2011 Form 10-K Financial Statement
#000110465912022224 Filed on March 29, 2012
Income Statement
Concept | 2011 | 2010 Q4 | 2010 |
---|---|---|---|
Revenue | $820.9K | $400.0K | $1.432M |
YoY Change | -42.69% | 37.93% | 5.33% |
Cost Of Revenue | $160.0K | $520.0K | |
YoY Change | 100.0% | 15.56% | |
Gross Profit | $240.0K | $910.0K | |
YoY Change | 20.0% | 0.0% | |
Gross Profit Margin | 60.0% | 63.53% | |
Selling, General & Admin | $3.134M | $870.0K | $4.080M |
YoY Change | -23.19% | -1.14% | 24.77% |
% of Gross Profit | 362.5% | 448.37% | |
Research & Development | $1.646M | $540.0K | $4.846M |
YoY Change | -66.04% | -80.0% | -29.05% |
% of Gross Profit | 225.0% | 532.54% | |
Depreciation & Amortization | $69.83K | $20.00K | $77.87K |
YoY Change | -10.32% | 0.0% | -2.67% |
% of Gross Profit | 8.33% | 8.56% | |
Operating Expenses | $5.168M | $1.410M | $9.444M |
YoY Change | -45.28% | -60.72% | -6.5% |
Operating Profit | -$4.347M | -$1.170M | -$8.011M |
YoY Change | -45.74% | -65.49% | -12.82% |
Interest Expense | $3.770M | $140.0K | $140.0K |
YoY Change | 2592.86% | 250.0% | |
% of Operating Profit | |||
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | -$3.447M | -$1.020M | -$7.869M |
YoY Change | -56.2% | -69.82% | -14.0% |
Income Tax | $14.49K | -$130.0K | -$133.2K |
% Of Pretax Income | |||
Net Earnings | $20.00K | -$890.0K | -$7.740M |
YoY Change | -100.26% | -73.67% | -15.41% |
Net Earnings / Revenue | 2.44% | -222.5% | -540.33% |
Basic Earnings Per Share | -$1.32 | -$4.28 | |
Diluted Earnings Per Share | -$1.32 | -$692.3M | -$4.28 |
COMMON SHARES | |||
Basic Shares Outstanding | 2.626M shares | 1.806M shares | |
Diluted Shares Outstanding | 2.626M shares | 1.806M shares |
Balance Sheet
Concept | 2011 | 2010 Q4 | 2010 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $4.910M | $5.600M | $5.580M |
YoY Change | -12.01% | -40.43% | -40.64% |
Cash & Equivalents | $4.910M | $5.575M | $5.580M |
Short-Term Investments | |||
Other Short-Term Assets | $620.0K | $600.0K | $620.0K |
YoY Change | 0.0% | 200.0% | 195.24% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $0.00 | $285.9K | $290.0K |
Other Receivables | $0.00 | $74.11K | $340.0K |
Total Short-Term Assets | $5.530M | $6.825M | $6.820M |
YoY Change | -18.91% | -31.06% | -31.04% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $90.00K | $154.2K | $150.0K |
YoY Change | -40.0% | -22.92% | -34.78% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $10.00K | ||
YoY Change | |||
Other Assets | $40.00K | $0.00 | $40.00K |
YoY Change | 0.0% | 0.0% | |
Total Long-Term Assets | $130.0K | $192.1K | $200.0K |
YoY Change | -35.0% | -35.97% | -25.93% |
TOTAL ASSETS | |||
Total Short-Term Assets | $5.530M | $6.825M | $6.820M |
Total Long-Term Assets | $130.0K | $192.1K | $200.0K |
Total Assets | $5.660M | $7.017M | $7.020M |
YoY Change | -19.37% | -31.21% | -30.91% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $160.0K | $1.200M | $310.0K |
YoY Change | -48.39% | -29.41% | -67.71% |
Accrued Expenses | $410.0K | $600.0K | $720.0K |
YoY Change | -43.06% | 50.0% | 80.0% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $890.0K | $1.946M | $1.950M |
YoY Change | -54.36% | -11.55% | -10.96% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $960.0K | $600.0K | $630.0K |
YoY Change | 52.38% | -14.29% | -8.7% |
Total Long-Term Liabilities | $960.0K | $600.0K | $630.0K |
YoY Change | 52.38% | -14.29% | -8.7% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $890.0K | $1.946M | $1.950M |
Total Long-Term Liabilities | $960.0K | $600.0K | $630.0K |
Total Liabilities | $1.860M | $2.577M | $2.580M |
YoY Change | -27.91% | -11.14% | -10.42% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$33.69M | ||
YoY Change | |||
Common Stock | $21.44K | ||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $464.8K | ||
YoY Change | |||
Treasury Stock Shares | 8.043K shares | ||
Shareholders Equity | $3.800M | $4.440M | $4.440M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $5.660M | $7.017M | $7.020M |
YoY Change | -19.37% | -31.21% | -30.91% |
Cashflow Statement
Concept | 2011 | 2010 Q4 | 2010 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $20.00K | -$890.0K | -$7.740M |
YoY Change | -100.26% | -73.67% | -15.41% |
Depreciation, Depletion And Amortization | $69.83K | $20.00K | $77.87K |
YoY Change | -10.32% | 0.0% | -2.67% |
Cash From Operating Activities | -$4.360M | -$2.160M | -$8.690M |
YoY Change | -49.83% | -23.13% | 10.98% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $0.00 | $0.00 | |
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $0.00 | $380.0K |
YoY Change | -100.0% | -100.0% | -75.0% |
Cash From Investing Activities | $0.00 | $0.00 | $380.0K |
YoY Change | -100.0% | -100.0% | -75.0% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $3.701M | ||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 3.700M | 4.870M | 4.870M |
YoY Change | -24.02% | -17.88% | -17.88% |
NET CHANGE | |||
Cash From Operating Activities | -4.360M | -2.160M | -8.690M |
Cash From Investing Activities | 0.000 | 0.000 | 380.0K |
Cash From Financing Activities | 3.700M | 4.870M | 4.870M |
Net Change In Cash | -660.0K | 2.710M | -3.440M |
YoY Change | -80.81% | -27.35% | 805.26% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$4.360M | -$2.160M | -$8.690M |
Capital Expenditures | $0.00 | $0.00 | |
Free Cash Flow | -$4.360M | -$8.690M | |
YoY Change | -49.83% | 10.98% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2010Q4 | us-gaap |
Liabilities
Liabilities
|
2576853 | USD |
CY2010Q4 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
80945 | USD |
CY2010Q4 | us-gaap |
Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
|
550000 | USD |
CY2011 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
14485 | USD |
CY2010 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-133194 | USD |
CY2011 | us-gaap |
Operating Expenses
OperatingExpenses
|
5167796 | USD |
CY2010 | us-gaap |
Operating Expenses
OperatingExpenses
|
9443911 | USD |
CY2011 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
3133792 | USD |
CY2010 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
4080123 | USD |
CY2011 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1645939 | USD |
CY2010 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
4846111 | USD |
CY2011 | us-gaap |
Direct Operating Costs
DirectOperatingCosts
|
388065 | USD |
CY2010 | us-gaap |
Direct Operating Costs
DirectOperatingCosts
|
517677 | USD |
CY2010 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
1806132 | shares |
CY2010 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
1806132 | shares |
CY2010 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-4.28 | |
CY2010 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-4.28 | |
CY2010 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-7736242 | USD |
CY2010 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-7869436 | USD |
CY2010 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
135914 | USD |
CY2010 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
6109 | USD |
CY2010 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-8011459 | USD |
CY2011 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
2625691 | shares |
CY2011 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2625691 | shares |
CY2011 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.32 | |
CY2011 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-1.32 | |
CY2011 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-3461640 | USD |
CY2011 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-3447155 | USD |
CY2011 | us-gaap |
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
|
845000 | USD |
CY2011 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
51261 | USD |
CY2011 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
3455 | USD |
CY2011 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4346871 | USD |
CY2010 | us-gaap |
Revenues
Revenues
|
1432452 | USD |
CY2011 | us-gaap |
Revenues
Revenues
|
820925 | USD |
CY2011Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
31030 | USD |
CY2011Q4 | us-gaap |
Liabilities
Liabilities
|
940357 | USD |
CY2011Q4 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
47675 | USD |
CY2011Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
892682 | USD |
CY2011Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
72871 | USD |
CY2010 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
37085 | USD |
CY2010 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
77865 | USD |
CY2011 | us-gaap |
Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
|
-663960 | USD |
CY2011Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
549815 | USD |
CY2011Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
269996 | USD |
CY2011Q4 | us-gaap |
Assets
Assets
|
5655022 | USD |
CY2011Q4 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
35625 | USD |
CY2011Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
91482 | USD |
CY2011Q4 | us-gaap |
Assets Current
AssetsCurrent
|
5527915 | USD |
CY2011Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
120427 | USD |
CY2011Q4 | us-gaap |
Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
|
209780 | USD |
CY2011Q4 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
53851 | USD |
CY2011Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
232507 | USD |
CY2010Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
5575310 | USD |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4911350 | USD |
CY2010Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
USD | |
CY2011Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
USD | |
CY2010Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2011Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2010 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
79726 | USD |
CY2010 | us-gaap |
Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
|
-30000 | USD |
CY2010 | us-gaap |
Increase Decrease In Other Deferred Liability
IncreaseDecreaseInOtherDeferredLiability
|
-28767 | USD |
CY2010 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-327538 | USD |
CY2010 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
410328 | USD |
CY2010 | us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
419996 | USD |
CY2011 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
3700552 | USD |
CY2011 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
3700552 | USD |
CY2011 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-4852 | USD |
CY2011 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
4852 | USD |
CY2011 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-4359660 | USD |
CY2011 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-97770 | USD |
CY2011 | us-gaap |
Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
|
-305000 | USD |
CY2011 | us-gaap |
Increase Decrease In Other Deferred Liability
IncreaseDecreaseInOtherDeferredLiability
|
-33270 | USD |
CY2011 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-355456 | USD |
CY2011 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-289376 | USD |
CY2011 | us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
-349090 | USD |
CY2011 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
35534 | USD |
CY2011 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-5351 | USD |
CY2011 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
69827 | USD |
CY2011 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
35534 | USD |
CY2011Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4714665 | USD |
CY2010 | spex |
Stock Issued During Period Preferred Stock Value New Issues
StockIssuedDuringPeriodPreferredStockValueNewIssues
|
4867500 | USD |
CY2010 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
37085 | USD |
CY2010Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
8043 | shares |
CY2010Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
2135588 | shares |
CY2010Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
2143631 | shares |
CY2010Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | shares |
CY2010Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2010Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
1 | shares |
CY2010Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
5250 | shares |
CY2010Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
2000000 | shares |
CY2010Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2010Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
50725 | USD |
CY2010Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
197971 | USD |
CY2010Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
65000 | USD |
CY2010Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
7017072 | USD |
CY2011Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | shares |
CY2010Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4440219 | USD |
CY2010Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-33685245 | USD |
CY2010Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
464786 | USD |
CY2010Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
38568814 | USD |
CY2010Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
21436 | USD |
CY2010Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1945908 | USD |
CY2010Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
170641 | USD |
CY2010Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
563706 | USD |
CY2010Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
1211561 | USD |
CY2010Q4 | us-gaap |
Assets
Assets
|
7017072 | USD |
CY2010Q4 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
35625 | USD |
CY2010Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
2296 | USD |
CY2010Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
154161 | USD |
CY2010Q4 | us-gaap |
Assets Current
AssetsCurrent
|
6824990 | USD |
CY2010Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
155261 | USD |
CY2010Q4 | us-gaap |
Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
|
464322 | USD |
CY2010Q4 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
74110 | USD |
CY2010Q4 | us-gaap |
Grants Receivable Current
GrantsReceivableCurrent
|
270128 | USD |
CY2010Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
285859 | USD |
CY2011Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
8043 | shares |
CY2011Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
3094961 | shares |
CY2011Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
3103004 | shares |
CY2011Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2011Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
1 | shares |
CY2011Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
5250 | shares |
CY2011Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
2000000 | shares |
CY2011Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2011Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
2146 | USD |
CY2011Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
265502 | USD |
CY2011Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
8174 | USD |
CY2011Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
5655022 | USD |
CY2011Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-37146885 | USD |
CY2011Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
464786 | USD |
CY2011Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
42295306 | USD |
CY2009Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
9026002 | USD |
CY2010 | us-gaap |
Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
|
-3450692 | USD |
CY2010 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
4867500 | USD |
CY2010 | us-gaap |
Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
4867500 | USD |
CY2010 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
375003 | USD |
CY2010 | us-gaap |
Proceeds From Sale Maturity And Collection Of Shortterm Investments
ProceedsFromSaleMaturityAndCollectionOfShorttermInvestments
|
375003 | USD |
CY2010 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-8693195 | USD |
CY2011 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
160829 | USD |