|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$308.5K
143.22%
YoY
|
$126.8K
-93.72%
YoY
|
$2.021M
-77.79%
YoY
|
$9.100M
16.92%
YoY
|
$7.783M
N/A
|
| Cost Of Revenue |
$98.90K
4264.56%
YoY
|
$2.266K
-99.91%
YoY
|
$2.447M
-83.18%
YoY
|
$14.54M
117.55%
YoY
|
$6.685M
N/A
|
| Gross Profit |
$209.6K
68.25%
YoY
|
$124.6K
-129.26%
YoY
|
-$425.8K
-92.18%
YoY
|
-$5.443M
-595.69%
YoY
|
$1.098M
N/A
|
| Selling, General & Admin |
$2.761M
47.41%
YoY
|
$1.873M
-85.62%
YoY
|
$13.02M
-19.33%
YoY
|
$16.14M
69.87%
YoY
|
$9.503M
4654.78%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$85.20K
-33.69%
YoY
|
$128.5K
-74.75%
YoY
|
$508.9K
-61.79%
YoY
|
$1.332M
928.63%
YoY
|
$129.5K
49.51%
YoY
|
| Operating Expenses |
$2.648M
32.3%
YoY
|
$2.001M
-90.23%
YoY
|
$20.49M
-30.81%
YoY
|
$29.62M
197.81%
YoY
|
$9.946M
3744.08%
YoY
|
| Operating Profit |
-$2.438M
29.92%
YoY
|
-$1.877M
-91.03%
YoY
|
-$20.92M
-40.34%
YoY
|
-$35.06M
296.29%
YoY
|
-$8.848M
N/A
|
| Interest Expense |
-$544.9K
-75.13%
YoY
|
-$2.191M
-440.98%
YoY
|
$642.5K
3.44%
YoY
|
$621.1K
9.28%
YoY
|
$568.4K
-806.56%
YoY
|
| Other Income/Expense, Net |
-$481.8K
-76.11%
YoY
|
-$2.017M
150.97%
YoY
|
-$803.7K
77.21%
YoY
|
-$453.5K
-111.28%
YoY
|
$4.022M
N/A
|
| Pretax Income |
-$18.81M
0.0%
YoY
|
-$18.81M
61.09%
YoY
|
-$11.68M
-11.14%
YoY
|
-$13.14M
172.28%
YoY
|
-$4.826M
1649.68%
YoY
|
| Income Tax |
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$2.967M
-23.6%
YoY
|
-$3.883M
-81.35%
YoY
|
-$20.82M
-40.98%
YoY
|
-$35.28M
651.79%
YoY
|
-$4.693M
1601.21%
YoY
|
| Basic Earnings Per Share |
-$0.04
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$0.01
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
-$0.04
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$0.01
-100.0%
YoY
|
-$982.60
727.53%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
8.214B shares
10.83%
YoY
|
7.411B shares
29.71%
YoY
|
5.713B shares
19.63%
YoY
|
4.776B shares
N/A
|
| Diluted Shares Outstanding |
72.03M shares
-99.12%
YoY
|
8.214B shares
10.83%
YoY
|
7.411B shares
29.71%
YoY
|
5.713B shares
19.63%
YoY
|
4.776B shares
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$18.52K
-86.87%
YoY
|
$84.40K
18.87%
YoY
|
$32.21K
5.0%
YoY
|
$50.91K
255.59%
YoY
|
$141.0K
1199.71%
YoY
|
$71.00K
-96.49%
YoY
|
$30.67K
-62.63%
YoY
|
$14.32K
-96.53%
YoY
|
$10.85K
-99.29%
YoY
|
$2.021M
66.23%
YoY
|
$82.07K
-94.27%
YoY
|
$412.8K
-90.69%
YoY
|
$1.538M
-23.81%
YoY
|
$1.216M
-71.61%
YoY
|
$1.431M
-59.12%
YoY
|
$4.435M
N/A
|
$2.018M
N/A
|
$4.282M
N/A
|
$3.501M
N/A
|
| Cost Of Revenue |
$10.77K
-89.63%
YoY
|
-$13.60K
-1071.43%
YoY
|
-$700.00
N/A
|
$9.271K
1281.67%
YoY
|
$103.9K
52119.6%
YoY
|
$1.400K
-99.94%
YoY
|
$0.00
-100.0%
YoY
|
$671.00
-99.94%
YoY
|
$199.00
