|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$59.34M
-27.57%
YoY
|
-$81.94M
8.42%
YoY
|
-$75.57M
-28.41%
YoY
|
-$105.6M
3.37%
YoY
|
-$102.1M
20.65%
YoY
|
| Depreciation, Depletion And Amortization |
$9.835M
6.49%
YoY
|
$9.236M
39.47%
YoY
|
$6.622M
25.18%
YoY
|
$5.290M
-1.36%
YoY
|
$5.363M
12.55%
YoY
|
| Cash From Operating Activities |
$7.934M
-187.65%
YoY
|
-$9.052M
-450.45%
YoY
|
$2.583M
-123.72%
YoY
|
-$10.89M
-2973.35%
YoY
|
$379.0K
-102.39%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$9.954M
5.39%
YoY
|
$9.445M
-19.69%
YoY
|
$11.76M
47.07%
YoY
|
$7.996M
22.69%
YoY
|
$6.517M
14.21%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$9.954M
5.39%
YoY
|
-$9.445M
-19.69%
YoY
|
-$11.76M
47.07%
YoY
|
-$7.996M
22.69%
YoY
|
-$6.517M
-153.24%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$1.912M
-200.1%
YoY
|
$1.910M
-44.97%
YoY
|
$3.471M
43.19%
YoY
|
$2.424M
-41.35%
YoY
|
$4.133M
-38.75%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.200M
-164.88%
YoY
|
$3.391M
-2.3%
YoY
|
$3.471M
43.19%
YoY
|
$2.424M
-532.09%
YoY
|
-$561.0K
-104.28%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$7.934M
-187.65%
YoY
|
-$9.052M
-450.45%
YoY
|
$2.583M
-123.72%
YoY
|
-$10.89M
-2973.35%
YoY
|
$379.0K
-102.39%
YoY
|
| Cash From Investing Activities |
-$9.954M
5.39%
YoY
|
-$9.445M
-19.69%
YoY
|
-$11.76M
47.07%
YoY
|
-$7.996M
22.69%
YoY
|
-$6.517M
-153.24%
YoY
|
| Cash From Financing Activities |
-$2.200M
-164.88%
YoY
|
$3.391M
-2.3%
YoY
|
$3.471M
43.19%
YoY
|
$2.424M
-532.09%
YoY
|
-$561.0K
-104.28%
YoY
|
| Net Change In Cash |
-$4.220M
-73.08%
YoY
|
-$15.68M
174.71%
YoY
|
-$5.706M
-65.34%
YoY
|
-$16.46M
127.6%
YoY
|
-$7.233M
-172.69%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$7.934M
-187.65%
YoY
|
-$9.052M
-450.45%
YoY
|
$2.583M
-123.72%
YoY
|
-$10.89M
-2973.35%
YoY
|
$379.0K
-102.39%
YoY
|
| Capital Expenditures |
$9.954M
5.39%
YoY
|
$9.445M
-19.69%
YoY
|
$11.76M
47.07%
YoY
|
$7.996M
22.69%
YoY
|
$6.517M
14.21%
YoY
|
| Free Cash Flow |
-$2.020M
-89.08%
YoY
|
-$18.50M
101.56%
YoY
|
-$9.177M
-51.41%
YoY
|
-$18.89M
207.69%
YoY
|
-$6.138M
-71.55%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$7.970M
-54.91%
YoY
|
-$10.39M
-44.63%
