2020 Q1 Form 10-Q Financial Statement

#000156459020020673 Filed on May 04, 2020

View on sec.gov

Income Statement

Concept 2020 Q1 2019 Q1
Revenue $229.2M $233.5M
YoY Change -1.87% -20.97%
Cost Of Revenue $195.6M $174.2M
YoY Change 12.3% -5.69%
Gross Profit $33.50M $59.37M
YoY Change -43.57% -46.43%
Gross Profit Margin 14.62% 25.42%
Selling, General & Admin $16.30M $17.31M
YoY Change -5.85% -6.42%
% of Gross Profit 48.66% 29.16%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $93.00M $86.90M
YoY Change 7.02% 6.23%
% of Gross Profit 277.61% 146.37%
Operating Expenses $109.4M $104.2M
YoY Change 4.98% 3.9%
Operating Profit -$846.4M -$49.13M
YoY Change 1622.96% -9695.12%
Interest Expense $32.32M $29.93M
YoY Change 8.01% 5.67%
% of Operating Profit
Other Income/Expense, Net $323.0K $333.0K
YoY Change -3.0% -42.59%
Pretax Income -$877.8M -$77.39M
YoY Change 1034.31% 207.81%
Income Tax -$15.90M -$4.062M
% Of Pretax Income
Net Earnings -$861.9M -$73.33M
YoY Change 1075.46% -479.52%
Net Earnings / Revenue -376.11% -31.4%
Basic Earnings Per Share -$0.53
Diluted Earnings Per Share -$6.25 -$0.53
COMMON SHARES
Basic Shares Outstanding 137.8M 137.5M
Diluted Shares Outstanding 137.8M 137.5M

Balance Sheet

Concept 2020 Q1 2019 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $499.1M $372.7M
YoY Change 33.92% -13.27%
Cash & Equivalents $499.1M $122.8M
Short-Term Investments $249.9M
Other Short-Term Assets $5.387M $8.290M
YoY Change -35.02% 60.41%
Inventory
Prepaid Expenses
Receivables $268.2M $183.2M
Other Receivables $55.20M $69.72M
Total Short-Term Assets $844.1M $732.8M
YoY Change 15.18% -16.72%
LONG-TERM ASSETS
Property, Plant & Equipment $4.330B $5.171B
YoY Change -16.26% -0.97%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $204.3M $208.8M
YoY Change -2.18% 100.06%
Total Long-Term Assets $4.534B $5.380B
YoY Change -15.72% 1.25%
TOTAL ASSETS
Total Short-Term Assets $844.1M $732.8M
Total Long-Term Assets $4.534B $5.380B
Total Assets $5.378B $6.112B
YoY Change -12.01% -1.3%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $59.56M $60.28M
YoY Change -1.19% 78.78%
Accrued Expenses $196.0M $197.9M
YoY Change -0.93% 42.24%
Deferred Revenue $23.66M $6.840M
YoY Change 245.94% -39.85%
Short-Term Debt $2.412B $0.00
YoY Change
Long-Term Debt Due $2.412B
YoY Change
Total Short-Term Liabilities $2.684B $273.3M
YoY Change 882.3% 40.11%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $1.974B
YoY Change -100.0% 0.09%
Other Long-Term Liabilities $284.8M $255.2M
YoY Change 11.6% 131.89%
Total Long-Term Liabilities $284.8M $2.230B
YoY Change -87.23% 7.05%
TOTAL LIABILITIES
Total Short-Term Liabilities $2.684B $273.3M
Total Long-Term Liabilities $284.8M $2.230B
Total Liabilities $3.007B $2.601B
YoY Change 15.62% 7.75%
SHAREHOLDERS EQUITY
Retained Earnings $550.3M $1.696B
YoY Change -67.56% -13.01%
Common Stock $2.027B $2.021B
YoY Change 0.31% 0.33%
Preferred Stock
YoY Change
Treasury Stock (at cost) $206.1M $205.2M
YoY Change 0.43% 0.69%
Treasury Stock Shares $7.163M $7.027M
Shareholders Equity $2.371B $3.512B
YoY Change
Total Liabilities & Shareholders Equity $5.378B $6.112B
YoY Change -12.01% -1.3%

