|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.967M
-23.6%
YoY
|
-$3.883M
-81.35%
YoY
|
-$20.82M
-40.98%
YoY
|
-$35.28M
651.79%
YoY
|
-$4.693M
1601.21%
YoY
|
| Depreciation, Depletion And Amortization |
$85.20K
-33.69%
YoY
|
$128.5K
-74.75%
YoY
|
$508.9K
-61.79%
YoY
|
$1.332M
928.63%
YoY
|
$129.5K
49.51%
YoY
|
| Cash From Operating Activities |
-$66.48K
-95.61%
YoY
|
-$1.514M
-73.21%
YoY
|
-$5.653M
-73.99%
YoY
|
-$21.74M
91.3%
YoY
|
-$11.36M
-138848.11%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$33.16K
-67.6%
YoY
|
$102.4K
-95.07%
YoY
|
$2.075M
-319.22%
YoY
|
-$946.4K
18941.85%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$583.3K
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$59.80K
-47.14%
YoY
|
-$113.1K
-96.19%
YoY
|
-$2.971M
299.96%
YoY
|
-$742.8K
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$92.98K
-56.85%
YoY
|
-$215.5K
-95.73%
YoY
|
-$5.045M
198.69%
YoY
|
-$1.689M
33886.92%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.174M
-70.24%
YoY
|
$3.946M
12.67%
YoY
|
$3.502M
-85.57%
YoY
|
$24.28M
66.35%
YoY
|
$14.59M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$946.7K
-54.48%
YoY
|
$2.080M
-42.75%
YoY
|
$3.632M
-84.97%
YoY
|
$24.17M
39.59%
YoY
|
$17.31M
-422330.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$66.48K
-95.61%
YoY
|
-$1.514M
-73.21%
YoY
|
-$5.653M
-73.99%
YoY
|
-$21.74M
91.3%
YoY
|
-$11.36M
-138848.11%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$92.98K
-56.85%
YoY
|
-$215.5K
-95.73%
YoY
|
-$5.045M
198.69%
YoY
|
-$1.689M
33886.92%
YoY
|
| Cash From Financing Activities |
$946.7K
-54.48%
YoY
|
$2.080M
-42.75%
YoY
|
$3.632M
-84.97%
YoY
|
$24.17M
39.59%
YoY
|
$17.31M
-422330.0%
YoY
|
| Net Change In Cash |
$880.3K
86.37%
YoY
|
$472.3K
-121.12%
YoY
|
-$2.236M
-14.58%
YoY
|
-$2.618M
-161.48%
YoY
|
$4.259M
-484055.68%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$66.48K
-95.61%
YoY
|
-$1.514M
-73.21%
YoY
|
-$5.653M
-73.99%
YoY
|
-$21.74M
91.3%
YoY
|
-$11.36M
-138848.11%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$33.16K
-67.6%
YoY
|
$102.4K
-95.07%
YoY
|
$2.075M
-319.22%
YoY
|
-$946.4K
18941.85%
YoY
|
| Free Cash Flow |
-$66.48K
-95.7%
YoY
|
-$1.548M
-73.11%
YoY
|
-$5.756M
-75.83%
YoY
|
-$23.81M
128.6%
YoY
|
-$10.42M
-79257.22%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$244.8K
-8.26%
YoY
|
-$1.474M
322.44%
YoY
|
-$467.3K
-20.92%
YoY
|
-$758.9K
-68.51%
YoY
|
-$266.8K
-49.98%
YoY
|
-$348.9K
-98.32%
YoY
|
-$590.9K
-40.15%
YoY
|
-$2.410M
-41.03%
YoY
|
-$533.4K
-96.2%
YoY
|
-$20.82M
21.34%
YoY
|
-$987.3K
-88.79%
YoY
|
-$4.087M
3.45%
YoY
|
-$14.02M
166.0%
YoY
|
-$17.16M
516.32%
YoY
|
-$8.806M
426.97%
YoY
|
-$3.951M
2028.58%
YoY
|
-$5.271M
10061.15%
YoY
|
-$2.784M
-2569.97%
YoY
|
-$1.671M
860.23%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$21.00K
-35.98%
YoY
|
$14.60K
-54.09%
YoY
|
$19.60K
-56.03%
YoY
|
$17.25K
-10.55%
YoY
|
$32.80K
253.07%
YoY
|
$31.80K
-48.61%
YoY
|
$44.58K
-79.81%
YoY
|
$19.29K
-91.66%
YoY
|
$9.290K
-98.74%
YoY
|
$61.88K
-89.65%
YoY
|
$220.8K
2883.11%
YoY
|
$231.2K
1.14%
YoY
|
$734.4K
5660.16%
YoY
|
$598.0K
412.22%
YoY
|
$7.400K
-41.96%
YoY
|
$228.6K
1691.69%
YoY
|
$12.75K
-73.62%
YoY
|
$116.7K
814.89%
YoY
|
| Cash From Operating Activities |
N/A
|
-$169.4K
-89.03%
YoY
|
-$391.6K
-214.0%
YoY
|
$415.7K
-287.22%
YoY
|
$78.77K
-185.92%
YoY
|
-$1.544M
-2.71%
YoY
|
$343.5K
-121.7%
YoY
|
-$222.0K
39.11%
YoY
|
-$91.69K
-96.05%
YoY
|
-$1.587M
-30.45%
YoY
|
-$1.583M
-77.03%
YoY
|
-$159.6K
-97.46%
YoY
|
-$2.324M
-63.05%
YoY
|
-$2.282M
-41.74%
YoY
|
-$6.892M
2.34%
YoY
|
-$6.277M
1038.21%
YoY
|
-$6.289M
3801.78%
YoY
|
-$3.917M
-100275.96%
YoY
|
-$6.734M
748120.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
-$27.30K
N/A
|
$60.40K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$102.4K
N/A
|
$1.480M
-318.89%
YoY
|
-$155.9K
-42.28%
YoY
|
-$438.4K
N/A
|
$0.00
N/A
|
-$676.3K
N/A
|
-$270.1K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
-$106.1K
N/A
|
$86.40K
N/A
|
$19.70K
-132.93%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$59.82K
-91.64%
YoY
|
$1.194M
-140.18%
YoY
|
-$254.3K
-491.32%
YoY
|
-$337.4K
N/A
|
-$715.1K
1000.54%
YoY
|
-$2.971M
537.38%
YoY
|
$64.98K
-135.16%
YoY
|
$0.00
-100.0%
YoY
|
-$64.98K
5315.0%
YoY
|
-$466.1K
N/A
|
-$184.8K
N/A
|
| Cash From Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
-$106.1K
75.66%
YoY
|
$86.40K
N/A
|
$19.68K
-132.89%
YoY
|
$27.30K
-97.71%
YoY
|
-$60.40K
-76.25%
YoY
|
$0.00
-100.0%
YoY
|
-$59.82K
-92.68%
YoY
|
$1.194M
-126.82%
YoY
|
-$254.3K
179.74%
YoY
|
-$337.4K
-23.05%
YoY
|
-$817.5K
1158.05%
YoY
|
-$4.451M
289.63%
YoY
|
-$90.90K
-80.02%
YoY
|
-$438.4K
383.6%
YoY
|
-$64.98K
5315.0%
YoY
|
-$1.142M
N/A
|
-$454.9K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$6.400K
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$439.4K
212.54%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$140.6K
-93.27%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.088M
-72.89%
YoY
|
N/A
N/A
|
$500.0K
-93.75%
YoY
|
$4.716M
N/A
|
$7.700M
N/A
|
$6.593M
N/A
|
$8.000M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$246.5K
-46.01%
YoY
|
$237.0K
-81.2%
YoY
|
$144.8K
-34.77%
YoY
|
$318.5K
126.55%
YoY
|
$456.6K
-15.71%
YoY
|
$1.261M
156.14%
YoY
|
$222.0K
-58.65%
YoY
|
$140.6K
-93.18%
YoY
|
$541.7K
45.8%
YoY
|
$492.1K
-95.68%
YoY
|
$536.8K
-88.62%
YoY
|
$2.062M
-73.22%
YoY
|
$371.5K
-94.37%
YoY
|
$11.38M
16.52%
YoY
|
$4.716M
537.32%
YoY
|
$7.700M
3519.27%
YoY
|
$6.593M
-160912.93%
YoY
|
$9.765M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$169.4K
-89.03%
YoY
|
-$391.6K
-214.0%
YoY
|
$415.7K
-287.22%
YoY
|
$78.77K
-185.92%
YoY
|
-$1.544M
-2.71%
YoY
|
$343.5K
-121.7%
YoY
|
-$222.0K
39.11%
YoY
|
-$91.69K
-96.05%
YoY
|
-$1.587M
-30.45%
YoY
|
-$1.583M
-77.03%
YoY
|
-$159.6K
-97.46%
YoY
|
-$2.324M
-63.05%
YoY
|
-$2.282M
-41.74%
YoY
|
-$6.892M
2.34%
YoY
|
-$6.277M
1038.21%
YoY
|
-$6.289M
3801.78%
YoY
|
-$3.917M
-100275.96%
YoY
|
-$6.734M
748120.0%
YoY
|
| Cash From Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
-$106.1K
75.66%
YoY
|
$86.40K
N/A
|
$19.68K
-132.89%
YoY
|
$27.30K
-97.71%
YoY
|
-$60.40K
-76.25%
YoY
|
$0.00
-100.0%
YoY
|
-$59.82K
-92.68%
YoY
|
$1.194M
-126.82%
YoY
|
-$254.3K
179.74%
YoY
|
-$337.4K
-23.05%
YoY
|
-$817.5K
1158.05%
YoY
|
-$4.451M
289.63%
YoY
|
-$90.90K
-80.02%
YoY
|
-$438.4K
383.6%
YoY
|
-$64.98K
5315.0%
YoY
|
-$1.142M
N/A
|
-$454.9K
N/A
|
| Cash From Financing Activities |
N/A
|
$246.5K
-46.01%
YoY
|
$237.0K
-81.2%
YoY
|
$144.8K
-34.77%
YoY
|
$318.5K
126.55%
YoY
|
$456.6K
-15.71%
YoY
|
$1.261M
156.14%
YoY
|
$222.0K
-58.65%
YoY
|
$140.6K
-93.18%
YoY
|
$541.7K
45.8%
YoY
|
$492.1K
-95.68%
YoY
|
$536.8K
-88.62%
YoY
|
$2.062M
-73.22%
YoY
|
$371.5K
-94.37%
YoY
|
$11.38M
16.52%
YoY
|
$4.716M
537.32%
YoY
|
$7.700M
3519.27%
YoY
|
$6.593M
-160912.93%
YoY
|
$9.765M
N/A
|
| Net Change In Cash |
N/A
|
$77.10K
-107.27%
YoY
|
-$260.7K
-116.89%
YoY
|
$646.9K
-1617350.0%
YoY
|
$416.9K
-3916.64%
YoY
|
-$1.060M
-815.34%
YoY
|
$1.544M
-214.78%
YoY
|
-$40.00
-100.1%
YoY
|
-$10.92K
-98.99%
YoY
|
$148.2K
-102.33%
YoY
|
-$1.345M
-130.59%
YoY
|
$39.87K
-101.99%
YoY
|
-$1.080M
-180.17%
YoY
|
-$6.361M
-514.68%
YoY
|
$4.396M
70.61%
YoY
|
-$1.999M
-2143.05%
YoY
|
$1.347M
2572.73%
YoY
|
$1.534M
-807505.26%
YoY
|
$2.577M
-286378.89%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$169.4K
-89.03%
YoY
|
-$391.6K
-214.0%
YoY
|
$415.7K
-287.22%
YoY
|
$78.77K
-185.92%
YoY
|
-$1.544M
-2.71%
YoY
|
$343.5K
-121.7%
YoY
|
-$222.0K
39.11%
YoY
|
-$91.69K
-96.05%
YoY
|
-$1.587M
-30.45%
YoY
|
-$1.583M
-77.03%
YoY
|
-$159.6K
-97.46%
YoY
|
-$2.324M
-63.05%
YoY
|
-$2.282M
-41.74%
YoY
|
-$6.892M
2.34%
YoY
|
-$6.277M
1038.21%
YoY
|
-$6.289M
3801.78%
YoY
|
-$3.917M
-100275.96%
YoY
|
-$6.734M
748120.0%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
-$27.30K
N/A
|
$60.40K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$102.4K
N/A
|
$1.480M
-318.89%
YoY
|
-$155.9K
-42.28%
YoY
|
-$438.4K
N/A
|
$0.00
N/A
|
-$676.3K
N/A
|
-$270.1K
N/A
|
| Free Cash Flow |
N/A
|
-$169.4K
-88.83%
YoY
|
-$391.6K
-238.33%
YoY
|
N/A
|
N/A
|
-$1.517M
-4.43%
YoY
|
$283.1K
-117.89%
YoY
|
-$222.0K
39.11%
YoY
|
-$91.69K
-96.22%
YoY
|
-$1.587M
-57.81%
YoY
|
-$1.583M
-76.5%
YoY
|
-$159.6K
-97.27%
YoY
|
-$2.426M
-61.42%
YoY
|
-$3.762M
16.1%
YoY
|
-$6.736M
4.21%
YoY
|
-$5.838M
N/A
|
-$6.289M
N/A
|
-$3.241M
-82979.28%
YoY
|
-$6.464M
718111.11%
YoY
|
Loading...