|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$309.1M
-71.06%
YoY
|
$1.068B
1343.48%
YoY
|
$73.98M
-175.91%
YoY
|
-$97.45M
39.27%
YoY
|
-$69.98M
-71.23%
YoY
|
| Depreciation, Depletion And Amortization |
$116.1M
7.68%
YoY
|
$107.8M
13.4%
YoY
|
$95.06M
10.21%
YoY
|
$86.26M
5.3%
YoY
|
$81.91M
15.22%
YoY
|
| Cash From Operating Activities |
$1.165B
14.52%
YoY
|
$1.017B
3.85%
YoY
|
$979.5M
93.29%
YoY
|
$506.8M
0.06%
YoY
|
$506.5M
70.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$106.4M
9.75%
YoY
|
$96.99M
4.98%
YoY
|
$92.39M
18.98%
YoY
|
$77.65M
26.48%
YoY
|
$61.40M
-25.49%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$143.6M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$6.388M
-96.46%
YoY
|
| Other Investing Activities |
-$20.34M
-90.58%
YoY
|
-$215.9M
-257.58%
YoY
|
$137.0M
-220.66%
YoY
|
-$113.5M
11.85%
YoY
|
-$101.5M
-162.05%
YoY
|
| Cash From Investing Activities |
-$126.8M
-59.48%
YoY
|
-$312.9M
-801.33%
YoY
|
$44.61M
-123.33%
YoY
|
-$191.2M
17.36%
YoY
|
-$162.9M
-300.56%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$869.1M
27.15%
YoY
|
$683.5M
-793.73%
YoY
|
-$98.53M
612.08%
YoY
|
-$13.84M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.100B
31.13%
YoY
|
-$838.8M
-11.34%
YoY
|
-$946.0M
862.83%
YoY
|
-$98.26M
-75.1%
YoY
|
-$394.6M
569.12%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.165B
14.52%
YoY
|
$1.017B
3.85%
YoY
|
$979.5M
93.29%
YoY
|
$506.8M
0.06%
YoY
|
$506.5M
70.55%
YoY
|
| Cash From Investing Activities |
-$126.8M
-59.48%
YoY
|
-$312.9M
-801.33%
YoY
|
$44.61M
-123.33%
YoY
|
-$191.2M
17.36%
YoY
|
-$162.9M
-300.56%
YoY
|
| Cash From Financing Activities |
-$1.100B
31.13%
YoY
|
-$838.8M
-11.34%
YoY
|
-$946.0M
862.83%
YoY
|
-$98.26M
-75.1%
YoY
|
-$394.6M
569.12%
YoY
|
| Net Change In Cash |
-$41.40M
-70.83%
YoY
|
-$141.9M
-281.75%
YoY
|
$78.10M
-64.06%
YoY
|
$217.3M
-483.55%
YoY
|
-$56.66M
-117.44%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.165B
14.52%
YoY
|
$1.017B
3.85%
YoY
|
$979.5M
93.29%
YoY
|
$506.8M
0.06%
YoY
|
$506.5M
70.55%
YoY
|
| Capital Expenditures |
$106.4M
9.75%
YoY
|
$96.99M
4.98%
YoY
|
$92.39M
18.98%
YoY
|
$77.65M
26.48%
YoY
|
$61.40M
-25.49%
YoY
|
| Free Cash Flow |
$1.059B
15.03%
YoY
|
$920.3M
3.74%
YoY
|
$887.1M
106.74%
YoY
|
$429.1M
-3.59%
YoY
|
$445.1M