Cashflow Statement

Concept 2020 Q1 2019 Q1
OPERATING ACTIVITIES
Net Income -$861.9M -$73.33M
YoY Change 1075.46% -479.52%
Depreciation, Depletion And Amortization $93.00M $86.90M
YoY Change 7.02% 6.23%
Cash From Operating Activities -$22.84M $2.862M
YoY Change -898.08% -96.58%
INVESTING ACTIVITIES
Capital Expenditures $74.85M $85.89M
YoY Change -12.85% 172.81%
Acquisitions
YoY Change
Other Investing Activities $4.500M $51.80M
YoY Change -91.31% 3599.79%
Cash From Investing Activities -$70.30M -$34.09M
YoY Change 106.21% 13.43%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 436.0M -2.000K
YoY Change -21800100.0% -96.97%
NET CHANGE
Cash From Operating Activities -22.84M 2.862M
Cash From Investing Activities -70.30M -34.09M
Cash From Financing Activities 436.0M -2.000K
Net Change In Cash 342.9M -31.23M
YoY Change -1197.74% -158.22%
FREE CASH FLOW
Cash From Operating Activities -$22.84M $2.862M
Capital Expenditures $74.85M $85.89M
Free Cash Flow -$97.69M -$83.03M
YoY Change 17.66% -258.8%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2020Q1 dei Document Quarterly Report
DocumentQuarterlyReport
true
CY2020Q1 dei Document Transition Report
DocumentTransitionReport
false
CY2020Q1 dei Entity File Number
EntityFileNumber
1-13926
CY2020Q1 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
CY2020Q1 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
76-0321760
CY2020Q1 dei Entity Address Address Line1
EntityAddressAddressLine1
15415 Katy Freeway
CY2020Q1 dei Entity Address City Or Town
EntityAddressCityOrTown
Houston
CY2019Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
250856000
CY2020Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
499138000
CY2020Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2019Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
5459000
CY2019Q4 do Receivables Gross Current
ReceivablesGrossCurrent
256315000
CY2020Q1 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P9M
CY2020Q1 us-gaap Preferred Stock Value
PreferredStockValue
CY2020Q1 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P9M
CY2020Q1 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2020Q1 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2020Q1 dei Entity Address State Or Province
EntityAddressStateOrProvince
TX
CY2020Q1 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
77094
CY2020Q1 dei City Area Code
CityAreaCode
281
CY2020Q1 do Receivables Gross Current
ReceivablesGrossCurrent
273923000
CY2020Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
5760000
CY2020Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
268163000
CY2019Q4 us-gaap Assets Held For Sale Not Part Of Disposal Group Current
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
1000000
CY2020Q1 us-gaap Assets Current
AssetsCurrent
844070000
CY2020Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
4329983000
CY2020Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
204280000
CY2020Q1 us-gaap Assets
Assets
5378333000
CY2020Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
59564000
CY2020Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
196031000
CY2020Q1 us-gaap Taxes Payable Current
TaxesPayableCurrent
16437000
CY2020Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
2412215000
CY2020Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
37825000
CY2020Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
284773000
CY2020Q1 us-gaap Liabilities
Liabilities
3006845000
CY2020Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2020Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
25000000
CY2020Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2020Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2020Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2020Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000
CY2020Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
145107046
CY2020Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
137944059
CY2020Q1 us-gaap Common Stock Value
CommonStockValue
1451000
CY2020Q1 dei Local Phone Number
LocalPhoneNumber
492-5300
CY2020Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2020Q1 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2019Q1 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
233542000
CY2019Q1 us-gaap Cost Of Goods And Services Sold Depreciation
CostOfGoodsAndServicesSoldDepreciation
86898000
CY2019Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
17312000
CY2020Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
2025887000
CY2020Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
550261000
CY2020Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-19000
CY2020Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
7162987
CY2020Q1 us-gaap Treasury Stock Value
TreasuryStockValue
206092000
CY2020Q1 us-gaap Stockholders Equity
StockholdersEquity
2371488000
CY2020Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
5378333000
CY2020Q1 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
229170000
CY2020Q1 us-gaap Cost Of Goods And Services Sold Depreciation
CostOfGoodsAndServicesSoldDepreciation
93043000
CY2020Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
16345000
CY2020Q1 us-gaap Asset Impairment Charges
AssetImpairmentCharges
774028000
CY2020Q1 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
3433000
CY2019Q1 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-4287000
CY2020Q1 us-gaap Costs And Expenses
CostsAndExpenses
1075607000
CY2019Q1 us-gaap Costs And Expenses
CostsAndExpenses
282669000
CY2020Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-846437000
