|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2021
12 months to Dec 31, 2021
|
FY2020
12 months to Dec 31, 2020
|
|
|---|---|---|---|---|---|
| Cash Flows From Operating Activities | |||||
| Net loss | |||||
| Allowance for Loan and Lease Loss, Recovery of Bad Debts | |||||
| Unrealized gain (loss) on investment | |||||
| Interest expense - default on notes | |||||
| Impairment of goodwill | |||||
| Interest payable forgiven 1800 | |||||
| Impairment expense - digital currency | |||||
| Depreciation and amortization | |||||
| Professional fee expense paid with note payable conversion | |||||
| Loss on debt settlement | |||||
| Loss on return of investment securities | |||||
| Stock issued for services | |||||
| Write off of abandoned equipment | |||||
| Stock payable for services | |||||
| Note payable issued for services | |||||
| Officer short swing profit repayment | |||||
| Warrant cost included in interest expense | |||||
| Account payable converted to note payable | |||||
| Changes in Assets and Liabilities | |||||
| Accounts payable and accrued expenses | |||||
| Fair value of convertible component in convertible loans | |||||
| Accrued interest - related parties | |||||
| Net Cash Used in Operating Activities | |||||
| Cash Flows from Investing Activities | |||||
| Cash purchase of equipment | |||||
| Proceeds from sale of stock held for investment | |||||
| Advances to related party | |||||
| Net Cash Used in Investing Activities | |||||
| Cash Flows from Financing Activities | |||||
| Proceeds from convertible notes payable | |||||
| Proceeds from related parties notes payable, net | |||||
| Payments on related parties notes payable | |||||
| Net Cash Provided by Financing Activities | |||||
| CASH AT BEGINNING OF YEAR | |||||
| CASH AT END OF YEAR | |||||
| NET CHANGE IN CASH | |||||
| CASH AT BEGINNING OF YEAR | |||||
| CASH AT END OF YEAR | |||||
| Shares issued in consideration of convertible notes and interest payable - related parties | |||||
| Recognition of operating lease liability and right of use asset | |||||
| Shares issued in consideration of convertible notes payable | |||||
| Convertible note issued for payable | |||||
| Common stock issued for services in accounts payable | |||||
| Preferred shares issued for divided payable included in stock payable | |||||
| Preferred shares of subsidiary issued in acquisition of digital currency | |||||
| Common shares issued in acquisition of digital currency | |||||
| Shares issued in consideration of convertible notes and interest payable - related parties | |||||
| Shares issued in consideration of convertible notes payable | |||||
| Convertible note issued for payable | |||||
| Common stock issued for services in accounts payable | |||||
Loading...