|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$259.3M
206.85%
YoY
|
$84.49M
335.32%
YoY
|
$19.41M
-179.93%
YoY
|
-$24.28M
24.51%
YoY
|
-$19.50M
-55.24%
YoY
|
| Depreciation, Depletion And Amortization |
$137.4M
5.69%
YoY
|
$130.1M
10.34%
YoY
|
$117.9M
15.29%
YoY
|
$102.2M
15.68%
YoY
|
$88.37M
16.93%
YoY
|
| Cash From Operating Activities |
$309.6M
9.51%
YoY
|
$282.7M
20.34%
YoY
|
$234.9M
20.39%
YoY
|
$195.2M
46.61%
YoY
|
$133.1M
129.05%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$129.1M
-27.55%
YoY
|
$178.2M
49.34%
YoY
|
$119.3M
12.13%
YoY
|
$106.4M
9.6%
YoY
|
$97.07M
-1.17%
YoY
|
| Acquisitions |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$99.02M
-67.55%
YoY
|
$305.2M
6003.4%
YoY
|
$5.000M
N/A
|
| Other Investing Activities |
$230.0K
-99.75%
YoY
|
$91.72M
-82.64%
YoY
|
$528.5M
-151.68%
YoY
|
-$1.023B
22592.88%
YoY
|
-$4.506M
-2750.59%
YoY
|
| Cash From Investing Activities |
-$268.3M
182.99%
YoY
|
-$94.81M
-123.63%
YoY
|
$401.2M
-134.94%
YoY
|
-$1.148B
910.66%
YoY
|
-$113.6M
-1.63%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$82.12M
37.36%
YoY
|
$59.79M
-87.76%
YoY
|
$488.5M
-18.59%
YoY
|
$600.0M
71.43%
YoY
|
$350.0M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$216.9M
183.74%
YoY
|
-$76.45M
-83.7%
YoY
|
-$468.9M
-23.18%
YoY
|
-$610.4M
-138.31%
YoY
|
$1.593B
1184.71%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$309.6M
9.51%
YoY
|
$282.7M
20.34%
YoY
|
$234.9M
20.39%
YoY
|
$195.2M
46.61%
YoY
|
$133.1M
129.05%
YoY
|
| Cash From Investing Activities |
-$268.3M
182.99%
YoY
|
-$94.81M
-123.63%
YoY
|
$401.2M
-134.94%
YoY
|
-$1.148B
910.66%
YoY
|
-$113.6M
-1.63%
YoY
|
| Cash From Financing Activities |
-$216.9M
183.74%
YoY
|
-$76.45M
-83.7%
YoY
|
-$468.9M
-23.18%
YoY
|
-$610.4M
-138.31%
YoY
|
$1.593B
1184.71%
YoY
|
| Net Change In Cash |
-$175.6M
-257.86%
YoY
|
$111.2M
-33.48%
YoY
|
$167.2M
-110.69%
YoY
|
-$1.564B
-196.95%
YoY
|
$1.613B
2319.9%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$309.6M
9.51%
YoY
|
$282.7M
20.34%
YoY
|
$234.9M
20.39%
YoY
|
$195.2M
46.61%
YoY
|
$133.1M
129.05%
YoY
|
| Capital Expenditures |
$129.1M
-27.55%
YoY
|
$178.2M
49.34%
YoY
|
$119.3M
12.13%
YoY
|
$106.4M
9.6%
YoY
|
$97.07M
-1.17%
YoY
|
| Free Cash Flow |
$180.5M
72.65%