CY2019Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-49127000
CY2020Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
389000
CY2019Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
2414000
CY2020Q1 us-gaap Interest Expense
InterestExpense
32321000
CY2019Q1 us-gaap Interest Expense
InterestExpense
29925000
CY2020Q1 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
207000
CY2019Q1 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-1085000
CY2020Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
323000
CY2019Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
333000
CY2020Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-877839000
CY2019Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-77390000
CY2020Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-15899000
CY2019Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-4062000
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
-861940000
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
-73328000
CY2020Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-6.25
CY2019Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.53
CY2020Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
137831000
CY2019Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
137522000
CY2020Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
137831000
CY2019Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
137522000
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
-861940000
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
-73328000
CY2020Q1 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
1000
CY2019Q1 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
1000
CY2019Q1 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
14000
CY2019Q1 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
32000
CY2020Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-1000
CY2019Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-19000
CY2020Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-861941000
CY2019Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-73347000
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
3232210000
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
-861940000
CY2020Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
1219000
CY2020Q1 us-gaap Stockholders Equity
StockholdersEquity
2371488000
CY2020Q1 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
1000
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
3584653000
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
-73328000
CY2019Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
570000
CY2019Q1 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-18000
CY2019Q1 us-gaap Stockholders Equity
StockholdersEquity
3511876000
CY2020Q1 us-gaap Profit Loss
ProfitLoss
-861940000
CY2019Q1 us-gaap Profit Loss
ProfitLoss
-73328000
CY2020Q1 us-gaap Cost Of Goods And Services Sold Depreciation
CostOfGoodsAndServicesSoldDepreciation
93043000
CY2019Q1 us-gaap Cost Of Goods And Services Sold Depreciation
CostOfGoodsAndServicesSoldDepreciation
86898000
CY2020Q1 us-gaap Asset Impairment Charges
AssetImpairmentCharges
774028000
CY2020Q1 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
3433000
CY2019Q1 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-4287000
CY2020Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-13797000
CY2019Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-7769000
CY2020Q1 us-gaap Share Based Compensation
ShareBasedCompensation
1543000
CY2019Q1 us-gaap Share Based Compensation
ShareBasedCompensation
1414000
CY2020Q1 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
34285000
CY2019Q1 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
11980000
CY2020Q1 us-gaap Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
-3092000
CY2019Q1 us-gaap Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
1922000
CY2020Q1 us-gaap Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
14576000
CY2019Q1 us-gaap Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
6244000
CY2020Q1 us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
393000
CY2019Q1 us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
-98000
CY2020Q1 us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-3346000
CY2019Q1 us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-570000
CY2020Q1 us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
451000
CY2019Q1 us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
-1517000
CY2020Q1 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
17307000
CY2019Q1 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
20761000
CY2020Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-131000
CY2019Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-604000
CY2020Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-9586000
CY2019Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
13329000
CY2020Q1 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-5036000
CY2019Q1 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-3637000
CY2020Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-22841000
CY2019Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
2862000
CY2020Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
74850000
CY2019Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
85890000
CY2019Q1 us-gaap Proceeds From Sale And Maturity Of Available For Sale Securities
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
1000000000
CY2019Q1 us-gaap Payments To Acquire Available For Sale Securities Debt
PaymentsToAcquireAvailableForSaleSecuritiesDebt
948298000
CY2020Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