107.44%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$90.30M
8.16%
YoY
|
$83.73M
34.13%
YoY
|
$62.97M
-92.91%
YoY
|
$72.09M
113.53%
YoY
|
$83.49M
206.49%
YoY
|
$62.42M
60.86%
YoY
|
$888.2M
11910.97%
YoY
|
$33.76M
6163.45%
YoY
|
$27.24M
460.17%
YoY
|
$38.81M
-229.93%
YoY
|
$7.395M
-116.4%
YoY
|
$539.0K
-101.97%
YoY
|
$4.863M
-115.97%
YoY
|
-$29.87M
426.18%
YoY
|
-$45.08M
76.77%
YoY
|
-$27.37M
227.66%
YoY
|
-$30.45M
-57.95%
YoY
|
-$5.676M
-90.3%
YoY
|
-$25.50M
-60.5%
YoY
|
-$8.354M
-82.52%
YoY
|
| Depreciation, Depletion And Amortization |
$26.43M
-7.92%
YoY
|
$25.50M
23.19%
YoY
|
$24.00M
15.38%
YoY
|
$30.37M
23.92%
YoY
|
$28.71M
21.47%
YoY
|
$20.70M
11.29%
YoY
|
$20.80M
2.46%
YoY
|
$24.51M
7.17%
YoY
|
$23.63M
6.08%
YoY
|
$18.60M
13.41%
YoY
|
$20.30M
26.09%
YoY
|
$22.87M
7.35%
YoY
|
$22.28M
7.37%
YoY
|
$16.40M
15.49%
YoY
|
$16.10M
12.59%
YoY
|
$21.30M
6.31%
YoY
|
$20.75M
5.87%
YoY
|
$14.20M
17.36%
YoY
|
$14.30M
36.19%
YoY
|
$20.04M
42.72%
YoY
|
| Cash From Operating Activities |
$377.2M
22.51%
YoY
|
$290.3M
23.88%
YoY
|
$246.1M
11.75%
YoY
|
$251.4M
-1.33%
YoY
|
$307.9M
13.75%
YoY
|
$234.3M
-11.28%
YoY
|
$220.2M
4.36%
YoY
|
$254.8M
9.07%
YoY
|
$270.7M
97.51%
YoY
|
$264.1M
402.75%
YoY
|
$211.0M
74.57%
YoY
|
$233.6M
19.03%
YoY
|
$137.1M
56.12%
YoY
|
$52.54M
-50.16%
YoY
|
$120.9M
-31.96%
YoY
|
$196.3M
44.76%
YoY
|
$87.79M
40.92%
YoY
|
$105.4M
83.64%
YoY
|
$177.7M
50.31%
YoY
|
$135.6M
129.27%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$27.02M
-4.66%
YoY
|
$27.37M
15.93%
YoY
|
$28.43M
27.58%
YoY
|
$23.62M
3.83%
YoY
|
$28.34M
28.16%
YoY
|
$23.61M
-1.11%
YoY
|
$22.28M
-18.62%
YoY
|
$22.75M
19.39%
YoY
|
$22.11M
-8.1%
YoY
|
$23.88M
-244.91%
YoY
|
$27.38M
-277.74%
YoY
|
$19.06M
-12.22%
YoY
|
$24.06M
-237.74%
YoY
|
-$16.48M
7.05%
YoY
|
-$15.40M
-3.35%
YoY
|
$21.71M
72.35%
YoY
|
-$17.47M
-4.54%
YoY
|
-$15.39M
-20.25%
YoY
|
-$15.94M
-13.38%
YoY
|
$12.60M
-52.27%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$6.634M
67.99%
YoY
|
-$10.37M
-48.35%
YoY
|
-$2.027M
-98.68%
YoY
|
-$1.301M
-96.58%
YoY
|
-$3.949M
-104.42%
YoY
|
-$20.09M
-134.54%
YoY
|
-$153.8M
311.93%
YoY
|
-$38.02M
-241.52%
YoY
|
$89.35M
-559.68%
YoY
|
$58.15M
297.37%
YoY
|
-$37.34M
-45.03%
YoY
|
$26.87M
-165.85%
YoY
|
-$19.44M
-258.73%
YoY
|
$14.63M
-139.11%
YoY
|
-$67.93M
268.55%
YoY
|
-$40.81M
-29.54%
YoY
|
$12.25M
-2141.0%
YoY
|
-$37.42M
-228.58%
YoY
|
-$18.43M
-69.78%
YoY
|
-$57.91M
-129.53%
YoY
|
| Cash From Investing Activities |
-$33.66M
4.23%
YoY
|
-$37.75M
-13.62%
YoY
|
-$30.45M
-82.71%
YoY
|
-$24.93M
-58.99%
YoY
|
-$32.29M
-148.02%
YoY
|
-$43.70M
-227.5%
YoY
|
-$176.1M
172.1%
YoY
|
-$60.78M
-878.0%
YoY
|
$67.24M
-254.56%
YoY
|
$34.27M
-1959.69%
YoY
|
-$64.72M
-22.34%
YoY
|
$7.812M
-112.5%
YoY
|
-$43.50M
732.73%
YoY
|
-$1.843M
-96.51%
YoY
|
-$83.34M
142.47%
YoY
|
-$62.51M
-11.34%
YoY
|
-$5.224M
-72.36%
YoY
|
-$52.81M
-644.41%
YoY
|
-$34.37M
-56.66%
YoY
|
-$70.51M
-141.56%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$183.4M
23.06%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$149.1M
268.31%
YoY
|
$784.0K
-53.03%
YoY
|
N/A
N/A
|
N/A
N/A
|
$40.47M
N/A
|
$1.669M
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$332.6M
43.66%
YoY
|
-$270.5M
36.37%
YoY
|
-$273.3M
14.34%
YoY
|
-$223.5M
31.58%
YoY
|
-$231.5M
-68.5%
YoY
|
-$198.3M
64.31%
YoY
|
-$239.1M
244.74%
YoY
|
-$169.9M
712.64%
YoY
|
-$735.0M
4607.53%
YoY
|
-$120.7M
148.68%
YoY
|
-$69.35M
95.6%
YoY
|
-$20.90M
-1648.44%
YoY
|
-$15.61M
-78.88%
YoY
|
-$48.54M
-25.77%
YoY
|
-$35.45M
-75.09%
YoY
|
$1.350M
-101.2%
YoY
|
-$73.93M
-151.56%
YoY
|
-$65.39M
-31.32%
YoY
|
-$142.4M
74.24%
YoY
|
-$113.0M
342.99%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$377.2M
22.51%
YoY
|
$290.3M
23.88%
YoY
|
$246.1M
11.75%
YoY
|
$251.4M
-1.33%
YoY
|
$307.9M
13.75%
YoY
|
$234.3M
-11.28%
YoY
|
$220.2M
4.36%
YoY
|
$254.8M
9.07%
YoY
|
$270.7M
97.51%
YoY
|
$264.1M
402.75%
YoY
|
$211.0M
74.57%
YoY
|
$233.6M
19.03%
YoY
|
$137.1M
56.12%
YoY
|
$52.54M
-50.16%
YoY
|
$120.9M
-31.96%
YoY
|
$196.3M
44.76%
YoY
|
$87.79M
40.92%
YoY
|
$105.4M
83.64%
YoY
|
$177.7M
50.31%
YoY
|
$135.6M
129.27%
YoY
|
| Cash From Investing Activities |
-$33.66M
4.23%
YoY
|
-$37.75M
-13.62%
YoY
|
-$30.45M
-82.71%
YoY
|
-$24.93M
-58.99%
YoY
|
-$32.29M
-148.02%
YoY
|
-$43.70M
-227.5%
YoY
|
-$176.1M
172.1%
YoY
|
-$60.78M
-878.0%
YoY
|
$67.24M
-254.56%
YoY
|
$34.27M
-1959.69%
YoY
|
-$64.72M
-22.34%
YoY
|
$7.812M
-112.5%
YoY
|
-$43.50M
732.73%
YoY
|
-$1.843M
-96.51%
YoY
|
-$83.34M
142.47%
YoY
|
-$62.51M
-11.34%
YoY
|
-$5.224M
-72.36%
YoY
|
-$52.81M
-644.41%
YoY
|
-$34.37M
-56.66%
YoY
|
-$70.51M
-141.56%
YoY
|
| Cash From Financing Activities |
-$332.6M
43.66%
YoY
|
-$270.5M
36.37%
YoY
|
-$273.3M
14.34%
YoY
|
-$223.5M
31.58%
YoY
|
-$231.5M
-68.5%
YoY
|
-$198.3M
64.31%
YoY
|
-$239.1M
244.74%
YoY
|
-$169.9M
712.64%
YoY
|
-$735.0M
4607.53%
YoY
|
-$120.7M
148.68%
YoY
|
-$69.35M
95.6%
YoY
|
-$20.90M
-1648.44%
YoY
|
-$15.61M
-78.88%
YoY
|
-$48.54M
-25.77%
YoY
|
-$35.45M
-75.09%
YoY
|
$1.350M
-101.2%
YoY
|
-$73.93M
-151.56%
YoY
|
-$65.39M
-31.32%
YoY
|
-$142.4M
74.24%
YoY
|
-$113.0M
342.99%
YoY
|
| Net Change In Cash |
$10.98M
-75.11%
YoY
|
-$17.94M
132.71%
YoY
|
-$57.72M
-70.4%
YoY
|
$12.92M
-39.22%
YoY
|
$44.11M
-111.11%
YoY
|
-$7.707M
-104.34%
YoY
|
-$195.0M
-353.39%
YoY
|
$21.26M
-90.4%
YoY
|
-$397.1M
-609.49%
YoY
|
$177.7M
8145.8%
YoY
|
$76.95M
3585.15%
YoY
|
$221.6M
70.5%
YoY
|
$77.94M
802.3%
YoY
|
$2.155M
-116.85%
YoY
|
$2.088M
120.25%
YoY
|
$129.9M
-375.98%
YoY
|
$8.638M
-95.38%
YoY
|
-$12.79M
-54.5%
YoY
|
$948.0K
-102.21%
YoY
|
-$47.08M
-123.42%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$377.2M
22.51%
YoY
|
$290.3M
23.88%
YoY
|
$246.1M
11.75%
YoY
|
$251.4M
-1.33%
YoY
|
$307.9M
13.75%
YoY
|
$234.3M
-11.28%
YoY
|
$220.2M
4.36%
YoY
|
$254.8M
9.07%
YoY
|
$270.7M
97.51%
YoY
|
$264.1M
402.75%
YoY
|
$211.0M
74.57%
YoY
|
$233.6M
19.03%
YoY
|
$137.1M
56.12%
YoY
|
$52.54M
-50.16%
YoY
|
$120.9M
-31.96%
YoY
|
$196.3M
44.76%
YoY
|
$87.79M
40.92%
YoY
|
$105.4M
83.64%
YoY
|
$177.7M
50.31%
YoY
|
$135.6M
129.27%
YoY
|
| Capital Expenditures |
$27.02M
-4.66%
YoY
|
$27.37M
15.93%
YoY
|
$28.43M
27.58%
YoY
|
$23.62M
3.83%
YoY
|
$28.34M
28.16%
YoY
|
$23.61M
-1.11%
YoY
|
$22.28M
-18.62%
YoY
|
$22.75M
19.39%
YoY
|
$22.11M
-8.1%
YoY
|
$23.88M
-244.91%
YoY
|
$27.38M
-277.74%
YoY
|
$19.06M
-12.22%
YoY
|
$24.06M
-237.74%
YoY
|
-$16.48M
7.05%
YoY
|
-$15.40M
-3.35%
YoY
|
$21.71M
72.35%
YoY
|
-$17.47M
-4.54%
YoY
|
-$15.39M
-20.25%
YoY
|
-$15.94M
-13.38%
YoY
|
$12.60M
-52.27%
YoY
|
| Free Cash Flow |
$350.2M
25.26%
YoY
|
$262.9M
24.77%
YoY
|
$217.6M
9.96%
YoY
|
$227.8M
-1.83%
YoY
|
$279.6M
12.47%
YoY
|
$210.7M
-12.29%
YoY
|
$197.9M
7.78%
YoY
|
$232.1M
8.15%
YoY
|
$248.6M
120.0%
YoY
|
$240.3M
248.12%
YoY
|
$183.6M
34.75%
YoY
|
$214.6M
22.91%
YoY
|
$113.0M
7.34%
YoY
|
$69.01M
-42.87%
YoY
|
$136.3M
-29.61%
YoY
|
$174.6M
41.93%
YoY
|
$105.3M
30.6%
YoY
|
$120.8M
57.5%
YoY
|
$193.6M
41.73%
YoY
|
$123.0M
275.52%
YoY
|
Loading...