YoY
|
-$22.93M
17.66%
YoY
|
-$18.05M
-30.59%
YoY
|
-$17.68M
-5.39%
YoY
|
-$18.76M
14.31%
YoY
|
-$19.49M
21.3%
YoY
|
-$26.01M
6.57%
YoY
|
-$18.69M
-5.69%
YoY
|
-$16.41M
-30.78%
YoY
|
-$16.07M
-44.86%
YoY
|
-$24.40M
-25.8%
YoY
|
-$19.81M
-40.42%
YoY
|
-$23.71M
-16.84%
YoY
|
-$29.14M
31.02%
YoY
|
-$32.89M
81.66%
YoY
|
-$33.25M
69.49%
YoY
|
-$28.51M
28.32%
YoY
|
-$22.24M
24.22%
YoY
|
-$18.10M
-27.28%
YoY
|
| Depreciation, Depletion And Amortization |
$2.603M
22.84%
YoY
|
$2.636M
16.95%
YoY
|
$2.305M
-8.06%
YoY
|
$2.291M
-2.76%
YoY
|
$2.119M
12.47%
YoY
|
$2.254M
37.78%
YoY
|
$2.507M
55.62%
YoY
|
$2.356M
58.01%
YoY
|
$1.884M
56.87%
YoY
|
$1.636M
28.92%
YoY
|
$1.611M
32.81%
YoY
|
$1.491M
-7.22%
YoY
|
$1.201M
-23.7%
YoY
|
$1.269M
-17.22%
YoY
|
$1.213M
-1.22%
YoY
|
$1.607M
56.32%
YoY
|
$1.574M
22.97%
YoY
|
$1.533M
35.66%
YoY
|
$1.228M
14.77%
YoY
|
$1.028M
-20.49%
YoY
|
| Cash From Operating Activities |
-$2.769M
-131.05%
YoY
|
$3.384M
-124.7%
YoY
|
$3.368M
-154.58%
YoY
|
$3.951M
107.84%
YoY
|
$8.919M
63.8%
YoY
|
-$13.70M
216.79%
YoY
|
-$6.171M
-1071.81%
YoY
|
$1.901M
129.59%
YoY
|
$5.445M
-292.33%
YoY
|
-$4.325M
-33.28%
YoY
|
$635.0K
-126.93%
YoY
|
$828.0K
6.02%
YoY
|
-$2.831M
-411.44%
YoY
|
-$6.482M
-22451.72%
YoY
|
-$2.358M
-208.71%
YoY
|
$781.0K
-128.63%
YoY
|
$909.0K
-74.39%
YoY
|
$29.00K
-101.69%
YoY
|
$2.169M
-145.28%
YoY
|
-$2.728M
-78.87%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.386M
8.45%
YoY
|
$2.292M
-8.87%
YoY
|
$2.349M
6.58%
YoY
|
$2.927M
15.87%
YoY
|
$2.200M
-12.7%
YoY
|
$2.515M
-7.33%
YoY
|
$2.204M
-25.29%
YoY
|
$2.526M
-29.36%
YoY
|
$2.520M
-13.79%
YoY
|
$2.714M
-263.79%
YoY
|
$2.950M
-299.46%
YoY
|
$3.576M
84.62%
YoY
|
$2.923M
-288.34%
YoY
|
-$1.657M
7.11%
YoY
|
-$1.479M
-9.82%
YoY
|
$1.937M
8.94%
YoY
|
-$1.552M
7.78%
YoY
|
-$1.547M
39.37%
YoY
|
-$1.640M
-8.38%
YoY
|
$1.778M
30.45%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$2.386M
8.45%
YoY
|
-$2.292M
-8.87%
YoY
|
-$2.349M
6.58%
YoY
|
-$2.927M
15.87%
YoY
|
-$2.200M
-12.7%
YoY
|
-$2.515M
-7.33%
YoY
|
-$2.204M
-25.29%
YoY
|
-$2.526M
-29.36%
YoY
|
-$2.520M
-13.79%
YoY
|
-$2.714M
63.79%
YoY
|
-$2.950M
99.46%
YoY
|
-$3.576M
84.62%
YoY
|
-$2.923M
88.34%
YoY
|
-$1.657M
7.11%
