|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$15.22M
-119.94%
YoY
|
-$76.32M
79.35%
YoY
|
-$42.55M
656.88%
YoY
|
-$5.622M
-105.69%
YoY
|
$98.84M
-313.14%
YoY
|
| Depreciation, Depletion And Amortization |
$8.377M
8.29%
YoY
|
$7.736M
-3.61%
YoY
|
$8.026M
0.17%
YoY
|
$8.012M
-6.41%
YoY
|
$8.561M
0.28%
YoY
|
| Cash From Operating Activities |
-$13.88M
-46.54%
YoY
|
-$25.96M
-14.64%
YoY
|
-$30.42M
106.29%
YoY
|
-$14.74M
-111.53%
YoY
|
$127.8M
301.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.353M
-39.41%
YoY
|
$5.534M
-9.91%
YoY
|
$6.143M
-28.04%
YoY
|
$8.537M
107.92%
YoY
|
$4.106M
-32.97%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$93.81M
-7593.13%
YoY
|
-$1.252M
-238.34%
YoY
|
$905.0K
-121.55%
YoY
|
-$4.200M
-11.62%
YoY
|
-$4.752M
-333.17%
YoY
|
| Cash From Investing Activities |
$90.46M
-1433.05%
YoY
|
-$6.786M
29.55%
YoY
|
-$5.238M
-58.88%
YoY
|
-$12.74M
43.79%
YoY
|
-$8.858M
116.68%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$12.53M
3370.36%
YoY
|
$361.0K
473.02%
YoY
|
| Cash From Financing Activities |
-$96.10M
-311.42%
YoY
|
$45.45M
-831.68%
YoY
|
-$6.212M
-79.3%
YoY
|
-$30.00M
-1038.77%
YoY
|
$3.196M
-2334.97%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$13.88M
-46.54%
YoY
|
-$25.96M
-14.64%
YoY
|
-$30.42M
106.29%
YoY
|
-$14.74M
-111.53%
YoY
|
$127.8M
301.15%
YoY
|
| Cash From Investing Activities |
$90.46M
-1433.05%
YoY
|
-$6.786M
29.55%
YoY
|
-$5.238M
-58.88%
YoY
|
-$12.74M
43.79%
YoY
|
-$8.858M
116.68%
YoY
|
| Cash From Financing Activities |
-$96.10M
-311.42%
YoY
|
$45.45M
-831.68%
YoY
|
-$6.212M
-79.3%
YoY
|
-$30.00M
-1038.77%
YoY
|
$3.196M
-2334.97%
YoY
|
| Net Change In Cash |
-$19.51M
-253.59%
YoY
|
$12.70M
-130.35%
YoY
|
-$41.87M
-27.17%
YoY
|
-$57.48M
-147.05%
YoY
|
$122.2M
342.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$13.88M
-46.54%
YoY
|
-$25.96M
-14.64%
YoY
|
-$30.42M
106.29%
YoY
|
-$14.74M
-111.53%
YoY
|
$127.8M
301.15%
YoY
|
| Capital Expenditures |
$3.353M
-39.41%
YoY
|
$5.534M
-9.91%
YoY
|
$6.143M
-28.04%
YoY
|
$8.537M
107.92%
YoY
|
$4.106M
-32.97%
YoY
|
| Free Cash Flow |
-$17.23M
-45.29%
YoY
|
-$31.50M
-13.85%
YoY
|
-$36.56M
57.03%
YoY
|
-$23.28M
-118.82%
YoY
|
$123.7M
380.67%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$16.28M
171.95%
YoY
|
$68.57M
-1243.37%
YoY
|
-$24.69M
-9.16%
YoY
|
-$22.67M
1262.56%
YoY
|
-$5.985M
-85.57%
YoY
|
-$5.997M
-59.6%
YoY
|
-$27.18M
458.57%
YoY
|
-$1.664M
-68.12%
YoY
|
-$41.48M
135.33%
YoY
|
-$14.84M
-19.4%
YoY
|
-$4.866M
22.79%
YoY
|
-$5.219M
-150.94%
YoY
|
-$17.62M
-370.72%
YoY
|
-$18.42M
-191.22%
YoY
|
-$3.963M
-115.72%
YoY
|
$10.25M
-74.04%
YoY
|
$6.510M
-53.38%
YoY
|
$20.19M
43.86%
YoY
|
$25.21M
109.48%
YoY
|
| Depreciation, Depletion And Amortization |
$1.999M
5.21%
YoY
|
$2.075M
7.62%
YoY
|
$2.183M
15.02%
YoY
|
$2.219M
15.03%
YoY
|
$1.900M
-4.09%
YoY
|
$1.928M
-3.36%
YoY
|
$1.898M
-5.05%
YoY
|
$1.929M
-3.21%
YoY
|
$1.981M
-2.84%
YoY
|
$1.995M
0.81%
YoY
|
$1.999M
1.58%
YoY
|
$1.993M
0.35%
YoY
|
$2.039M
-1.92%
YoY
|
$1.979M
-8.04%
YoY
|
$1.968M
-10.1%
YoY
|
$1.986M
-5.29%
YoY
|
$2.079M
-2.07%
YoY
|
$2.152M
0.94%
YoY
|
$2.189M
4.59%
YoY
|
| Cash From Operating Activities |
-$19.34M
244.35%
YoY
|
-$14.38M
60.26%
YoY
|
$5.480M
-39.02%
YoY
|
$642.0K
-51.29%
YoY
|
-$5.617M
-79.42%
YoY
|
-$8.975M
239.7%
YoY
|
$8.986M
-291.19%
YoY
|
$1.318M
-84.37%
YoY
|
-$27.29M
-13.57%
YoY
|
-$2.642M
-86.76%
YoY
|
-$4.700M
-298.23%
YoY
|
$8.435M
-12.29%
YoY
|
-$31.58M
365.71%
YoY
|
-$19.95M
-158.02%
YoY
|
$2.371M
-88.88%
YoY
|
$9.617M
-86.66%
YoY
|
-$6.780M
-148.45%
YoY
|
$34.39M
64.52%
YoY
|
$21.33M
94.57%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$259.0K
-74.95%
YoY
|
$312.0K
-75.26%
YoY
|
$790.0K
-39.51%
YoY
|
$1.217M
37.36%
YoY
|
$1.034M
-50.31%
YoY
|
$1.261M
65.27%
YoY
|
$1.306M
63.25%
YoY
|
$886.0K
-10.23%
YoY
|
$2.081M
-42.62%
YoY
|
$763.0K
-67.25%
YoY
|
$800.0K
-143.48%
YoY
|
$987.0K
-128.06%
YoY
|
$3.627M
327.21%
YoY
|
$2.330M
-264.9%
YoY
|
-$1.840M
28.67%
YoY
|
-$3.518M
178.54%
YoY
|
$849.0K
42.21%
YoY
|
-$1.413M
34.19%
YoY
|
-$1.430M
-71.81%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$132.0K
-101.34%
YoY
|
$82.51M
-2446.62%
YoY
|
$1.508M
-2137.84%
YoY
|
-$16.00K
-100.66%
YoY
|
$9.815M
-12846.75%
YoY
|
-$3.516M
-447.43%
YoY
|
-$74.00K
N/A
|
$2.415M
836.05%
YoY
|
-$77.00K
-78.31%
YoY
|
$1.012M
-236.76%
YoY
|
$0.00
-100.0%
YoY
|
$258.0K
-121.32%
YoY
|
-$355.0K
-63.25%
YoY
|
-$740.0K
-17.04%
YoY
|
-$1.284M
-171.65%
YoY
|
-$1.210M
-78.59%
YoY
|
-$966.0K
N/A
|
-$892.0K
-143.77%
YoY
|
$1.792M
N/A
|
| Cash From Investing Activities |
-$391.0K
-104.45%
YoY
|
$82.20M
-1820.64%
YoY
|
$718.0K
-152.03%
YoY
|
-$1.233M
-180.64%
YoY
|
$8.781M
-506.9%
YoY
|
-$4.777M
-2018.47%
YoY
|
-$1.380M
72.5%
YoY
|
$1.529M
-309.74%
YoY
|
-$2.158M
-45.81%
YoY
|
$249.0K
-108.11%
YoY
|
-$800.0K
-74.39%
YoY
|
-$729.0K
-84.58%
YoY
|
-$3.982M
119.39%
YoY
|
-$3.070M
33.19%
YoY
|
-$3.124M
-962.98%
YoY
|
-$4.728M
-31.63%
YoY
|
-$1.815M
204.02%
YoY
|
-$2.305M
-334.01%
YoY
|
$362.0K
-107.14%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$3.129M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$96.01M
7342.64%
YoY
|
$0.00
-100.0%
YoY
|
-$85.00K
672.73%
YoY
|
N/A
|
-$1.290M
-34.82%
YoY
|
$46.75M
N/A
|
-$11.00K
-8.33%
YoY
|
$0.00
-100.0%
YoY
|
-$1.979M
-72.75%
YoY
|
$0.00
-100.0%
YoY
|
-$12.00K
-99.84%
YoY
|
-$4.221M
-38.24%
YoY
|
-$7.262M
-130.14%
YoY
|
-$8.632M
-55.72%
YoY
|
-$7.275M
420.01%
YoY
|
-$6.834M
32442.86%
YoY
|
$24.09M
N/A
|
-$19.50M
13533.57%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$19.34M
244.35%
YoY
|
-$14.38M
60.26%
YoY
|
$5.480M
-39.02%
YoY
|
$642.0K
-51.29%
YoY
|
-$5.617M
-79.42%
YoY
|
-$8.975M
239.7%
YoY
|
$8.986M
-291.19%
YoY
|
$1.318M
-84.37%
YoY
|
-$27.29M
-13.57%
YoY
|
-$2.642M
-86.76%
YoY
|
-$4.700M
-298.23%
YoY
|
$8.435M
-12.29%
YoY
|
-$31.58M
365.71%
YoY
|
-$19.95M
-158.02%
YoY
|
$2.371M
-88.88%
YoY
|
$9.617M
-86.66%
YoY
|
-$6.780M
-148.45%
YoY
|
$34.39M
64.52%
YoY
|
$21.33M
94.57%
YoY
|
| Cash From Investing Activities |
-$391.0K
-104.45%
YoY
|
$82.20M
-1820.64%
YoY
|
$718.0K
-152.03%
YoY
|
-$1.233M
-180.64%
YoY
|
$8.781M
-506.9%
YoY
|
-$4.777M
-2018.47%
YoY
|
-$1.380M
72.5%
YoY
|
$1.529M
-309.74%
YoY
|
-$2.158M
-45.81%
YoY
|
$249.0K
-108.11%
YoY
|
-$800.0K
-74.39%
YoY
|
-$729.0K
-84.58%
YoY
|
-$3.982M
119.39%
YoY
|
-$3.070M
33.19%
YoY
|
-$3.124M
-962.98%
YoY
|
-$4.728M
-31.63%
YoY
|
-$1.815M
204.02%
YoY
|
-$2.305M
-334.01%
YoY
|
$362.0K
-107.14%
YoY
|
| Cash From Financing Activities |
N/A
|
-$96.01M
7342.64%
YoY
|
$0.00
-100.0%
YoY
|
-$85.00K
672.73%
YoY
|
N/A
|
-$1.290M
-34.82%
YoY
|
$46.75M
N/A
|
-$11.00K
-8.33%
YoY
|
$0.00
-100.0%
YoY
|
-$1.979M
-72.75%
YoY
|
$0.00
-100.0%
YoY
|
-$12.00K
-99.84%
YoY
|
-$4.221M
-38.24%
YoY
|
-$7.262M
-130.14%
YoY
|
-$8.632M
-55.72%
YoY
|
-$7.275M
420.01%
YoY
|
-$6.834M
32442.86%
YoY
|
$24.09M
N/A
|
-$19.50M
13533.57%
YoY
|
| Net Change In Cash |
-$19.73M
-723.67%
YoY
|
-$28.20M
87.46%
YoY
|
$6.198M
-88.6%
YoY
|
-$676.0K
-123.84%
YoY
|
$3.164M
-110.74%
YoY
|
-$15.04M
244.05%
YoY
|
$54.36M
-1088.35%
YoY
|
$2.836M
-63.14%
YoY
|
-$29.45M
-25.97%
YoY
|
-$4.372M
-85.56%
YoY
|
-$5.500M
-41.4%
YoY
|
$7.694M
-422.46%
YoY
|
-$39.78M
157.81%
YoY
|
-$30.28M
-153.91%
YoY
|
-$9.385M
-527.56%
YoY
|
-$2.386M
-103.74%
YoY
|
-$15.43M
-215.36%
YoY
|
$56.18M
156.65%
YoY
|
$2.195M
-61.8%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$19.34M
244.35%
YoY
|
-$14.38M
60.26%
YoY
|
$5.480M
-39.02%
YoY
|
$642.0K
-51.29%
YoY
|
-$5.617M
-79.42%
YoY
|
-$8.975M
239.7%
YoY
|
$8.986M
-291.19%
YoY
|
$1.318M
-84.37%
YoY
|
-$27.29M
-13.57%
YoY
|
-$2.642M
-86.76%
YoY
|
-$4.700M
-298.23%
YoY
|
$8.435M
-12.29%
YoY
|
-$31.58M
365.71%
YoY
|
-$19.95M
-158.02%
YoY
|
$2.371M
-88.88%
YoY
|
$9.617M
-86.66%
YoY
|
-$6.780M
-148.45%
YoY
|
$34.39M
64.52%
YoY
|
$21.33M
94.57%
YoY
|
| Capital Expenditures |
$259.0K
-74.95%
YoY
|
$312.0K
-75.26%
YoY
|
$790.0K
-39.51%
YoY
|
$1.217M
37.36%
YoY
|
$1.034M
-50.31%
YoY
|
$1.261M
65.27%
YoY
|
$1.306M
63.25%
YoY
|
$886.0K
-10.23%
YoY
|
$2.081M
-42.62%
YoY
|
$763.0K
-67.25%
YoY
|
$800.0K
-143.48%
YoY
|
$987.0K
-128.06%
YoY
|
$3.627M
327.21%
YoY
|
$2.330M
-264.9%
YoY
|
-$1.840M
28.67%
YoY
|
-$3.518M
178.54%
YoY
|
$849.0K
42.21%
YoY
|
-$1.413M
34.19%
YoY
|
-$1.430M
-71.81%
YoY
|
| Free Cash Flow |
-$19.60M
194.71%
YoY
|
-$14.70M
43.56%
YoY
|
$4.690M
-38.93%
YoY
|
-$575.0K
-233.1%
YoY
|
-$6.651M
-77.36%
YoY
|
-$10.24M
200.62%
YoY
|
$7.680M
-239.64%
YoY
|
$432.0K
-94.2%
YoY
|
-$29.37M
-16.56%
YoY
|
-$3.405M
-84.72%
YoY
|
-$5.500M
-230.61%
YoY
|
$7.448M
-43.3%
YoY
|
-$35.20M
361.42%
YoY
|
-$22.28M
-162.24%
YoY
|
$4.211M
-81.5%
YoY
|
$13.14M
-82.1%
YoY
|
-$7.629M
-156.95%
YoY
|
$35.80M
63.07%
YoY
|
$22.76M
41.93%
YoY
|
Loading...