4548000
CY2019Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
95000
CY2020Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-70302000
CY2019Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-34093000
CY2020Q1 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
436000000
CY2019Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-2000
CY2020Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
436000000
CY2019Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-2000
CY2020Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
342857000
CY2019Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-31233000
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
156281000
CY2018Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
154073000
CY2020Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
499138000
CY2019Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
122840000
CY2020Q1 us-gaap Use Of Estimates
UseOfEstimates
<p style="text-align:justify;margin-top:6pt;margin-bottom:0pt;text-indent:0%;font-style:italic;letter-spacing:-0.1pt;font-family:Times New Roman;font-size:10pt;font-weight:normal;text-transform:none;font-variant: normal;">Use of Estimates in the Preparation of Financial Statements</p> <p style="margin-top:6pt;text-align:justify;margin-bottom:0pt;text-indent:3.85%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reporting period. Actual results could differ from those estimated.</p>
CY2019Q4 us-gaap Assets Held For Sale Not Part Of Disposal Group Current
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
1000000.0
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
-861900000
CY2020Q1 us-gaap Asset Impairment Charges
AssetImpairmentCharges
774000000.0
CY2020Q1 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
218666000
CY2019Q4 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
199572000
CY2020Q1 us-gaap Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
3223000
CY2019Q4 us-gaap Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
6314000
CY2020Q1 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
23662000
CY2019Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
9573000
CY2020Q1 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
58728000
CY2019Q4 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
38531000
CY2019Q4 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
6314000
CY2019Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
48104000
CY2019Q4 do Contract With Customer Asset Liability Net
ContractWithCustomerAssetLiabilityNet
-41790000
CY2020Q1 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
-2591000
CY2020Q1 do Contract With Customer Liability Increase Due To Cash Received
ContractWithCustomerLiabilityIncreaseDueToCashReceived
-36876000
CY2020Q1 do Contract With Customer Asset Increase Due To Revenue Recognized During Period
ContractWithCustomerAssetIncreaseDueToRevenueRecognizedDuringPeriod
160000
CY2020Q1 us-gaap Contract With Customer Asset Reclassified To Receivable
ContractWithCustomerAssetReclassifiedToReceivable
3252000
CY2020Q1 do Contract With Customer Asset Liability Net
ContractWithCustomerAssetLiabilityNet
-79167000
CY2020Q1 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
3223000
CY2020Q1 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
82390000
CY2020Q1 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
50438000
CY2020Q1 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
26357000
CY2020Q1 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
1804000
CY2020Q1 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
78599000
CY2020Q1 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
218666000
CY2019Q4 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
199572000
CY2020Q1 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
38574000
CY2019Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
38574000
CY2020Q1 us-gaap Value Added Tax Receivable Current
ValueAddedTaxReceivableCurrent
16111000
CY2019Q4 us-gaap Value Added Tax Receivable Current
ValueAddedTaxReceivableCurrent
17716000
CY2020Q1 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
80000
CY2019Q4 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
166000
CY2020Q1 us-gaap Other Receivables Gross Current
OtherReceivablesGrossCurrent
492000
CY2019Q4 us-gaap Other Receivables Gross Current
OtherReceivablesGrossCurrent
287000
CY2020Q1 do Receivables Gross Current
ReceivablesGrossCurrent
273923000
CY2019Q4 do Receivables Gross Current
ReceivablesGrossCurrent
256315000
CY2020Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
5760000
CY2019Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
5459000
CY2020Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
268163000
CY2019Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
250856000
CY2020Q1 us-gaap Deferred Costs Current
DeferredCostsCurrent
31956000
CY2019Q4 us-gaap Deferred Costs Current
DeferredCostsCurrent
20019000
CY2020Q1 do Rig Spare Parts And Supplies
RigSparePartsAndSupplies
14971000
CY2019Q4 do Rig Spare Parts And Supplies
RigSparePartsAndSupplies
18250000
CY2020Q1 us-gaap Prepaid Taxes
PrepaidTaxes
13877000
CY2019Q4 us-gaap Prepaid Taxes
PrepaidTaxes
12475000
CY2020Q1 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
3897000
CY2019Q4 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
2990000
CY2020Q1 us-gaap Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
3223000
CY2019Q4 us-gaap Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
6314000
CY2020Q1 us-gaap Prepaid Insurance
PrepaidInsurance
1940000
CY2019Q4 us-gaap Prepaid Insurance
PrepaidInsurance
2892000