YoY
|
-$1.479M
-9.82%
YoY
|
-$1.937M
8.94%
YoY
|
-$1.552M
7.78%
YoY
|
-$1.547M
-140.82%
YoY
|
-$1.640M
-127.75%
YoY
|
-$1.778M
-144.63%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$512.0K
N/A
|
-$475.0K
N/A
|
N/A
N/A
|
$194.0K
-82.69%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$208.0K
-7033.33%
YoY
|
$1.121M
-44.83%
YoY
|
$0.00
N/A
|
N/A
N/A
|
$3.000K
-96.3%
YoY
|
$2.032M
30.01%
YoY
|
$0.00
N/A
|
N/A
N/A
|
$81.00K
N/A
|
$1.563M
-62.18%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.133M
12.95%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$701.0K
-56.99%
YoY
|
-$146.0K
-111.01%
YoY
|
-$758.0K
-129.45%
YoY
|
-$595.0K
-153.08%
YoY
|
-$1.630M
N/A
|
$1.326M
-7.66%
YoY
|
$2.574M
85700.0%
YoY
|
$1.121M
-44.83%
YoY
|
$0.00
N/A
|
$1.436M
2464.29%
YoY
|
$3.000K
-96.3%
YoY
|
$2.032M
-11.15%
YoY
|
$0.00
-100.0%
YoY
|
$56.00K
-110.47%
YoY
|
$81.00K
-93.11%
YoY
|
$2.287M
-256.97%
YoY
|
$256.0K
-94.39%
YoY
|
-$535.0K
-115.97%
YoY
|
$1.175M
-24.68%
YoY
|
-$1.457M
-140.12%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.769M
-131.05%
YoY
|
$3.384M
-124.7%
YoY
|
$3.368M
-154.58%
YoY
|
$3.951M
107.84%
YoY
|
$8.919M
63.8%
YoY
|
-$13.70M
216.79%
YoY
|
-$6.171M
-1071.81%
YoY
|
$1.901M
129.59%
YoY
|
$5.445M
-292.33%
YoY
|
-$4.325M
-33.28%
YoY
|
$635.0K
-126.93%
YoY
|
$828.0K
6.02%
YoY
|
-$2.831M
-411.44%
YoY
|
-$6.482M
-22451.72%
YoY
|
-$2.358M
-208.71%
YoY
|
$781.0K
-128.63%
YoY
|
$909.0K
-74.39%
YoY
|
$29.00K
-101.69%
YoY
|
$2.169M
-145.28%
YoY
|
-$2.728M
-78.87%
YoY
|
| Cash From Investing Activities |
-$2.386M
8.45%
YoY
|
-$2.292M
-8.87%
YoY
|
-$2.349M
6.58%
YoY
|
-$2.927M
15.87%
YoY
|
-$2.200M
-12.7%
YoY
|
-$2.515M
-7.33%
YoY
|
-$2.204M
-25.29%
YoY
|
-$2.526M
-29.36%
YoY
|
-$2.520M
-13.79%
YoY
|
-$2.714M
63.79%
YoY
|
-$2.950M
99.46%
YoY
|
-$3.576M
84.62%
YoY
|
-$2.923M
88.34%
YoY
|
-$1.657M
7.11%
YoY
|
-$1.479M
-9.82%
YoY
|
-$1.937M
8.94%
YoY
|
-$1.552M
7.78%
YoY
|
-$1.547M
-140.82%
YoY
|
-$1.640M
-127.75%
YoY
|
-$1.778M
-144.63%
YoY
|
| Cash From Financing Activities |
-$701.0K
-56.99%
YoY
|
-$146.0K
-111.01%
YoY
|
-$758.0K
-129.45%
YoY
|
-$595.0K
-153.08%
YoY
|
-$1.630M
N/A
|
$1.326M
-7.66%
YoY
|
$2.574M
85700.0%
YoY
|
$1.121M
-44.83%
YoY
|
$0.00
N/A
|
$1.436M
2464.29%
YoY
|
$3.000K
-96.3%
YoY
|
$2.032M
-11.15%
YoY
|
$0.00
-100.0%
YoY
|
$56.00K
-110.47%
YoY
|
$81.00K
-93.11%
YoY
|
$2.287M
-256.97%
YoY
|
$256.0K
-94.39%
YoY
|
-$535.0K
-115.97%
YoY
|
$1.175M
-24.68%
YoY
|
-$1.457M
-140.12%
YoY
|
| Net Change In Cash |
-$5.856M
-215.07%
YoY
|
$946.0K
-106.35%
YoY
|
$261.0K
-104.5%
YoY
|
$429.0K
95.89%
YoY
|
$5.089M
73.98%
YoY
|
-$14.89M
165.75%
YoY
|
-$5.801M
150.91%
YoY
|
$219.0K
-130.59%
YoY
|
$2.925M
-150.83%
YoY
|
-$5.603M
-30.68%
YoY
|
-$2.312M
-38.45%
YoY
|
-$716.0K
-264.98%
YoY
|
-$5.754M
1386.82%
YoY
|
-$8.083M
293.72%
YoY
|
-$3.756M
-320.42%
YoY
|
$434.0K
-107.27%
YoY
|
-$387.0K
-105.8%
YoY
|
-$2.053M
-137.88%
YoY
|
$1.704M
-36.42%
YoY
|
-$5.968M
12.6%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.769M
-131.05%
YoY
|
$3.384M
-124.7%
YoY
|
$3.368M
-154.58%
YoY
|
$3.951M
107.84%
YoY
|
$8.919M
63.8%
YoY
|
-$13.70M
216.79%
YoY
|
-$6.171M
-1071.81%
YoY
|
$1.901M
129.59%
YoY
|
$5.445M
-292.33%
YoY
|
-$4.325M
-33.28%
YoY
|
$635.0K
-126.93%
YoY
|
$828.0K
6.02%
YoY
|
-$2.831M
-411.44%
YoY
|
-$6.482M
-22451.72%
YoY
|
-$2.358M
-208.71%
YoY
|
$781.0K
-128.63%
YoY
|
$909.0K
-74.39%
YoY
|
$29.00K
-101.69%
YoY
|
$2.169M
-145.28%
YoY
|
-$2.728M
-78.87%
YoY
|
| Capital Expenditures |
$2.386M
8.45%
YoY
|
$2.292M
-8.87%
YoY
|
$2.349M
6.58%
YoY
|
$2.927M
15.87%
YoY
|
$2.200M
-12.7%
YoY
|
$2.515M
-7.33%
YoY
|
$2.204M
-25.29%
YoY
|
$2.526M
-29.36%
YoY
|
$2.520M
-13.79%
YoY
|
$2.714M
-263.79%
YoY
|
$2.950M
-299.46%
YoY
|
$3.576M
84.62%
YoY
|
$2.923M
-288.34%
YoY
|
-$1.657M
7.11%
YoY
|
-$1.479M
-9.82%
YoY
|
$1.937M
8.94%
YoY
|
-$1.552M
7.78%
YoY
|
-$1.547M
39.37%
YoY
|
-$1.640M
-8.38%
YoY
|
$1.778M
30.45%
YoY
|
| Free Cash Flow |
-$5.155M
-176.72%
YoY
|
$1.092M
-106.73%
YoY
|
$1.019M
-112.17%
YoY
|
$1.024M
-263.84%
YoY
|
$6.719M
129.71%
YoY
|
-$16.22M
130.37%
YoY
|
-$8.375M
261.77%
YoY
|
-$625.0K
-77.26%
YoY
|
$2.925M
-150.83%
YoY
|
-$7.039M
45.89%
YoY
|
-$2.315M
163.37%
YoY
|
-$2.748M
137.72%
YoY
|
-$5.754M
-333.81%
YoY
|
-$4.825M
-406.15%
YoY
|
-$879.0K
-123.08%
YoY
|
-$1.156M
-74.35%
YoY
|
$2.461M
-50.68%
YoY
|
$1.576M
-358.36%
YoY
|
$3.809M
-226.97%
YoY
|
-$4.506M
-68.44%
YoY
|
Loading...