YoY
|
$104.6M
-9.59%
YoY
|
$115.6M
30.28%
YoY
|
$88.76M
146.28%
YoY
|
$36.04M
-189.88%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$15.77M
-58.72%
YoY
|
$25.66M
40.48%
YoY
|
$158.4M
380.65%
YoY
|
$37.03M
93.47%
YoY
|
$38.20M
170.2%
YoY
|
$18.27M
14.61%
YoY
|
$32.95M
71.83%
YoY
|
$19.14M
2777.89%
YoY
|
$14.14M
-140.47%
YoY
|
$15.94M
-258.33%
YoY
|
$19.18M
89.91%
YoY
|
$665.0K
-110.74%
YoY
|
-$34.94M
92.78%
YoY
|
-$10.07M
-16.98%
YoY
|
$10.10M
-645.19%
YoY
|
-$6.191M
183.08%
YoY
|
-$18.12M
442.77%
YoY
|
-$12.13M
-12.45%
YoY
|
-$1.852M
-81.87%
YoY
|
| Depreciation, Depletion And Amortization |
$45.48M
55.68%
YoY
|
$40.41M
38.28%
YoY
|
$28.06M
-2.14%
YoY
|
$25.59M
-1.51%
YoY
|
$29.21M
-8.4%
YoY
|
$29.23M
-5.05%
YoY
|
$28.68M
25.15%
YoY
|
$25.98M
19.88%
YoY
|
$31.89M
10.29%
YoY
|
$30.78M
8.64%
YoY
|
$22.91M
9.2%
YoY
|
$21.67M
4.69%
YoY
|
$28.91M
20.81%
YoY
|
$28.33M
20.82%
YoY
|
$20.98M
10.61%
YoY
|
$20.70M
13.92%
YoY
|
$23.93M
14.23%
YoY
|
$23.45M
N/A
|
$18.97M
18.41%
YoY
|
| Cash From Operating Activities |
$46.92M
-26.79%
YoY
|
$57.28M
-19.71%
YoY
|
$95.79M
30.58%
YoY
|
$92.45M
29.59%
YoY
|
$64.09M
-3.9%
YoY
|
$71.34M
-11.4%
YoY
|
$73.35M
35.71%
YoY
|
$71.34M
11.12%
YoY
|
$66.69M
84.16%
YoY
|
$80.52M
23.6%
YoY
|
$54.05M
-0.56%
YoY
|
$64.20M
41.5%
YoY
|
$36.22M
19.59%
YoY
|
$65.14M
98.99%
YoY
|
$54.36M
35.28%
YoY
|
$45.37M
12.28%
YoY
|
$30.28M
53.01%
YoY
|
$32.74M
N/A
|
$40.18M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$39.99M
-35.46%
YoY
|
$129.6M
174.87%
YoY
|
$38.52M
-35.58%
YoY
|
$35.43M
3.14%
YoY
|
$61.96M
41.91%
YoY
|
$47.15M
-12.14%
YoY
|
$59.80M
179.31%
YoY
|
$34.35M
39.64%
YoY
|
$43.67M
87.29%
YoY
|
$53.66M
73.14%
YoY
|
$21.41M
-167.03%
YoY
|
$24.60M
-173.58%
YoY
|
$23.31M
1.47%
YoY
|
$30.99M
-194.82%
YoY
|
-$31.94M
19.78%
YoY
|
-$33.43M
28.7%
YoY
|
$22.98M
2.58%
YoY
|
-$32.69M
N/A
|
-$26.66M
N/A
|
| Acquisitions |
$4.042M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$4.000M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$4.042M
N/A
|
$73.00K
7200.0%
YoY
|
$157.0K
273.81%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.000K
-100.0%
YoY
|
$42.00K
-99.84%
YoY
|
$0.00
-100.0%
YoY
|
$91.68M
-32.38%
YoY
|
$206.5M
150.13%
YoY
|
$25.97M
-401.26%
YoY
|
$160.4M
-3445.15%
YoY
|
$135.6M
-112.42%
YoY
|
$82.58M
28874.04%
YoY
|
-$8.619M
76.91%
YoY
|
-$4.795M
-479600.0%
YoY
|
-$1.092B
-1364728.75%
YoY
|
$285.0K
N/A
|
-$4.872M
N/A
|
| Cash From Investing Activities |
-$60.58M
-6.76%
YoY
|
-$129.5M
174.72%
YoY
|
-$38.37M
-35.8%
YoY
|
-$35.43M
3.14%
YoY
|
-$64.98M
-239.89%
YoY
|
-$47.14M
-130.84%
YoY
|
-$59.76M
-1411.3%
YoY
|
-$34.35M
-125.31%
YoY
|
$46.45M
-56.98%
YoY
|
$152.9M
196.38%
YoY
|
$4.557M
-111.24%
YoY
|
$135.7M
-454.97%
YoY
|
$108.0M
-109.63%
YoY
|
$51.58M
-259.2%
YoY
|
-$40.56M
28.61%
YoY
|
-$38.23M
47.16%
YoY
|
-$1.121B
4632.36%
YoY
|
-$32.40M
N/A
|
-$31.54M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$888.8M
1405.08%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$59.05M
573.34%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.770M
-96.7%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$265.9M
77.27%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$150.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$500.6M
-845.2%
YoY
|
$90.27M
-354.81%
YoY
|
-$210.3M
1149.78%
YoY
|
-$29.70M
129.39%
YoY
|
-$67.18M
497.31%
YoY
|
-$35.43M
-899.14%
YoY
|
-$16.83M
-84.47%
YoY
|
-$12.95M
-87.16%
YoY
|
-$11.25M
-95.74%
YoY
|
$4.433M
2390.45%
YoY
|
-$108.4M
105.37%
YoY
|
-$100.8M
-74.79%
YoY
|
-$264.2M
67.36%
YoY
|
$178.0K
-99.98%
YoY
|
-$52.76M
-1456.62%
YoY
|
-$399.9M
-14705.66%
YoY
|
-$157.9M
-134.05%
YoY
|
$1.123B
N/A
|
$3.889M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$46.92M
-26.79%
YoY
|
$57.28M
-19.71%
YoY
|
$95.79M
30.58%
YoY
|
$92.45M
29.59%
YoY
|
$64.09M
-3.9%
YoY
|
$71.34M
-11.4%
YoY
|
$73.35M
35.71%
YoY
|
$71.34M
11.12%
YoY
|
$66.69M
84.16%
YoY
|
$80.52M
23.6%
YoY
|
$54.05M
-0.56%
YoY
|
$64.20M
41.5%
YoY
|
$36.22M
19.59%
YoY
|
$65.14M
98.99%
YoY
|
$54.36M
35.28%
YoY
|
$45.37M
12.28%
YoY
|
$30.28M
53.01%
YoY
|
$32.74M
N/A
|
$40.18M
N/A
|
| Cash From Investing Activities |
-$60.58M
-6.76%
YoY
|
-$129.5M
174.72%
YoY
|
-$38.37M
-35.8%
YoY
|
-$35.43M
3.14%
YoY
|
-$64.98M
-239.89%
YoY
|
-$47.14M
-130.84%
YoY
|
-$59.76M
-1411.3%
YoY
|
-$34.35M
-125.31%
YoY
|
$46.45M
-56.98%
YoY
|
$152.9M
196.38%
YoY
|
$4.557M
-111.24%
YoY
|
$135.7M
-454.97%
YoY
|
$108.0M
-109.63%
YoY
|
$51.58M
-259.2%
YoY
|
-$40.56M
28.61%
YoY
|
-$38.23M
47.16%