-99.98%
YoY
|
$2.447M
0.93%
YoY
|
$3.005K
-99.95%
YoY
|
$1.185M
-70.12%
YoY
|
$1.227M
-47.76%
YoY
|
$2.424M
-38.13%
YoY
|
$5.805M
109.77%
YoY
|
$3.966M
N/A
|
$2.349M
N/A
|
$3.918M
N/A
|
$2.767M
N/A
|
| Gross Profit |
$7.747K
-79.12%
YoY
|
$98.00K
40.8%
YoY
|
$32.86K
7.15%
YoY
|
$41.64K
205.14%
YoY
|
$37.10K
248.33%
YoY
|
$69.60K
-116.35%
YoY
|
$30.67K
-61.21%
YoY
|
$13.65K
-101.77%
YoY
|
$10.65K
-96.58%
YoY
|
-$425.8K
-64.76%
YoY
|
$79.07K
-101.81%
YoY
|
-$772.1K
-264.58%
YoY
|
$311.0K
-194.19%
YoY
|
-$1.208M
-431.61%
YoY
|
-$4.374M
-696.1%
YoY
|
$469.1K
N/A
|
-$330.2K
N/A
|
$364.4K
N/A
|
$733.7K
N/A
|
| Selling, General & Admin |
N/A
|
$1.286M
267.12%
YoY
|
$459.2K
-17.65%
YoY
|
$586.0K
33.67%
YoY
|
$429.1K
-18.48%
YoY
|
$350.4K
-97.31%
YoY
|
$557.6K
8.95%
YoY
|
$438.4K
-70.92%
YoY
|
$526.4K
-93.32%
YoY
|
$13.02M
339.29%
YoY
|
$511.8K
-89.18%
YoY
|
$1.508M
-61.92%
YoY
|
$7.877M
75.49%
YoY
|
$2.964M
-51.1%
YoY
|
$4.731M
52.84%
YoY
|
$3.959M
1537.51%
YoY
|
$4.488M
4214.09%
YoY
|
$6.062M
19769.16%
YoY
|
$3.095M
8798.76%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
$21.00K
-35.98%
YoY
|
$14.60K
-54.09%
YoY
|
$19.60K
-56.03%
YoY
|
$17.25K
-10.55%
YoY
|
$32.80K
253.07%
YoY
|
$31.80K
-48.61%
YoY
|
$44.58K
-79.81%
YoY
|
$19.29K
-91.66%
YoY
|
$9.290K
-98.74%
YoY
|
$61.88K
-89.65%
YoY
|
$220.8K
2883.11%
YoY
|
$231.2K
1.14%
YoY
|
$734.4K
5660.16%
YoY
|
$598.0K
412.22%
YoY
|
$7.400K
-41.96%
YoY
|
$228.6K
1691.69%
YoY
|
$12.75K
-73.62%
YoY
|
$116.7K
814.89%
YoY
|
| Operating Expenses |
$401.3K
-12.6%
YoY
|
$1.307M
241.18%
YoY
|
$473.9K
-19.6%
YoY
|
$605.5K
25.38%
YoY
|
$459.1K
-15.86%
YoY
|
$383.2K
-97.17%
YoY
|
$589.4K
5.96%
YoY
|
$483.0K
-72.06%
YoY
|
$545.6K
-93.27%
YoY
|
$13.55M
266.21%
YoY
|
$556.3K
-89.56%
YoY
|
$1.728M
-56.43%
YoY
|
$8.108M
71.89%
YoY
|
$3.699M
-40.38%
YoY
|
$5.328M
65.52%
YoY
|
$3.967M
990.47%
YoY
|
$4.717M
2856.43%
YoY
|
$6.204M
12035.47%
YoY
|
$3.219M
6671.58%
YoY
|
| Operating Profit |
-$393.5K
-6.75%
YoY
|
-$1.209M
285.65%
YoY
|
-$441.0K
-21.07%
YoY
|
-$563.9K
20.15%
YoY
|
-$422.0K
-21.12%
YoY
|
-$313.6K
-97.76%
YoY
|
-$558.8K
17.09%
YoY
|
-$469.3K
-81.23%
YoY
|
-$535.0K
-93.14%
YoY
|
-$13.97M
184.71%
YoY
|
-$477.2K
-95.08%
YoY
|
-$2.500M
-28.51%
YoY
|
-$7.797M
54.48%
YoY
|
-$4.907M
-15.96%
YoY
|
-$9.702M
290.36%
YoY
|
-$3.497M
N/A
|
-$5.047M
N/A
|
-$5.839M
N/A
|
-$2.485M
N/A
|
| Interest Expense |
N/A
|
-$404.1K
86.05%
YoY
|
-$17.50K
-29.72%
YoY
|
-$112.8K
-94.21%
YoY
|
-$10.60K
657.14%
YoY
|
-$217.2K
-66.4%
YoY
|
-$24.90K
-120.13%
YoY
|
-$1.947M
-5011.8%
YoY
|
-$1.400K
-99.28%
YoY
|
-$646.4K
15.58%
YoY
|
$123.7K
-81.4%
YoY
|
$39.65K
-121.24%
YoY
|
-$193.2K
-48.17%
YoY
|
-$559.3K
-155.32%
YoY
|
$665.2K
-258.58%
YoY
|
-$186.7K
-572.39%
YoY
