|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$10.04M
464.18%
YoY
|
-$1.780M
41.16%
YoY
|
-$1.261M
11.9%
YoY
|
-$1.127M
-53.41%
YoY
|
-$2.419M
-1.59%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
$152.0K
-6.28%
YoY
|
$162.1K
754.63%
YoY
|
$18.97K
-37.49%
YoY
|
| Cash From Operating Activities |
-$39.58K
-63.24%
YoY
|
-$107.7K
70.6%
YoY
|
-$63.11K
-73.21%
YoY
|
-$235.6K
-4.24%
YoY
|
-$246.0K
28.28%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$1.590K
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
-$10.35K
-81.41%
YoY
|
-$55.67K
-345.24%
YoY
|
$22.70K
-54.6%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$1.250K
-87.92%
YoY
|
-$10.35K
-81.93%
YoY
|
-$57.26K
-352.29%
YoY
|
$22.70K
-365.64%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$34.20K
-43.08%
YoY
|
$60.09K
0.53%
YoY
|
$59.78K
-69.53%
YoY
|
$196.2K
106.0%
YoY
|
$95.24K
-48.88%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$39.58K
-63.24%
YoY
|
-$107.7K
70.6%
YoY
|
-$63.11K
-73.21%
YoY
|
-$235.6K
-4.24%
YoY
|
-$246.0K
28.28%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$1.250K
-87.92%
YoY
|
-$10.35K
-81.93%
YoY
|
-$57.26K
-352.29%
YoY
|
$22.70K
-365.64%
YoY
|
| Cash From Financing Activities |
$34.20K
-43.08%
YoY
|
$60.09K
0.53%
YoY
|
$59.78K
-69.53%
YoY
|
$196.2K
106.0%
YoY
|
$95.24K
-48.88%
YoY
|
| Net Change In Cash |
-$5.381K
-88.98%
YoY
|
-$48.83K
256.85%
YoY
|
-$13.68K
-85.84%
YoY
|
-$96.62K
-24.54%
YoY
|
-$128.0K
814.62%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$39.58K
-63.24%
YoY
|
-$107.7K
70.6%
YoY
|
-$63.11K
-73.21%
YoY
|
-$235.6K
-4.24%
YoY
|
-$246.0K
28.28%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$1.590K
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
-$63.11K
-73.39%
YoY
|
-$237.2K
-3.59%
YoY
|
-$246.0K
-1.72%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$200.5K
86.72%
YoY
|
-$2.463M
166.01%
YoY
|
-$178.4K
-25.99%
YoY
|
-$7.295M
1766.88%
YoY
|
-$107.4K
-51.76%
YoY
|
-$925.8K
199.54%
YoY
|
-$241.1K
34.95%
YoY
|
-$390.8K
23.53%
YoY
|
-$222.6K
-55.5%
YoY
|
-$309.1K
-50.0%
YoY
|
-$178.7K
106.24%
YoY
|
-$316.3K
-0.69%
YoY
|
-$500.1K
398.34%
YoY
|
-$618.1K
48.74%
YoY
|
-$86.63K
-92.46%
YoY
|
-$318.5K
-5.71%
YoY
|
-$100.4K
-79.61%
YoY
|
-$415.6K
-18.22%
YoY
|
-$1.149M
69.51%
YoY
|
-$337.8K
-31.07%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$300.00
-99.21%
YoY
|
$2.430K
-93.6%
YoY
|
$41.96K
10.45%
YoY
|
$30.00K
-23.94%
YoY
|
$37.99K
-10.32%
YoY
|
$37.99K
-10.3%
YoY
|
$37.99K
-11.01%
YoY
|
$39.44K
9403.61%
YoY
|
$42.36K
-8.31%
YoY
|
$42.35K
-10.99%
YoY
|
$42.69K
-39.62%
YoY
|
$415.00
-97.07%
YoY
|
$46.20K
-12.02%
YoY
|
| Cash From Operating Activities |
-$13.44K
-425.58%
YoY
|
N/A
|
N/A
|
N/A
|
$4.129K
-116.69%
YoY
|
N/A
|
-$20.00K
-200.0%
YoY
|
-$38.07K
-32.14%
YoY
|
-$24.74K
-683.45%
YoY
|
-$33.11K
-71.17%
YoY
|
$20.00K
-125.05%
YoY
|
-$56.10K
-911.87%
YoY
|
$4.241K
-108.87%
YoY
|
-$114.8K
76.28%
YoY
|
-$79.84K
32.98%
YoY
|
$6.910K
-120.57%
YoY
|
-$47.80K
-45.2%
YoY
|
-$65.14K
-90.02%
YoY
|
-$60.04K
-133.84%
YoY
|
-$33.59K
-108.89%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$1.590K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$350.00
-99.37%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$10.35K
N/A
|
-$55.67K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$5.680K
N/A
|
$17.02K
N/A
|
| Cash From Investing Activities |
-$600.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$350.00
-99.37%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$10.35K
N/A
|
-$55.67K
N/A
|
-$1.590K
-127.99%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$5.680K
N/A
|
$17.02K
-137.56%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.000K
788.89%
YoY
|
N/A
|
N/A
|
N/A
|
$450.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$40.24K
240.44%
YoY
|
$0.00
-100.0%
YoY
|
-$220.00
-100.41%
YoY
|
$40.00K
-60.57%
YoY
|
$11.82K
-66.23%
YoY
|
$11.06K
74.46%
YoY
|
$53.41K
-1014.55%
YoY
|
$101.5K
1285.93%
YoY
|
$35.00K
75.0%
YoY
|
$6.340K
-91.4%
YoY
|
-$5.840K
-136.96%
YoY
|
$7.320K
-88.34%
YoY
|
$20.00K
-52.65%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$13.44K
-425.58%
YoY
|
N/A
|
N/A
|
N/A
|
$4.129K
-116.69%
YoY
|
N/A
|
-$20.00K
-200.0%
YoY
|
-$38.07K
-32.14%
YoY
|
-$24.74K
-683.45%
YoY
|
-$33.11K
-71.17%
YoY
|
$20.00K
-125.05%
YoY
|
-$56.10K
-911.87%
YoY
|
$4.241K
-108.87%
YoY
|
-$114.8K
76.28%
YoY
|
-$79.84K
32.98%
YoY
|
$6.910K
-120.57%
YoY
|
-$47.80K
-45.2%
YoY
|
-$65.14K
-90.02%
YoY
|
-$60.04K
-133.84%
YoY
|
-$33.59K
-108.89%
YoY
|
| Cash From Investing Activities |
-$600.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$350.00
-99.37%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$10.35K
N/A
|
-$55.67K
N/A
|
-$1.590K
-127.99%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$5.680K
N/A
|
$17.02K
-137.56%
YoY
|
| Cash From Financing Activities |
$4.000K
788.89%
YoY
|
N/A
|
N/A
|
N/A
|
$450.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$40.24K
240.44%
YoY
|
$0.00
-100.0%
YoY
|
-$220.00
-100.41%
YoY
|
$40.00K
-60.57%
YoY
|
$11.82K
-66.23%
YoY
|
$11.06K
74.46%
YoY
|
$53.41K
-1014.55%
YoY
|
$101.5K
1285.93%
YoY
|
$35.00K
75.0%
YoY
|
$6.340K
-91.4%
YoY
|
-$5.840K
-136.96%
YoY
|
$7.320K
-88.34%
YoY
|
$20.00K
-52.65%
YoY
|
| Net Change In Cash |
-$10.04K
-319.33%
YoY
|
N/A
|
N/A
|
N/A
|
$4.579K
-118.51%
YoY
|
N/A
|
-$20.00K
-133.33%
YoY
|
$2.170K
-104.9%
YoY
|
-$24.74K
-599.48%
YoY
|
-$33.68K
-71.24%
YoY
|
$60.00K
199.7%
YoY
|
-$44.28K
-205.65%
YoY
|
$4.954K
-111.95%
YoY
|
-$117.1K
64.96%
YoY
|
$20.02K
-142.56%
YoY
|
$41.91K
1121.87%
YoY
|
-$41.46K
208.04%
YoY
|
-$70.98K
-88.87%
YoY
|
-$47.04K
-119.59%
YoY
|
$3.430K
-99.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$13.44K
-425.58%
YoY
|
N/A
|
N/A
|
N/A
|
$4.129K
-116.69%
YoY
|
N/A
|
-$20.00K
-200.0%
YoY
|
-$38.07K
-32.14%
YoY
|
-$24.74K
-683.45%
YoY
|
-$33.11K
-71.17%
YoY
|
$20.00K
-125.05%
YoY
|
-$56.10K
-911.87%
YoY
|
$4.241K
-108.87%
YoY
|
-$114.8K
76.28%
YoY
|
-$79.84K
32.98%
YoY
|
$6.910K
-120.57%
YoY
|
-$47.80K
-45.2%
YoY
|
-$65.14K
-90.02%
YoY
|
-$60.04K
-133.84%
YoY
|
-$33.59K
-108.89%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$1.590K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$33.11K
-71.17%
YoY
|
$20.00K
-125.56%
YoY
|
N/A
|
N/A
|
-$114.8K
76.28%
YoY
|
-$78.25K
30.33%
YoY
|
N/A
|
-$47.80K
-45.2%
YoY
|
-$65.14K
-89.99%
YoY
|
-$60.04K
-133.84%
YoY
|
N/A
|
Loading...