2021 Q1 Form 10-Q Financial Statement

#000156459021025625 Filed on May 10, 2021

View on sec.gov

Income Statement

Concept 2021 Q1 2020 Q1
Revenue $134.8M $229.2M
YoY Change -41.17% -1.87%
Cost Of Revenue $153.4M $195.6M
YoY Change -21.57% 12.3%
Gross Profit -$18.59M $33.50M
YoY Change -155.5% -43.57%
Gross Profit Margin -13.79% 14.62%
Selling, General & Admin $12.37M $16.30M
YoY Change -24.13% -5.85%
% of Gross Profit 48.66%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $74.63M $93.00M
YoY Change -19.76% 7.02%
% of Gross Profit 277.61%
Operating Expenses $86.99M $109.4M
YoY Change -20.48% 4.98%
Operating Profit -$297.2M -$846.4M
YoY Change -64.89% 1622.96%
Interest Expense $32.56M $32.32M
YoY Change 0.75% 8.01%
% of Operating Profit
Other Income/Expense, Net $489.0K $323.0K
YoY Change 51.39% -3.0%
Pretax Income -$363.9M -$877.8M
YoY Change -58.55% 1034.31%
Income Tax -$2.200M -$15.90M
% Of Pretax Income
Net Earnings -$361.7M -$861.9M
YoY Change -58.04% 1075.46%
Net Earnings / Revenue -268.28% -376.11%
Basic Earnings Per Share
Diluted Earnings Per Share -$2.620M -$6.25
COMMON SHARES
Basic Shares Outstanding 137.8M
Diluted Shares Outstanding 137.8M

Balance Sheet

Concept 2021 Q1 2020 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $311.4M $499.1M
YoY Change -37.62% 33.92%
Cash & Equivalents $345.7M $499.1M
Short-Term Investments
Other Short-Term Assets $6.763M $5.387M
YoY Change 25.54% -35.02%
Inventory
Prepaid Expenses
Receivables $145.7M $268.2M
Other Receivables $20.18M $55.20M
Total Short-Term Assets $582.0M $844.1M
YoY Change -31.05% 15.18%
LONG-TERM ASSETS
Property, Plant & Equipment $3.900B $4.330B
YoY Change -9.92% -16.26%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $197.0M $204.3M
YoY Change -3.54% -2.18%
Total Long-Term Assets $4.097B $4.534B
YoY Change -9.63% -15.72%
TOTAL ASSETS
Total Short-Term Assets $582.0M $844.1M
Total Long-Term Assets $4.097B $4.534B
Total Assets $4.679B $5.378B
YoY Change -12.99% -12.01%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $69.28M $59.56M
YoY Change 16.31% -1.19%
Accrued Expenses $236.6M $196.0M
YoY Change 20.72% -0.93%
Deferred Revenue $57.19M $23.66M
YoY Change 141.67% 245.94%
Short-Term Debt $0.00 $2.412B
YoY Change -100.0%
Long-Term Debt Due $442.0M $2.412B
YoY Change -81.68%
Total Short-Term Liabilities $776.4M $2.684B
YoY Change -71.08% 882.3%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change -100.0%
Other Long-Term Liabilities $2.259B $284.8M
YoY Change 693.4% 11.6%
Total Long-Term Liabilities $2.259B $284.8M
YoY Change 693.4% -87.23%
TOTAL LIABILITIES
Total Short-Term Liabilities $776.4M $2.684B
Total Long-Term Liabilities $2.259B $284.8M
Total Liabilities $3.059B $3.007B
YoY Change 1.72% 15.62%
SHAREHOLDERS EQUITY
Retained Earnings -$204.4M $550.3M
YoY Change -137.14% -67.56%
Common Stock $2.031B $2.027B
YoY Change 0.2% 0.31%
Preferred Stock
YoY Change
Treasury Stock (at cost) $206.1M
YoY Change 0.43%
Treasury Stock Shares $7.163M
Shareholders Equity $1.621B $2.371B
YoY Change
Total Liabilities & Shareholders Equity $4.679B $5.378B
YoY Change -12.99% -12.01%

Cashflow Statement

Concept 2021 Q1 2020 Q1
OPERATING ACTIVITIES
Net Income -$361.7M -$861.9M
YoY Change -58.04% 1075.46%
Depreciation, Depletion And Amortization $74.63M $93.00M
YoY Change -19.76% 7.02%
Cash From Operating Activities -$49.21M -$22.84M
YoY Change 115.44% -898.08%
INVESTING ACTIVITIES
Capital Expenditures $40.62M $74.85M
YoY Change -45.74% -12.85%
Acquisitions
YoY Change
Other Investing Activities $7.400M $4.500M
YoY Change 64.44% -91.31%
Cash From Investing Activities -$33.22M -$70.30M
YoY Change -52.75% 106.21%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -2.290M 436.0M
YoY Change -100.53% -21800100.0%
NET CHANGE
Cash From Operating Activities -49.21M -22.84M
Cash From Investing Activities -33.22M -70.30M
Cash From Financing Activities -2.290M 436.0M
Net Change In Cash -84.72M 342.9M
YoY Change -124.71% -1197.74%
FREE CASH FLOW
Cash From Operating Activities -$49.21M -$22.84M
Capital Expenditures $40.62M $74.85M
Free Cash Flow -$89.83M -$97.69M
YoY Change -8.05% 17.66%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2021Q1 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P9M
CY2021Q1 us-gaap Share Based Compensation
ShareBasedCompensation
CY2021Q1 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P9M
CY2021Q1 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2021Q1 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2021Q1 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2020Q1 us-gaap Cost Of Goods And Services Sold Depreciation
CostOfGoodsAndServicesSoldDepreciation
93043000
CY2021Q1 us-gaap Common Stock Value
CommonStockValue
1453000
CY2021Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
2029979000
CY2021Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-204384000
CY2021Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
442034000
CY2021Q1 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
22766000
CY2021Q1 do Liabilities Not Subject To Compromise
LiabilitiesNotSubjectToCompromise
1013680000
CY2021Q1 us-gaap Contractual Interest Expense On Prepetition Liabilities Not Recognized In Statement Of Operations
ContractualInterestExpenseOnPrepetitionLiabilitiesNotRecognizedInStatementOfOperations
28266000
CY2021Q1 us-gaap Liabilities Subject To Compromise
LiabilitiesSubjectToCompromise
2044877000
CY2020Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
16345000
CY2021Q1 us-gaap Asset Impairment Charges
AssetImpairmentCharges
197027000
CY2020Q1 us-gaap Asset Impairment Charges
AssetImpairmentCharges
774028000
CY2021Q1 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
5401000
CY2021Q1 us-gaap Costs And Expenses
CostsAndExpenses
432028000
CY2021Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-297211000
CY2021Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
30000
CY2021Q1 us-gaap Interest Expense
InterestExpense
32562000
CY2021Q1 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
625000
CY2021Q1 us-gaap Reorganization Items
ReorganizationItems
35252000
CY2021Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
489000
CY2020Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
323000
CY2021Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-363881000
CY2020Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-877839000
CY2021Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-2200000
CY2020Q1 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
3433000
CY2020Q1 us-gaap Costs And Expenses
CostsAndExpenses
1075607000
CY2020Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-846437000
CY2020Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
389000
CY2020Q1 us-gaap Interest Expense
InterestExpense
32321000
CY2020Q1 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
207000
CY2020Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-15899000
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
-361681000
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
-861940000
CY2021Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-2.62
CY2020Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-6.25
CY2021Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
138054000
CY2020Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
137831000
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
-361681000
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
-861940000
CY2020Q1 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
1000
CY2020Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-1000
CY2021Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-361681000
CY2020Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-861941000
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
1982566000
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
1620885000
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
3232210000
CY2020Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
1219000
CY2020Q1 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
1000
CY2020Q1 us-gaap Stockholders Equity
StockholdersEquity
2371488000
CY2021Q1 us-gaap Profit Loss
ProfitLoss
-361681000
CY2020Q1 us-gaap Profit Loss
ProfitLoss
-861940000
CY2021Q1 us-gaap Cost Of Goods And Services Sold Depreciation
CostOfGoodsAndServicesSoldDepreciation
74626000
CY2020Q1 us-gaap Cost Of Goods And Services Sold Depreciation
CostOfGoodsAndServicesSoldDepreciation
93043000
CY2021Q1 us-gaap Asset Impairment Charges
AssetImpairmentCharges
197027000
CY2020Q1 us-gaap Asset Impairment Charges
AssetImpairmentCharges
774028000
CY2021Q1 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
5401000
CY2020Q1 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
3433000
CY2021Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-5565000
CY2020Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-13797000
CY2020Q1 us-gaap Share Based Compensation
ShareBasedCompensation
1543000
CY2021Q1 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
6974000
CY2020Q1 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
34285000
CY2021Q1 us-gaap Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
326000
CY2020Q1 us-gaap Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
-3092000
CY2021Q1 us-gaap Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
9176000
CY2020Q1 us-gaap Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
14576000
CY2021Q1 us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
-1279000
CY2020Q1 us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
393000
CY2021Q1 us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-110000
CY2020Q1 us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-3346000
CY2021Q1 us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
282000
CY2020Q1 us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
451000
CY2021Q1 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
14993000
CY2020Q1 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
17307000
CY2021Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1340000
CY2020Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-131000
CY2021Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
68274000
CY2020Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-9586000
CY2021Q1 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
922000
CY2020Q1 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-5036000
CY2021Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-49208000
CY2020Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-22841000
CY2021Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
40617000
CY2020Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
74850000
CY2021Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
7400000
CY2020Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
4548000
CY2021Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-33217000
CY2020Q4 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
2870000
CY2020Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-70302000
CY2020Q1 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
436000000
CY2021Q1 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
2290000
CY2021Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-2290000
CY2020Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
436000000
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-84715000
CY2020Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
342857000
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
430380000
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
156281000
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
345665000
CY2020Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
499138000
CY2021Q1 us-gaap Use Of Estimates
UseOfEstimates
<p style="text-align:justify;margin-top:18pt;margin-bottom:0pt;text-indent:0%;font-style:italic;letter-spacing:-0.1pt;font-family:Times New Roman;font-size:10pt;font-weight:normal;text-transform:none;font-variant: normal;">Use of Estimates in the Preparation of Financial Statements</p> <p style="margin-top:6pt;text-align:justify;margin-bottom:0pt;text-indent:3.85%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reporting period. Actual results could differ from those estimated.</p>
CY2021Q1 us-gaap Plan Of Reorganization Dates Plan Confirmed
PlanOfReorganizationDatesPlanConfirmed
2021-04-08
CY2021Q1 us-gaap Plan Of Reorganization Dates Plan Is Effective
PlanOfReorganizationDatesPlanIsEffective
2021-04-23
CY2020Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
56927000
CY2021Q1 us-gaap Debtor Reorganization Items Legal And Advisory Professional Fees
DebtorReorganizationItemsLegalAndAdvisoryProfessionalFees
25670000
CY2021Q1 do Debtor Reorganization Items Accrued Backstop Commitment Premium
DebtorReorganizationItemsAccruedBackstopCommitmentPremium
9900000
CY2021Q1 do Debtor Reorganization Items Net Gain On Adjustments For Allowed Claims
DebtorReorganizationItemsNetGainOnAdjustmentsForAllowedClaims
318000
CY2021Q1 us-gaap Reorganization Items
ReorganizationItems
35252000
CY2021Q1 do Cash Paid For Reorganization Items Net
CashPaidForReorganizationItemsNet
20600000
CY2020Q4 us-gaap Line Of Credit
LineOfCredit
436000000
CY2020Q4 do Liabilities Subject To Compromise Lease Liabilities
LiabilitiesSubjectToCompromiseLeaseLiabilities
112646000
CY2021Q1 us-gaap Liabilities Subject To Compromise Debt And Accrued Interest
LiabilitiesSubjectToCompromiseDebtAndAccruedInterest
