2021 Q1 Form 10-Q Financial Statement
#000156459021025625 Filed on May 10, 2021
Income Statement
Concept | 2021 Q1 | 2020 Q1 |
---|---|---|
Revenue | $134.8M | $229.2M |
YoY Change | -41.17% | -1.87% |
Cost Of Revenue | $153.4M | $195.6M |
YoY Change | -21.57% | 12.3% |
Gross Profit | -$18.59M | $33.50M |
YoY Change | -155.5% | -43.57% |
Gross Profit Margin | -13.79% | 14.62% |
Selling, General & Admin | $12.37M | $16.30M |
YoY Change | -24.13% | -5.85% |
% of Gross Profit | 48.66% | |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $74.63M | $93.00M |
YoY Change | -19.76% | 7.02% |
% of Gross Profit | 277.61% | |
Operating Expenses | $86.99M | $109.4M |
YoY Change | -20.48% | 4.98% |
Operating Profit | -$297.2M | -$846.4M |
YoY Change | -64.89% | 1622.96% |
Interest Expense | $32.56M | $32.32M |
YoY Change | 0.75% | 8.01% |
% of Operating Profit | ||
Other Income/Expense, Net | $489.0K | $323.0K |
YoY Change | 51.39% | -3.0% |
Pretax Income | -$363.9M | -$877.8M |
YoY Change | -58.55% | 1034.31% |
Income Tax | -$2.200M | -$15.90M |
% Of Pretax Income | ||
Net Earnings | -$361.7M | -$861.9M |
YoY Change | -58.04% | 1075.46% |
Net Earnings / Revenue | -268.28% | -376.11% |
Basic Earnings Per Share | ||
Diluted Earnings Per Share | -$2.620M | -$6.25 |
COMMON SHARES | ||
Basic Shares Outstanding | 137.8M | |
Diluted Shares Outstanding | 137.8M |
Balance Sheet
Concept | 2021 Q1 | 2020 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $311.4M | $499.1M |
YoY Change | -37.62% | 33.92% |
Cash & Equivalents | $345.7M | $499.1M |
Short-Term Investments | ||
Other Short-Term Assets | $6.763M | $5.387M |
YoY Change | 25.54% | -35.02% |
Inventory | ||
Prepaid Expenses | ||
Receivables | $145.7M | $268.2M |
Other Receivables | $20.18M | $55.20M |
Total Short-Term Assets | $582.0M | $844.1M |
YoY Change | -31.05% | 15.18% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $3.900B | $4.330B |
YoY Change | -9.92% | -16.26% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $197.0M | $204.3M |
YoY Change | -3.54% | -2.18% |
Total Long-Term Assets | $4.097B | $4.534B |
YoY Change | -9.63% | -15.72% |
TOTAL ASSETS | ||
Total Short-Term Assets | $582.0M | $844.1M |
Total Long-Term Assets | $4.097B | $4.534B |
Total Assets | $4.679B | $5.378B |
YoY Change | -12.99% | -12.01% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $69.28M | $59.56M |
YoY Change | 16.31% | -1.19% |
Accrued Expenses | $236.6M | $196.0M |
YoY Change | 20.72% | -0.93% |
Deferred Revenue | $57.19M | $23.66M |
YoY Change | 141.67% | 245.94% |
Short-Term Debt | $0.00 | $2.412B |
YoY Change | -100.0% | |
Long-Term Debt Due | $442.0M | $2.412B |
YoY Change | -81.68% | |
Total Short-Term Liabilities | $776.4M | $2.684B |
YoY Change | -71.08% | 882.3% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $0.00 |
YoY Change | -100.0% | |
Other Long-Term Liabilities | $2.259B | $284.8M |
YoY Change | 693.4% | 11.6% |
Total Long-Term Liabilities | $2.259B | $284.8M |
YoY Change | 693.4% | -87.23% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $776.4M | $2.684B |
Total Long-Term Liabilities | $2.259B | $284.8M |
Total Liabilities | $3.059B | $3.007B |
YoY Change | 1.72% | 15.62% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$204.4M | $550.3M |
YoY Change | -137.14% | -67.56% |
Common Stock | $2.031B | $2.027B |
YoY Change | 0.2% | 0.31% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $206.1M | |
YoY Change | 0.43% | |
Treasury Stock Shares | $7.163M | |
Shareholders Equity | $1.621B | $2.371B |
YoY Change | ||
Total Liabilities & Shareholders Equity | $4.679B | $5.378B |
YoY Change | -12.99% | -12.01% |
Cashflow Statement
Concept | 2021 Q1 | 2020 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$361.7M | -$861.9M |
YoY Change | -58.04% | 1075.46% |
Depreciation, Depletion And Amortization | $74.63M | $93.00M |
YoY Change | -19.76% | 7.02% |
Cash From Operating Activities | -$49.21M | -$22.84M |
YoY Change | 115.44% | -898.08% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $40.62M | $74.85M |
YoY Change | -45.74% | -12.85% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $7.400M | $4.500M |
YoY Change | 64.44% | -91.31% |
Cash From Investing Activities | -$33.22M | -$70.30M |
YoY Change | -52.75% | 106.21% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -2.290M | 436.0M |
YoY Change | -100.53% | -21800100.0% |
NET CHANGE | ||
Cash From Operating Activities | -49.21M | -22.84M |
Cash From Investing Activities | -33.22M | -70.30M |
Cash From Financing Activities | -2.290M | 436.0M |
Net Change In Cash | -84.72M | 342.9M |
YoY Change | -124.71% | -1197.74% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$49.21M | -$22.84M |
Capital Expenditures | $40.62M | $74.85M |
Free Cash Flow | -$89.83M | -$97.69M |
YoY Change | -8.05% | 17.66% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2021Q1 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P9M | |
CY2021Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
||
CY2021Q1 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P9M | |
CY2021Q1 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P1Y | |
CY2021Q1 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P1Y | |
CY2021Q1 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P1Y | |
CY2020Q1 | us-gaap |
Cost Of Goods And Services Sold Depreciation
CostOfGoodsAndServicesSoldDepreciation
|
93043000 | |
CY2021Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
1453000 | |
CY2021Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
2029979000 | |
CY2021Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-204384000 | |
CY2021Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
442034000 | |
CY2021Q1 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
22766000 | |
CY2021Q1 | do |
Liabilities Not Subject To Compromise
LiabilitiesNotSubjectToCompromise
|
1013680000 | |
CY2021Q1 | us-gaap |
Contractual Interest Expense On Prepetition Liabilities Not Recognized In Statement Of Operations
ContractualInterestExpenseOnPrepetitionLiabilitiesNotRecognizedInStatementOfOperations
|
28266000 | |
CY2021Q1 | us-gaap |
Liabilities Subject To Compromise
LiabilitiesSubjectToCompromise
|
2044877000 | |
CY2020Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
16345000 | |
CY2021Q1 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
197027000 | |
CY2020Q1 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
774028000 | |
CY2021Q1 | us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
5401000 | |
CY2021Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
432028000 | |
CY2021Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-297211000 | |
CY2021Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
30000 | |
CY2021Q1 | us-gaap |
Interest Expense
InterestExpense
|
32562000 | |
CY2021Q1 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
625000 | |
CY2021Q1 | us-gaap |
Reorganization Items
ReorganizationItems
|
35252000 | |
CY2021Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
489000 | |
CY2020Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
323000 | |
CY2021Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-363881000 | |
CY2020Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-877839000 | |
CY2021Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-2200000 | |
CY2020Q1 | us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
3433000 | |
CY2020Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
1075607000 | |
CY2020Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-846437000 | |
CY2020Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
389000 | |
CY2020Q1 | us-gaap |
Interest Expense
InterestExpense
|
32321000 | |
CY2020Q1 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
207000 | |
CY2020Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-15899000 | |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-361681000 | |
CY2020Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-861940000 | |
CY2021Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-2.62 | |
CY2020Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-6.25 | |
CY2021Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
138054000 | |
CY2020Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
137831000 | |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-361681000 | |
CY2020Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-861940000 | |
CY2020Q1 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
1000 | |
CY2020Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-1000 | |
CY2021Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-361681000 | |
CY2020Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-861941000 | |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1982566000 | |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1620885000 | |
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3232210000 | |
CY2020Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
1219000 | |
CY2020Q1 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
1000 | |
CY2020Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2371488000 | |
CY2021Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-361681000 | |
CY2020Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-861940000 | |
CY2021Q1 | us-gaap |
Cost Of Goods And Services Sold Depreciation
CostOfGoodsAndServicesSoldDepreciation
|
74626000 | |
CY2020Q1 | us-gaap |
Cost Of Goods And Services Sold Depreciation
CostOfGoodsAndServicesSoldDepreciation
|
93043000 | |
CY2021Q1 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
197027000 | |
CY2020Q1 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
774028000 | |
CY2021Q1 | us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
5401000 | |
CY2020Q1 | us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
3433000 | |
CY2021Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-5565000 | |
CY2020Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-13797000 | |
CY2020Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1543000 | |
CY2021Q1 | us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
6974000 | |
CY2020Q1 | us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
34285000 | |
CY2021Q1 | us-gaap |
Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
|
326000 | |
CY2020Q1 | us-gaap |
Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
|
-3092000 | |
CY2021Q1 | us-gaap |
Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
|
9176000 | |
CY2020Q1 | us-gaap |
Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
|
14576000 | |
CY2021Q1 | us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
-1279000 | |
CY2020Q1 | us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
393000 | |
CY2021Q1 | us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
-110000 | |
CY2020Q1 | us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
-3346000 | |
CY2021Q1 | us-gaap |
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
|
282000 | |
CY2020Q1 | us-gaap |
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
|
451000 | |
CY2021Q1 | us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
14993000 | |
CY2020Q1 | us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
17307000 | |
CY2021Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
1340000 | |
CY2020Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-131000 | |
CY2021Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
68274000 | |
CY2020Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-9586000 | |
CY2021Q1 | us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
922000 | |
CY2020Q1 | us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-5036000 | |
CY2021Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-49208000 | |
CY2020Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-22841000 | |
CY2021Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
40617000 | |
CY2020Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
74850000 | |
CY2021Q1 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
7400000 | |
CY2020Q1 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
4548000 | |
CY2021Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-33217000 | |
CY2020Q4 | us-gaap |
Contract With Customer Asset Net
ContractWithCustomerAssetNet
|
2870000 | |
CY2020Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-70302000 | |
CY2020Q1 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
436000000 | |
CY2021Q1 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
2290000 | |
CY2021Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-2290000 | |
CY2020Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
436000000 | |
CY2021Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-84715000 | |
CY2020Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
342857000 | |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
430380000 | |
CY2019Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
156281000 | |
CY2021Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
345665000 | |
CY2020Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
499138000 | |
CY2021Q1 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="text-align:justify;margin-top:18pt;margin-bottom:0pt;text-indent:0%;font-style:italic;letter-spacing:-0.1pt;font-family:Times New Roman;font-size:10pt;font-weight:normal;text-transform:none;font-variant: normal;">Use of Estimates in the Preparation of Financial Statements</p> <p style="margin-top:6pt;text-align:justify;margin-bottom:0pt;text-indent:3.85%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reporting period. Actual results could differ from those estimated.</p> | |
CY2021Q1 | us-gaap |
Plan Of Reorganization Dates Plan Confirmed
PlanOfReorganizationDatesPlanConfirmed
|
2021-04-08 | |
CY2021Q1 | us-gaap |
Plan Of Reorganization Dates Plan Is Effective
PlanOfReorganizationDatesPlanIsEffective
|
2021-04-23 | |
CY2020Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
56927000 | |
CY2021Q1 | us-gaap |
Debtor Reorganization Items Legal And Advisory Professional Fees
DebtorReorganizationItemsLegalAndAdvisoryProfessionalFees
|
25670000 | |
CY2021Q1 | do |
Debtor Reorganization Items Accrued Backstop Commitment Premium
DebtorReorganizationItemsAccruedBackstopCommitmentPremium
|
9900000 | |
CY2021Q1 | do |
Debtor Reorganization Items Net Gain On Adjustments For Allowed Claims
DebtorReorganizationItemsNetGainOnAdjustmentsForAllowedClaims
|
318000 | |
CY2021Q1 | us-gaap |
Reorganization Items
ReorganizationItems
|
35252000 | |
CY2021Q1 | do |
Cash Paid For Reorganization Items Net
CashPaidForReorganizationItemsNet
|
20600000 | |
CY2020Q4 | us-gaap |
Line Of Credit
LineOfCredit
|
436000000 | |
CY2020Q4 | do |
Liabilities Subject To Compromise Lease Liabilities
LiabilitiesSubjectToCompromiseLeaseLiabilities
|
112646000 | |
CY2021Q1 | us-gaap |
Liabilities Subject To Compromise Debt And Accrued Interest
LiabilitiesSubjectToCompromiseDebtAndAccruedInterest
|
44877000 | |
CY2020Q4 | us-gaap |
Liabilities Subject To Compromise Debt And Accrued Interest
LiabilitiesSubjectToCompromiseDebtAndAccruedInterest
|
47636000 | |
CY2020Q4 | do |
Liabilities Subject To Compromise Accounts Payable
LiabilitiesSubjectToCompromiseAccountsPayable
|
16725000 | |
CY2020Q4 | do |
Liabilities Subject To Compromise Other Accrued Liabilities
LiabilitiesSubjectToCompromiseOtherAccruedLiabilities
|
1302000 | |
CY2020Q4 | us-gaap |
Liabilities Subject To Compromise Other Liabilities
LiabilitiesSubjectToCompromiseOtherLiabilities
|
4496000 | |
CY2021Q1 | us-gaap |
Liabilities Subject To Compromise
LiabilitiesSubjectToCompromise
|
2044877000 | |
CY2020Q4 | us-gaap |
Liabilities Subject To Compromise
LiabilitiesSubjectToCompromise
|
2618805000 | |
CY2021Q1 | us-gaap |
Variable Interest Entity Ownership Percentage
VariableInterestEntityOwnershipPercentage
|
0.50 | |
CY2021Q1 | us-gaap |
Reorganization Value
ReorganizationValue
|
1130000000.0 | |
CY2021Q1 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
130998000 | |
CY2020Q4 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
115732000 | |
CY2021Q1 | us-gaap |
Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
|
3196000 | |
CY2020Q4 | us-gaap |
Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
|
2870000 | |
CY2021Q1 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
57185000 | |
CY2020Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
51763000 | |
CY2021Q1 | us-gaap |
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
|
6715000 | |
CY2020Q4 | us-gaap |
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
|
5164000 | |
CY2020Q4 | do |
Contract With Customer Asset Liability Net
ContractWithCustomerAssetLiabilityNet
|
-54057000 | |
CY2021Q1 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
-11340000 | |
CY2021Q1 | do |
Contract With Customer Liability Increase Due To Cash Received
ContractWithCustomerLiabilityIncreaseDueToCashReceived
|
-18313000 | |
CY2021Q1 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
63900000 | |
CY2021Q1 | do |
Contract With Customer Asset Increase Due To Revenue Recognized During Period
ContractWithCustomerAssetIncreaseDueToRevenueRecognizedDuringPeriod
|
1026000 | |
CY2021Q1 | us-gaap |
Contract With Customer Asset Reclassified To Receivable
ContractWithCustomerAssetReclassifiedToReceivable
|
700000 | |
CY2021Q1 | do |
Contract With Customer Asset Liability Net
ContractWithCustomerAssetLiabilityNet
|
-60704000 | |
CY2021Q1 | us-gaap |
Contract With Customer Asset Net
ContractWithCustomerAssetNet
|
3196000 | |
CY2021Q1 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
51985000 | |
CY2021Q1 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
8062000 | |
CY2021Q1 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
2908000 | |
CY2021Q1 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
80000 | |
CY2021Q1 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
63035000 | |
CY2021Q1 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
130998000 | |
CY2020Q4 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
115732000 | |
CY2021Q1 | us-gaap |
Value Added Tax Receivable Current
ValueAddedTaxReceivableCurrent
|
10642000 | |
CY2020Q4 | us-gaap |
Value Added Tax Receivable Current
ValueAddedTaxReceivableCurrent
|
10781000 | |
CY2021Q1 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
8420000 | |
CY2021Q1 | us-gaap |
Deferred Costs Current
DeferredCostsCurrent
|
23280000 | |
CY2020Q4 | us-gaap |
Deferred Costs Current
DeferredCostsCurrent
|
19808000 | |
CY2021Q1 | us-gaap |
Prepaid Taxes
PrepaidTaxes
|
15312000 | |
CY2020Q4 | us-gaap |
Prepaid Taxes
PrepaidTaxes
|
16112000 | |
CY2021Q1 | do |
Rig Spare Parts And Supplies
RigSparePartsAndSupplies
|
13007000 | |
CY2020Q4 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
8420000 | |
CY2021Q1 | us-gaap |
Due From Related Parties Current
DueFromRelatedPartiesCurrent
|
46000 | |
CY2020Q4 | us-gaap |
Due From Related Parties Current
DueFromRelatedPartiesCurrent
|
78000 | |
CY2021Q1 | us-gaap |
Other Receivables Gross Current
OtherReceivablesGrossCurrent
|
1118000 | |
CY2020Q4 | us-gaap |
Other Receivables Gross Current
OtherReceivablesGrossCurrent
|
1211000 | |
CY2021Q1 | do |
Receivables Gross Current
ReceivablesGrossCurrent
|
151224000 | |
CY2020Q4 | do |
Receivables Gross Current
ReceivablesGrossCurrent
|
136222000 | |
CY2021Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
5571000 | |
CY2020Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
5562000 | |
CY2021Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
145653000 | |
CY2020Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
130660000 | |
CY2020Q4 | do |
Rig Spare Parts And Supplies
RigSparePartsAndSupplies
|
12606000 | |
CY2021Q1 | us-gaap |
Deferred Finance Costs Current Net
DeferredFinanceCostsCurrentNet
|
12430000 | |
CY2021Q1 | us-gaap |
Security Deposit
SecurityDeposit
|
8625000 | |
CY2021Q1 | us-gaap |
Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
|
3196000 | |
CY2020Q4 | us-gaap |
Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
|
2870000 | |
CY2021Q1 | us-gaap |
Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
|
2548000 | |
CY2020Q4 | us-gaap |
Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
|
2317000 | |
CY2021Q1 | us-gaap |
Retainage Deposit
RetainageDeposit
|
2309000 | |
CY2020Q4 | us-gaap |
Retainage Deposit
RetainageDeposit
|
2408000 | |
CY2021Q1 | us-gaap |
Prepaid Insurance
PrepaidInsurance
|
2196000 | |
CY2020Q4 | us-gaap |
Prepaid Insurance
PrepaidInsurance
|
2446000 | |
CY2021Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
6763000 | |
CY2020Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
3708000 | |
CY2021Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
89666000 | |
CY2020Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
62275000 | |
CY2021Q1 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
57185000 | |
CY2020Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
51763000 | |
CY2021Q1 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
35329000 | |
CY2021Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
33216000 | |
CY2020Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
30296000 | |
CY2021Q1 | do |
Accrued Shorebase And Administrative Costs Current
AccruedShorebaseAndAdministrativeCostsCurrent
|
23547000 | |
CY2020Q4 | do |
Accrued Shorebase And Administrative Costs Current
AccruedShorebaseAndAdministrativeCostsCurrent
|
17275000 | |
CY2021Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
22548000 | |
CY2020Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
5072000 | |
CY2021Q1 | do |
Accrued Rig Operating Costs
AccruedRigOperatingCosts
|
20673000 | |
CY2020Q4 | do |
Accrued Rig Operating Costs
AccruedRigOperatingCosts
|
21123000 | |
CY2021Q1 | do |
Deferred Debt Issuance Costs And Financing Fees
DeferredDebtIssuanceCostsAndFinancingFees
|
10140000 | |
CY2021Q1 | do |
Accrued Backstop Commitment Premium
AccruedBackstopCommitmentPremium
|
9900000 | |
CY2021Q1 | us-gaap |
Workers Compensation Liability Current
WorkersCompensationLiabilityCurrent
|
5346000 | |
CY2020Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
1689000 | |
CY2021Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
236649000 | |
CY2020Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
140788000 | |
CY2021Q1 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
1510000 | |
CY2021Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
2781814000 | |
CY2021Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3900414000 | |
CY2021Q1 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
17255000 | |
CY2020Q1 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
26094000 | |
CY2021Q1 | do |
Accrued But Unpaid Debt Issuance Costs And Arrangement Fees
AccruedButUnpaidDebtIssuanceCostsAndArrangementFees
|
10140000 | |
CY2020Q1 | us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
324000 | |
CY2020Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
19785000 | |
CY2021Q1 | do |
Cash Paid For Reorganization Items Net
CashPaidForReorganizationItemsNet
|
20584000 | |
CY2020Q4 | do |
Letter Of Credit Guarantee
LetterOfCreditGuarantee
|
12800000 | |
CY2021Q1 | do |
Accounts Receivable Past Due
AccountsReceivablePastDue
|
5900000 | |
CY2021Q1 | do |
Past Due Accounts Receivables Included In Allowance For Credit Losses
PastDueAccountsReceivablesIncludedInAllowanceForCreditLosses
|
5500000 | |
CY2021Q1 | do |
Past Due Accounts Receivables Remaining Past Due
PastDueAccountsReceivablesRemainingPastDue
|
400000 | |
CY2021Q1 | do |
Past Due Accounts Receivables Older Than90 Days Past Due
PastDueAccountsReceivablesOlderThan90DaysPastDue
|
200000 | |
CY2021Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
5600000 | |
CY2020Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
5600000 | |
CY2021Q1 | do |
Number Of Rigs Impaired During Period
NumberOfRigsImpairedDuringPeriod
|
1 | |
CY2020 | do |
Number Of Rigs Impaired During Period
NumberOfRigsImpairedDuringPeriod
|
1 | |
CY2021Q1 | do |
General Measurement Period To Determine Fair Value Of Debt
GeneralMeasurementPeriodToDetermineFairValueOfDebt
|
P10D | |
CY2021Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
6682228000 | |
CY2020Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
7111718000 | |
CY2020Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
2988909000 | |
CY2020Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
4122809000 | |
CY2021Q1 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
197000000.0 | |
CY2021Q1 | us-gaap |
Income Tax Examination Penalties And Interest Accrued
IncomeTaxExaminationPenaltiesAndInterestAccrued
|
14100000 | |
CY2020Q4 | us-gaap |
Income Tax Examination Penalties And Interest Accrued
IncomeTaxExaminationPenaltiesAndInterestAccrued
|
13500000 | |
CY2021Q1 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
1 | |
CY2021Q1 | do |
Number Of Countries With Rigs
NumberOfCountriesWithRigs
|
3 | |
CY2021Q1 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
134817000 | |
CY2020Q1 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
229170000 | |
CY2021Q1 | us-gaap |
Plan Of Reorganization Dates Plan Confirmed
PlanOfReorganizationDatesPlanConfirmed
|
2021-04-08 | |
CY2021Q1 | us-gaap |
Plan Of Reorganization Dates Plan Is Effective
PlanOfReorganizationDatesPlanIsEffective
|
2021-04-23 | |
CY2021Q1 | do |
Number Of Offshore Rigs Subject To Well Control Equipment Agreements
NumberOfOffshoreRigsSubjectToWellControlEquipmentAgreements
|
4000000 |