|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$738.9K
-7.95%
YoY
|
$802.7K
-31.62%
YoY
|
$1.174M
-24.69%
YoY
|
$1.559M
-15.36%
YoY
|
$1.842M
-5.11%
YoY
|
| Cost Of Revenue |
$265.7K
-14.46%
YoY
|
$310.6K
-22.49%
YoY
|
$400.7K
-32.97%
YoY
|
$597.8K
-14.52%
YoY
|
$699.4K
-5.57%
YoY
|
| Gross Profit |
$473.2K
-3.84%
YoY
|
$492.1K
-36.35%
YoY
|
$773.1K
-19.55%
YoY
|
$960.9K
-15.87%
YoY
|
$1.142M
-4.83%
YoY
|
| Selling, General & Admin |
N/A
|
N/A
|
$1.477M
-30.13%
YoY
|
$2.114M
-22.19%
YoY
|
$2.717M
-2.48%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
$152.0K
-6.28%
YoY
|
$162.1K
754.63%
YoY
|
$18.97K
-37.49%
YoY
|
| Operating Expenses |
$1.020M
-13.95%
YoY
|
$1.185M
-27.23%
YoY
|
$1.629M
-28.43%
YoY
|
$2.276M
-21.19%
YoY
|
$2.888M
-3.54%
YoY
|
| Operating Profit |
-$546.7K
-21.14%
YoY
|
-$693.2K
-19.0%
YoY
|
-$855.9K
-34.92%
YoY
|
-$1.315M
-24.66%
YoY
|
-$1.746M
-2.67%
YoY
|
| Interest Expense |
$93.00K
-57.33%
YoY
|
$218.0K
286.24%
YoY
|
$56.43K
-59.81%
YoY
|
$140.4K
-123.05%
YoY
|
-$609.3K
-803.27%
YoY
|
| Other Income/Expense, Net |
-$9.497M
773.69%
YoY
|
-$1.087M
-332.73%
YoY
|
$467.1K
-432.59%
YoY
|
-$140.4K
-76.76%
YoY
|
-$604.3K
-797.47%
YoY
|
| Pretax Income |
-$10.04M
464.18%
YoY
|
-$1.780M
34.64%
YoY
|
-$1.322M
12.56%
YoY
|
-$1.175M
-50.01%
YoY
|
-$2.350M
37.67%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$10.04M
464.18%
YoY
|
-$1.780M
41.16%
YoY
|
-$1.261M
11.9%
YoY
|
-$1.127M
-53.41%
YoY
|
-$2.419M
-1.59%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
N/A
|
N/A
|
-$0.03
-13.81%
YoY
|
-$0.03
-100.0%
YoY
|
-$83.58K
-2.27%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$192.9K
4.57%
YoY
|
N/A
|
$190.6K
0.76%
YoY
|
$192.5K
-17.89%
YoY
|
$184.5K
-18.06%
YoY
|
N/A
|
$189.1K
-30.27%
YoY
|
$234.4K
-27.48%
YoY
|
$225.1K
-34.81%
YoY
|
$234.1K
-20.89%
YoY
|
$271.2K
-29.2%
YoY
|
$323.2K
-29.14%
YoY
|
$345.4K
-18.49%
YoY
|
$295.9K
-23.99%
YoY
|
$383.1K
-17.27%
YoY
|
$456.1K
-10.02%
YoY
|
$423.7K
-12.16%
YoY
|
$389.3K
15.27%
YoY
|
$463.0K
10.98%
YoY
|
$506.9K
-28.46%
YoY
|
| Cost Of Revenue |
$66.72K
-1.17%
YoY
|
N/A
|
$68.62K
-2.33%
YoY
|
$70.99K
-15.59%
YoY
|
$67.51K
-31.82%
YoY
|
N/A
|
$70.25K
-31.45%
YoY
|
$84.10K
-30.27%
YoY
|
$99.02K
-6.06%
YoY
|
$72.27K
-39.1%
YoY
|
$102.5K
-31.66%
YoY
|
$120.6K
-29.28%
YoY
|
$105.4K
-33.58%
YoY
|
$118.7K
-18.8%
YoY
|