44877000
CY2020Q4 us-gaap Liabilities Subject To Compromise Debt And Accrued Interest
LiabilitiesSubjectToCompromiseDebtAndAccruedInterest
47636000
CY2020Q4 do Liabilities Subject To Compromise Accounts Payable
LiabilitiesSubjectToCompromiseAccountsPayable
16725000
CY2020Q4 do Liabilities Subject To Compromise Other Accrued Liabilities
LiabilitiesSubjectToCompromiseOtherAccruedLiabilities
1302000
CY2020Q4 us-gaap Liabilities Subject To Compromise Other Liabilities
LiabilitiesSubjectToCompromiseOtherLiabilities
4496000
CY2021Q1 us-gaap Liabilities Subject To Compromise
LiabilitiesSubjectToCompromise
2044877000
CY2020Q4 us-gaap Liabilities Subject To Compromise
LiabilitiesSubjectToCompromise
2618805000
CY2021Q1 us-gaap Variable Interest Entity Ownership Percentage
VariableInterestEntityOwnershipPercentage
0.50
CY2021Q1 us-gaap Reorganization Value
ReorganizationValue
1130000000.0
CY2021Q1 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
130998000
CY2020Q4 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
115732000
CY2021Q1 us-gaap Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
3196000
CY2020Q4 us-gaap Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
2870000
CY2021Q1 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
57185000
CY2020Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
51763000
CY2021Q1 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
6715000
CY2020Q4 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
5164000
CY2020Q4 do Contract With Customer Asset Liability Net
ContractWithCustomerAssetLiabilityNet
-54057000
CY2021Q1 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
-11340000
CY2021Q1 do Contract With Customer Liability Increase Due To Cash Received
ContractWithCustomerLiabilityIncreaseDueToCashReceived
-18313000
CY2021Q1 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
63900000
CY2021Q1 do Contract With Customer Asset Increase Due To Revenue Recognized During Period
ContractWithCustomerAssetIncreaseDueToRevenueRecognizedDuringPeriod
1026000
CY2021Q1 us-gaap Contract With Customer Asset Reclassified To Receivable
ContractWithCustomerAssetReclassifiedToReceivable
700000
CY2021Q1 do Contract With Customer Asset Liability Net
ContractWithCustomerAssetLiabilityNet
-60704000
CY2021Q1 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
3196000
CY2021Q1 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
51985000
CY2021Q1 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
8062000
CY2021Q1 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
2908000
CY2021Q1 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
80000
CY2021Q1 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
63035000
CY2021Q1 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
130998000
CY2020Q4 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
115732000
CY2021Q1 us-gaap Value Added Tax Receivable Current
ValueAddedTaxReceivableCurrent
10642000
CY2020Q4 us-gaap Value Added Tax Receivable Current
ValueAddedTaxReceivableCurrent
10781000
CY2021Q1 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
8420000
CY2021Q1 us-gaap Deferred Costs Current
DeferredCostsCurrent
23280000
CY2020Q4 us-gaap Deferred Costs Current
DeferredCostsCurrent
19808000
CY2021Q1 us-gaap Prepaid Taxes
PrepaidTaxes
15312000
CY2020Q4 us-gaap Prepaid Taxes
PrepaidTaxes
16112000
CY2021Q1 do Rig Spare Parts And Supplies
RigSparePartsAndSupplies
13007000
CY2020Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
8420000
CY2021Q1 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
46000
CY2020Q4 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
78000
CY2021Q1 us-gaap Other Receivables Gross Current
OtherReceivablesGrossCurrent
1118000
CY2020Q4 us-gaap Other Receivables Gross Current
OtherReceivablesGrossCurrent
1211000
CY2021Q1 do Receivables Gross Current
ReceivablesGrossCurrent
151224000
CY2020Q4 do Receivables Gross Current
ReceivablesGrossCurrent
136222000
CY2021Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
5571000
CY2020Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
5562000
CY2021Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
145653000
CY2020Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
130660000
CY2020Q4 do Rig Spare Parts And Supplies
RigSparePartsAndSupplies
12606000
CY2021Q1 us-gaap Deferred Finance Costs Current Net
DeferredFinanceCostsCurrentNet
12430000
CY2021Q1 us-gaap Security Deposit
SecurityDeposit
8625000
CY2021Q1 us-gaap Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
3196000
CY2020Q4 us-gaap Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
2870000
CY2021Q1 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
2548000
CY2020Q4 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
2317000
CY2021Q1 us-gaap Retainage Deposit
RetainageDeposit
2309000
CY2020Q4 us-gaap Retainage Deposit
RetainageDeposit
2408000
CY2021Q1 us-gaap Prepaid Insurance
PrepaidInsurance
2196000
CY2020Q4 us-gaap Prepaid Insurance
PrepaidInsurance
2446000
CY2021Q1 us-gaap Other Assets Current
OtherAssetsCurrent
6763000
CY2020Q4 us-gaap Other Assets Current
OtherAssetsCurrent
3708000
CY2021Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
89666000
CY2020Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
62275000
CY2021Q1 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
57185000
CY2020Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
51763000
CY2021Q1 us-gaap Interest Payable Current
InterestPayableCurrent
35329000
CY2021Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
33216000
CY2020Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
30296000
CY2021Q1 do Accrued Shorebase And Administrative Costs Current
AccruedShorebaseAndAdministrativeCostsCurrent
23547000
CY2020Q4 do Accrued Shorebase And Administrative Costs Current
AccruedShorebaseAndAdministrativeCostsCurrent
17275000
CY2021Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
22548000
CY2020Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
5072000
CY2021Q1 do Accrued Rig Operating Costs
AccruedRigOperatingCosts
20673000
CY2020Q4 do Accrued Rig Operating Costs
AccruedRigOperatingCosts
21123000
CY2021Q1 do Deferred Debt Issuance Costs And Financing Fees
DeferredDebtIssuanceCostsAndFinancingFees
10140000
CY2021Q1 do Accrued Backstop Commitment Premium
AccruedBackstopCommitmentPremium
9900000
CY2021Q1 us-gaap Workers Compensation Liability Current
WorkersCompensationLiabilityCurrent
5346000
CY2020Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
1689000
CY2021Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
236649000
CY2020Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
140788000
CY2021Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
1510000
CY2021Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
2781814000
CY2021Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3900414000
CY2021Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
17255000
CY2020Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
26094000
CY2021Q1 do Accrued But Unpaid Debt Issuance Costs And Arrangement Fees
AccruedButUnpaidDebtIssuanceCostsAndArrangementFees
10140000
CY2020Q1 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
324000
CY2020Q1 us-gaap Interest Paid Net
InterestPaidNet
19785000
CY2021Q1 do Cash Paid For Reorganization Items Net
CashPaidForReorganizationItemsNet
20584000
CY2020Q4 do Letter Of Credit Guarantee
LetterOfCreditGuarantee
12800000
CY2021Q1 do Accounts Receivable Past Due
AccountsReceivablePastDue
5900000
CY2021Q1 do Past Due Accounts Receivables Included In Allowance For Credit Losses
PastDueAccountsReceivablesIncludedInAllowanceForCreditLosses
5500000
CY2021Q1 do Past Due Accounts Receivables Remaining Past Due
PastDueAccountsReceivablesRemainingPastDue
400000
CY2021Q1 do Past Due Accounts Receivables Older Than90 Days Past Due
PastDueAccountsReceivablesOlderThan90DaysPastDue
200000
CY2021Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
5600000
CY2020Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
5600000
CY2021Q1 do Number Of Rigs Impaired During Period
NumberOfRigsImpairedDuringPeriod
1
CY2020 do Number Of Rigs Impaired During Period
NumberOfRigsImpairedDuringPeriod
1
CY2021Q1 do General Measurement Period To Determine Fair Value Of Debt
GeneralMeasurementPeriodToDetermineFairValueOfDebt
P10D
CY2021Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
6682228000
CY2020Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
7111718000
CY2020Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
2988909000
CY2020Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
4122809000
CY2021Q1 us-gaap Asset Impairment Charges
AssetImpairmentCharges
197000000.0
CY2021Q1 us-gaap Income Tax Examination Penalties And Interest Accrued
IncomeTaxExaminationPenaltiesAndInterestAccrued
14100000
CY2020Q4 us-gaap Income Tax Examination Penalties And Interest Accrued
IncomeTaxExaminationPenaltiesAndInterestAccrued
13500000
CY2021Q1 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1
CY2021Q1 do Number Of Countries With Rigs
NumberOfCountriesWithRigs
3
CY2021Q1 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
134817000
CY2020Q1 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
229170000
CY2021Q1 us-gaap Plan Of Reorganization Dates Plan Confirmed
PlanOfReorganizationDatesPlanConfirmed
2021-04-08
CY2021Q1 us-gaap Plan Of Reorganization Dates Plan Is Effective
PlanOfReorganizationDatesPlanIsEffective
2021-04-23
CY2021Q1 do Number Of Offshore Rigs Subject To Well Control Equipment Agreements
NumberOfOffshoreRigsSubjectToWellControlEquipmentAgreements
4000000

Files In Submission

Name View Source Status
0001564590-21-025625-index-headers.html Edgar Link pending
0001564590-21-025625-index.html Edgar Link pending
0001564590-21-025625.txt Edgar Link pending
0001564590-21-025625-xbrl.zip Edgar Link pending
do-10q_20210331.htm Edgar Link pending
do-10q_20210331_htm.xml Edgar Link completed
do-20210331.xsd Edgar Link pending
do-20210331_cal.xml Edgar Link unprocessable
do-20210331_def.xml Edgar Link unprocessable
do-20210331_lab.xml Edgar Link unprocessable
do-20210331_pre.xml Edgar Link unprocessable
do-ex311_8.htm Edgar Link pending
do-ex312_7.htm Edgar Link pending
do-ex321_6.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending