|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$291.6M
-236.84%
YoY
|
-$213.1M
-128.67%
YoY
|
$743.4M
-13.95%
YoY
|
$863.9M
8.82%
YoY
|
$793.9M
118.46%
YoY
|
| Depreciation, Depletion And Amortization |
$453.8M
6.13%
YoY
|
$427.6M
9.17%
YoY
|
$391.7M
26.19%
YoY
|
$310.4M
13.45%
YoY
|
$273.6M
4.91%
YoY
|
| Cash From Operating Activities |
$1.213B
63.83%
YoY
|
$740.1M
-55.36%
YoY
|
$1.658B
155.29%
YoY
|
$649.5M
-15.65%
YoY
|
$770.0M
-19.3%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$341.2M
-19.98%
YoY
|
$426.4M
-27.21%
YoY
|
$585.8M
-11.16%
YoY
|
$659.4M
-194.51%
YoY
|
-$697.7M
149.27%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$22.80M
2433.33%
YoY
|
$900.0K
-91.74%
YoY
|
$10.90M
-105.62%
YoY
|
-$194.0M
-2040.0%
YoY
|
$10.00M
-48.98%
YoY
|
| Cash From Investing Activities |
-$318.4M
-25.17%
YoY
|
-$425.5M
-25.99%
YoY
|
-$574.9M
-32.63%
YoY
|
-$853.4M
24.09%
YoY
|
-$687.7M
164.2%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$26.30M
-86.91%
YoY
|
-$200.9M
-53.06%
YoY
|
-$428.0M
45.23%
YoY
|
-$294.7M
-52.29%
YoY
|
-$617.7M
312.9%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$662.5M
19.78%
YoY
|
-$553.1M
-30.58%
YoY
|
-$796.8M
-518.71%
YoY
|
$190.3M
-116.65%
YoY
|
-$1.143B
-295.73%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.213B
63.83%
YoY
|
$740.1M
-55.36%
YoY
|
$1.658B
155.29%
YoY
|
$649.5M
-15.65%
YoY
|
$770.0M
-19.3%
YoY
|
| Cash From Investing Activities |
-$318.4M
-25.17%
YoY
|
-$425.5M
-25.99%
YoY
|
-$574.9M
-32.63%
YoY
|
-$853.4M
24.09%
YoY
|
-$687.7M
164.2%
YoY
|
| Cash From Financing Activities |
-$662.5M
19.78%
YoY
|
-$553.1M
-30.58%
YoY
|
-$796.8M
-518.71%
YoY
|
$190.3M
-116.65%
YoY
|
-$1.143B
-295.73%
YoY
|
| Net Change In Cash |
$231.6M
-197.11%
YoY
|
-$238.5M
-183.28%
YoY
|
$286.4M
-2205.88%
YoY
|
-$13.60M
-98.72%
YoY
|
-$1.060B
-182.99%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.213B
63.83%
YoY
|
$740.1M
-55.36%
YoY
|
$1.658B
155.29%
YoY
|
$649.5M
-15.65%
YoY
|
$770.0M
-19.3%
YoY
|
| Capital Expenditures |
$341.2M
-19.98%
YoY
|
$426.4M
-27.21%
YoY
|
$585.8M
-11.16%
YoY
|
$659.4M
-194.51%
YoY
|
-$697.7M
149.27%
YoY
|
| Free Cash Flow |
$871.3M
177.75%
YoY
|
$313.7M
-70.75%
YoY
|
$1.072B
-10931.31%
YoY
|
-$9.900M
-100.67%
YoY
|
$1.468B
18.93%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$48.00M
-121.9%
YoY
|
$69.10M
873.24%
YoY
|
$24.30M
-2530.0%
YoY
|
$150.2M
