.0M $182.0M $151.0M $132.0M $107.0M $98.00M $221.0M $68.00M $66.00M $49.00M $39.00M $13.00M $8.000M $5.000M $4.000M $3.000M $7.000M $2.000M $2.000M $2.000M $4.000M $2.000M $2.000M $2.000M $2.000M $5.000M
YoY Change 46.77% 65.45% 45.9% -43.03% 67.65% 17.89% 6.28% -24.81% 8.54% 19.92% 71.35% -50.73% 165.63% 18.0% 97.01% 28.57% 20.53% 14.39% 23.36% 9.18% -55.66% 225.0% 3.03% 34.69% 25.64% 200.0% 62.5% 60.0% 25.0% 33.33% -57.14% 250.0% 0.0% 0.0% -50.0% 100.0% 0.0% 0.0% 0.0% -60.0%
Property, Plant & Equipment $43.86B $38.78B $34.15B $32.30B $28.49B $31.13B $28.09B $25.74B $25.95B $26.07B $22.47B $21.35B $15.85B $13.22B $7.897B $5.531B $5.245B $4.507B $3.852B $2.662B $2.190B $1.742B $1.307B $957.0M $804.0M $827.0M $620.0M $297.0M $154.0M $59.00M $57.00M $43.00M $10.00M $14.00M $14.00M $7.000M $8.000M $8.000M $0.00 $0.00 $0.00
YoY Change 13.11% 13.55% 5.74% 13.38% -8.5% 10.83% 9.11% -0.79% -0.46% 16.01% 5.26% 34.65% 19.91% 67.43% 42.78% 5.45% 16.37% 17.0% 44.7% 21.55% 25.72% 33.28% 36.57% 19.03% -2.78% 33.39% 108.75% 92.86% 161.02% 3.51% 32.56% 330.0% -28.57% 0.0% 100.0% -12.5% 0.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $1.769B $1.637B $1.500B $1.039B $946.0M $583.0M $483.0M $446.0M $457.0M $542.0M $744.0M $480.0M $439.0M $242.0M $237.0M $6.000M $1.000M $1.000M $5.000M $3.000M $3.000M $3.000M $7.000M $6.000M $5.000M $7.000M $37.00M $18.00M $12.00M $12.00M $11.00M $53.00M $65.00M $68.00M $78.00M $91.00M $92.00M $105.0M $92.00M $90.00M $77.00M
YoY Change 8.08% 9.12% 44.34% 9.84% 62.26% 20.7% 8.3% -2.41% -15.68% -27.15% 55.0% 9.34% 81.4% 2.11% 3850.0% 500.0% 0.0% -80.0% 66.67% 0.0% 0.0% -57.14% 16.67% 20.0% -28.57% -81.08% 105.56% 50.0% 0.0% 9.09% -79.25% -18.46% -4.41% -12.82% -14.29% -1.09% -12.38% 14.13% 2.22% 16.88%
Other Assets $204.9M $82.44M $90.61M $77.49M $476.0M $101.0M $101.0M $66.00M $188.0M $62.00M $80.00M $144.0M $174.0M $128.0M $112.0M $46.00M $178.0M $48.00M $21.00M $12.00M $9.000M $10.00M $9.000M $7.000M $3.000M $3.000M $2.000M $2.000M $1.000M $2.000M $2.000M $2.000M $1.000M $1.000M $2.000M $2.000M $3.000M $3.000M $3.000M $3.000M $3.000M
YoY Change 148.52% -9.02% 16.93% -83.72% 371.29% 0.0% 53.03% -64.89% 203.23% -22.5% -44.44% -17.24% 35.94% 14.29% 143.48% -74.16% 270.83% 128.57% 75.0% 33.33% -10.0% 11.11% 28.57% 133.33% 0.0% 50.0% 0.0% 100.0% -50.0% 0.0% 0.0% 100.0% 0.0% -50.0% 0.0% -33.33% 0.0% 0.0% 0.0% 0.0%
Total Long-Term Assets $45.98B $40.56B $35.81B $33.48B $29.98B $31.89B $29.07B $26.75B $27.28B $27.56B $23.74B $22.37B $18.10B $14.38B $8.991B $6.133B $6.033B $5.063B $4.149B $2.865B $2.454B $1.962B $1.526B $1.204B $1.108B $1.232B $1.060B $726.0M $515.0M $354.0M $321.0M $278.0M $224.0M $205.0M $188.0M $183.0M $185.0M $180.0M $155.0M $125.0M $106.0M
YoY Change 13.36% 13.28% 6.95% 11.69% -5.99% 9.67% 8.68% -1.93% -1.03% 16.08% 6.13% 23.57% 25.89% 59.95% 46.6% 1.66% 19.16% 22.03% 44.82% 16.75% 25.08% 28.57% 26.74% 8.66% -10.06% 16.23% 46.01% 40.97% 45.48% 10.28% 15.47% 24.11% 9.27% 9.04% 2.73% -1.08% 2.78% 16.13% 24.0% 17.92%
Total Assets $51.04B $44.01B $37.89B $34.91B $32.48B $33.38B $30.34B $27.94B $28.87B $29.02B $24.96B $23.08B $19.55B $14.93B $9.452B $6.367B $6.215B $5.214B $4.281B $2.972B $2.552B $2.183B $1.594B $1.270B $1.157B $1.271B $1.073B $734.0M $520.0M $358.0M $324.0M $285.0M $226.0M $207.0M $190.0M $187.0M $187.0M $182.0M $157.0M $127.0M $111.0M
YoY Change
Accounts Payable
YoY Change
Accrued Expenses $2.863B $1.905B $1.838B $1.670B $1.353B $1.374B $1.105B $984.0M $901.0M $773.0M $711.0M $725.0M $544.0M $372.0M $244.0M $146.0M $129.0M $95.00M $102.0M $41.00M $24.00M $20.00M $21.00M $21.00M $19.00M $25.00M $21.00M $15.00M $10.00M $8.000M $7.000M $5.000M $4.000M $3.000M $3.000M $3.000M $3.000M $3.000M $2.000M $3.000M $3.000M
YoY Change 50.32% 3.66% 10.05% 23.42% -1.53% 24.34% 12.3% 9.21% 16.56% 8.72% -1.93% 33.27% 46.24% 52.46% 67.12% 13.18% 35.79% -6.86% 148.78% 70.83% 20.0% -4.76% 0.0% 10.53% -24.0% 19.05% 40.0% 50.0% 25.0% 14.29% 40.0% 25.0% 33.33% 0.0% 0.0% 0.0% 0.0% 50.0% -33.33% 0.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $2.863B $1.905B $1.838B $1.670B $1.353B $1.374B $1.105B $984.0M $901.0M $773.0M $711.0M $725.0M $544.0M $372.0M $244.0M $146.0M $129.0M $95.00M $102.0M $41.00M $24.00M $20.00M $21.00M $21.00M $19.00M $25.00M $21.00M $15.00M $10.00M $8.000M $7.000M $5.000M $4.000M $3.000M $3.000M $3.000M $3.000M $3.000M $2.000M $3.000M $3.000M
YoY Change 50.32% 3.66% 10.05% 23.42% -1.53% 24.34% 12.3% 9.21% 16.56% 8.72% -1.93% 33.27% 46.24% 52.46% 67.12% 13.18% 35.79% -6.86% 148.78% 70.83% 20.0% -4.76% 0.0% 10.53% -24.0% 19.05% 40.0% 50.0% 25.0% 14.29% 40.0% 25.0% 33.33% 0.0% 0.0% 0.0% 0.0% 50.0% -33.33% 0.0%
Long-Term Debt $15.61B $15.74B $14.66B $14.24B $13.91B $15.02B $13.23B $11.66B $12.28B $12.89B $10.69B $10.57B $8.450B $7.241B $4.470B $2.414B $2.848B $2.705B $2.146B $1.501B $1.193B $1.013B $676.0M $491.0M $440.0M $539.0M $419.0M $249.0M $184.0M $163.0M $128.0M $96.00M $104.0M $90.00M $110.0M $109.0M $112.0M $109.0M $91.00M $82.00M $67.00M
YoY Change -0.81% 7.33% 2.94% 2.42% -7.44% 13.59% 13.43% -5.08% -4.72% 20.56% 1.18% 25.07% 16.7% 61.99% 85.17% -15.24% 5.29% 26.05% 42.97% 25.82% 17.77% 49.85% 37.68% 11.59% -18.37% 28.64% 68.27% 35.33% 12.88% 27.34% 33.33% -7.69% 15.56% -18.18% 0.92% -2.68% 2.75% 19.78% 10.98% 22.39%
Other Long-Term Liabilities $0.00 $52.00M $0.00
YoY Change -100.0%
Total Long-Term Liabilities $15.61B $15.74B $14.66B $14.24B $13.91B $15.02B $13.23B $11.66B $12.28B $12.89B $10.69B $10.57B $8.450B $7.241B $4.470B $2.414B $2.848B $2.705B $2.198B $1.501B $1.193B $1.013B $676.0M $491.0M $440.0M $539.0M $419.0M $249.0M $184.0M $163.0M $128.0M $96.00M $104.0M $90.00M $110.0M $109.0M $112.0M $109.0M $91.00M $82.00M $67.00M
YoY Change -0.81% 7.33% 2.94% 2.42% -7.44% 13.59% 13.43% -5.08% -4.72% 20.56% 1.18% 25.07% 16.7% 61.99% 85.17% -15.24% 5.29% 23.07% 46.44% 25.82% 17.77% 49.85% 37.68% 11.59% -18.37% 28.64% 68.27% 35.33% 12.88% 27.34% 33.33% -7.69% 15.56% -18.18% 0.92% -2.68% 2.75% 19.78% 10.98% 22.39%
Total Liabilities $19.09B $18.61B $17.60B $17.27B $16.51B $17.84B $15.71B $13.52B $14.06B $14.43B $11.79B $11.67B $9.254B $7.800B $4.849B $2.570B $2.987B $2.810B $2.302B $1.541B $1.217B $1.033B $697.0M $512.0M $458.0M $564.0M $440.0M $264.0M $194.0M $170.0M $135.0M $101.0M $107.0M $93.00M $113.0M $112.0M $115.0M $112.0M $93.00M $84.00M $70.00M
YoY Change 2.58% 5.74% 1.88% 4.62% -7.45% 13.56% 16.19% -3.83% -2.59% 22.44% 1.02% 26.1% 18.64% 60.86% 88.68% -13.96% 6.3% 22.07% 49.38% 26.62% 17.81% 48.21% 36.13% 11.79% -18.79% 28.18% 66.67% 36.08% 14.12% 25.93% 33.66% -5.61% 15.05% -17.7% 0.89% -2.61% 2.68% 20.43% 10.71% 20.0%

Ownership

Basic Shares Outstanding

Diluted Shares Outstanding

Preferred Stock

No data

Treasury Stock Shares

No data

Stock Issuance & Repurchase

Ownership Data

Return On Shareholders' Equity

Book Value

Free Cash Flow

Free Cash Flow YoY

Free Cash Flow Margin

Dividends

Dividends

Stock Price

Market Cap: $94.403 Billion

About Welltower Inc

Welltower, Inc. operates as a health care infrastructure company. The company is headquartered in Toledo, Ohio and currently employs 685 full-time employees. The firm invests with seniors housing operators, post-acute providers and health systems to fund the real estate infrastructure needed to scale care delivery models and improve people's wellness and overall health care experience. The firm owns interests in properties concentrated in high-growth markets in the United States, Canada and the United Kingdom, consisting of seniors housing and post-acute communities and outpatient medical properties. Its seniors housing operating properties include seniors apartments, assisted living, independent living/continuing care retirement communities, independent supportive living communities (Canada), care homes with and without nursing (United Kingdom) and combinations thereof. The firm's triple-net properties include the property types that are under seniors housing operating properties, as well as long-term/post-acute care facilities.

Industry: Real Estate Investment Trusts Peers: Healthcare Realty Trust Inc Healthpeak Properties Inc Medical Properties Trust Inc Physicians Realty Trust Omega Healthcare Investors Inc Sabra Health Care REIT Inc Ventas Inc