$149.9K
-14.23%
YoY
|
$170.5K
-12.51%
YoY
|
$158.7K
-13.52%
YoY
|
$146.1K
10.04%
YoY
|
$174.8K
10.39%
YoY
|
$194.9K
-26.61%
YoY
|
| Gross Profit |
$126.2K
7.88%
YoY
|
N/A
|
$121.9K
2.59%
YoY
|
$121.5K
-19.17%
YoY
|
$117.0K
-7.25%
YoY
|
N/A
|
$118.9K
-29.55%
YoY
|
$150.3K
-25.82%
YoY
|
$126.1K
-47.45%
YoY
|
$161.8K
-8.7%
YoY
|
$168.7K
-27.62%
YoY
|
$202.6K
-29.05%
YoY
|
$240.0K
-9.45%
YoY
|
$177.2K
-27.12%
YoY
|
$233.1K
-19.11%
YoY
|
$285.5K
-8.47%
YoY
|
$265.0K
-11.32%
YoY
|
$243.1K
18.67%
YoY
|
$288.2K
11.35%
YoY
|
$312.0K
-29.56%
YoY
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$300.0K
-14.29%
YoY
|
$347.9K
-25.88%
YoY
|
$298.5K
-5.05%
YoY
|
$341.0K
-39.89%
YoY
|
$350.0K
-39.28%
YoY
|
$469.4K
12.38%
YoY
|
$314.3K
-43.1%
YoY
|
$567.2K
-7.13%
YoY
|
$576.4K
-6.73%
YoY
|
$417.7K
-71.93%
YoY
|
$552.5K
-24.18%
YoY
|
$610.8K
-9.79%
YoY
|
$618.0K
1.98%
YoY
|
$1.488M
118.89%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$300.00
-99.21%
YoY
|
$2.430K
-93.6%
YoY
|
$41.96K
10.45%
YoY
|
$30.00K
-23.94%
YoY
|
$37.99K
-10.32%
YoY
|
$37.99K
-10.3%
YoY
|
$37.99K
-11.01%
YoY
|
$39.44K
9403.61%
YoY
|
$42.36K
-8.31%
YoY
|
$42.35K
-10.99%
YoY
|
$42.69K
-39.62%
YoY
|
$415.00
-97.07%
YoY
|
$46.20K
-12.02%
YoY
|
| Operating Expenses |
$283.4K
29.65%
YoY
|
N/A
|
$269.1K
-10.51%
YoY
|
$304.9K
-12.45%
YoY
|
$218.6K
-27.36%
YoY
|
N/A
|
$300.7K
-22.94%
YoY
|
$348.2K
-31.37%
YoY
|
$300.9K
-14.6%
YoY
|
$378.9K
-37.39%
YoY
|
$390.3K
-36.63%
YoY
|
$507.4K
10.29%
YoY
|
$352.3K
-40.77%
YoY
|
$605.2K
-7.38%
YoY
|
$615.8K
-6.78%
YoY
|
$460.1K
-42.63%
YoY
|
$594.8K
-22.9%
YoY
|
$653.5K
-10.35%
YoY
|
$660.6K
0.43%
YoY
|
$801.9K
9.47%
YoY
|
| Operating Profit |
-$157.2K
54.71%
YoY
|
N/A
|
-$147.2K
-19.07%
YoY
|
-$183.4K
-7.34%
YoY
|
-$101.6K
-41.87%
YoY
|
N/A
|
-$181.8K
-17.91%
YoY
|
-$197.9K
-35.06%
YoY
|
-$174.8K
55.56%
YoY
|
-$217.1K
-49.27%
YoY
|
-$221.5K
-42.12%
YoY
|
-$304.8K
74.65%
YoY
|
-$112.4K
-65.93%
YoY
|
-$428.0K
4.31%
YoY
|
-$382.7K
2.76%
YoY
|
-$174.5K
-64.38%
YoY
|
-$329.8K
-30.22%
YoY
|
-$410.3K
-21.7%
YoY
|
-$372.4K
-6.65%
YoY
|
-$489.9K
69.15%
YoY
|
| Interest Expense |
$13.57K
40.6%
YoY
|
N/A
|
$57.93K
687.43%
YoY
|
$11.92K
-93.53%
YoY
|
$9.650K
16.83%
YoY
|
N/A
|
$7.357K
-80.29%
YoY
|
$184.1K
-1682.73%
YoY
|
$8.260K
-16.41%
YoY
|
$36.01K
-114.94%
YoY
|
$37.33K
-87.39%
YoY
|
-$11.63K
-91.92%
YoY
|
$9.881K
-42.47%
YoY
|
-$241.1K
581.68%
YoY
|
$296.1K
1558.28%
YoY
|
-$144.0K
-171.12%
YoY
|
$17.18K
177.35%
YoY
|
-$35.37K
-138.12%
YoY
|
$17.85K
26.25%
YoY
|
$202.5K
-5386.95%
YoY
|
| Other Income/Expense, Net |
-$43.27K
652.49%
YoY
|
N/A
|
-$31.27K
-47.23%
YoY
|
$7.112M
-3788.16%
YoY
|
-$5.750K
-112.04%
YoY
|
N/A
|
-$59.26K
38.3%
YoY
|
-$192.8K
-1774.03%
YoY
|
$47.78K
-87.68%
YoY
|
$0.00
N/A
|
-$42.85K
-85.53%
YoY
|
$11.52K
-92.0%
YoY
|
$387.7K
-268.97%
YoY
|
N/A
|
-$296.1K
-138.13%
YoY
|
$144.0K
-340.73%
YoY
|
-$229.5K
58.47%
YoY
|
N/A
|
$776.4K
6868.51%
YoY
|
-$59.82K
N/A
|
| Pretax Income |
-$200.5K
86.72%
YoY
|
N/A
|
-$178.4K
-25.99%
YoY
|
-$7.295M
1766.88%
YoY
|
-$107.4K
-51.76%
YoY
|
N/A
|
-$241.1K
34.95%
YoY
|
-$390.8K
23.53%
YoY
|
-$222.6K
-55.5%
YoY
|
-$327.8K
-51.01%
YoY
|
-$178.7K
106.24%
YoY
|
-$316.3K
-0.69%
YoY
|
-$500.1K
398.34%
YoY
|
-$669.1K
51.83%
YoY
|
-$86.63K
-92.46%
YoY
|
-$318.5K
-25.94%
YoY
|
-$100.4K
-69.39%
YoY
|
-$440.7K
2.19%
YoY
|
-$1.149M
180.15%
YoY
|
-$430.1K
46.56%
YoY
|
| Income Tax |
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Net Earnings |
-$200.5K
86.72%
YoY
|
-$2.463M
166.01%
YoY
|
-$178.4K
-25.99%
YoY
|
-$7.295M
1766.88%
YoY
|
-$107.4K
-51.76%
YoY
|
-$925.8K
199.54%
YoY
|
-$241.1K
34.95%
YoY
|
-$390.8K
23.53%
YoY
|
-$222.6K
-55.5%
YoY
|
-$309.1K
-50.0%
YoY
|
-$178.7K
106.24%
YoY
|
-$316.3K
-0.69%
YoY
|
-$500.1K
398.34%
YoY
|
-$618.1K
48.74%
YoY
|
-$86.63K
-92.46%
YoY
|
-$318.5K
-5.71%
YoY
|
-$100.4K
-79.61%
YoY
|
-$415.6K
-18.22%
YoY
|
-$1.149M
69.51%
YoY
|
-$337.8K
-31.07%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-42.32%
YoY
|
$0.00
-80.35%
YoY
|
$0.00
-68.67%
YoY
|
$0.00
-100.0%
YoY
|
-$0.01
-100.0%
YoY
|
-$0.01
-100.0%
YoY
|
-$0.01
-100.0%
YoY
|
-$1.508K
-96.11%
YoY
|
-$11.17K
-62.86%
YoY
|
-$2.956K
-80.3%
YoY
|
-$13.63K
-26.96%
YoY
|
-$38.79K
76.85%
YoY
|
-$30.07K
51.77%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
160.1M shares
12.16%
YoY
|
N/A
|
160.1M shares
48.09%
YoY
|
148.9M shares
46.29%
YoY
|
142.8M shares
61.37%
YoY
|
137.1M shares
89.81%
YoY
|
108.1M shares
116.03%
YoY
|
101.8M shares
106.4%
YoY
|
88.46M shares
N/A
|
72.21M shares
60.94%
YoY
|
50.05M shares
11.54%
YoY
|
49.33M shares
53.9%
YoY
|
N/A
|
44.87M shares
N/A
|
44.87M shares
N/A
|
32.05M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...