-2076.32%
YoY
|
-$219.2M
-216.29%
YoY
|
$7.100M
-88.73%
YoY
|
-$1.000M
-100.3%
YoY
|
-$7.600M
-104.93%
YoY
|
$188.5M
-48.4%
YoY
|
$63.00M
-55.38%
YoY
|
$337.7M
42.79%
YoY
|
$154.2M
27.54%
YoY
|
$365.3M
74.45%
YoY
|
$141.2M
10.66%
YoY
|
$236.5M
11.24%
YoY
|
$120.9M
-50.49%
YoY
|
$209.4M
-20.77%
YoY
|
$127.6M
-35.81%
YoY
|
$212.6M
68.33%
YoY
|
$244.2M
-208.05%
YoY
|
| Depreciation, Depletion And Amortization |
$116.5M
8.37%
YoY
|
$117.8M
7.68%
YoY
|
$113.0M
5.61%
YoY
|
$106.5M
2.7%
YoY
|
$107.5M
4.27%
YoY
|
$109.4M
8.86%
YoY
|
$107.0M
11.81%
YoY
|
$103.7M
12.23%
YoY
|
$103.1M
14.56%
YoY
|
$100.5M
31.72%
YoY
|
$95.70M
31.46%
YoY
|
$92.40M
29.59%
YoY
|
$90.00M
20.81%
YoY
|
$76.30M
13.2%
YoY
|
$72.80M
10.47%
YoY
|
$71.30M
8.36%
YoY
|
$74.50M
9.56%
YoY
|
$67.40M
4.33%
YoY
|
$65.90M
2.49%
YoY
|
$65.80M
2.97%
YoY
|
| Cash From Operating Activities |
$428.2M
39.39%
YoY
|
$411.2M
128.57%
YoY
|
$158.6M
42.11%
YoY
|
$214.5M
51.7%
YoY
|
$307.2M
-49.21%
YoY
|
$179.9M
-41.02%
YoY
|
$111.6M
-77.2%
YoY
|
$141.4M
-45.36%
YoY
|
$604.9M
96.91%
YoY
|
$305.0M
-11.16%
YoY
|
$489.4M
47.37%
YoY
|
$258.8M
-177.69%
YoY
|
$307.2M
-56.66%
YoY
|
$343.3M
-229.21%
YoY
|
$332.1M
105.0%
YoY
|
-$333.1M
-302.0%
YoY
|
$708.8M
122.47%
YoY
|
-$265.7M
-185.99%
YoY
|
$162.0M
42.23%
YoY
|
$164.9M
-22.47%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$123.0M
-2.84%
YoY
|
$84.30M
-29.16%
YoY
|
$79.40M
-24.81%
YoY
|
$54.50M
-27.53%
YoY
|
$126.6M
-44.25%
YoY
|
$119.0M
-13.96%
YoY
|
$105.6M
2.92%
YoY
|
$75.20M
-36.16%
YoY
|
$227.1M
-13.62%
YoY
|
$138.3M
-178.8%
YoY
|
$102.6M
-191.61%
YoY
|
$117.8M
-208.07%
YoY
|
$262.9M
-178.95%
YoY
|
-$175.5M
29.23%
YoY
|
-$112.0M
-14.96%
YoY
|
-$109.0M
12.14%
YoY
|
-$333.0M
176.12%
YoY
|
-$135.8M
67.86%
YoY
|
-$131.7M
275.21%
YoY
|
-$97.20M
124.48%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.500M
200.0%
YoY
|
$6.500M
2066.67%
YoY
|
$11.70M
-1270.0%
YoY
|
$3.100M
181.82%
YoY
|
$500.0K
-89.36%
YoY
|
$300.0K
-76.92%
YoY
|
-$1.000M
-137.04%
YoY
|
$1.100M
-50.0%
YoY
|
$4.700M
-47.78%
YoY
|
$1.300M
-100.65%
YoY
|
$2.700M
-190.0%
YoY
|
$2.200M
46.67%
YoY
|
$9.000M
119.51%
YoY
|
-$201.5M
-4130.0%
YoY
|
-$3.000M
-528.57%
YoY
|
$1.500M
650.0%
YoY
|
$4.100M
412.5%
YoY
|
$5.000M
-73.96%
YoY
|
$700.0K
-800.0%
YoY
|
$200.0K
-166.67%
YoY
|
| Cash From Investing Activities |
-$121.5M
-3.65%
YoY
|
-$77.80M
-34.46%
YoY
|
-$67.70M
-36.49%
YoY
|
-$51.40M
-30.63%
YoY
|
-$126.1M
-43.3%
YoY
|
-$118.7M
-13.36%
YoY
|
-$106.6M
6.71%
YoY
|
-$74.10M
-35.9%
YoY
|
-$222.4M
-12.41%
YoY
|
-$137.0M
-63.66%
YoY
|
-$99.90M
-13.13%
YoY
|
-$115.6M
7.53%
YoY
|
-$253.9M
-22.8%
YoY
|
-$377.0M
188.23%
YoY
|
-$115.0M
-12.21%
YoY
|
-$107.5M
10.82%
YoY
|
-$328.9M
174.54%
YoY
|
-$130.8M
111.99%
YoY
|
-$131.0M
272.16%
YoY
|
-$97.00M
122.48%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$38.90M
-6583.33%
YoY
|
$12.00M
3900.0%
YoY
|
$600.0K
-100.37%
YoY
|
$0.00
-100.0%
YoY
|
$600.0K
-100.78%
YoY
|
$300.0K
-100.19%
YoY
|
-$163.0M
5.91%
YoY
|
-$38.80M
-5.83%
YoY
|
-$77.40M
-1482.14%
YoY
|
-$155.5M
-22314.29%
YoY
|
-$153.9M
-37.94%
YoY
|
-$41.20M
-22.26%
YoY
|
$5.600M
-112.84%
YoY
|
$700.0K
-98.66%
YoY
|
-$248.0M
-28.57%
YoY
|
-$53.00M
-81.02%
YoY
|
-$43.60M
-60.0%
YoY
|
$52.40M
240.26%
YoY
|
-$347.2M
-10020.0%
YoY
|
-$279.3M
369.41%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$128.6M
16.91%
YoY
|
-$359.9M
459.72%
YoY
|
-$95.10M
-63.58%
YoY
|
-$78.90M
-32.97%
YoY
|
-$110.0M
-46.37%
YoY
|
-$64.30M
-72.75%
YoY
|
-$261.1M
8.61%
YoY
|
-$117.7M
2.08%
YoY
|
-$205.1M
-286.96%
YoY
|
-$236.0M
-424.18%
YoY
|
-$240.4M
6.99%
YoY
|
-$115.3M
-149.59%
YoY
|
$109.7M
-179.21%
YoY
|
$72.80M
-0.95%
YoY
|
-$224.7M
-39.24%
YoY
|
$232.5M
-132.84%
YoY
|
-$138.5M
-26.21%
YoY
|
$73.50M
-416.81%
YoY
|
-$369.8M
-286.96%
YoY
|
-$707.9M
-218.6%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$428.2M
39.39%
YoY
|
$411.2M
128.57%
YoY
|
$158.6M
42.11%
YoY
|
$214.5M
51.7%
YoY
|
$307.2M
-49.21%
YoY
|
$179.9M
-41.02%
YoY
|
$111.6M
-77.2%
YoY
|
$141.4M
-45.36%
YoY
|
$604.9M
96.91%
YoY
|
$305.0M
-11.16%
YoY
|
$489.4M
47.37%
YoY
|
$258.8M
-177.69%
YoY
|
$307.2M
-56.66%
YoY
|
$343.3M
-229.21%
YoY
|
$332.1M
105.0%
YoY
|
-$333.1M
-302.0%
YoY
|
$708.8M
122.47%
YoY
|
-$265.7M
-185.99%
YoY
|
$162.0M
42.23%
YoY
|
$164.9M
-22.47%
YoY
|
| Cash From Investing Activities |
-$121.5M
-3.65%
YoY
|
-$77.80M
-34.46%
YoY
|
-$67.70M
-36.49%
YoY
|
-$51.40M
-30.63%
YoY
|
-$126.1M
-43.3%
YoY
|
-$118.7M
-13.36%
YoY
|
-$106.6M
6.71%
YoY
|
-$74.10M
-35.9%
YoY
|
-$222.4M
-12.41%
YoY
|
-$137.0M
-63.66%
YoY
|
-$99.90M
-13.13%
YoY
|
-$115.6M
7.53%
YoY
|
-$253.9M
-22.8%
YoY
|
-$377.0M
188.23%
YoY
|
-$115.0M
-12.21%
YoY
|
-$107.5M
10.82%
YoY
|
-$328.9M
174.54%
YoY
|
-$130.8M
111.99%
YoY
|
-$131.0M
272.16%
YoY
|
-$97.00M
122.48%
YoY
|
| Cash From Financing Activities |
-$128.6M
16.91%
YoY
|
-$359.9M
459.72%
YoY
|
-$95.10M
-63.58%
YoY
|
-$78.90M
-32.97%
YoY
|
-$110.0M
-46.37%
YoY
|
-$64.30M
-72.75%
YoY
|
-$261.1M
8.61%
YoY
|
-$117.7M
2.08%
YoY
|
-$205.1M
-286.96%
YoY
|
-$236.0M
-424.18%
YoY
|
-$240.4M
6.99%
YoY
|
-$115.3M
-149.59%
YoY
|
$109.7M
-179.21%
YoY
|
$72.80M
-0.95%
YoY
|
-$224.7M
-39.24%
YoY
|
$232.5M
-132.84%
YoY
|
-$138.5M
-26.21%
YoY
|
$73.50M
-416.81%
YoY
|
-$369.8M
-286.96%
YoY
|
-$707.9M
-218.6%
YoY
|
| Net Change In Cash |
$178.1M
150.49%
YoY
|
-$26.50M
754.84%
YoY
|
-$4.200M
-98.36%
YoY
|
$84.20M
-267.06%
YoY
|
$71.10M
-59.92%
YoY
|
-$3.100M
-95.44%
YoY
|
-$256.1M
-271.76%
YoY
|
-$50.40M
-280.65%
YoY
|
$177.4M
8.83%
YoY
|
-$68.00M
-273.91%
YoY
|
$149.1M
-2061.84%
YoY
|
$27.90M
-113.41%
YoY
|
$163.0M
-32.48%
YoY
|
$39.10M
-112.11%
YoY
|
-$7.600M
-97.76%
YoY
|
-$208.1M
-67.48%
YoY
|
$241.4M
2074.77%
YoY
|
-$323.0M
-244.13%
YoY
|
-$338.8M
-222.53%
YoY
|
-$640.0M
-183.55%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$428.2M
39.39%
YoY
|
$411.2M
128.57%
YoY
|
$158.6M
42.11%
YoY
|
$214.5M
51.7%
YoY
|
$307.2M
-49.21%
YoY
|
$179.9M
-41.02%
YoY
|
$111.6M
-77.2%
YoY
|
$141.4M
-45.36%
YoY
|
$604.9M
96.91%
YoY
|
$305.0M
-11.16%
YoY
|
$489.4M
47.37%
YoY
|
$258.8M
-177.69%
YoY
|
$307.2M
-56.66%
YoY
|
$343.3M
-229.21%
YoY
|
$332.1M
105.0%
YoY
|
-$333.1M
-302.0%
YoY
|
$708.8M
122.47%
YoY
|
-$265.7M
-185.99%
YoY
|
$162.0M
42.23%
YoY
|
$164.9M
-22.47%
YoY
|
| Capital Expenditures |
$123.0M
-2.84%
YoY
|
$84.30M
-29.16%
YoY
|
$79.40M
-24.81%
YoY
|
$54.50M
-27.53%
YoY
|
$126.6M
-44.25%
YoY
|
$119.0M
-13.96%
YoY
|
$105.6M
2.92%
YoY
|
$75.20M
-36.16%
YoY
|
$227.1M
-13.62%
YoY
|
$138.3M
-178.8%
YoY
|
$102.6M
-191.61%
YoY
|
$117.8M
-208.07%
YoY
|
$262.9M
-178.95%
YoY
|
-$175.5M
29.23%
YoY
|
-$112.0M
-14.96%
YoY
|
-$109.0M
12.14%
YoY
|
-$333.0M
176.12%
YoY
|
-$135.8M
67.86%
YoY
|
-$131.7M
275.21%
YoY
|
-$97.20M
124.48%
YoY
|
| Free Cash Flow |
$305.2M
68.99%
YoY
|
$326.9M
436.78%
YoY
|
$79.20M
1220.0%
YoY
|
$160.0M
141.69%
YoY
|
$180.6M
-52.2%
YoY
|
$60.90M
-63.47%
YoY
|
$6.000M
-98.45%
YoY
|
$66.20M
-53.05%
YoY
|
$377.8M
752.82%
YoY
|
$166.7M
-67.87%
YoY
|
$386.8M
-12.9%
YoY
|
$141.0M
-162.92%
YoY
|
$44.30M
-95.75%
YoY
|
$518.8M
-499.38%
YoY
|
$444.1M
51.21%
YoY
|
-$224.1M
-185.5%
YoY
|
$1.042B
137.2%
YoY
|
-$129.9M
-133.32%
YoY
|
$293.7M
97.11%
YoY
|
$262.1M
2.38%
YoY
|
Loading...