CY2020Q1 do Prepaid Software Costs Current
PrepaidSoftwareCostsCurrent
1518000
CY2019Q4 do Prepaid Software Costs Current
PrepaidSoftwareCostsCurrent
2319000
CY2020Q1 us-gaap Other Assets Current
OtherAssetsCurrent
5387000
CY2019Q4 us-gaap Other Assets Current
OtherAssetsCurrent
3399000
CY2020Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
76769000
CY2019Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
68658000
CY2020Q1 do Accrued Rig Operating Expenses
AccruedRigOperatingExpenses
45231000
CY2019Q4 do Accrued Rig Operating Expenses
AccruedRigOperatingExpenses
37969000
CY2020Q1 us-gaap Interest Payable Current
InterestPayableCurrent
36813000
CY2019Q4 us-gaap Interest Payable Current
InterestPayableCurrent
28234000
CY2020Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
28713000
CY2019Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
42494000
CY2020Q1 do Accrued Capital Project Or Upgrade Costs
AccruedCapitalProjectOrUpgradeCosts
26094000
CY2019Q4 do Accrued Capital Project Or Upgrade Costs
AccruedCapitalProjectOrUpgradeCosts
56603000
CY2020Q1 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
23662000
CY2019Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
9573000
CY2020Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
20482000
CY2019Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
20030000
CY2020Q1 us-gaap Workers Compensation Liability Current
WorkersCompensationLiabilityCurrent
6484000
CY2019Q4 us-gaap Workers Compensation Liability Current
WorkersCompensationLiabilityCurrent
7074000
CY2020Q1 do Accrued Shorebase And Administrative Costs Current
AccruedShorebaseAndAdministrativeCostsCurrent
4374000
CY2019Q4 do Accrued Shorebase And Administrative Costs Current
AccruedShorebaseAndAdministrativeCostsCurrent
5275000
CY2020Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
4178000
CY2019Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
3528000
CY2020Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
196031000
CY2019Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
210780000
CY2020Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
26094000
CY2019Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
29902000
CY2020Q1 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
324000
CY2019Q1 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
844000
CY2020Q1 us-gaap Interest Paid Net
InterestPaidNet
19785000
CY2019Q1 us-gaap Interest Paid Net
InterestPaidNet
19688000
CY2020Q1 do Accounts Receivable Past Due
AccountsReceivablePastDue
6900000
CY2020Q1 do Past Due Accounts Receivables Included In Allowance For Credit Losses
PastDueAccountsReceivablesIncludedInAllowanceForCreditLosses
5500000
CY2020Q1 do Past Due Accounts Receivables Less Than90 Days Past Due
PastDueAccountsReceivablesLessThan90DaysPastDue
1400000
CY2020Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
5800000
CY2019Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
5500000
CY2020Q1 do Number Of Semisubmersible Rigs
NumberOfSemisubmersibleRigs
4
CY2020Q1 do General Measurement Period To Determine Fair Value Of Debt
GeneralMeasurementPeriodToDetermineFairValueOfDebt
P10D
CY2020Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
7430480000
CY2019Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
8161045000
CY2020Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
3100497000
CY2019Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
3008217000
CY2020Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
4329983000
CY2019Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
5152828000
CY2020Q1 us-gaap Asset Impairment Charges
AssetImpairmentCharges
774000000.0
CY2020Q1 us-gaap Income Tax Examination Penalties And Interest Accrued
IncomeTaxExaminationPenaltiesAndInterestAccrued
12700000
CY2019Q4 us-gaap Income Tax Examination Penalties And Interest Accrued
IncomeTaxExaminationPenaltiesAndInterestAccrued
16100000
CY2020Q1 do Deductible For Marine Liability Coverage Including Personal Injury Claims Per First Occurrence
DeductibleForMarineLiabilityCoverageIncludingPersonalInjuryClaimsPerFirstOccurrence
5000000.0
CY2020Q1 do Range Of Deductible For Liability Coverage For Personal Injury Claims Lower Limit
RangeOfDeductibleForLiabilityCoverageForPersonalInjuryClaimsLowerLimit
5000000.0
CY2020Q1 do Range Of Deductible For Liability Coverage For Personal Injury Claims Upper Limit
RangeOfDeductibleForLiabilityCoverageForPersonalInjuryClaimsUpperLimit
100000000.0
CY2020Q1 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1
CY2020Q1 do Number Of Countries With Rigs
NumberOfCountriesWithRigs
3
CY2020Q1 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
229170000
CY2019Q1 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
233542000
CY2020Q1 do Income Tax Expense Benefit From Carryback Of Net Operating Losses
IncomeTaxExpenseBenefitFromCarrybackOfNetOperatingLosses
-9700000

Files In Submission

Name View Source Status
0001564590-20-020673-index-headers.html Edgar Link pending
0001564590-20-020673-index.html Edgar Link pending
0001564590-20-020673.txt Edgar Link pending
0001564590-20-020673-xbrl.zip Edgar Link pending
do-10q_20200331.htm Edgar Link pending
do-10q_20200331_htm.xml Edgar Link completed
do-20200331.xsd Edgar Link pending
do-20200331_cal.xml Edgar Link unprocessable
do-20200331_def.xml Edgar Link unprocessable
do-20200331_lab.xml Edgar Link unprocessable
do-20200331_pre.xml Edgar Link unprocessable
do-ex311_8.htm Edgar Link pending
do-ex312_6.htm Edgar Link pending
do-ex321_7.htm Edgar Link pending
do-ex991_184.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending