|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$71.35M
-70.66%
YoY
|
$243.1M
-20.54%
YoY
|
$306.0M
-38.85%
YoY
|
$500.4M
-1.01%
YoY
|
$505.5M
22.24%
YoY
|
| Depreciation, Depletion And Amortization |
$1.059B
0.16%
YoY
|
$1.057B
40.98%
YoY
|
$749.9M
5.54%
YoY
|
$710.6M
3.84%
YoY
|
$684.3M
-1.84%
YoY
|
| Cash From Operating Activities |
$1.252B
16.95%
YoY
|
$1.070B
11.95%
YoY
|
$956.2M
6.22%
YoY
|
$900.3M
13.21%
YoY
|
$795.2M
4.85%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.384B
129.08%
YoY
|
$604.3M
-19.11%
YoY
|
$747.1M
-28.15%
YoY
|
$1.040B
-149.66%
YoY
|
-$2.094B
6.7%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$349.6M
-28.72%
YoY
|
$490.5M
188.01%
YoY
|
$170.3M
4.21%
YoY
|
$163.4M
-93.77%
YoY
|
$2.625B
174.97%
YoY
|
| Cash From Investing Activities |
-$1.035B
809.21%
YoY
|
-$113.8M
-80.27%
YoY
|
-$576.8M
-34.19%
YoY
|
-$876.3M
-265.03%
YoY
|
$531.0M
-152.7%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$849.1M
6.83%
YoY
|
$794.8M
20.97%
YoY
|
$657.0M
1.38%
YoY
|
$648.0M
-0.31%
YoY
|
$650.1M
-17.41%
YoY
|
| Common Stock Issuance & Retirement, Net |
$97.15M
-49.06%
YoY
|
$190.7M
2822.9%
YoY
|
$6.524M
-90.38%
YoY
|
$67.84M
428.29%
YoY
|
$12.84M
21.96%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$136.1M
-114.46%
YoY
|
-$941.4M
179.1%
YoY
|
-$337.3M
189.45%
YoY
|
-$116.5M
-90.96%
YoY
|
-$1.289B
-622.83%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.252B
16.95%
YoY
|
$1.070B
11.95%
YoY
|
$956.2M
6.22%
YoY
|
$900.3M
13.21%
YoY
|
$795.2M
4.85%
YoY
|
| Cash From Investing Activities |
-$1.035B
809.21%
YoY
|
-$113.8M
-80.27%
YoY
|
-$576.8M
-34.19%
YoY
|
-$876.3M
-265.03%
YoY
|
$531.0M
-152.7%
YoY
|
| Cash From Financing Activities |
$136.1M
-114.46%
YoY
|
-$941.4M
179.1%
YoY
|
-$337.3M
189.45%
YoY
|
-$116.5M
-90.96%
YoY
|
-$1.289B
-622.83%
YoY
|
| Net Change In Cash |
$353.4M
2212.5%
YoY
|
$15.28M
-63.78%
YoY
|
$42.19M
-145.55%
YoY
|
-$92.61M
-345.25%
YoY
|
$37.76M
-1370.63%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.252B
16.95%
YoY
|
$1.070B
11.95%
YoY
|
$956.2M
6.22%
YoY
|
$900.3M
13.21%
YoY
|
$795.2M
4.85%
YoY
|
| Capital Expenditures |
$1.384B
129.08%
YoY
|
$604.3M
-19.11%
YoY
|
$747.1M
-28.15%
YoY
|
$1.040B
-149.66%
YoY
|
-$2.094B
6.7%
YoY
|
| Free Cash Flow |
-$132.4M
-128.39%
YoY
|
$466.2M
122.87%
YoY
|
$209.2M
-249.95%
YoY
|
-$139.5M
-104.83%
YoY
|
$2.889B
6.18%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$193.6M
352.12%
YoY
|
$113.8M
2488.04%
YoY
|
-$117.1M
-236.39%
YoY
|
$31.67M
-78.31%
YoY
|
$42.83M
541.52%
YoY
|
$4.399M
-93.79%
YoY
|
$85.87M
33.73%
YoY
|
$146.0M
182.22%
YoY
|
$6.676M
-94.39%
YoY
|
$70.79M
984.36%
YoY
|
$64.21M
-81.86%
YoY
|
$51.75M
-24.27%
YoY
|
$119.0M
66.1%
YoY
|
$6.528M
-77.3%
YoY
|
$354.0M
546.98%
YoY
|
$68.34M
-75.26%
YoY
|
$71.61M
-50.88%
YoY
|
$28.76M
-80.35%
YoY
|
$54.71M
-186.27%
YoY
|
| Depreciation, Depletion And Amortization |
$289.7M
7.89%
YoY
|
$262.1M
-4.51%
YoY
|
$262.3M
-6.32%
YoY
|
$265.9M
-6.2%
YoY
|
$268.5M
22.5%
YoY
|
$274.5M
45.57%
YoY
|
$280.0M
51.69%
YoY
|
$283.5M
43.49%
YoY
|
$219.2M
22.31%
YoY
|
$188.5M
5.24%
YoY
|
$184.6M
6.59%
YoY
|
$197.6M
9.47%
YoY
|
$179.2M
0.84%
YoY
|
$179.2M
0.59%
YoY
|
$173.2M
-2.25%
YoY
|
$180.5M
5.24%
YoY
|
$177.7M
12.85%
YoY
|
$178.1M
14.4%
YoY
|
$177.2M
2.06%
YoY
|
| Cash From Operating Activities |
$260.9M
-6.64%
YoY
|
$294.1M
3.72%
YoY
|
$315.0M
-1.02%
YoY
|
$363.5M
14.95%
YoY
|
$279.4M
83.16%
YoY
|
$283.5M
22.61%
YoY
|
$318.2M
25.62%
YoY
|
$316.2M
6.17%
YoY
|
$152.6M
-12.28%
YoY
|
$231.2M
11.74%
YoY
|
$253.3M
3.97%
YoY
|
$297.8M
16.57%
YoY
|
$173.9M
-10.43%
YoY
|
$207.0M
-7.57%
YoY
|
$243.6M
15.06%
YoY
|
$255.5M
7.85%
YoY
|
$194.2M
58.22%
YoY
|
$223.9M
2.38%
YoY
|
$211.7M
-3.71%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$593.9M
191.76%
YoY
|
$717.2M
257.82%
YoY
|
$229.1M
31.42%
YoY
|
$158.3M
29.26%
YoY
|
$203.6M
90.17%
YoY
|
$200.4M
34.66%
YoY
|
$174.3M
-7.44%
YoY
|
$122.5M
-37.12%
YoY
|
$107.1M
-50.23%
YoY
|
$148.9M
-43.57%
YoY
|
$188.3M
-175.2%
YoY
|
$194.8M
-191.35%
YoY
|
$215.1M
-168.87%
YoY
|
$263.8M
-138.53%
YoY
|
-$250.4M
-60.19%
YoY
|
-$213.3M
-66.13%
YoY
|
-$312.4M
107.82%
YoY
|
-$684.6M
-34.44%
YoY
|
-$629.0M
178.69%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$44.67M
64.58%
YoY
|
$311.6M
-1034.83%
YoY
|
$40.98M
-79.96%
YoY
|
-$51.93M
-116.75%
YoY
|
-$27.14M
-392.81%
YoY
|
-$33.33M
-50.1%
YoY
|
$204.5M
-699.78%
YoY
|
$310.0M
-147029.38%
YoY
|
$9.269M
-96.59%
YoY
|
-$66.80M
93.83%
YoY
|
-$34.10M
-125.56%
YoY
|
-$211.0K
-88.99%
YoY
|
$271.5M
308.88%
YoY
|
-$34.46M
-388.27%
YoY
|
$133.4M
10.82%
YoY
|
-$1.916M
-100.12%
YoY
|
$66.39M
-92.77%
YoY
|
$11.95M
-98.51%
YoY
|
$120.4M
-2329.46%
YoY
|
| Cash From Investing Activities |
-$638.6M
176.8%
YoY
|
-$405.6M
73.51%
YoY
|
-$188.1M
-722.18%
YoY
|
-$210.3M
-212.12%
YoY
|
-$230.7M
135.95%
YoY
|
-$233.8M
8.4%
YoY
|
$30.23M
-113.59%
YoY
|
$187.5M
-196.16%
YoY
|
-$97.78M
-273.54%
YoY
|
-$215.7M
-27.69%
YoY
|
-$222.4M
90.12%
YoY
|
-$195.0M
-9.37%
YoY
|
$56.35M
-122.91%
YoY
|
-$298.2M
-55.66%
YoY
|
-$117.0M
-77.0%
YoY
|
-$215.2M
-122.78%
YoY
|
-$246.0M
-132.04%
YoY
|
-$672.6M
178.87%
YoY
|
-$508.6M
119.99%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$212.0M
-0.7%
YoY
|
N/A
|
N/A
|
N/A
|
$213.5M
30.01%
YoY
|
N/A
|
N/A
|
N/A
|
$164.2M
-0.47%
YoY
|
N/A
|
N/A
|
N/A
|
$165.0M
0.94%
YoY
|
N/A
|
N/A
|
N/A
|
$163.4M
-0.41%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.374M
-94.49%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$24.96M
-75.53%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$102.0M
1477.16%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.467M
-43.03%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$11.35M
-6.68%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.106B
-1271.37%
YoY
|
$489.5M
-555.37%
YoY
|
-$130.4M
-50.91%
YoY
|
-$128.6M
-74.37%
YoY
|
-$94.41M
41.66%
YoY
|
-$107.5M
-372.14%
YoY
|
-$265.7M
243.26%
YoY
|
-$501.6M
742.98%
YoY
|
-$66.65M
-72.22%
YoY
|
$39.50M
-19.36%
YoY
|
-$77.40M
-17.16%
YoY
|
-$59.50M
11.07%
YoY
|
-$239.9M
1195.85%
YoY
|
$48.99M
-87.73%
YoY
|
-$93.44M
-129.07%
YoY
|
-$53.57M
-95.06%
YoY
|
-$18.51M
-98.0%
YoY
|
$399.4M
-519.07%
YoY
|
$321.4M
-161.12%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$260.9M
-6.64%
YoY
|
$294.1M
3.72%
YoY
|
$315.0M
-1.02%
YoY
|
$363.5M
14.95%
YoY
|
$279.4M
83.16%
YoY
|
$283.5M
22.61%
YoY
|
$318.2M
25.62%
YoY
|
$316.2M
6.17%
YoY
|
$152.6M
-12.28%
YoY
|
$231.2M
11.74%
YoY
|
$253.3M
3.97%
YoY
|
$297.8M
16.57%
YoY
|
$173.9M
-10.43%
YoY
|
$207.0M
-7.57%
YoY
|
$243.6M
15.06%
YoY
|
$255.5M
7.85%
YoY
|
$194.2M
58.22%
YoY
|
$223.9M
2.38%
YoY
|
$211.7M
-3.71%
YoY
|
| Cash From Investing Activities |
-$638.6M
176.8%
YoY
|
-$405.6M
73.51%
YoY
|
-$188.1M
-722.18%
YoY
|
-$210.3M
-212.12%
YoY
|
-$230.7M
135.95%
YoY
|
-$233.8M
8.4%
YoY
|
$30.23M
-113.59%
YoY
|
$187.5M
-196.16%
YoY
|
-$97.78M
-273.54%
YoY
|
-$215.7M
-27.69%
YoY
|
-$222.4M
90.12%
YoY
|
-$195.0M
-9.37%
YoY
|
$56.35M
-122.91%
YoY
|
-$298.2M
-55.66%
YoY
|
-$117.0M
-77.0%
YoY
|
-$215.2M
-122.78%
YoY
|
-$246.0M
-132.04%
YoY
|
-$672.6M
178.87%
YoY
|
-$508.6M
119.99%
YoY
|
| Cash From Financing Activities |
$1.106B
-1271.37%
YoY
|
$489.5M
-555.37%
YoY
|
-$130.4M
-50.91%
YoY
|
-$128.6M
-74.37%
YoY
|
-$94.41M
41.66%
YoY
|
-$107.5M
-372.14%
YoY
|
-$265.7M
243.26%
YoY
|
-$501.6M
742.98%
YoY
|
-$66.65M
-72.22%
YoY
|
$39.50M
-19.36%
YoY
|
-$77.40M
-17.16%
YoY
|
-$59.50M
11.07%
YoY
|
-$239.9M
1195.85%
YoY
|
$48.99M
-87.73%
YoY
|
-$93.44M
-129.07%
YoY
|
-$53.57M
-95.06%
YoY
|
-$18.51M
-98.0%
YoY
|
$399.4M
-519.07%
YoY
|
$321.4M
-161.12%
YoY
|
| Net Change In Cash |
$728.2M
-1693.49%
YoY
|
$378.0M
-754.61%
YoY
|
-$3.547M
-104.29%
YoY
|
$24.67M
1054.56%
YoY
|
-$45.70M
285.16%
YoY
|
-$57.74M
-204.81%
YoY
|
$82.75M
-277.96%
YoY
|
$2.137M
-95.06%
YoY
|
-$11.87M
23.48%
YoY
|
$55.09M
-230.26%
YoY
|
-$46.50M
-239.95%
YoY
|
$43.30M
-426.55%
YoY
|
-$9.609M
-86.33%
YoY
|
-$42.29M
-14.32%
YoY
|
$33.23M
35.6%
YoY
|
-$13.26M
-113.77%
YoY
|
-$70.29M
108.78%
YoY
|
-$49.36M
-58.1%
YoY
|
$24.50M
-104.56%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$260.9M
-6.64%
YoY
|
$294.1M
3.72%
YoY
|
$315.0M
-1.02%
YoY
|
$363.5M
14.95%
YoY
|
$279.4M
83.16%
YoY
|
$283.5M
22.61%
YoY
|
$318.2M
25.62%
YoY
|
$316.2M
6.17%
YoY
|
$152.6M
-12.28%
YoY
|
$231.2M
11.74%
YoY
|
$253.3M
3.97%
YoY
|
$297.8M
16.57%
YoY
|
$173.9M
-10.43%
YoY
|
$207.0M
-7.57%
YoY
|
$243.6M
15.06%
YoY
|
$255.5M
7.85%
YoY
|
$194.2M
58.22%
YoY
|
$223.9M
2.38%
YoY
|
$211.7M
-3.71%
YoY
|
| Capital Expenditures |
$593.9M
191.76%
YoY
|
$717.2M
257.82%
YoY
|
$229.1M
31.42%
YoY
|
$158.3M
29.26%
YoY
|
$203.6M
90.17%
YoY
|
$200.4M
34.66%
YoY
|
$174.3M
-7.44%
YoY
|
$122.5M
-37.12%
YoY
|
$107.1M
-50.23%
YoY
|
$148.9M
-43.57%
YoY
|
$188.3M
-175.2%
YoY
|
$194.8M
-191.35%
YoY
|
$215.1M
-168.87%
YoY
|
$263.8M
-138.53%
YoY
|
-$250.4M
-60.19%
YoY
|
-$213.3M
-66.13%
YoY
|
-$312.4M
107.82%
YoY
|
-$684.6M
-34.44%
YoY
|
-$629.0M
178.69%
YoY
|
| Free Cash Flow |
-$333.1M
-539.06%
YoY
|
-$423.1M
-609.25%
YoY
|
$85.90M
-40.31%
YoY
|
$205.2M
5.91%
YoY
|
$75.86M
66.67%
YoY
|
$83.09M
0.85%
YoY
|
$143.9M
121.4%
YoY
|
$193.7M
88.04%
YoY
|
$45.51M
-210.51%
YoY
|
$82.39M
-245.02%
YoY
|
$65.00M
-86.84%
YoY
|
$103.0M
-78.02%
YoY
|
-$41.19M
-108.13%
YoY
|
-$56.81M
-106.25%
YoY
|
$494.0M
-41.24%
YoY
|
$468.7M
-45.91%
YoY
|
$506.5M
85.53%
YoY
|
$908.5M
-28.07%
YoY
|
$840.8M
88.68%
YoY
|
Loading...