YoY
|
-$1.121B
4632.36%
YoY
|
-$32.40M
N/A
|
-$31.54M
N/A
|
| Cash From Financing Activities |
$500.6M
-845.2%
YoY
|
$90.27M
-354.81%
YoY
|
-$210.3M
1149.78%
YoY
|
-$29.70M
129.39%
YoY
|
-$67.18M
497.31%
YoY
|
-$35.43M
-899.14%
YoY
|
-$16.83M
-84.47%
YoY
|
-$12.95M
-87.16%
YoY
|
-$11.25M
-95.74%
YoY
|
$4.433M
2390.45%
YoY
|
-$108.4M
105.37%
YoY
|
-$100.8M
-74.79%
YoY
|
-$264.2M
67.36%
YoY
|
$178.0K
-99.98%
YoY
|
-$52.76M
-1456.62%
YoY
|
-$399.9M
-14705.66%
YoY
|
-$157.9M
-134.05%
YoY
|
$1.123B
N/A
|
$3.889M
N/A
|
| Net Change In Cash |
$486.9M
-815.75%
YoY
|
$18.04M
-260.58%
YoY
|
-$152.9M
4633.1%
YoY
|
$27.32M
13.63%
YoY
|
-$68.03M
-166.8%
YoY
|
-$11.23M
-104.72%
YoY
|
-$3.230M
-93.51%
YoY
|
$24.04M
-75.74%
YoY
|
$101.8M
-184.79%
YoY
|
$237.8M
103.44%
YoY
|
-$49.74M
27.67%
YoY
|
$99.10M
-125.23%
YoY
|
-$120.1M
-90.38%
YoY
|
$116.9M
-89.59%
YoY
|
-$38.96M
-410.9%
YoY
|
-$392.8M
-2387.89%
YoY
|
-$1.249B
-371.58%
YoY
|
$1.123B
N/A
|
$12.53M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$46.92M
-26.79%
YoY
|
$57.28M
-19.71%
YoY
|
$95.79M
30.58%
YoY
|
$92.45M
29.59%
YoY
|
$64.09M
-3.9%
YoY
|
$71.34M
-11.4%
YoY
|
$73.35M
35.71%
YoY
|
$71.34M
11.12%
YoY
|
$66.69M
84.16%
YoY
|
$80.52M
23.6%
YoY
|
$54.05M
-0.56%
YoY
|
$64.20M
41.5%
YoY
|
$36.22M
19.59%
YoY
|
$65.14M
98.99%
YoY
|
$54.36M
35.28%
YoY
|
$45.37M
12.28%
YoY
|
$30.28M
53.01%
YoY
|
$32.74M
N/A
|
$40.18M
N/A
|
| Capital Expenditures |
$39.99M
-35.46%
YoY
|
$129.6M
174.87%
YoY
|
$38.52M
-35.58%
YoY
|
$35.43M
3.14%
YoY
|
$61.96M
41.91%
YoY
|
$47.15M
-12.14%
YoY
|
$59.80M
179.31%
YoY
|
$34.35M
39.64%
YoY
|
$43.67M
87.29%
YoY
|
$53.66M
73.14%
YoY
|
$21.41M
-167.03%
YoY
|
$24.60M
-173.58%
YoY
|
$23.31M
1.47%
YoY
|
$30.99M
-194.82%
YoY
|
-$31.94M
19.78%
YoY
|
-$33.43M
28.7%
YoY
|
$22.98M
2.58%
YoY
|
-$32.69M
N/A
|
-$26.66M
N/A
|
| Free Cash Flow |
$6.929M
225.76%
YoY
|
-$72.31M
-398.86%
YoY
|
$57.27M
322.46%
YoY
|
$57.02M
54.14%
YoY
|
$2.127M
-90.76%
YoY
|
$24.19M
-9.91%
YoY
|
$13.56M
-58.47%
YoY
|
$36.99M
-6.6%
YoY
|
$23.03M
78.5%
YoY
|
$26.86M
-21.37%
YoY
|
$32.64M
-62.17%
YoY
|
$39.60M
-49.75%
YoY
|
$12.90M
76.56%
YoY
|
$34.15M
-47.8%
YoY
|
$86.29M
29.1%
YoY
|
$78.80M
18.71%
YoY
|
$7.307M
-380.28%
YoY
|
$65.42M
N/A
|
$66.84M
N/A
|
Loading...