|
-$372.8K
495.51%
YoY
|
$1.011M
1528.17%
YoY
|
-$419.5K
235.13%
YoY
|
| Other Income/Expense, Net |
$147.6K
-2.7%
YoY
|
N/A
|
-$30.27K
7.02%
YoY
|
-$199.2K
-89.77%
YoY
|
$151.7K
-10918.05%
YoY
|
N/A
|
-$28.28K
-94.58%
YoY
|
-$1.947M
20.38%
YoY
|
-$1.402K
N/A
|
N/A
|
-$521.4K
-158.15%
YoY
|
-$1.618M
222.62%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$896.6K
12.26%
YoY
|
-$501.4K
N/A
|
-$372.8K
N/A
|
N/A
|
$798.7K
N/A
|
| Pretax Income |
N/A
|
-$1.415M
300.14%
YoY
|
-$471.3K
-19.71%
YoY
|
-$763.1K
-68.42%
YoY
|
-$270.3K
-49.6%
YoY
|
-$353.7K
-98.37%
YoY
|
-$587.0K
-41.22%
YoY
|
-$2.417M
-41.31%
YoY
|
-$536.4K
-96.38%
YoY
|
-$21.72M
26.72%
YoY
|
-$998.6K
-88.66%
YoY
|
-$4.118M
-1.61%
YoY
|
-$14.80M
174.86%
YoY
|
-$17.14M
490.69%
YoY
|
-$8.806M
422.02%
YoY
|
-$4.186M
2155.03%
YoY
|
-$5.384M
10280.32%
YoY
|
-$2.902M
-2674.53%
YoY
|
-$1.687M
869.33%
YoY
|
| Income Tax |
N/A
|
$5.600K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$244.8K
-8.26%
YoY
|
-$1.474M
322.44%
YoY
|
-$467.3K
-20.92%
YoY
|
-$758.9K
-68.51%
YoY
|
-$266.8K
-49.98%
YoY
|
-$348.9K
-98.32%
YoY
|
-$590.9K
-40.15%
YoY
|
-$2.410M
-41.03%
YoY
|
-$533.4K
-96.2%
YoY
|
-$20.82M
21.34%
YoY
|
-$987.3K
-88.79%
YoY
|
-$4.087M
3.45%
YoY
|
-$14.02M
166.0%
YoY
|
-$17.16M
516.32%
YoY
|
-$8.806M
426.97%
YoY
|
-$3.951M
2028.58%
YoY
|
-$5.271M
10061.15%
YoY
|
-$2.784M
-2569.97%
YoY
|
-$1.671M
860.23%
YoY
|
| Basic Earnings Per Share |
$0.00
N/A
|
N/A
|
-$0.01
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
-$0.01
N/A
|
-$0.01
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
0.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
2.18%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$720.90
1740.96%
YoY
|
-$996.30
8461.5%
YoY
|
-$549.60
-2063.8%
YoY
|
-$345.50
367.63%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
93.71M shares
-99.17%
YoY
|
85.94M shares
-99.17%
YoY
|
15.66B shares
74.77%
YoY
|
12.52B shares
52.81%
YoY
|
11.31B shares
52.05%
YoY
|
10.30B shares
33.29%
YoY
|
8.962B shares
20.13%
YoY
|
8.192B shares
12.03%
YoY
|
7.438B shares
6.89%
YoY
|
7.729B shares
25.14%
YoY
|
7.460B shares
27.73%
YoY
|
7.312B shares
33.41%
YoY
|
6.959B shares
31.54%
YoY
|
6.176B shares
N/A
|
5.840B shares
20.77%
YoY
|
5.481B shares
N/A
|
5.290B shares
N/A
|
N/A
|
4.836B shares
N/A
|
| Diluted Shares Outstanding |
93.71M shares
-99.17%
YoY
|
N/A
|
77.09M shares
-99.06%
YoY
|
13.55B shares
65.42%
YoY
|
11.31B shares
52.05%
YoY
|
N/A
|
8.192B shares
8.29%
YoY
|
8.192B shares
10.02%
YoY
|
7.438B shares
6.89%
YoY
|
N/A
|
7.565B shares
29.52%
YoY
|
7.446B shares
35.85%
YoY
|
6.959B shares
31.54%
YoY
|
N/A
|
5.840B shares
20.77%
YoY
|
5.481B shares
N/A
|
5.290B shares
N/A
|
N/A
|
4.836B shares
N/A
|
Loading...