|
FY2026
12 months to Jan 31, 2026
|
FY2025
12 months to Jan 31, 2025
|
FY2024
12 months to Jan 31, 2024
|
FY2023
12 months to Jan 31, 2023
|
FY2022
12 months to Jan 31, 2022
|
|
|---|---|---|---|---|---|
| OPERATING ACTIVITIES | |||||
| Net income (loss) | |||||
| Non-cash and non-operating items: | |||||
| Depreciation expense | |||||
| Income tax expense (recovery) | |||||
| Foreign exchange (gain) loss on long-term debt | |||||
| Interest expense and transaction costs | |||||
| Impairment charge | |||||
| Unrealized foreign exchange (gain) loss on other working capital items | |||||
| Other | |||||
| Cash flows generated from operations before changes in working capital | |||||
| Changes in working capital: | |||||
| Decrease in trade and other receivables | |||||
| Decrease in inventories | |||||
| Increase in other assets | |||||
| Increase (decrease) in trade payables and accruals | |||||
| Decrease in other financial liabilities | |||||
| Increase (decrease) in other financial liabilities | |||||
| (Decrease) increase in provisions | |||||
| (Decrease) increase in other liabilities | |||||
| Cash flows generated from operations | |||||
| Income taxes paid, net of refunds | |||||
| Net cash flows generated from operating activities | |||||
| INVESTING ACTIVITIES | |||||
| Additions to property, plant and equipment | |||||
| Additions to intangible assets | |||||
| Proceeds of disposal from Marine businesses | |||||
| Other | |||||
| Net cash flows used in investing activities | |||||
| FINANCING ACTIVITIES | |||||
| Decrease in bank overdraft | |||||
| Issuance of long-term debt | |||||
| Long-term debt amendment fees | |||||
| Repayment of long-term debt | |||||
| Repayment of lease liabilities | |||||
| Interest paid | |||||
| Issuance of subordinate voting shares | |||||
| Repurchase of subordinate voting shares | |||||
| Dividends paid | |||||
| Other | |||||
| Net cash flows used in financing activities | |||||
| Effect of exchange rate changes on cash and cash equivalents | |||||
| Net increase (decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents at the beginning of year | |||||
| Cash and cash equivalents at the end of year | |||||
Loading...